DPZ Domino's Pizza Inc - Common Stock
$309,43
السعر · مايو 20, 2026
البيانات الأساسية اعتبارًا من إبريل 27, 2026
نطاق 52 أسبوعًا
$297–$499
6% of range
تقييم المحللين
HOLD
39 analysts
السعر المستهدف
$406
+31% upside
P/E (TTM)
24.2
ROE
-15.3%
هامش صافي الربح
12.2%
DPZ لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
السعر
$309.43
القيمة السوقية
$14.31B
P/E (TTM)
24.2
ربح السهم (آخر 12 شهرًا)
$17.57
الإيرادات (آخر 12 شهرًا)
$4.94B
عائد التوزيعات
1.7%
ROE
-15.3%
D/E الدين/حقوق الملكية
0.0
نطاق 52 أسبوعًا
$297 – $499
DPZ مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
Configure
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
الإيرادات وصافي الدخل
$4.94B
2017-01-01
→
2025-12-28
ربح السهم
$17.57
2017-01-01
→
2025-12-28
التدفق النقدي الحر
$672M
2017-01-01
→
2025-12-28
الهوامش
12.2%
2017-01-01
→
2025-12-28
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
المقياس
اتجاه 5 سنوات
DPZ
متوسط الأقران
P/E (TTM)
24.2
30.5
P/S (TTM) (السعر / المبيعات (آخر 12 شهرًا))
2.9
3.3
P/B (السعر / القيمة الدفترية)
-3.7
9.6
EV / EBITDA
14.9
—
Price / FCF (السعر / التدفق النقدي الحر)
21.3
—
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
المقياس
اتجاه 5 سنوات
DPZ
متوسط الأقران
Gross Margin (هامش الربح الإجمالي)
40.0%
35.8%
Operating Margin (هامش التشغيل)
19.3%
—
Net Profit Margin (هامش صافي الربح)
12.2%
8.0%
ROA (العائد على الأصول)
34.8%
11.1%
ROE
-15.3%
27.0%
ROIC
-19.1%
—
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
المقياس
اتجاه 5 سنوات
DPZ
متوسط الأقران
Debt / Equity (الدين / حقوق الملكية)
0.0
0.0
Current Ratio (النسبة الحالية)
1.7
1.1
Quick Ratio (النسبة السريعة)
0.8
—
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
المقياس
اتجاه 5 سنوات
DPZ
متوسط الأقران
Revenue YoY (الإيرادات مقارنة بالعام السابق)
5.0%
—
Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات)
2.9%
—
Revenue CAGR 5Y (معدل نمو الإيرادات السنوي المركب لـ 5 سنوات)
3.7%
—
EPS YoY (ربحية السهم على أساس سنوي)
5.3%
—
Net Income YoY (صافي الدخل مقارنة بالعام السابق)
3.0%
—
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
المقياس
اتجاه 5 سنوات
DPZ
متوسط الأقران
Payout Ratio (نسبة التوزيع)
39.4%
—
التوزيعات العائد، نسبة التوزيع، تاريخ توزيع الأرباح، معدل النمو السنوي المركب لمدة 5 سنوات
عائد الأرباح
1.7%
نسبة التوزيع
39.4%
5Y Div CAGR
—
| تاريخ الاستحقاق | المبلغ |
|---|---|
| 13 مارس، 2026 | $1,9900 |
| 15 ديسمبر، 2025 | $1,7400 |
| 15 سبتمبر، 2025 | $1,7400 |
| 13 يونيو، 2025 | $1,7400 |
| 14 مارس، 2025 | $1,7400 |
| 13 ديسمبر، 2024 | $1,5100 |
| 13 سبتمبر، 2024 | $1,5100 |
| 14 يونيو، 2024 | $1,5100 |
| 14 مارس، 2024 | $1,5100 |
| 14 ديسمبر، 2023 | $1,2100 |
| 14 سبتمبر، 2023 | $1,2100 |
| 14 يونيو، 2023 | $1,2100 |
| 14 مارس، 2023 | $1,2100 |
| 14 ديسمبر، 2022 | $1,1000 |
| 14 سبتمبر، 2022 | $1,1000 |
| 14 يونيو، 2022 | $1,1000 |
| 14 مارس، 2022 | $1,1000 |
| 14 ديسمبر، 2021 | $0,9400 |
| 14 سبتمبر، 2021 | $0,9400 |
| 14 يونيو، 2021 | $0,9400 |
DPZ توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
شراء
39 محللين
- شراء قوي 9 23,1%
- شراء 13 33,3%
- احتفاظ 15 38,5%
- بيع 2 5,1%
- بيع قوي 0 0,0%
السعر المستهدف لمدة 12 شهرًا
30 محللين · 2026-05-20
الوسيط
$400.00
الآن
$309.43
منخفض
$290.00
مرتفع
$544.00
السعر المستهدف الوسيط
$400.00
+29,3%
السعر المستهدف المتوسط
$406.10
+31,2%
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
متوسط المفاجأة
-0.07%
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 31 مارس، 2026 | $3.96 | $4.31 | -0.35% |
| 31 ديسمبر، 2025 | $5.35 | $5.43 | -0.08% |
| 30 سبتمبر، 2025 | $4.08 | $4.01 | 0.07% |
| 30 يونيو، 2025 | $3.81 | $3.99 | -0.18% |
| 31 مارس، 2025 | $4.33 | $4.12 | 0.21% |
مقارنة النظراء المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| DPZ | $14.31B | 24.2 | 5.0% | 12.2% | -15.3% | 40.0% |
| CMG | — | 32.5 | 5.4% | 12.9% | 48.3% | — |
| QSR | $23.63B | 29.0 | 12.2% | 11.4% | 31.9% | — |
| DRI | $23.87B | 23.0 | 6.0% | 8.7% | 46.5% | 20.5% |
| ARMK | $10.25B | 32.0 | 6.3% | 1.8% | 10.6% | — |
| TXRH | $11.03B | 27.4 | 9.4% | 7.0% | 29.4% | — |
| CAVA | $6.99B | 111.4 | 22.4% | 5.4% | 8.3% | — |
| BROS | — | 95.7 | 27.9% | 4.9% | 13.1% | — |
| EAT | $7.86B | 21.2 | 21.9% | 7.1% | 152.5% | — |
| WING | $7.06B | 41.3 | 11.3% | 25.0% | -24.5% | — |
| CAKE | $2.50B | 16.5 | 4.8% | 4.0% | 33.7% | — |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 15
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.94B | $4.71B | $4.48B | $4.54B | $4.36B | $4.12B | $3.62B | $3.43B | $2.79B | $2.47B | $2.22B | $1.99B | |
| Cost of Revenue | $2.97B | $2.86B | $2.75B | $2.89B | $2.67B | $2.52B | $2.22B | $2.13B | $1.92B | $1.70B | $1.53B | $1.40B | |
| Gross Profit | $1.97B | $1.85B | $1.73B | $1.65B | $1.69B | $1.59B | $1.40B | $1.30B | $866M | $768M | $683M | $595M | |
| SG&A Expense | $464M | $459M | $435M | $417M | $428M | $407M | $382M | $372M | $345M | $314M | $278M | $249M | |
| Operating Income | $954M | $879M | $820M | $768M | $780M | $726M | $629M | $572M | $521M | $454M | $405M | $345M | |
| Interest Expense | $196M | $196M | $196M | $198M | $192M | $172M | $151M | $146M | $123M | $110M | $100M | $87M | |
| Interest Income | $15M | $17M | $12M | $3M | $345.0K | $2M | $4M | $3M | $1M | $685.0K | $313.0K | $143.0K | |
| Pretax Income | $770M | $722M | $652M | $573M | $626M | $555M | $483M | $429M | $400M | $345M | $306M | $259M | |
| Income Tax | $169M | $138M | $133M | $121M | $115M | $64M | $82M | $67M | $122M | $130M | $113M | $96M | |
| Net Income | $602M | $584M | $519M | $452M | $510M | $491M | $401M | $362M | $278M | $215M | $193M | $163M | |
| EPS (Basic) | $17.69 | $16.83 | $14.80 | $12.66 | $13.72 | $12.61 | $9.83 | $8.65 | $6.05 | $4.41 | $3.58 | $2.96 | |
| EPS (Diluted) | $17.57 | $16.69 | $14.66 | $12.53 | $13.54 | $12.39 | $9.56 | $8.35 | $5.83 | $4.30 | $3.47 | $2.86 | |
| Shares (Basic) | 34,007,071 | 34,707,298 | 35,081,779 | 35,724,325 | 37,198,292 | 38,974,037 | 40,766,362 | 41,856,017 | 45,954,659 | 48,647,167 | 53,828,609 | 54,918,471 | |
| Shares (Diluted) | 34,237,646 | 34,991,484 | 35,401,313 | 36,093,754 | 37,691,351 | 39,640,791 | 41,923,062 | 43,331,278 | 47,677,834 | 49,923,859 | 55,532,955 | 56,931,226 | |
| EBITDA | $954M | $879M | $820M | $768M | $780M | $726M | $629M | $572M | $521M | $454M | $405M | $345M |
الميزانية العمومية 24
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $126M | $186M | $114M | $60M | $148M | $169M | $191M | $25M | $36M | $43M | $133M | $31M | |
| Receivables | $316M | $309M | $283M | $257M | $255M | $245M | $210M | $190M | $174M | $150M | $132M | $118M | |
| Inventory | $79M | $71M | $83M | $82M | $68M | $67M | $53M | $46M | $40M | $40M | $37M | $38M | |
| Prepaid Expense | $40M | $40M | $30M | $37M | $27M | $24M | $19M | $26M | $18M | $18M | $21M | $33M | |
| Current Assets | $894M | $905M | $817M | $791M | $861M | $869M | $788M | $567M | $580M | $496M | $603M | $428M | |
| PP&E (Net) | $324M | $301M | $304M | $302M | $324M | $297M | $243M | $235M | $170M | $139M | $132M | $114M | |
| PP&E (Gross) | $759M | $710M | $675M | $635M | $643M | $580M | $495M | $487M | $407M | $359M | $336M | $310M | |
| Accum. Depreciation | $435M | $409M | $370M | $332M | $318M | $283M | $252M | $252M | $237M | $221M | $204M | $196M | |
| Goodwill | $11M | $12M | $12M | $12M | $15M | $15M | $15M | $15M | $15M | $16M | $16M | $16M | |
| Other Non-current Assets | $51M | $27M | $26M | $29M | $23M | $21M | $13M | $13M | $8M | $9M | $9M | $10M | |
| Total Assets | $1.72B | $1.74B | $1.67B | $1.60B | $1.67B | $1.57B | $1.38B | $907M | $837M | $716M | $800M | $596M | |
| Accounts Payable | $135M | $86M | $106M | $90M | $92M | $94M | $111M | $93M | $107M | $112M | $107M | $87M | |
| Current Liabilities | $542M | $1.61B | $547M | $537M | $591M | $471M | $454M | $380M | $398M | $404M | $376M | $266M | |
| Capital Leases | $184M | $182M | $180M | $195M | $184M | $202M | $203M | $0 | · | · | · | · | |
| Deferred Tax | · | · | $0 | $8M | $4M | $6M | · | · | · | · | · | $3M | |
| Total Liabilities | $5.62B | $5.70B | $5.75B | $5.79B | $5.88B | $4.87B | $4.80B | $3.95B | $3.57B | $2.60B | $2.60B | $1.82B | |
| Long-term Debt | $15M | $15M | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $100.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $30M | |
| Retained Earnings | $-3.90B | $-3.96B | $-4.07B | $-4.19B | $-4.21B | $-3.30B | $-3.41B | $-3.04B | $-2.74B | $-1.88B | $-1.80B | $-1.25B | |
| AOCI | $-5M | $-7M | $-4M | $-5M | $-3M | $-2M | $-4M | $-4M | $-2M | $-3M | $-4M | $-3M | |
| Stockholders' Equity | $-3.90B | $-3.96B | $-4.07B | $-4.19B | $-4.21B | $-3.30B | $-3.42B | $-3.04B | $-2.74B | $-1.88B | $-1.80B | $-1.22B | |
| Liabilities + Equity | $1.72B | $1.74B | $1.67B | $1.60B | $1.67B | $1.57B | $1.38B | $907M | $837M | $716M | $800M | $596M | |
| Shares Outstanding | 33,627,992 | 34,281,927 | 34,726,182 | 35,419,718 | 36,138,273 | 38,868,350 | 38,934,009 | 40,977,561 | 42,898,329 | 48,100,143 | 49,838,221 | 55,553,149 |
التدفق النقدي 16
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $89M | $88M | $81M | $80M | $73M | $65M | $60M | $54M | $44M | $38M | $32M | $36M | |
| Stock-based Comp | $45M | $43M | $38M | $29M | $29M | $24M | $20M | $23M | $21M | $19M | $18M | $18M | |
| Deferred Tax | $1M | $-9M | $-20M | $253.0K | $2M | $14M | $-3M | $-872.0K | $6M | $-3M | $2M | $-132.0K | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | $100.0K | |
| Operating Cash Flow | $792M | $625M | $591M | $475M | $654M | $593M | $497M | $394M | $341M | $292M | $292M | $192M | |
| CapEx | $121M | $113M | $105M | $87M | $94M | $89M | $86M | $120M | $90M | $59M | $63M | $70M | |
| Investing Cash Flow | $-70M | $-31M | $-107M | $-54M | $-143M | $-129M | $-28M | $-88M | $-84M | $-55M | · | · | |
| Debt Issued | $1.00B | $0 | $15M | $120M | $1.85B | $158M | $675M | · | · | · | · | · | |
| Net Debt Issued | $1.00B | $0 | $15M | $120M | $1.85B | · | · | · | · | · | · | · | |
| Stock Repurchased | $358M | $330M | $269M | $294M | $1.32B | $305M | $699M | $591M | $1.06B | $300M | $739M | $82M | |
| Net Stock Activity | $-358M | $-330M | $-269M | $-294M | $-1.32B | $-305M | $-699M | $-591M | $-1.06B | $-300M | $-739M | $-82M | |
| Dividends Paid | $237M | $210M | $170M | $158M | $139M | $122M | $106M | $92M | $84M | $74M | $80M | $53M | |
| Financing Cash Flow | $-752M | $-532M | $-476M | $-516M | $-523M | $-446M | $-223M | $-323M | $-197M | $-376M | · | · | |
| Net Change in Cash | $-28M | $59M | $8M | $-95M | $-12M | $18M | $247M | $-17M | $60M | $-140M | $103M | $16M | |
| Free Cash Flow | $672M | $512M | $485M | $388M | $560M | $504M | $411M | $274M | $249M | $229M | $229M | $122M | |
| Levered FCF | $518M | $354M | $329M | $232M | $404M | $352M | $286M | $151M | $164M | $160M | $166M | $68M |
الربحية 8
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 40.0% | 39.3% | 38.6% | 36.3% | 38.7% | 38.7% | 38.8% | 38.0% | 31.1% | 31.1% | 30.8% | 29.8% | |
| Operating Margin | 19.3% | 18.7% | 18.3% | 16.9% | 17.9% | 17.6% | 17.4% | 16.7% | 18.7% | 18.4% | 18.3% | 17.3% | |
| Net Margin | 12.2% | 12.4% | 11.6% | 10.0% | 11.7% | 11.9% | 11.1% | 10.5% | 10.0% | 8.7% | 8.7% | 8.2% | |
| Pretax Margin | 15.6% | 15.3% | 14.6% | 12.6% | 14.4% | 13.5% | 13.3% | 12.5% | 14.3% | 13.9% | 13.8% | 13.0% | |
| EBITDA Margin | 19.3% | 18.7% | 18.3% | 16.9% | 17.9% | 17.6% | 17.4% | 16.7% | 18.7% | 18.4% | 18.3% | 17.3% | |
| ROA | 34.8% | 34.2% | 31.7% | 27.6% | 31.5% | 33.3% | 35.0% | 41.5% | 35.8% | 28.3% | 27.6% | 28.4% | |
| ROE | -15.3% | -14.5% | -12.6% | -10.8% | -13.6% | -14.6% | -12.4% | -12.5% | -12.0% | -11.7% | -12.8% | -13.0% | |
| ROIC | -19.1% | -17.9% | -16.0% | -14.5% | -15.1% | -19.5% | -15.3% | -15.9% | -13.2% | -15.0% | -14.2% | -17.8% |
السيولة والملاءة 4
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 0.6 | 1.5 | 1.5 | 1.5 | 1.8 | 1.7 | 1.5 | 1.5 | 1.2 | 1.6 | 1.6 | |
| Quick Ratio | 0.8 | 0.3 | 0.7 | 0.6 | 0.7 | 0.9 | 0.9 | 0.6 | 0.5 | 0.5 | 0.7 | 0.6 | |
| Debt / Equity | 0.0 | · | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | 4.9 | 4.5 | 4.2 | 3.9 | 4.1 | 4.2 | 4.2 | 3.9 | 4.3 | 4.1 | 4.1 | 4.0 |
الكفاءة 3
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.9 | 2.8 | 2.7 | 2.8 | 2.7 | 2.8 | 3.2 | 3.9 | 3.6 | 3.3 | 3.2 | 3.5 | |
| Inventory Turnover | 39.5 | 37.1 | 33.5 | 38.5 | 39.5 | 42.2 | 44.8 | 49.6 | 48.0 | 44.3 | 41.0 | 41.0 | |
| Receivables Turnover | 15.8 | 15.9 | 16.6 | 17.7 | 17.4 | 18.1 | 18.1 | 18.9 | 17.2 | 17.5 | 17.7 | 17.8 |
معدلات النمو 10
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.0% | 5.1% | -1.3% | 4.1% | 5.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.9% | 2.6% | 2.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 5.3% | 13.9% | 17.0% | -7.5% | 9.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 11.9% | 7.2% | 5.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 7.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 3.0% | 12.5% | 14.8% | -11.4% | 3.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 10.0% | 4.6% | 1.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 4.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 14.2% | · | · | · | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 16
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.94B | $4.71B | $4.48B | $4.54B | $4.36B | $4.12B | $3.62B | $3.43B | $2.79B | $2.47B | $2.22B | $1.99B | |
| Net Income TTM | $602M | $584M | $519M | $452M | $510M | $491M | $401M | $362M | $278M | $215M | $193M | $163M | |
| Market Cap | $14.31B | $14.73B | $14.32B | $12.27B | $20.39B | $14.90B | $11.38B | $10.24B | $8.11B | $7.66B | $5.54B | $5.30B | |
| Enterprise Value | $14.19B | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 24.2 | 25.7 | 28.1 | 27.6 | 41.7 | 30.9 | 30.6 | 29.9 | 32.4 | 37.0 | 32.1 | 33.4 | |
| P/S | 2.9 | 3.1 | 3.2 | 2.7 | 4.7 | 3.6 | 3.1 | 3.0 | 2.9 | 3.1 | 2.5 | 2.7 | |
| P/B | -3.7 | -3.7 | -3.5 | -2.9 | -4.8 | -4.5 | -3.3 | -3.4 | -3.0 | -4.1 | -3.1 | -4.3 | |
| P / Cash Flow | 18.1 | 23.6 | 24.2 | 25.8 | 31.2 | 25.1 | 22.9 | 26.0 | 23.9 | 26.7 | 19.0 | 27.6 | |
| P / FCF | 21.3 | 28.8 | 29.5 | 31.6 | 36.4 | 29.6 | 27.7 | 37.3 | 32.6 | 33.5 | 24.3 | 43.4 | |
| EV / EBITDA | 14.9 | · | · | · | · | · | · | · | · | · | · | · | |
| EV / FCF | 21.1 | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 2.9 | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 1.7% | 1.4% | 1.2% | 1.3% | 0.68% | 0.82% | 0.93% | 0.90% | 1.0% | 0.97% | 1.5% | 1.0% | |
| Earnings Yield | 4.1% | 3.9% | 3.6% | 3.6% | 2.4% | 3.2% | 3.3% | 3.3% | 3.1% | 2.7% | 3.1% | 3.0% | |
| Payout Ratio | 39.4% | 35.9% | 32.7% | 34.8% | 27.3% | 24.8% | 26.4% | 25.5% | 30.3% | 34.4% | · | · | |
| Annual Payout | $237M | $210M | $170M | $158M | $139M | $122M | $106M | $92M | $84M | $74M | $80M | $53M |
قائمة الدخل 15
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.15B | $1.54B | $1.15B | $1.15B | $1.11B | $1.44B | $1.08B | $1.10B | $1.08B | $1.40B | $1.03B | $1.02B | $1.02B | $1.52B | $1.07B | $1.07B | |
| Cost of Revenue | $686M | $926M | $687M | $684M | $669M | $878M | $656M | $661M | $663M | $864M | $629M | $620M | $639M | $1.06B | $687M | $679M | |
| Gross Profit | $465M | $610M | $460M | $461M | $443M | $566M | $424M | $437M | $422M | $539M | $398M | $405M | $386M | $467M | $382M | $386M | |
| SG&A Expense | $111M | $142M | $105M | $108M | $109M | $139M | $104M | $116M | $101M | $144M | $97M | $98M | $95M | $128M | $91M | $97M | |
| Operating Income | $230M | $296M | $223M | $225M | $210M | $274M | $199M | $196M | $210M | $257M | $189M | $195M | $177M | $210M | $176M | $178M | |
| Interest Expense | $46M | $61M | $45M | $45M | $46M | $61M | $45M | $45M | $46M | $60M | $45M | $45M | $47M | $67M | $45M | $45M | |
| Interest Income | $3M | $3M | $4M | $4M | $4M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $3M | $833.0K | $219.0K | |
| Pretax Income | $181M | $230M | $179M | $168M | $192M | $221M | $185M | $167M | $150M | $205M | $176M | $138M | $133M | $143M | $132M | $133M | |
| Income Tax | $41M | $49M | $40M | $37M | $43M | $52M | $38M | $25M | $24M | $48M | $28M | $29M | $29M | $46M | $31M | $31M | |
| Net Income | $140M | $182M | $139M | $131M | $150M | $169M | $147M | $142M | $126M | $157M | $148M | $109M | $105M | $97M | $101M | $102M | |
| EPS (Basic) | $4.16 | $5.37 | $4.11 | $3.84 | $4.37 | $4.92 | $4.22 | $4.07 | $3.62 | $4.51 | $4.22 | $3.11 | $2.96 | $3.23 | $2.82 | $2.85 | |
| EPS (Diluted) | $4.13 | $5.35 | $4.08 | $3.81 | $4.33 | $4.89 | $4.19 | $4.03 | $3.58 | $4.47 | $4.18 | $3.08 | $2.93 | $3.23 | $2.79 | $2.82 | |
| Shares (Basic) | 33,609,349 | -68,360,086 | 33,919,706 | 34,163,399 | 34,284,052 | -69,798,884 | 34,801,086 | 34,904,786 | 34,800,310 | -70,539,572 | 35,030,660 | 35,199,067 | 35,391,624 | -77,193,929 | 35,692,744 | 35,915,102 | |
| Shares (Diluted) | 33,815,028 | -68,863,608 | 34,146,418 | 34,401,016 | 34,553,820 | -70,426,236 | 35,039,408 | 35,224,080 | 35,154,232 | -71,157,091 | 35,357,043 | 35,492,423 | 35,708,938 | -78,367,353 | 36,062,316 | 36,296,277 | |
| EBITDA | $230M | · | $223M | $225M | $210M | · | $199M | $196M | $210M | · | $189M | $195M | $177M | · | $176M | $178M |
الميزانية العمومية 22
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $233M | $126M | $140M | $273M | $304M | $186M | $189M | $284M | $204M | $114M | $81M | $77M | $154M | $60M | $115M | $114M | |
| Receivables | $306M | $316M | $277M | $285M | $303M | $309M | $279M | $286M | $286M | · | $250M | $260M | $259M | · | $243M | $275M | |
| Inventory | $69M | $79M | $71M | $70M | $73M | $71M | $69M | $69M | $76M | · | $70M | $66M | $69M | · | $73M | $70M | |
| Prepaid Expense | $41M | $40M | $41M | $46M | $39M | $40M | $39M | $50M | $42M | · | $41M | $53M | $34M | · | $30M | $46M | |
| Current Assets | $949M | $894M | $868M | $1.01B | $1.02B | $905M | $872M | $986M | $894M | · | $796M | $800M | $828M | · | $826M | $846M | |
| PP&E (Net) | $387M | $324M | $291M | $290M | $295M | $301M | $293M | $296M | $297M | · | $290M | $296M | $299M | · | $311M | $314M | |
| PP&E (Gross) | $801M | $759M | $723M | $712M | $715M | $710M | $694M | $688M | $678M | · | $653M | $649M | $641M | · | $661M | $653M | |
| Accum. Depreciation | $415M | $435M | $432M | $422M | $420M | $409M | $401M | $391M | $381M | · | $362M | $353M | $342M | · | $350M | $340M | |
| Goodwill | $11M | $11M | $11M | $11M | $12M | $12M | $12M | $12M | $12M | · | $12M | $12M | $12M | · | $16M | $16M | |
| Other Non-current Assets | $52M | $26M | $51M | $49M | $49M | $27M | $47M | $47M | $46M | · | $42M | $42M | $43M | · | $41M | $41M | |
| Total Assets | $1.84B | $1.72B | $1.66B | $1.81B | $1.88B | $1.74B | $1.78B | $1.86B | $1.74B | · | $1.62B | $1.60B | $1.64B | · | $1.65B | $1.67B | |
| Accounts Payable | $124M | $135M | $113M | $131M | $123M | $86M | $98M | $111M | $112M | · | $101M | $91M | $94M | · | $91M | $99M | |
| Current Liabilities | $592M | $542M | $539M | $1.69B | $1.70B | $1.61B | $511M | $508M | $510M | · | $563M | $548M | $556M | · | $579M | $575M | |
| Capital Leases | $203M | $184M | $191M | $193M | $189M | $182M | $187M | $183M | $185M | · | $183M | $189M | $194M | · | $190M | $195M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | $1M | $5M | · | $9M | $6M | |
| Total Liabilities | · | $5.62B | · | · | · | $5.70B | · | · | · | · | · | · | · | · | · | · | |
| Long-term Debt | · | $15M | · | · | · | $15M | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $-3.90B | $-3.90B | $-3.96B | $-3.97B | $-3.91B | $-3.96B | $-3.97B | $-3.92B | $-4.00B | · | $-4.14B | $-4.17B | $-4.15B | · | $-4.31B | $-4.18B | |
| AOCI | $-5M | $-5M | $-5M | $-5M | $-7M | $-7M | $-5M | $-5M | $-5M | · | $-5M | $-4M | $-5M | · | $-4M | $-4M | |
| Stockholders' Equity | $-3.91B | $-3.90B | $-3.96B | $-3.97B | $-3.91B | $-3.96B | $-3.98B | $-3.89B | $-4.01B | · | $-4.14B | $-4.17B | $-4.15B | · | $-4.32B | $-4.18B | |
| Liabilities + Equity | $1.84B | $1.72B | $1.66B | $1.81B | $1.88B | $1.74B | $1.78B | $1.86B | $1.74B | · | $1.62B | $1.60B | $1.64B | · | $1.65B | $1.67B | |
| Shares Outstanding | 33,503,323 | 33,627,992 | 33,785,145 | 33,937,222 | 34,230,813 | 34,281,927 | 34,530,370 | 34,956,623 | 34,801,757 | 34,726,182 | 34,879,123 | 35,057,585 | 35,330,133 | 35,419,718 | 35,398,212 | 35,899,646 |
التدفق النقدي 13
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $20M | $28M | $20M | $20M | $20M | $27M | $21M | $20M | $20M | $26M | $18M | $19M | $18M | $30M | $19M | $18M | |
| Stock-based Comp | $9M | $13M | $10M | $11M | $10M | $12M | $10M | $11M | $11M | $11M | $9M | $10M | $8M | $9M | $6M | $-8M | |
| Deferred Tax | $3M | · | · | · | $-2M | · | · | · | $-4M | · | · | · | $-3M | · | · | · | |
| Operating Cash Flow | $162M | · | · | · | $179M | · | · | · | $123M | · | · | · | $115M | · | · | · | |
| CapEx | $15M | · | · | · | $15M | · | · | · | $20M | · | · | · | $19M | · | · | · | |
| Investing Cash Flow | $-8M | · | · | · | $-16M | · | · | · | $-21M | · | · | · | $-20M | · | · | · | |
| Stock Repurchased | $75M | · | · | · | $50M | · | · | · | $25M | · | · | · | $30M | · | · | · | |
| Net Stock Activity | $-75M | · | · | · | $-50M | · | · | · | $-25M | · | · | · | $-30M | · | · | · | |
| Dividends Paid | $1M | · | · | · | $617.0K | · | · | · | $343.0K | · | · | · | $89.0K | · | · | · | |
| Financing Cash Flow | $-88M | · | · | · | $-52M | · | · | · | $-35M | · | · | · | $-45M | · | · | · | |
| Net Change in Cash | $65M | · | · | · | $112M | · | · | · | $67M | · | · | · | $50M | · | · | · | |
| Free Cash Flow | $147M | · | · | · | $164M | · | · | · | $103M | · | · | · | $96M | · | · | · | |
| Levered FCF | $111M | · | · | · | $129M | · | · | · | $65M | · | · | · | $59M | · | · | · |
الربحية 8
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 40.4% | · | 40.1% | 40.2% | 39.9% | · | 39.2% | 39.8% | 38.9% | · | 38.8% | 39.5% | 37.6% | · | 35.7% | 36.3% | |
| Operating Margin | 20.0% | · | 19.5% | 19.7% | 18.9% | · | 18.4% | 17.9% | 19.4% | · | 18.4% | 19.1% | 17.3% | · | 16.5% | 16.7% | |
| Net Margin | 12.2% | · | 12.2% | 11.5% | 13.5% | · | 13.6% | 12.9% | 11.6% | · | 14.4% | 10.7% | 10.2% | · | 9.4% | 9.6% | |
| Pretax Margin | 15.7% | · | 15.6% | 14.7% | 17.3% | · | 17.1% | 15.2% | 13.8% | · | 17.1% | 13.5% | 13.0% | · | 12.3% | 12.5% | |
| EBITDA Margin | 20.0% | · | 19.5% | 19.7% | 18.9% | · | 18.4% | 17.9% | 19.4% | · | 18.4% | 19.1% | 17.3% | · | 16.5% | 16.7% | |
| ROA | 7.5% | · | 8.1% | 7.1% | 8.3% | · | 8.7% | 8.2% | 7.4% | · | 9.0% | 6.7% | 6.3% | · | 5.9% | 6.0% | |
| ROE | -3.6% | · | -3.5% | -3.3% | -3.8% | · | -3.6% | -3.5% | -3.1% | · | -3.5% | -2.6% | -2.5% | · | -2.4% | -2.5% | |
| ROIC | -4.6% | · | -4.4% | -4.4% | -4.2% | · | -4.0% | -4.3% | -4.4% | · | -3.9% | -3.7% | -3.4% | · | -3.1% | -3.3% |
السيولة والملاءة 3
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | · | 1.6 | 0.6 | 0.6 | · | 1.7 | 1.9 | 1.8 | · | 1.4 | 1.5 | 1.5 | · | 1.4 | 1.5 | |
| Quick Ratio | 0.9 | · | 0.8 | 0.3 | 0.4 | · | 0.9 | 1.1 | 1.0 | · | 0.6 | 0.6 | 0.7 | · | 0.6 | 0.7 | |
| Interest Coverage | 5.0 | · | 5.0 | 5.0 | 4.6 | · | 4.4 | 4.4 | 4.6 | · | 4.2 | 4.3 | 3.8 | · | 3.9 | 4.0 |
الكفاءة 3
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | |
| Inventory Turnover | 9.6 | · | 9.8 | 9.8 | 9.0 | · | 9.5 | 9.8 | 9.1 | · | 8.8 | 9.1 | 8.7 | · | 10.0 | 10.5 | |
| Receivables Turnover | 3.8 | · | 4.1 | 4.0 | 3.8 | · | 4.1 | 4.0 | 4.0 | · | 4.2 | 3.8 | 4.0 | · | 4.4 | 4.2 |
التقييم (آخر 12 شهرًا) 10
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.55B | · | $4.48B | $4.44B | $4.37B | · | $4.29B | $4.23B | $4.16B | · | $4.14B | $4.18B | $4.17B | · | $4.14B | $4.11B | |
| Net Income TTM | $560M | · | $567M | $570M | $564M | · | $562M | $525M | $488M | · | $462M | $417M | $399M | · | $414M | $430M | |
| Market Cap | $12.51B | · | $15.67B | $15.34B | $15.79B | · | $14.11B | $18.23B | $15.95B | · | $13.51B | $11.62B | $11.01B | · | $13.00B | $13.61B | |
| P/E | 22.8 | · | 28.3 | 27.6 | 28.6 | · | 25.6 | 35.1 | 33.3 | · | 29.8 | 28.5 | 28.2 | · | 32.3 | 32.6 | |
| P/S | 2.7 | · | 3.5 | 3.5 | 3.6 | · | 3.3 | 4.3 | 3.8 | · | 3.3 | 2.8 | 2.6 | · | 3.1 | 3.3 | |
| P/B | -3.2 | · | -4.0 | -3.9 | -4.0 | · | -3.5 | -4.7 | -4.0 | · | -3.3 | -2.8 | -2.7 | · | -3.0 | -3.3 | |
| P / Cash Flow | 77.2 | · | · | · | 88.2 | · | · | · | 129.2 | · | · | · | 96.0 | · | · | · | |
| P / FCF | 85.1 | · | · | · | 96.1 | · | · | · | 154.5 | · | · | · | 115.1 | · | · | · | |
| Earnings Yield | 4.4% | · | 3.5% | 3.6% | 3.5% | · | 3.9% | 2.9% | 3.0% | · | 3.4% | 3.5% | 3.5% | · | 3.1% | 3.1% | |
| Payout Ratio | 1.0% | · | · | · | 0.41% | · | · | · | 0.27% | · | · | · | 0.08% | · | · | · |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 | |
|---|---|---|---|---|---|
| الإيرادات | $4.94B | $4.71B | $4.48B | $4.54B | $4.36B |
| هامش الربح الإجمالي % | 40.0% | 39.3% | 38.6% | 36.3% | 38.7% |
| هامش الربح التشغيلي % | 19.3% | 18.7% | 18.3% | 16.9% | 17.9% |
| صافي الدخل | $602M | $584M | $519M | $452M | $510M |
| EPS المخفف | $17.57 | $16.69 | $14.66 | $12.53 | $13.54 |
الميزانية العمومية
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 | |
|---|---|---|---|---|---|
| الدين / حقوق الملكية | 0.0 | — | — | — | — |
| النسبة الحالية | 1.7 | 0.6 | 1.5 | 1.5 | 1.5 |
| النسبة السريعة | 0.8 | 0.3 | 0.7 | 0.6 | 0.7 |
التدفق النقدي
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 | |
|---|---|---|---|---|---|
| التدفق النقدي الحر | $672M | $512M | $485M | $388M | $560M |
آخر الأخبار أحدث العناوين التي تذكر هذه الشركة
- جيم كرامر عن دومينوز بيتزا: "لن نشتريها بعد"
- 3 أسهم توزيعات أرباح ضخمة للاحتفاظ بها لمدة 20 عامًا قادمة
- خسارة Berkshire Hathaway التابعة لوارن بافيت في هذا السهم ذو العائد: هل يمكن أن يعمل لك؟
- سهم دومينوز ينخفض بعد أن جاءت أرباح الربع الأول ونمو المبيعات أقل من التوقعات
- انخفاض أرباح دومينوز في الربع الأول من عام 2026 على الرغم من نمو الإيرادات والمتاجر
- دومينوز بيتزا تصبح مقوّضة (DPZ)
- الخميس 27 أبريل سيسمح لنمو توزيعات الأرباح بقوة دومينوز لإثبات خطأ المتشككين في وول ستريت
- مجموعة دومينوز بيتزا تعين نيكولا فرامبتون رئيسة للشركة التنفيذية
- حان الوقت لزيادة الاستثمار في أسهم الأرباح الأيقونية هذه
إشارات التداول إشارات شراء/بيع حديثة مع سعر الدخول ونسبة المخاطرة/المكافأة
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
📊
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.