IMUX Immunic, Inc. - Common Stock
$13,40
السعر · مايو 22, 2026
البيانات الأساسية اعتبارًا من مايو 13, 2026
نطاق 52 أسبوعًا
$1–$13
100% of range
تقييم المحللين
BUY
14 analysts
السعر المستهدف
$47
+252% upside
P/E (TTM)
-0.9
ROE
—
هامش صافي الربح
—
IMUX لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
السعر
$13.40
القيمة السوقية
—
P/E (TTM)
-0.9
ربح السهم (آخر 12 شهرًا)
$-0.62
الإيرادات (آخر 12 شهرًا)
—
عائد التوزيعات
—
ROE
—
D/E الدين/حقوق الملكية
—
نطاق 52 أسبوعًا
$1 – $13
IMUX مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
Configure
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
الإيرادات وصافي الدخل
—
ربح السهم
$-0.62
2020-12-31
→
2025-12-31
التدفق النقدي الحر
—
2016-12-31
→
2024-12-31
الهوامش
—
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
المقياس
اتجاه 5 سنوات
IMUX
متوسط الأقران
P/E (TTM)
-0.9
16.5
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
المقياس
اتجاه 5 سنوات
IMUX
متوسط الأقران
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
المقياس
اتجاه 5 سنوات
IMUX
متوسط الأقران
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
المقياس
اتجاه 5 سنوات
IMUX
متوسط الأقران
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
المقياس
اتجاه 5 سنوات
IMUX
متوسط الأقران
IMUX توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
شراء
14 محللين
- شراء قوي 6 42,9%
- شراء 7 50,0%
- احتفاظ 1 7,1%
- بيع 0 0,0%
- بيع قوي 0 0,0%
السعر المستهدف لمدة 12 شهرًا
8 محللين · 2026-05-20
الوسيط
$48.00
← أقل من جميع الأهداف
$13.40
منخفض
$19.00
مرتفع
$85.00
السعر المستهدف الوسيط
$48.00
+258,2%
السعر المستهدف المتوسط
$47.12
+251,7%
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
متوسط المفاجأة
0.04%
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 31 مارس، 2026 | $-1.08 | $-0.93 | -0.15% |
| 31 ديسمبر، 2025 | $-0.70 | $-0.96 | 0.26% |
| 30 سبتمبر، 2025 | $-1.30 | $-1.71 | 0.41% |
| 30 يونيو، 2025 | $-2.00 | $-1.68 | -0.32% |
| 31 مارس، 2025 | $-0.25 | $-0.24 | -0.01% |
مقارنة النظراء المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| IMUX | — | -0.9 | — | — | — | — |
| IMDX | $215M | -4.5 | 115.6% | -1238.5% | 330.8% | 56.7% |
| ELTX | — | -3.1 | — | — | — | — |
| KPTI | $135M | -0.4 | 0.57% | -134.2% | 73.7% | — |
| DTIL | $100M | -1.2 | -50.1% | -133.4% | -72.4% | — |
| ABOS | $128M | -1.1 | — | — | -129.4% | — |
| KRRO | $75M | -0.6 | 181.5% | -1834.5% | -140.8% | — |
| TNYA | $154M | -1.2 | — | — | -81.2% | — |
| GALT | $271M | -8.7 | — | — | 25.0% | — |
| OKUR | — | -0.7 | — | -1733.7% | -88.6% | — |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 14
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $82M | $80M | $83M | $71M | $61M | $39M | $23M | $10M | $39M | $30M | $40M | $39M | |
| SG&A Expense | $21M | $18M | $16M | $15M | $13M | $10M | $15M | $2M | $13M | $11M | $12M | $11M | |
| Operating Expenses | $103M | $98M | $99M | $119M | $92M | $49M | $37M | $12M | $53M | $41M | $52M | $50M | |
| Operating Income | $-103M | $-98M | $-99M | $-119M | $-92M | $-49M | $-37M | $-12M | $-53M | $-41M | $-52M | $-50M | |
| Interest Income | $1M | $3M | $3M | $1M | $66.0K | $58.0K | $107.0K | $521.0K | $650.0K | $284.0K | $58.0K | $19.0K | |
| Other Non-op | $5M | $-1M | $3M | $-2M | $-1M | $5M | $2M | $456.0K | $-73.0K | $13.0K | $39.0K | $56.0K | |
| Pretax Income | · | · | · | · | · | · | · | $-41M | $-52M | $-41M | $-52M | $-48M | |
| Income Tax | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income | $-97M | $-101M | $-94M | $-120M | $-93M | $-44M | $-35M | $-12M | $-52M | $-41M | $-52M | $-48M | |
| EPS (Basic) | $-0.62 | $-1.00 | $-2.11 | $-3.78 | $-3.93 | $-2.81 | · | · | · | · | · | · | |
| EPS (Diluted) | $-0.62 | $-1.00 | $-2.11 | $-3.78 | $-3.93 | $-2.81 | · | · | · | · | · | · | |
| Shares (Basic) | 155,688,030 | 100,174,766 | 44,320,050 | 31,819,006 | 23,652,779 | 15,663,826 | · | · | · | · | · | · | |
| Shares (Diluted) | 155,688,030 | 100,174,766 | 44,320,050 | 31,819,006 | 23,652,779 | 15,663,826 | · | · | · | · | · | · | |
| EBITDA | · | $-98M | $-99M | $-119M | $-92M | $-49M | $-37M | $-41M | · | $-39M | $-51M | $-49M |
الميزانية العمومية 23
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $15M | $36M | $47M | $107M | $87M | $127M | $29M | $13M | $57M | $60M | $83M | $102M | |
| Prepaid Expense | $7M | $4M | $6M | $9M | $18M | $6M | $3M | $259.0K | $1M | $1M | $1M | $986.0K | |
| Other Current Assets | $1M | $1M | $1M | $1M | $1M | $1M | $796.0K | $68.0K | · | · | · | · | |
| Current Assets | $23M | $39M | $53M | $126M | $105M | $134M | $32M | $13M | $58M | $61M | $85M | $105M | |
| PP&E (Net) | $608.0K | $545.0K | $466.0K | $294.0K | $152.0K | $203.0K | $80.0K | $40.0K | $2M | $3M | $4M | $3M | |
| PP&E (Gross) | · | · | · | · | · | · | · | $11M | $12M | $12M | $12M | $10M | |
| Accum. Depreciation | · | · | · | · | · | · | · | $11M | $10M | $10M | $8M | $7M | |
| Goodwill | · | · | · | $0 | $33M | $33M | $33M | $0 | · | · | · | · | |
| Other Non-current Assets | · | · | $0 | $43.0K | $42.0K | $42.0K | $42.0K | $0 | $108.0K | $58.0K | $184.0K | $198.0K | |
| Total Assets | $24M | $41M | $54M | $128M | $139M | $168M | $66M | $13M | $60M | $64M | $89M | $108M | |
| Accounts Payable | $10M | $8M | $5M | $4M | $4M | $4M | $2M | $1M | $1M | $780.0K | $1M | $1M | |
| Accrued Liabilities | $19M | $13M | $19M | $8M | $7M | $4M | $3M | $416.0K | $9M | $5M | $5M | $9M | |
| Current Liabilities | $31M | $22M | $25M | $13M | $11M | $8M | $7M | $2M | $10M | $5M | $7M | $10M | |
| Capital Leases | $107.0K | $264.0K | $639.0K | $992.0K | $584.0K | $679.0K | $520.0K | $41.0K | $59.0K | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | $0 | · | $99.0K | $101.0K | $241.0K | |
| Total Liabilities | $31M | $22M | $25M | $14M | $12M | $9M | $8M | $2M | · | · | · | · | |
| Common Stock | $9.0K | $8.0K | $4.0K | $4.0K | $3.0K | $2.0K | $1.0K | $0 | $4.0K | $3.0K | $3.0K | $2.0K | |
| Paid-in Capital | $599M | $526M | $436M | $428M | $324M | $267M | $120M | $56.0K | $346M | $302M | $285M | $248M | |
| Retained Earnings | $-609M | $-511M | $-411M | $-317M | $-197M | $-104M | $-60M | $-25M | $-296M | $-244M | $-203M | $-151M | |
| AOCI | $3M | $4M | $4M | $3M | $-252.0K | $-4M | $-1M | $-819.0K | $78.0K | $83.0K | $80.0K | $89.0K | |
| Stockholders' Equity | $-7M | $18M | $29M | $114M | $127M | $159M | $58M | $-26M | $-13M | $58M | $82M | $98M | |
| Liabilities + Equity | $24M | $41M | $54M | $128M | $139M | $168M | $66M | $13M | $60M | $64M | $89M | $108M | |
| Shares Outstanding | 12,038,263 | 9,015,087 | 45,177,730 | 39,307,286 | 26,335,418 | 21,168,240 | 10,744,806 | 846,953 | 42,368,864 | 32,143,475 | 30,473,083 | 23,982,786 |
التدفق النقدي 12
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $168.0K | $134.0K | $111.0K | $77.0K | $85.0K | $39.0K | $50.0K | $15.0K | $998.0K | $2M | $1M | $1M | |
| Stock-based Comp | $9M | $9M | $7M | $8M | $6M | $3M | $7M | $0 | $5M | $5M | $4M | $3M | |
| Deferred Tax | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | · | · | · | |
| Other Non-cash | · | $7M | $16M | $47M | $4M | $-5M | $-174.0K | $-6M | · | $-1M | $-3M | $3M | |
| Operating Cash Flow | $-86M | $-85M | $-71M | $-65M | $-83M | $-46M | $-29M | $-10M | $-40M | $-36M | $-50M | $-41M | |
| CapEx | $161.0K | $264.0K | $334.0K | $112.0K | $67.0K | $146.0K | $55.0K | $32.0K | $685.0K | $556.0K | $2M | $1M | |
| Investing Cash Flow | $-161.0K | $-264.0K | $9M | $-10M | $-67.0K | $-146.0K | $11M | $-32.0K | $-678.0K | $-21.0K | · | · | |
| Stock Issued | $0 | $191.0K | $853.0K | · | · | · | $0 | $19M | $38M | $12M | $32M | $88M | |
| Net Stock Activity | · | $191.0K | · | · | · | · | $0 | $0 | · | $12M | $32M | $88M | |
| Financing Cash Flow | $66M | $75M | $1M | $96M | $43M | $144M | $35M | $19M | $38M | $12M | · | · | |
| Net Change in Cash | $-20M | $-11M | $-60M | $20M | $-41M | $98M | $16M | $9M | $-3M | $-23M | $-19M | $64M | |
| Free Cash Flow | · | $-85M | $-71M | $-65M | $-83M | $-46M | $-29M | $-44M | · | $-36M | $-52M | $-42M |
الربحية 2
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | · | -211.2% | -102.8% | -90.2% | -60.6% | -37.6% | -88.1% | -110.1% | · | -53.5% | -52.8% | -61.6% | |
| ROE | · | -337.0% | -242.1% | -108.2% | -68.2% | -27.4% | -58.8% | 990.7% | · | -58.2% | -57.8% | -180.2% |
السيولة والملاءة 2
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.8 | 2.1 | 9.6 | 9.2 | 15.9 | 4.6 | 5.7 | · | 11.2 | 12.8 | 10.2 | |
| Quick Ratio | · | 1.6 | 1.9 | 8.2 | 7.6 | 15.2 | 4.2 | 5.3 | · | 10.9 | 12.5 | 9.9 |
التقييم (آخر 12 شهرًا) 8
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-97M | $-101M | $-94M | $-120M | $-93M | $-44M | $-35M | $-12M | $-52M | $-41M | $-52M | $-48M | |
| Market Cap | · | $90M | $68M | $55M | $252M | $324M | $104M | $315M | · | $5.59B | $14.04B | $23.92B | |
| P/E | -0.9 | -1.0 | -0.7 | -0.4 | -2.4 | -5.4 | · | · | · | · | · | · | |
| P/B | · | 4.9 | 2.3 | 0.5 | 2.0 | 2.0 | 1.8 | 25.4 | · | 95.7 | 170.6 | 245.1 | |
| P / Tangible Book | · | 4.9 | 2.3 | 0.5 | 2.7 | 2.6 | · | · | · | · | · | · | |
| P / Cash Flow | · | -1.1 | -1.0 | -0.8 | -3.0 | -7.0 | -3.7 | -7.3 | · | -156.3 | -281.1 | -585.8 | |
| P / FCF | · | -1.1 | -1.0 | -0.8 | -3.0 | -7.0 | -3.6 | -7.2 | · | -153.9 | -268.5 | -566.3 | |
| Earnings Yield | -116.1% | -100.0% | -140.7% | -270.0% | -41.1% | -18.4% | · | · | · | · | · | · |
قائمة الدخل 12
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $26M | $19M | $20M | $21M | $22M | $22M | $21M | $18M | $19M | $19M | $20M | $21M | $23M | $21M | $17M | $17M | |
| SG&A Expense | $8M | $4M | $6M | $6M | $5M | $4M | $4M | $4M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Operating Expenses | $33M | $23M | $26M | $27M | $27M | $26M | $26M | $23M | $24M | $23M | $24M | $25M | $27M | $57M | $20M | $21M | |
| Operating Income | $-33M | $-23M | $-26M | $-27M | $-27M | $-26M | $-26M | $-23M | $-24M | $-23M | $-24M | $-25M | $-27M | $-57M | $-20M | $-21M | |
| Interest Income | $760.0K | $197.0K | $419.0K | $241.0K | $183.0K | $429.0K | $776.0K | $998.0K | $1M | $541.0K | $766.0K | $968.0K | $800.0K | $698.0K | $230.0K | $106.0K | |
| Other Non-op | $-113.0K | $4M | $-5.0K | $22.0K | $1M | $27.0K | $582.0K | $436.0K | $-2M | $1M | $35.0K | $54.0K | $1M | $155.0K | $-1M | $-1M | |
| Net Income | $-33M | $-19M | $-26M | $-27M | $-25M | $-25M | $-24M | $-21M | $-30M | $-22M | $-23M | $-24M | $-25M | $-56M | $-21M | $-22M | |
| EPS (Basic) | $-1.08 | $-0.04 | $-0.13 | $-0.20 | $-2.51 | $-0.25 | $-0.24 | $-0.21 | $-0.30 | $-0.48 | $-0.51 | $-0.54 | $-0.58 | $-1.63 | $-0.69 | $-0.72 | |
| EPS (Diluted) | $-1.08 | $-0.04 | $-0.13 | $-0.20 | $-2.51 | $-0.25 | $-0.24 | $-0.21 | $-0.30 | $-0.48 | $-0.51 | $-0.54 | $-0.58 | $-1.63 | $-0.69 | $-0.72 | |
| Shares (Basic) | 30,136,324 | -271,729,369 | 193,897,764 | 132,175,202 | 10,134,443 | -199,670,349 | 101,272,580 | 101,272,580 | 97,299,955 | -88,352,065 | 44,574,377 | 44,432,955 | 43,664,783 | -57,122,044 | 30,564,995 | 30,248,767 | |
| Shares (Diluted) | 30,136,324 | -271,729,369 | 193,897,764 | 132,175,202 | 10,134,443 | -199,670,349 | 101,272,580 | 101,272,580 | 97,299,955 | -88,352,065 | 44,574,377 | 44,432,955 | 43,664,783 | -57,122,044 | 30,564,995 | 30,248,767 | |
| EBITDA | $-33M | · | $-26M | $-27M | $-27M | · | $-26M | $-23M | $-24M | · | $-24M | $-25M | $-27M | · | $-20M | $-21M |
الميزانية العمومية 20
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $187M | $15M | $35M | $55M | $14M | $36M | $59M | $80M | $97M | $47M | $60M | $77M | $93M | $107M | $73M | $88M | |
| Prepaid Expense | $2M | $7M | $4M | $5M | $5M | $4M | $4M | $5M | $5M | $6M | $6M | $9M | $9M | $9M | $14M | $17M | |
| Other Current Assets | $1M | $1M | $818.0K | $861.0K | $1M | $1M | $757.0K | $1M | $1M | $1M | $1M | $1M | $2M | $1M | $2M | $2M | |
| Current Assets | $189M | $23M | $39M | $60M | $19M | $39M | $63M | $85M | $103M | $53M | $65M | $87M | $107M | $126M | $87M | $105M | |
| PP&E (Net) | $566.0K | $608.0K | $640.0K | $612.0K | $572.0K | $545.0K | $618.0K | $585.0K | $442.0K | $466.0K | $288.0K | $290.0K | $288.0K | $294.0K | $159.0K | $139.0K | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $33M | $33M | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | · | · | $43.0K | $43.0K | $43.0K | $43.0K | $42.0K | $42.0K | |
| Total Assets | $190M | $24M | $41M | $61M | $21M | $41M | $65M | $86M | $104M | $54M | $67M | $89M | $109M | $128M | $121M | $139M | |
| Accounts Payable | $11M | $10M | $8M | $8M | $6M | $8M | $6M | $8M | $7M | $5M | $3M | $5M | $5M | $4M | $4M | $4M | |
| Accrued Liabilities | $22M | $19M | $19M | $18M | $18M | $13M | $16M | $14M | $12M | $19M | $14M | $13M | $10M | $8M | $7M | $6M | |
| Current Liabilities | $38M | $31M | $30M | $27M | $26M | $22M | $23M | $23M | $20M | $25M | $18M | $18M | $16M | $13M | $12M | $10M | |
| Capital Leases | $146.0K | $107.0K | $126.0K | $205.0K | $210.0K | $264.0K | $186.0K | $241.0K | $433.0K | $639.0K | $789.0K | $1M | $1M | $992.0K | $759.0K | $407.0K | |
| Total Liabilities | $39M | $31M | $30M | $28M | $26M | $22M | $24M | $23M | $21M | $25M | $19M | $19M | $18M | $14M | $12M | $11M | |
| Common Stock | $11.0K | $9.0K | $9.0K | $9.0K | $8.0K | $8.0K | $8.0K | $8.0K | $8.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $3.0K | $3.0K | |
| Paid-in Capital | $789M | $599M | $597M | $595M | $528M | $526M | $524M | $522M | $520M | $436M | $434M | $432M | $430M | $428M | $370M | $368M | |
| Retained Earnings | $-641M | $-609M | $-589M | $-564M | $-537M | $-511M | $-486M | $-462M | $-440M | $-411M | $-389M | $-367M | $-343M | $-317M | $-261M | $-240M | |
| AOCI | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $-386.0K | $-660.0K | |
| Stockholders' Equity | $151M | $-7M | $10M | $34M | $-5M | $18M | $41M | $64M | $84M | $29M | $48M | $69M | $91M | $114M | $109M | $128M | |
| Liabilities + Equity | $190M | $24M | $41M | $61M | $21M | $41M | $65M | $86M | $104M | $54M | $67M | $89M | $109M | $128M | $121M | $139M | |
| Shares Outstanding | 13,621,483 | 90,150,869 | 98,650,590 | 98,650,590 | 90,150,869 | 90,150,869 | 90,079,016 | 90,079,016 | 90,079,016 | 45,177,730 | 44,595,383 | 44,488,371 | 44,403,838 | 39,307,286 | 30,564,995 | 30,564,995 |
التدفق النقدي 11
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $33.0K | $42.0K | $40.0K | $43.0K | $43.0K | $35.0K | $42.0K | $31.0K | $26.0K | $23.0K | $34.0K | $22.0K | $32.0K | $19.0K | $17.0K | $20.0K | |
| Stock-based Comp | $4M | $1M | $4M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-cash | $11M | · | · | · | $2M | · | · | · | $3M | · | · | · | $4M | · | · | · | |
| Operating Cash Flow | $-17M | $-19M | $-20M | $-25M | $-22M | $-23M | $-21M | $-17M | $-24M | $-14M | $-17M | $-20M | $-20M | $-15M | $-14M | $-16M | |
| CapEx | $2.0K | $11.0K | $67.0K | $36.0K | $47.0K | $3.0K | $50.0K | $180.0K | $31.0K | $165.0K | $44.0K | $21.0K | $104.0K | $-1.0K | $73.0K | $28.0K | |
| Investing Cash Flow | $-2.0K | $-11.0K | $-67.0K | $-36.0K | $-47.0K | $-3.0K | $-50.0K | $-180.0K | $-31.0K | $-165.0K | $-44.0K | $4M | $5M | $-10M | $-73.0K | $-28.0K | |
| Stock Issued | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $191.0K | $571.0K | $282.0K | $0 | $0 | · | $0 | $10M | |
| Net Stock Activity | · | · | · | · | $0 | · | · | · | $191.0K | · | · | · | $0 | · | · | · | |
| Financing Cash Flow | $189M | $59.0K | $0 | $66M | $0 | $77.0K | $0 | $0 | $74M | $604.0K | $282.0K | $96.0K | $51.0K | $56M | $0 | $10M | |
| Net Change in Cash | $171M | $-20M | $-20M | $41M | $-21M | $-23M | $-21M | $-18M | $51M | $-13M | $-18M | $-15M | $-14M | $34M | $-15M | $-8M | |
| Free Cash Flow | $-17M | · | · | · | $-22M | · | · | · | $-24M | · | · | · | $-20M | · | · | · |
الربحية 2
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -31.0% | · | -48.5% | -36.3% | -40.9% | · | -37.0% | -24.4% | -27.8% | · | -24.2% | -21.1% | -19.5% | · | -15.3% | -15.9% | |
| ROE | -44.7% | · | -98.9% | -55.0% | -65.1% | · | -54.4% | -32.2% | -33.9% | · | -29.0% | -24.3% | -22.1% | · | -16.7% | -17.6% |
السيولة والملاءة 2
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.9 | · | 1.3 | 2.2 | 0.7 | · | 2.7 | 3.7 | 5.1 | · | 3.7 | 4.7 | 6.5 | · | 7.5 | 10.1 | |
| Quick Ratio | 4.9 | · | 1.2 | 2.0 | 0.6 | · | 2.5 | 3.5 | 4.8 | · | 3.4 | 4.2 | 5.7 | · | 6.3 | 8.5 |
التقييم (آخر 12 شهرًا) 8
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-110M | · | $-102M | $-98M | $-101M | · | $-98M | $-98M | $-102M | · | $-93M | $-92M | $-89M | · | $-85M | $-83M | |
| Market Cap | $15M | · | $87M | $69M | $98M | · | $149M | $100M | $119M | · | $66M | $112M | $66M | · | $97M | $106M | |
| P/E | -0.3 | · | -1.1 | -0.8 | -1.1 | · | -1.3 | -0.7 | -0.7 | · | -0.6 | -1.0 | -0.5 | · | -1.1 | -1.1 | |
| P/B | 0.1 | · | 8.3 | 2.0 | -18.6 | · | 3.6 | 1.6 | 1.4 | · | 1.4 | 1.6 | 0.7 | · | 0.9 | 0.8 | |
| P / Tangible Book | 0.1 | · | 8.3 | 2.0 | · | · | 3.6 | 1.6 | 1.4 | · | 1.4 | 1.6 | 0.7 | · | 1.3 | 1.1 | |
| P / Cash Flow | -0.9 | · | · | · | -4.5 | · | · | · | -5.0 | · | · | · | -3.4 | · | · | · | |
| P / FCF | -0.9 | · | · | · | -4.5 | · | · | · | -5.0 | · | · | · | -3.4 | · | · | · | |
| Earnings Yield | -353.1% | · | -93.0% | -128.9% | -91.7% | · | -76.4% | -140.5% | -146.2% | · | -157.8% | -100.8% | -183.2% | · | -93.7% | -87.3% |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| صافي الدخل | $-97M | $-101M | $-94M | $-120M | $-93M |
| EPS المخفف | $-0.62 | $-1.00 | $-2.11 | $-3.78 | $-3.93 |
الميزانية العمومية
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| النسبة الحالية | — | 1.8 | 2.1 | 9.6 | 9.2 |
| النسبة السريعة | — | 1.6 | 1.9 | 8.2 | 7.6 |
التدفق النقدي
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| التدفق النقدي الحر | — | $-85M | $-71M | $-65M | $-83M |
آخر الأخبار أحدث العناوين التي تذكر هذه الشركة
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
📊
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.