ATHR Aether Holdings, Inc. - Common Stock
$3.64
Price · May 19, 2026
Fundamentals as of May 15, 2026
52W Range
$2–$20
10% of range
Analyst Rating
BUY
7 analysts
Price Target
$8
+120% upside
P/E (TTM)
-20.8
ROE
-160.2%
Net Profit Margin
-227.5%
ATHR Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$3.64
Market Cap
$73M
P/E (TTM)
-20.8
EPS (TTM)
$-0.29
Revenue (TTM)
$1M
Div Yield
—
ROE
-160.2%
Debt/Equity
—
52W Range
$2 – $20
ATHR Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$1M
2024-09-30
→
2025-09-30
EPS
$-0.29
2024-09-30
→
2025-09-30
Free Cash Flow
$-4M
2025-09-30
→
2025-09-30
Margins
-227.5%
2025-09-30
→
2025-09-30
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ATHR
Peer Median
P/E (TTM)
-20.8
29.2
P/S (TTM)
52.8
5.5
P/B
16.1
4.4
Price / FCF
-20.4
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ATHR
Peer Median
Gross Margin
70.8%
73.5%
Net Profit Margin
-227.5%
-111.7%
ROA
-109.2%
-13.1%
ROE
-160.2%
-26.5%
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ATHR
Peer Median
Current Ratio
9.2
3.4
Quick Ratio
0.3
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ATHR
Peer Median
Revenue YoY
-4.1%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ATHR
Peer Median
ATHR Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
7 analysts
- Strong Buy 2 28.6%
- Buy 4 57.1%
- Hold 1 14.3%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
1 analysts · 2026-05-18
Low
$8.00
High
$8.00
Median target
$8.00
+119.8%
Mean target
$8.00
+119.8%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.01%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $-0.08 | $-0.10 | — |
| March 31, 2026 | $-0.08 | $-0.10 | 0.02% |
| Dec. 31, 2025 | $-0.11 | $-0.11 | 0.00% |
Peer Comparison Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| ATHR | $73M | -20.8 | -4.1% | -227.5% | -160.2% | 70.8% |
| LPRO | $182M | -38.8 | 288.0% | -4.5% | -5.5% | 76.9% |
| BRR | — | — | — | — | — | — |
| FLD | — | — | — | — | — | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 14
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue | $1M | $1M | |
| Cost of Revenue | $403.4K | $445.5K | |
| Gross Profit | $977.5K | $994.6K | |
| R&D Expense | $52.5K | $150.0K | |
| SG&A Expense | $4M | $2M | |
| Operating Expenses | $4M | $2M | |
| Other Non-op | $24.9K | · | |
| Pretax Income | $-3M | $-939.4K | |
| Income Tax | $5.3K | $0 | |
| Net Income | $-3M | $-939.4K | |
| EPS (Basic) | $-0.29 | $-0.10 | |
| EPS (Diluted) | $-0.29 | $-0.10 | |
| Shares (Basic) | 11,008,698 | 9,503,939 | |
| Shares (Diluted) | 11,008,698 | 9,503,939 |
Balance Sheet 18
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $159.6K | $192.4K | |
| Prepaid Expense | $365.1K | $19.3K | |
| Current Assets | $5M | $716.1K | |
| PP&E (Net) | $4.1K | $3.3K | |
| PP&E (Gross) | $17.0K | $17.0K | |
| Accum. Depreciation | $14.7K | $13.7K | |
| Intangibles | $1.0K | · | |
| Total Assets | $5M | $719.4K | |
| Accounts Payable | $67.4K | $31.3K | |
| Accrued Liabilities | $55.8K | $19.8K | |
| Current Liabilities | $519.1K | $603.4K | |
| Total Liabilities | $519.1K | $603.4K | |
| Common Stock | $12.1K | $10.0K | |
| Paid-in Capital | $10M | $2M | |
| Retained Earnings | $-5M | $-2M | |
| Stockholders' Equity | $5M | $116.1K | |
| Liabilities + Equity | $5M | $719.4K | |
| Shares Outstanding | 12,101,273 | 10,031,273 |
Cash Flow 10
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Amort. of Intangibles | $0 | $0 | |
| Operating Cash Flow | $-4M | $-688.7K | |
| CapEx | $1.8K | · | |
| Investing Cash Flow | $-250.7K | · | |
| Stock Issued | $8M | $2M | |
| Stock Repurchased | · | $218.3K | |
| Net Stock Activity | $8M | · | |
| Financing Cash Flow | $8M | $1M | |
| Net Change in Cash | $4M | $459.7K | |
| Free Cash Flow | $-4M | · |
Profitability 5
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Gross Margin | 70.8% | · | |
| Net Margin | -227.5% | · | |
| Pretax Margin | -227.1% | · | |
| ROA | -109.2% | · | |
| ROE | -160.2% | · |
Liquidity & Solvency 2
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 9.2 | · | |
| Quick Ratio | 0.3 | · |
Efficiency 1
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 0.5 | · |
Growth Rates 1
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | -4.1% | · |
Valuation (TTM) 10
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $1M | · | |
| Net Income TTM | $-3M | · | |
| Market Cap | $73M | · | |
| P/E | -20.8 | · | |
| P/S | 52.8 | · | |
| P/B | 16.1 | · | |
| P / Tangible Book | 16.1 | · | |
| P / Cash Flow | -20.4 | · | |
| P / FCF | -20.4 | · | |
| Earnings Yield | -4.8% | · |
Income Statement 14
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $336.0K | $338.8K | $341.9K | $342.4K | $341.9K | $354.6K | $352.8K | |
| Cost of Revenue | $64.8K | $66.4K | $83.0K | $103.2K | $109.6K | $107.6K | $112.3K | |
| Gross Profit | $271.3K | $272.4K | $258.9K | $239.2K | $232.3K | $247.1K | $240.5K | |
| R&D Expense | $73.2K | $57.9K | · | · | · | · | · | |
| SG&A Expense | $1M | $1M | $1M | $1M | $565.8K | $510.0K | $427.0K | |
| Operating Expenses | $1M | $2M | $2M | $1M | $622.5K | $532.1K | $604.8K | |
| Other Non-op | $12.0K | $7.0K | $-23.0K | $47.8K | · | · | · | |
| Pretax Income | $-1M | $-1M | $-1M | $-1M | $-390.2K | $-285.0K | $-364.4K | |
| Income Tax | · | · | $0 | $0 | · | · | $0 | |
| Net Income | $-1M | $-1M | $-1M | $-1M | $-390.2K | $-322.2K | $-364.4K | |
| EPS (Basic) | $-0.08 | $-0.11 | $-0.14 | $-0.08 | $-0.04 | $-0.03 | $-0.04 | |
| EPS (Diluted) | $-0.08 | $-0.11 | $-0.14 | $-0.08 | $-0.04 | $-0.03 | $-0.04 | |
| Shares (Basic) | 12,144,730 | 12,117,967 | -20,927,647 | 11,873,799 | 10,031,273 | 10,031,273 | -527,334 | |
| Shares (Diluted) | 12,144,730 | 12,117,967 | -20,927,647 | 11,873,799 | 10,031,273 | 10,031,273 | -527,334 |
Balance Sheet 18
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $215.9K | $263.3K | $159.6K | $187.4K | $179.2K | · | $192.4K | |
| Prepaid Expense | $262.3K | $351.7K | $365.1K | $280.2K | $10.4K | · | $19.3K | |
| Current Assets | $1M | $2M | $5M | $7M | $365.5K | · | $716.1K | |
| PP&E (Net) | $1M | $1M | $4.1K | $2.2K | $2.3K | · | $3.3K | |
| PP&E (Gross) | · | · | $17.0K | $17.0K | $17.0K | · | $17.0K | |
| Accum. Depreciation | $29.9K | $16.9K | $14.7K | $15.3K | $14.7K | · | $13.7K | |
| Intangibles | · | · | $1.0K | · | · | · | · | |
| Total Assets | $3M | $4M | $5M | $7M | $367.8K | · | $719.4K | |
| Accounts Payable | $176.0K | $132.9K | $123.3K | $181.7K | $151.6K | · | $31.3K | |
| Accrued Liabilities | $74.6K | $138.8K | $21.0K | $24.3K | $70.2K | · | $19.8K | |
| Current Liabilities | $640.8K | $637.1K | $519.1K | $582.7K | $964.1K | · | $603.4K | |
| Total Liabilities | $640.8K | $637.1K | $519.1K | $582.7K | $964.1K | · | $603.4K | |
| Common Stock | $12.1K | $12.1K | $12.1K | $12.1K | $10.0K | · | $10.0K | |
| Paid-in Capital | $10M | $10M | $10M | $10M | $2M | · | $2M | |
| Retained Earnings | $-8M | $-6M | $-5M | $-4M | $-3M | · | $-2M | |
| Stockholders' Equity | $2M | $3M | $5M | $6M | $-596.3K | · | $116.1K | |
| Liabilities + Equity | $3M | $4M | $5M | $7M | $367.8K | · | $719.4K | |
| Shares Outstanding | 12,144,730 | 12,144,730 | 12,101,273 | 12,101,273 | 10,031,273 | · | 10,031,273 |
Cash Flow 10
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|
| D&A | $29.7K | $7.7K | · | · | $524 | $523 | · | |
| Amort. of Intangibles | $16.6K | $5.6K | · | · | $0 | $0 | · | |
| Operating Cash Flow | $-919.2K | $-1M | $-2M | $-2M | $-103.8K | $-258.0K | $-385.3K | |
| CapEx | $0 | $1M | $1.2K | · | · | · | · | |
| Investing Cash Flow | $-71.5K | $-2M | $-241.1K | · | · | · | · | |
| Stock Issued | · | · | $0 | · | · | · | $96.9K | |
| Stock Repurchased | · | · | · | · | · | · | $-35.8K | |
| Financing Cash Flow | · | · | $0 | $8M | $-96.7K | $93.9K | $125.9K | |
| Net Change in Cash | $-990.7K | $-3M | $-2M | $6M | $-200.4K | $-164.1K | $-259.4K | |
| Free Cash Flow | · | $-2M | · | · | · | · | · |
Profitability 5
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 80.7% | 80.4% | · | 69.9% | 67.9% | · | · | |
| Net Margin | -306.2% | -382.9% | · | -293.8% | -114.1% | · | · | |
| Pretax Margin | -306.2% | -382.9% | · | -293.8% | -112.6% | · | · | |
| ROA | -61.4% | -64.8% | · | -30.8% | -212.2% | · | · | |
| ROE | -118.0% | -77.0% | · | -33.9% | 130.9% | · | · |
Liquidity & Solvency 2
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 3.4 | · | 11.2 | 0.4 | · | · | |
| Quick Ratio | 0.3 | 0.4 | · | 0.3 | 0.2 | · | · |
Efficiency 1
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.1 | 1.9 | · | · |
Valuation (TTM) 10
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1M | $1M | · | $1M | $1M | · | · | |
| Net Income TTM | $-4M | $-3M | · | $-2M | $-1M | · | · | |
| Market Cap | $29M | $75M | · | $165M | · | · | · | |
| P/E | -7.6 | -23.8 | · | -75.8 | · | · | · | |
| P/S | 21.0 | 54.7 | · | 118.3 | · | · | · | |
| P/B | 12.2 | 22.3 | · | 27.8 | · | · | · | |
| P / Tangible Book | 12.2 | 22.3 | · | 27.8 | · | · | · | |
| P / Cash Flow | · | -74.7 | · | -82.6 | · | · | · | |
| P / FCF | · | -34.6 | · | · | · | · | · | |
| Earnings Yield | -13.2% | -4.2% | · | -1.3% | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-09-30 | 2024-09-30 | |
|---|---|---|
| Revenue | $1M | $1M |
| Gross Margin % | 70.8% | — |
| Net Income | $-3M | $-939.4K |
| Diluted EPS | $-0.29 | $-0.10 |
Balance Sheet
| 2025-09-30 | 2024-09-30 | |
|---|---|---|
| Current Ratio | 9.2 | — |
| Quick Ratio | 0.3 | — |
Cash Flow
| 2025-09-30 | 2024-09-30 | |
|---|---|---|
| Free Cash Flow | $-4M | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.