BNAIW Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$275.1K2023-12-31 → 2025-12-31
EPS$-1.972023-12-31 → 2025-12-31
Free Cash Flow$-5M2024-12-31 → 2025-12-31
Net margin-3135.2%2024-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
BNAIW
5Y avg
Peer Median
Verdict
P/B (MRQ)
0.0
·
·
·
Price / Tangible Book (MRQ)
0.1
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
BNAIW
5Y avg
Peer Median
Verdict
Operating Margin
-4589.3%
·
·
·
EBITDA Margin
-3184.3%
·
·
·
Pretax Margin
-3135.2%
·
·
·
Net Profit Margin
-3135.2%
·
·
·
ROA
-51.6%5Y avg ≈-43.6%
≈-43.6%
·
·
ROE
-187.8%5Y avg ≈-151.5%
≈-151.5%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
BNAIW
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.0
·
·
·
Current Ratio (MRQ)
0.35Y avg ≈0.3
≈0.3
·
·
Quick Ratio
0.05Y avg ≈0.2
≈0.2
·
·
Long-Term Debt / Equity (MRQ)
0.0
·
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
BNAIW
5Y avg
Peer Median
Verdict
Revenue YoY
175.7%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
BNAIW
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.975Y avg ≈$-4.26
≈$-4.26
·
·
Revenue / Share
$0.06
·
·
·
Cash Flow / Share
$-1.16
·
·
·
Cash / Share
$0.03
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
BNAIW
5Y avg
Peer Median
Verdict
Asset Turnover
0.0
·
·
·
Receivables Turnover
2.0
·
·
·
Revenue / Employee
≈$9.5K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
Revenue
$275.1K
$99.8K
$35.2K
Cost of Revenue
·
$0
$0
Gross Profit
·
$99.8K
$35.2K
R&D Expense
$163.0K
$1M
$236.7K
SG&A Expense
$9M
$19M
$11M
Operating Expenses
$13M
$37M
$12M
Operating Income
$-13M
$-36M
$-12M
Interest Income
·
$3.3K
$15.5K
Other Non-op
$22.8K
$20.5K
$-9.8K
Pretax Income
$-9M
$-34M
$-12M
Income Tax
·
·
$0
Net Income
$-9M
$-34M
$-12M
EPS (Basic)
$-1.97
$-10.25
$-0.57
EPS (Diluted)
$-1.97
$-10.25
$-0.57
Shares (Basic)
4,375,328
3,290,832
20,635,508
Shares (Diluted)
4,375,328
3,290,832
20,635,508
EBITDA
$-9M
$-34M
$-3M
Balance Sheet23
Metric
Trend
2025
2024
2023
Cash & Equivalents
$172.1K
$149.3K
$2M
Receivables
$250.1K
$30.9K
$10.0K
Prepaid Expense
$1M
$1M
$201.3K
Current Assets
$2M
$1M
$2M
PP&E (Net)
$287.1K
$292.8K
$802.6K
PP&E (Gross)
$930.9K
$903.4K
$1M
Accum. Depreciation
$643.8K
$610.6K
$540.0K
Intangibles
$13M
$16M
$18M
Other Non-current Assets
·
$0
$1M
Total Assets
$15M
$18M
$22M
Accounts Payable
$5M
$6M
$1M
Accrued Liabilities
$4M
$5M
$2M
Short-term Debt
$1M
$2M
$223.3K
Current Liabilities
$11M
$14M
$3M
Capital Leases
$309.8K
$335.8K
$0
Total Liabilities
$12M
$16M
$4M
Total Debt
$1M
$2M
·
Common Stock
$578
$382
·
Paid-in Capital
$59M
$50M
$31M
Retained Earnings
$-56M
$-47M
$-13M
Stockholders' Equity
$3M
$3M
$18M
Liabilities + Equity
$15M
$18M
$22M
Shares Outstanding
5,783,524
33,816,899
23,270,404
Cash Flow12
Metric
Trend
2025
2024
2023
D&A
$4M
$3M
$638.0K
Stock-based Comp
$822.4K
$2M
$5M
Other Non-cash
$-1M
$15M
·
Operating Cash Flow
$-5M
$-14M
$-5M
CapEx
$23.5K
$53.0K
$48.3K
Investing Cash Flow
$-23.5K
$-281.4K
$-1M
Stock Issued
$1M
$11M
$5M
Stock Repurchased
·
·
$296M
Net Stock Activity
$1M
$11M
$-296M
Financing Cash Flow
$5M
$13M
$8M
Net Change in Cash
·
$-2M
$2M
Free Cash Flow
$-5M
$-14M
·
Profitability8
Metric
Trend
2025
2024
2023
Gross Margin
·
100.0%
·
Operating Margin
-4589.3%
-36550.7%
·
Net Margin
-3135.2%
-33786.4%
·
Pretax Margin
-3135.2%
-33786.4%
·
EBITDA Margin
-3184.3%
-33816.6%
·
ROA
-51.6%
-167.9%
-4.1%
ROE
-187.8%
-330.6%
-169.9%
ROIC
·
-848.3%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
Current Ratio
0.2
0.1
0.0
Quick Ratio
0.0
0.0
0.0
Debt / Equity
0.4
0.6
·
Efficiency2
Metric
Trend
2025
2024
2023
Asset Turnover
0.0
0.0
·
Receivables Turnover
2.0
4.9
·
Per Share5
Metric
Trend
2025
2024
2023
Book Value / Share
$0.60
$0.07
·
Revenue / Share
$0.06
$0.00
·
Cash Flow / Share
$-1.16
$-0.43
·
Cash / Share
$0.03
$0.00
·
EPS (TTM)
$-1.97
$-10.25
$-0.57
Growth Rates1
Metric
Trend
2025
2024
2023
Revenue YoY
175.7%
183.4%
·
Valuation (TTM)2
Metric
Trend
2025
2024
2023
Revenue TTM
$275.1K
$99.8K
$35.2K
Net Income TTM
$-9M
$-34M
$-12M
Income Statement17
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$56.6K
$200.0K
$60.1K
$5.0K
$10.0K
$0
$50.0K
$49.8K
$35.2K
$0
·
$0
Cost of Revenue
·
·
·
·
$0
·
·
$0
$0
$0
·
·
Gross Profit
$160.1K
·
$60.1K
$5.0K
$10.0K
·
$50.0K
$49.8K
$35.2K
$0
·
·
R&D Expense
$5.0K
$148.5K
$-3.6K
$7.4K
$10.7K
$368.4K
$153.2K
$250.7K
$82.9K
$75.5K
·
$2.0K
SG&A Expense
$3M
$2M
$1M
$2M
$3M
$3M
$4M
$6M
$3M
$2M
·
$3M
Operating Expenses
$4M
$4M
$2M
$3M
$4M
$18M
$5M
$7M
$3M
$3M
·
$3M
Operating Income
$-4M
$-3M
$-2M
$-3M
$-4M
$-18M
$-5M
$-7M
$-6M
$-3M
$-547.1K
$-3M
Interest Income
·
·
·
·
$2
·
$92
$3.1K
$15.5K
$0
·
$0
Other Non-op
$-5.0K
$2.7K
$-17.6K
$-16.3K
$54.0K
$56.5K
$9.0K
$-2.9K
$-320.3K
$19.8K
$290.8K
$0
Pretax Income
$-3M
$-3M
$-2M
$905.1K
$-4M
$-18M
$-6M
$-7M
$-3M
$-3M
·
·
Income Tax
$10.0K
·
·
·
$0
·
·
$0
$0
$0
$0
$0
Net Income
$-3M
$-3M
$-2M
$905.1K
$-4M
$-18M
$-6M
$-7M
$-3M
$-3M
$-3M
$-3M
EPS (Basic)
$-0.49
$-1.84
$-0.06
$0.21
$-0.09
$-9.73
$-0.16
$-0.27
$-0.15
$-0.12
·
$-0.15
EPS (Diluted)
$-0.49
$-1.84
$-0.06
$0.21
$-0.09
$-9.73
$-0.16
$-0.27
$-0.15
$-0.12
·
$-0.15
Shares (Basic)
6,824,379
·
42,166,121
4,216,612
40,140,364
·
35,539,043
25,233,890
·
22,409,790
·
17,129,921
Shares (Diluted)
6,824,379
·
42,166,121
4,216,612
40,140,364
·
35,539,043
25,233,890
·
22,409,790
·
17,129,921
EBITDA
$-4M
·
$-2M
·
$-3M
·
$-4M
$-7M
·
$-2M
$-547.1K
$-314.4K
Balance Sheet25
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$708.2K
$172.1K
$102.7K
$20.4K
$236.2K
$149.3K
$72.9K
$3M
$2M
$60.8K
$30.3K
$153.3K
Receivables
·
$250.1K
$50.1K
$9.0K
$40.9K
$30.9K
$30.9K
$7.5K
$10.0K
·
·
·
Prepaid Expense
$953.3K
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$201.3K
$22.5K
$43.6K
$52.5K
Current Assets
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$4M
$2M
$86.3K
$76.9K
$207.3K
PP&E (Net)
$331.0K
$287.1K
$74.6K
$280.2K
$295.2K
$292.8K
$285.3K
$1M
$802.6K
·
·
·
PP&E (Gross)
$992.9K
$930.9K
$710.1K
$907.4K
$914.1K
$903.4K
$868.0K
$2M
$1M
·
·
·
Accum. Depreciation
$661.9K
$643.8K
$635.5K
$627.2K
$618.9K
$610.6K
$582.7K
$622.2K
$540.0K
·
·
·
Goodwill
$11M
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$15M
$13M
$14M
$14M
$15M
$16M
$17M
$18M
$18M
·
·
·
Other Non-current Assets
$2.3K
·
·
·
·
·
$13M
$13M
$1M
·
·
·
Total Assets
$31M
$15M
$16M
$17M
$18M
$18M
$32M
$37M
$22M
$49M
$49M
$48M
Accounts Payable
$3M
$5M
$5M
$5M
$7M
$6M
$5M
$4M
$1M
$7M
$6M
$6M
Accrued Liabilities
$4M
$4M
$4M
$3M
$4M
$5M
$4M
$8M
$2M
·
·
·
Short-term Debt
$369.6K
$1M
$3M
$2M
$1M
$2M
$892.0K
$223.3K
$223.3K
·
·
·
Current Liabilities
$9M
$11M
$12M
$10M
$14M
$14M
$13M
$13M
$3M
$8M
$6M
$6M
Capital Leases
$530.7K
$309.8K
$361.8K
$366.3K
$232.8K
$335.8K
·
·
$0
·
·
·
Deferred Tax
$1M
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$11M
$12M
$13M
$11M
$15M
$16M
$14M
$16M
$4M
$20M
$18M
$17M
Total Debt
$428.0K
·
$3M
·
$1M
·
$892.0K
$223.3K
·
·
·
·
Common Stock
$742
$578
$4.4K
$4.4K
·
$382
·
·
·
·
·
·
Paid-in Capital
$82M
$59M
$56M
$55M
$54M
$50M
$47M
$41M
$31M
$0
$0
$0
Retained Earnings
$-62M
$-56M
$-52M
$-50M
$-51M
$-47M
$-29M
$-20M
$-13M
$-20M
$-18M
$-17M
Stockholders' Equity
$19M
$3M
$3M
$6M
$3M
$3M
$18M
$21M
$18M
$-20M
$-18M
$-17M
Liabilities + Equity
$31M
$15M
$16M
$17M
$18M
$18M
$32M
$37M
$22M
$49M
$49M
$48M
Shares Outstanding
7,433,350
5,783,524
44,880,795
43,801,488
42,989,398
33,816,899
37,931,764
33,592,055
23,270,404
·
·
·
Cash Flow12
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$1M
$1M
$928.5K
$974.9K
$939.2K
$956.4K
$972.4K
$117.3K
$188.3K
$209.7K
·
$19.2K
Stock-based Comp
$112.0K
$114.0K
$209.9K
$128.8K
$369.6K
$232.3K
$319.7K
$407.0K
$150.9K
$443.3K
·
$2M
Other Non-cash
·
·
·
·
$-326.4K
·
·
$2M
·
·
·
·
Operating Cash Flow
$-2M
$258.0K
$-107.3K
$-3M
$-3M
$-2M
$-3M
$-5M
$-2M
$-2M
$-373.1K
$-55.5K
CapEx
·
·
·
·
$0
$0
$26.7K
$13.0K
$19.9K
$21.1K
·
$0
Investing Cash Flow
$-10M
$560.9K
$-442.9K
$-31.2K
$-110.3K
$-65.4K
$-116.2K
$-171.1K
$-162.6K
$-270M
$0
$0
Stock Issued
$9M
$-1M
$0
$1M
$1M
$1M
$2M
$6M
$4M
$1M
·
$0
Stock Repurchased
·
·
·
·
·
·
·
·
·
$0
$0
$269M
Net Stock Activity
·
·
·
·
$1M
·
·
$6M
·
·
·
$-269M
Financing Cash Flow
$10M
$-749.6K
$632.6K
$2M
$3M
$3M
$2M
$6M
$3M
$273M
$300.0K
$53.5K
Net Change in Cash
·
·
·
·
$87.0K
·
$-1M
$2M
$702.5K
$694.4K
·
$-2.0K
Free Cash Flow
·
·
·
·
$-3M
·
·
$-5M
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
283.0%
·
100.0%
·
100.0%
·
100.0%
·
·
·
·
·
Operating Margin
-6242.5%
·
-3853.3%
·
-41540.9%
·
-10559.0%
-13654.9%
·
·
·
·
Net Margin
-5946.3%
·
-4128.4%
·
-36102.3%
·
-11646.2%
-13826.9%
·
·
·
·
Pretax Margin
-5928.6%
·
-4128.4%
·
-36102.3%
·
-11646.2%
·
·
·
·
·
EBITDA Margin
-6242.5%
·
-3853.3%
·
-32148.9%
·
-8614.3%
-13419.2%
·
·
·
·
ROA
-14.1%
·
-10.3%
·
-13.2%
·
-14.3%
-16.2%
·
-0.88%
-0.14%
1.2%
ROE
-26.7%
·
-23.4%
·
-30.2%
·
569.4%
-367.7%
·
8.7%
1.6%
-12.6%
ROIC
-17.8%
·
·
·
-89.9%
·
-28.3%
·
·
·
·
·
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
0.3
·
0.1
·
0.1
·
0.1
0.3
·
0.0
0.0
0.0
Quick Ratio
0.1
·
0.0
·
0.0
·
0.0
0.3
·
0.0
0.0
0.0
Debt / Equity
0.0
·
0.9
·
0.4
·
0.1
0.0
·
·
·
·
LT Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
Efficiency2
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.0
·
0.0
·
0.0
·
0.0
0.0
·
·
·
·
Receivables Turnover
·
·
1.5
·
0.4
·
3.2
13.3
·
·
·
·
Per Share5
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$2.62
·
$0.08
·
$0.08
·
$0.47
$0.61
·
·
·
·
Revenue / Share
$0.01
·
$0.00
·
$0.00
·
$0.00
$0.00
·
·
·
·
Cash Flow / Share
·
·
·
·
$-0.07
·
·
$-0.18
·
·
·
·
Cash / Share
$0.10
·
$0.00
·
$0.01
·
$0.00
$0.10
·
·
·
·
EPS (TTM)
$-2.90
·
$-10.48
$-10.58
$-10.88
·
$-0.67
$-0.69
·
·
·
·
Valuation (TTM)9
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$421.0K
·
$75.1K
$65.0K
·
·
·
$85.0K
·
·
·
·
Net Income TTM
$-12M
·
$-23M
$-26M
$-30M
·
$-19M
$-16M
·
$-5M
$-4M
$2M
Market Cap
$2M
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$2M
·
·
·
·
·
·
·
·
·
·
·
P/E
-0.1
·
·
·
·
·
·
·
·
·
·
·
P/S
4.9
·
·
·
·
·
·
·
·
·
·
·
P/B
0.1
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
4.2
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-1045.0%
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$275.1K
$99.8K
$35.2K
·
·
Gross Margin %
·
100.0%
·
·
·
Operating Margin %
-4589.3%
-36550.7%
·
·
·
Net Income
$-9M
$-34M
$-12M
$7M
$5M
Diluted EPS
$-1.97
$-10.25
$-0.57
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.4
0.6
·
·
·
Current Ratio
0.2
0.1
0.0
0.1
1.2
Quick Ratio
0.0
0.0
0.0
0.0
0.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-5M
$-14M
·
·
·
Institutional owners (13F)
29 filers
· $865K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders29
Value held$865K
New positions1
Exited positions3
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
1 (-2 vs prior Q)
3 (-1 vs prior Q)
0 (-3 vs prior Q)
4 (-3 vs prior Q)
-245K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.