BWA BorgWarner Inc. Common Stock
About BorgWarner Inc. Common Stock Company overview from Wikipedia
BorgWarner Inc. is an American automotive and e-mobility supplier headquartered in Auburn Hills, Michigan. As of 2023, the company maintains production facilities and sites at 92 locations in 24 countries, and generates revenues of US$14.2 billion, while employing around 39,900 people. The company is one of the 25 largest automotive suppliers in the world. Since February 2025, Joseph F. Fadool has been CEO of BorgWarner Inc.
Read more
BorgWarner Inc. is an American automotive and e-mobility supplier headquartered in Auburn Hills, Michigan. As of 2023, the company maintains production facilities and sites at 92 locations in 24 countries, and generates revenues of US$14.2 billion, while employing around 39,900 people. The company is one of the 25 largest automotive suppliers in the world. Since February 2025, Joseph F. Fadool has been CEO of BorgWarner Inc.
History
Early history
Borg-Warner Corporation was formed out of several disparate manufacturers in the United States and abroad in 1928: Morse Equalizing Spring Company (industrial producer of automotive timing chains), Borg & Beck, Marvel-Schebler, Long Manufacturing (manufacturer of automobile radiators), Warner Gear (producer of manual transmissions; founded by Abbott Johnson of Muncie, Indiana) and Mechanics Universal Joint (producer of transmissions). Morse Equalizing Spring Company was the oldest forerunner, founded in 1880.
1930–1950: Business development and innovations
In the next decade, Warner Gear was one of the first automotive suppliers to develop its own synchromesh transmission – the 'synchronizer' – a device that made a manual transmission's gear teeth mesh together with ease for smooth shifting, making synchromesh transmissions broadly available; Morse Chain brought out its first roller chain; and BorgWarner's self-contained overdrive transmission was introduced, with Chrysler and 11 other automakers purchasing the transmissions. BorgWarner Automotive Service Parts Division was also founded in the 1930s, and in 1936, the company commissioned a sterling silver trophy for the Indianapolis 500 (the Borg-Warner Trophy). In 1937, Stieber Rollkupplung GmbH (the predecessor to BorgWarner GmbH) was founded in Munich in 1937. In the prewar 1940s, BorgWarner created its Spring Division (to supply automatic transmission parts), began working on transfer cases, and soon directed its attention to World War II production needs. In 1950, it developed its first lock-up torque converter, a three-speed automatic transmission (the 'Ford-O-Matic'), along with Holley brand Borg & Beck Carburetors. Studebaker and Ford initiated long-term cooperations in regard to the newly developed technologies. The company's automotive sales reached over $200 million at the time.
1950s–1970s: Expansion and diversification
As the 1950s continued, BorgWarner expanded its operations, establishing Borg & Beck do Brasil South America and setting up new facilities in Simcoe, Ontario, and Letchworth (England). In 1957, the T-10 4-speed transmission was introduced initially as a Corvette exclusive, it was soon used by all major American automakers through the 1980s. The English facility was soon producing Warner Gear's overdrive units and the Model D.G. automatic transmission. Marvel-Schebler was developing fuel injection systems, while BorgWarner developed a line of paper-related wet friction components. Later on, BorgWarner acquired Coote & Jurgenson, an Australian transmission producer for cars and tractors in 1957. Three years later, Brummer Seal Company was merged into BorgWarner's Spring Division. In 1962, BorgWarner expanded into Mexico, and into Asia with two Japanese joint ventures (NSK-Warner and Tsubakimoto-Morse). In 1969, Aisin-Warner was formed as another joint venture in Japan to build automatic transmissions. The following year, BorgWarner acquired the Massachusetts-based Nu-Era Gear and developed the Model 45 automatic transmission. Marvel-Schebler expanded by merging with Tillotson Carburetor in 1971. In 1973, BorgWarner introduced its full-time, four-wheel drive (4WD) transfer cases, while a new manufacturing site opened in Ireland. Over the next several years, came the introduction of the Model T-50 five-speed transmission and continuously variable transmissions for commercial vehicles. Further, expansion took place with new plants in Arkansas and New York. BorgWarner also diversified into several other industries, while its automotive division remained contributing upwards of 50 percent of BorgWarner's total revenue.
1980s: Consolidation
In 1979, BorgWarner's overall sales topped $2.7 billion. This was due in part to its continuing improvement of the T-4 and T-5 manual transmissions and its production of new, lightweight Transfer cases. BorgWarner also restructured itself by selling Morse Industrial and its automotive service parts divisions in 1981. Three years later, the company consolidated its automotive operations under the umbrella of the Borg-Warner Automotive Inc. Sales for the newly named automotive conglomerate topped $1 billion in 1984 and the company employed around 10,000 people. It also produced its one-millionth T-5 manual transmission that year, while continuing its consolidation. During this time, Warner Gear was renamed Transmission Systems, Borg & Beck was renamed Clutch Systems, and Marvel-Schebler became known as Control Systems. Additionally, the company opened sales offices in Frankfurt, São Paulo, Seoul, and Tokyo and signed a licensing agreement with Nanjing Motor Works of Beijing. Following the consolidation, in 1987, Borg-Warner Corporation ceased to exist as a result of a series of complex financial transactions involving Merrill Lynch & Co., although a new company of the same name (still BorgWarner Corporation) continued the business. At the same time, Borg-Warner Automotive Inc. became a subsidiary of the new mother company, Borg-Warner Corporation, later known as Borg-Warner Security Corporation. Around 1990, BorgWarner's transfer case technology was introduced for heavy duty and all-wheel drive models from General Motors. The company also developed the new 1354 transmission model for Ford Explorers and Ranger trucks, while the 'touch drive' model was installed in all F-series trucks.
1990s: Further development and growth
In the early 1990s, Ford signed another sole-source agreement for the rest of the decade. Meanwhile, the T-56 six-speed manual transmission became standard in Chrysler's Viper sportscar and new Ford Mustangs, and international operations were expanded in Japan and China. In 1993, Borg-Warner Automotive Inc. was spun-off from Borg-Warner Security Corporation and became an independent company. In June 1996, BorgWarner acquired three automotive operations (Holley Automotive, Coltec Automotive, and Performance Friction Products) from Coltec Industries Inc. The acquired businesses were manufacturers of a range of products, including air induction systems, throttle bodies, electric air pumps, and oil pumps. In December 1996, BorgWarner sold its North American manual transmission business to Mexico-based Transmisiones y Equipos Mecanicos S.A. de C.V. In 1998, BorgWarner entered the market segment of turbochargers, through the acquisition of Kühnle, Kopp & Kausch AG, a German maker of turbochargers and turbomachinery. Later on, the company was renamed to 3K-Warner Turbosystems GmbH. In March 1999, BorgWarner increased its operations in the turbocharger business with the purchase of Kuhlman Corporation. Kuhlman consisted of three main businesses, two of which were sold off later in 1999. The third unit was Schwitzer, Inc., a maker of heavy-duty steel fuel tanks, fan drives, and turbochargers for diesel engines, which was later on incorporated in 3K-Warner.
2005–2015: Global acquisitions
In 2005, BorgWarner's world headquarters was moved from Chicago to the metro Detroit area. Further, between 2006 and 2014, the organization invested in new production facilities, including in South Korea, France, Germany, China, Hungary, Poland, India, Brazil, Portugal, Mexico and Thailand. It also acquired several other companies. This included the 2005 takeover of a majority stake in Beru AG (named after the founders Behr & Ruprecht), a supplier of diesel cold-start technology, sensors, electronics and ignition technology based in Ludwigsburg, Germany.
In 2006, BorgWarner acquired Eaton Corporation’s European transmission and engine controls product lines, a Monaco-based business with expected annual sales of about $57 million.; in 2009, the ignition technology (EcoFlash) from Etatech Inc.; and in 2010, Spanish Dytech Ensa, expanding BorgWarner's operations in exhaust gas recirculation technologies. This was followed by the acquisition of Sweden-based Haldex Traction Systems, known for the Haldex clutch, a multi-plate wet clutch used in four-wheel-drive passenger cars. In 2014, BorgWarner took over German-based Gustav Wahler GmbH & Co. KG, a manufacturer of exhaust gas recirculation valves and pipes as well as coolant control valves, and in 2015, Remy International, Inc., a producer of rotating electrical components, combining it with TorqTransfer Systems and renaming the company to PowerDrive Systems.
2017–present: Conversion to new propulsion technologies
In 2017, BorgWarner took over UK-based Sevcon Inc., which produces microprocessor controls for electric vehicles. Further, the company invested in Autotech Ventures, a venture capital fund, to gain access to startups involved in ground transportation. This was followed by a cooperation with Plug and Play as well as Franklin Venture Partners in 2018, representing the second and third Silicon Valley initiative for BorgWarner in the field of mobility and propulsion technologies. Subsequently, in 2019, BorgWarner acquired Rinehart Motion Systems, AM Racing, as well as set up the joint venture Romeo Systems, Inc., expanding existing activities in electric vehicle applications. With the acquisition of Delphi Technologies in 2020, BorgWarner expanded its operations in the field of power electronics, software and calibration capabilities, as well as other products. In 2021, the company acquired five additional companies in the field of electric vehicle services. This included German-based battery manufacturer Akasol in the same year and in 2022, Santroll Automotive Components and Rhombus Energy Solutions. In December 2022, BorgWarner had acquired the Swiss-based company Drivetek AG, a manufacturer of engineering and products for inverters, electric components, and power electronics. In July 2023, BorgWarner spun off its fuel parts and aftermarket segments as part of a plan to focus on its electric vehicle drivetrain business. The newly created standalone company PHINIA, which took over the fuel parts and aftermarket segments, publicly trades on the New York Stock Exchange.
Business operations
BorgWarner Inc., together with its subsidiaries, is a Delaware corporation incorporated in 1987. The company operates manufacturing facilities in Europe, the Americas and Asia and is an original equipment supplier to most major automotive OEM in the world. In 2022, BorgWarner employed around 52,000 people and generated revenues of US$15.8 billion. Frédéric Lissalde has been CEO of BorgWarner Inc. since August 1, 2018. Since the spin-off of its fuel parts and aftermarket segments in 2023 as part of a plan to focus on its electric vehicle drivetrain business, BorgWarner has been operating in the following business segments: air management, e-propulsion and drivetrain.
Products
The company develops and manufactures products for conventional gas, hybrid and electric vehicles. The company manufactures and sells these products worldwide, primarily to original equipment manufacturers of light vehicles (passenger cars, sport-utility vehicles, Vans and light trucks), but also to OEMs of commercial vehicles (medium-duty trucks, heavy-duty trucks and buses), and off-highway vehicles (agricultural and construction machinery and marine applications). BorgWarner has also been supplying its products to tier-one vehicle systems suppliers.
Social engagement
BorgWarner has close links with the Indianapolis 500. In the NTT IndyCar Series, BorgWarner's EFR (Engineered for Racing) turbocharger has been fitted in all participating vehicles in each season since 2012. Since 1936, the company has also appeared as the sponsor of the Borg-Warner Trophy, which serves as an annual prize for the winner of the Indianapolis 500.
In 2017, BorgWarner became an international partner of SOS Children's Villages. This entails flagship projects around the world each year, in which both the company's management and selected employees participate.
Source: Wikipedia, CC BY-SA 4.0 · View on Wikipedia ↗
BWA Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
BWA Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
10-Year Performance Revenue, net income, margins and EPS trends
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Financial Health Debt, liquidity, solvency — balance sheet strength
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Dividends Yield, payout ratio, dividend history, 5Y CAGR
| Ex-date | Amount |
|---|---|
| June 1, 2026 | $0.1700 |
| March 2, 2026 | $0.1700 |
| Dec. 1, 2025 | $0.1700 |
| Sept. 2, 2025 | $0.1700 |
| June 2, 2025 | $0.1100 |
| March 3, 2025 | $0.1100 |
| Dec. 2, 2024 | $0.1100 |
| Sept. 3, 2024 | $0.1100 |
| June 3, 2024 | $0.1100 |
| Feb. 29, 2024 | $0.1100 |
| Nov. 30, 2023 | $0.1100 |
| Aug. 31, 2023 | $0.1100 |
| May 31, 2023 | $0.1496 |
| Feb. 28, 2023 | $0.1496 |
| Nov. 30, 2022 | $0.1496 |
| Aug. 31, 2022 | $0.1496 |
| May 31, 2022 | $0.1496 |
| Feb. 28, 2022 | $0.1496 |
| Nov. 30, 2021 | $0.1496 |
| Aug. 31, 2021 | $0.1496 |
BWA Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
- Strong Buy 4 19.0%
- Buy 11 52.4%
- Hold 6 28.6%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
15 analysts · 2026-08-18Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $1.42 | $1.29 | 0.13% |
| March 31, 2026 | $1.24 | $1.18 | 0.06% |
| Dec. 31, 2025 | $1.35 | $1.20 | 0.15% |
| Sept. 30, 2025 | $1.24 | $1.17 | 0.07% |
| June 30, 2025 | $1.21 | $1.09 | 0.12% |
| March 31, 2025 | $1.11 | $0.99 | 0.12% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| BWA | $9.33B | 35.2 | 1.6% | 1.9% | 5.1% | 18.7% |
| LEA | — | 14.1 | -0.20% | 1.9% | 9.2% | 6.5% |
| GNTX | $5.01B | 13.4 | 9.6% | 15.2% | 15.5% | 34.2% |
| DORM | $3.74B | 18.6 | 6.0% | 9.6% | 14.2% | 42.1% |
| QS | — | -13.7 | — | — | -39.7% | — |
| DAN | $2.67B | 37.1 | -3.0% | 1.1% | 7.8% | — |
| VC | $2.55B | 13.1 | -2.5% | 5.3% | 13.0% | 14.1% |
| PATK | $3.60B | 27.8 | 6.3% | 3.4% | 11.6% | 23.1% |
| PHIN | $2.38B | 19.3 | 2.4% | 3.7% | 8.1% | 21.9% |
| LCII | $2.94B | 16.0 | 10.2% | 4.6% | 13.7% | 23.8% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 16
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.32B | $14.09B | $14.20B | $12.63B | $11.80B | $10.16B | $10.17B | $10.53B | $9.80B | $9.07B | $8.02B | $8.31B | |
| Cost of Revenue | $11.64B | $11.44B | $11.63B | $10.27B | $9.63B | $8.26B | $8.07B | $8.30B | $7.68B | $7.14B | $6.32B | $6.55B | |
| Gross Profit | $2.67B | $2.65B | $2.57B | $2.37B | $2.17B | $1.91B | $2.10B | $2.23B | $2.12B | $1.93B | $1.70B | $1.76B | |
| R&D Expense | $710M | $736M | $717M | $701M | $586M | $476M | $413M | $440M | $408M | $343M | $307M | $336M | |
| SG&A Expense | $1.30B | $1.35B | $1.32B | $1.29B | $1.08B | $951M | $873M | $946M | $899M | $818M | $662M | $699M | |
| Operating Income | $536M | $546M | $1.16B | $1.01B | $914M | $618M | $1.30B | $1.19B | $1.07B | $973M | $888M | $964M | |
| Interest Income | $60M | $54M | $35M | $20M | $11M | $12M | $12M | $6M | $6M | $6M | $8M | $6M | |
| Other Non-op | · | · | · | · | · | $0 | $0 | $4M | $2M | $0 | $1M | $10M | |
| Pretax Income | $524M | $539M | $991M | $913M | $510M | $964M | $1.26B | $1.20B | $1.06B | $943M | $875M | $980M | |
| Income Tax | $189M | $111M | $289M | $195M | $65M | $397M | $468M | $211M | $580M | $306M | $262M | $293M | |
| Net Income | $277M | $338M | $625M | $944M | $537M | $500M | $746M | $931M | $440M | $595M | $577M | $656M | |
| EPS (Basic) | $1.29 | $1.51 | $2.68 | $4.01 | $2.25 | $2.35 | $3.63 | $4.47 | $2.09 | $2.78 | $2.57 | $2.89 | |
| EPS (Diluted) | $1.28 | $1.50 | $2.67 | $3.99 | $2.24 | $2.34 | $3.61 | $4.44 | $2.08 | $2.76 | $2.56 | $2.86 | |
| Shares (Basic) | 214,200,000 | 223,500,000 | 232,800,000 | 235,500,000 | 238,100,000 | 213,000,000 | 205,700,000 | 208,200,000 | 210,400,000 | 214,374,000 | 224,414,000 | 227,150,000 | |
| Shares (Diluted) | 216,400,000 | 224,800,000 | 234,400,000 | 236,800,000 | 239,500,000 | 214,000,000 | 206,800,000 | 209,500,000 | 211,500,000 | 215,328,000 | 225,648,000 | 228,924,000 | |
| EBITDA | $1.25B | $1.22B | $1.74B | $2.10B | $1.92B | $1.19B | $1.74B | $1.62B | $1.48B | $617M | · | $1.29B |
Balance Sheet 30
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | $1.84B | $1.65B | $832M | $739M | $545M | $444M | $578M | $798M | |
| Receivables | $2.96B | $2.84B | $3.11B | $2.47B | $2.90B | $2.92B | $1.92B | $1.99B | $2.02B | $1.69B | $1.67B | $1.44B | |
| Inventory | $1.21B | $1.25B | $1.31B | $1.22B | $1.53B | $1.29B | $807M | $781M | $766M | $641M | $724M | $506M | |
| Prepaid Expense | $313M | $333M | $261M | $230M | $321M | $312M | $276M | $250M | $145M | $137M | $169M | $130M | |
| Other Current Assets | $47M | $83M | $57M | $50M | $74M | $72M | $40M | $83M | $58M | $52M | $46M | $40M | |
| Current Assets | $6.79B | $6.52B | $6.22B | $6.62B | $6.60B | $6.17B | $3.84B | $3.81B | $3.54B | $2.91B | $3.14B | $2.97B | |
| PP&E (Net) | · | · | · | · | · | · | $2.92B | $2.90B | $2.86B | $2.50B | $2.45B | $2.09B | |
| PP&E (Gross) | · | · | · | · | · | · | $4.19B | $4.15B | $4.05B | $3.49B | $3.33B | $3.04B | |
| Accum. Depreciation | · | · | · | · | · | · | $1.51B | $1.47B | $1.39B | $1.14B | $1.04B | $1.08B | |
| Goodwill | $2.06B | $2.36B | $3.01B | $2.98B | $2.85B | $2.63B | $1.84B | $1.85B | $1.88B | $1.70B | $1.76B | $1.21B | |
| Intangibles | $394M | $474M | $564M | $619M | $1.09B | $1.10B | $402M | $439M | $493M | $464M | $544M | $151M | |
| Other Non-current Assets | $838M | $710M | $512M | $489M | $683M | $728M | $379M | $502M | $459M | $753M | $480M | $403M | |
| Total Assets | $13.77B | $13.99B | $14.45B | $16.99B | $16.57B | $16.03B | $9.70B | $10.10B | $9.79B | $8.83B | $9.21B | $7.23B | |
| Accounts Payable | · | · | · | $2.68B | $2.28B | · | $1.98B | $1.49B | $1.55B | $1.26B | $1.23B | $979M | |
| Short-term Debt | · | · | · | · | · | $49M | $34M | $173M | $85M | $176M | $441M | $624M | |
| Current Liabilities | $3.28B | $3.65B | $3.77B | $4.24B | $3.80B | $3.81B | $2.33B | $2.40B | $2.43B | $2.09B | $2.36B | $2.17B | |
| Capital Leases | $122M | $144M | $112M | $85M | $152M | $172M | $67M | · | · | · | · | · | |
| Deferred Tax | $165M | $167M | $160M | $143M | $206M | $276M | $125M | $51M | $61M | $54M | $120M | $47M | |
| Other Non-current Liabilities | $851M | $741M | $767M | $686M | $964M | $1.18B | $549M | $357M | $356M | $276M | $354M | $326M | |
| Total Liabilities | $8.15B | $8.29B | $8.39B | $9.49B | $9.31B | $9.30B | · | · | · | · | · | · | |
| Long-term Debt | $3.90B | $4.10B | $3.71B | $4.14B | $4.26B | $3.74B | $1.93B | $2.08B | $2.12B | $2.06B | $2.27B | $739M | |
| Total Debt | $3.90B | $4.10B | $3.71B | $4.17B | $4.26B | $3.74B | $2.21B | $2.25B | $2.20B | $2.24B | · | $1.36B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | |
| Paid-in Capital | $2.68B | $2.67B | $2.69B | $2.67B | $2.64B | $2.61B | $1.15B | $1.15B | $1.12B | $1.10B | $1.11B | $1.11B | |
| Retained Earnings | $6.57B | $6.41B | $6.15B | $7.45B | $6.67B | $6.30B | $5.94B | $5.34B | $4.53B | $4.22B | $3.73B | $3.27B | |
| Treasury Stock | $3.01B | $2.54B | $2.19B | $2.03B | $1.81B | $1.83B | $1.66B | $1.58B | $1.45B | $1.38B | $1.16B | $832M | |
| AOCI | $-799M | $-1.02B | $-828M | $-876M | $-551M | $-651M | $-727M | $-674M | $-490M | $-722M | $-610M | $-384M | |
| Stockholders' Equity | $5.44B | $5.53B | $5.83B | $7.22B | $6.95B | $6.43B | $4.71B | $4.23B | $3.72B | $3.22B | $3.55B | $3.62B | |
| Liabilities + Equity | $13.77B | $13.99B | $14.45B | $16.99B | $16.57B | $16.03B | $9.70B | $10.10B | $9.79B | $8.83B | $8.83B | $7.23B | |
| Shares Outstanding | 207,057,271 | 218,669,874 | 229,783,795 | 234,122,211 | 239,776,892 | 238,930,703 | 206,407,543 | 208,214,934 | 210,812,793 | 212,262,965 | 219,324,821 | 226,430,083 |
Cash Flow 18
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $719M | $673M | $582M | $552M | $574M | $568M | $439M | $431M | $408M | $391M | $320M | $330M | |
| Stock-based Comp | $66M | $62M | $58M | $64M | $50M | $41M | $42M | $53M | $52M | $44M | $40M | $32M | |
| Deferred Tax | $-133M | $-156M | $-60M | $-94M | $-187M | $124M | $187M | $-70M | $292M | $11M | $5M | $42M | |
| Amort. of Intangibles | $66M | $69M | $67M | $69M | $59M | $89M | $39M | $40M | $40M | $40M | $19M | $27M | |
| Restructuring | $101M | $74M | $79M | $48M | $108M | $203M | $72M | $67M | $58M | $27M | $66M | $91M | |
| Other Non-cash | $719M | $465M | $192M | $-105M | $111M | $-49M | $-406M | $-218M | $-12M | $747M | · | $-259M | |
| Operating Cash Flow | $1.65B | $1.38B | $1.40B | $1.18B | $1.21B | $1.18B | $1.01B | $1.13B | $1.18B | $1.04B | $868M | $802M | |
| CapEx | $469M | $671M | $832M | $622M | $514M | $441M | $481M | $546M | $560M | $501M | $577M | $563M | |
| Investing Cash Flow | · | · | · | $-1.42B | $-1.40B | $-866M | $-489M | $-514M | $-752M | $-404M | $-1.76B | $-665M | |
| Debt Issued | · | $1.01B | $18M | $5M | $1.29B | $1.18B | $63M | $59M | $3M | $5M | $1.57B | $130M | |
| Net Debt Issued | $-409M | $483M | $-433M | $-8M | $587M | $847M | $-141M | $-7M | $-16M | $-189M | · | $-301M | |
| Stock Repurchased | $508M | $402M | $177M | $240M | $0 | $216M | $100M | $150M | $100M | $288M | $350M | $140M | |
| Net Stock Activity | $-508M | $-402M | $-177M | $-240M | $0 | $-216M | $-100M | $-150M | $-100M | $-288M | · | $-140M | |
| Dividends Paid | $119M | $98M | $130M | $161M | $162M | $146M | $140M | $142M | $124M | $113M | $117M | $116M | |
| Financing Cash Flow | · | · | · | $-567M | $286M | $437M | $-420M | $-383M | $-363M | $-734M | $737M | $-202M | |
| Net Change in Cash | $219M | $560M | $196M | $-506M | $194M | $818M | $93M | $194M | $101M | $-134M | $-220M | $-142M | |
| Taxes Paid | $372M | $406M | $362M | $268M | $290M | $205M | $243M | $316M | $280M | $300M | $184M | $230M | |
| Free Cash Flow | $1.18B | $711M | $565M | $846M | $640M | $743M | $527M | $580M | $620M | $535M | · | $239M |
Profitability 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 18.7% | 18.8% | 18.1% | 19.6% | 19.2% | 18.8% | 20.7% | 21.2% | 21.6% | 21.3% | · | 21.1% | |
| Operating Margin | 3.7% | 3.9% | 8.2% | 8.7% | 7.8% | 6.1% | 12.8% | 11.3% | 11.0% | 2.5% | · | 11.6% | |
| Net Margin | 1.9% | 2.4% | 4.4% | 6.0% | 3.6% | 4.9% | 7.3% | 8.8% | 4.5% | 1.3% | · | 7.9% | |
| Pretax Margin | 3.7% | 3.8% | 7.0% | 8.3% | 5.3% | 9.5% | 12.4% | 11.4% | 10.8% | 2.1% | · | 11.8% | |
| EBITDA Margin | 8.8% | 8.6% | 12.3% | 13.3% | 13.0% | 11.7% | 17.1% | 15.4% | 15.2% | 6.8% | · | 15.6% | |
| ROA | 2.0% | 2.4% | 4.0% | 5.6% | 3.3% | 3.9% | 7.5% | 9.4% | 4.7% | 1.3% | · | 9.3% | |
| ROE | 5.1% | 5.9% | 9.6% | 13.3% | 8.0% | 9.0% | 16.7% | 23.4% | 12.7% | 3.5% | · | 18.3% | |
| ROIC | 3.7% | 4.5% | 8.6% | 9.4% | 8.3% | 3.6% | 11.9% | 15.1% | 8.3% | 3.5% | · | 13.6% |
Liquidity & Solvency 4
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 1.8 | 1.7 | 1.6 | 1.7 | 1.6 | 1.6 | 1.6 | 1.5 | 1.4 | · | 1.4 | |
| Quick Ratio | 0.9 | 0.8 | 0.8 | 0.8 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.0 | · | 1.0 | |
| Debt / Equity | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.7 | · | 0.4 | |
| LT Debt / Equity | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.5 | 0.6 | 0.6 | · | 0.2 |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.8 | 1.0 | 1.1 | 1.1 | 1.0 | · | 1.2 | |
| Inventory Turnover | 9.5 | 8.9 | 9.2 | 7.9 | 8.5 | 7.9 | 10.2 | 10.8 | 10.9 | 10.5 | · | 13.6 | |
| Receivables Turnover | 4.9 | 4.7 | 5.1 | 5.1 | 5.1 | 4.2 | 5.2 | 5.3 | 5.3 | 5.4 | · | 6.2 |
Growth Rates 10
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.6% | -0.79% | 12.4% | 7.0% | 16.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.2% | 6.1% | 11.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -14.7% | -43.8% | -33.1% | 78.1% | -4.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -31.5% | -12.5% | 4.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -11.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -18.1% | -45.9% | -33.8% | 75.8% | 7.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -33.6% | -14.3% | 7.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -11.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -4.0% | · | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 17
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14.32B | $14.09B | $14.20B | $12.63B | $11.80B | $10.16B | $10.17B | $10.53B | $9.80B | $9.07B | $8.02B | $8.31B | |
| Net Income TTM | $277M | $338M | $625M | $944M | $537M | $500M | $746M | $931M | $440M | $595M | $577M | $656M | |
| Market Cap | $9.33B | $6.95B | $8.24B | $8.30B | $9.51B | $8.13B | $7.88B | $6.37B | $9.48B | $7.37B | · | $10.95B | |
| Enterprise Value | · | · | · | · | $11.94B | $10.22B | $9.26B | $7.88B | $11.14B | $9.16B | · | $11.52B | |
| P/E | 35.2 | 21.2 | 13.4 | 8.9 | 17.7 | 14.5 | 10.6 | 6.9 | 21.6 | 12.6 | 14.9 | 16.9 | |
| P/S | 0.7 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.6 | 1.0 | 0.8 | · | 1.3 | |
| P/B | 1.7 | 1.3 | 1.4 | 1.1 | 1.4 | 1.3 | 1.7 | 1.5 | 2.6 | 2.3 | · | 3.0 | |
| P / Tangible Book | 3.1 | 2.6 | 3.7 | 2.3 | 3.2 | 3.0 | · | · | · | · | · | · | |
| P / Cash Flow | 5.7 | 5.0 | 5.9 | 5.3 | 7.3 | 6.9 | 7.8 | 5.7 | 8.0 | 7.1 | · | 13.7 | |
| P / FCF | 7.9 | 9.8 | 14.6 | 9.8 | 14.9 | 10.9 | 15.0 | 11.0 | 15.3 | 13.8 | · | 45.9 | |
| EV / EBITDA | · | · | · | · | 6.2 | 8.6 | 5.3 | 4.9 | 7.5 | 14.8 | · | 8.9 | |
| EV / FCF | · | · | · | · | 18.7 | 13.8 | 17.6 | 13.6 | 18.0 | 17.1 | · | 48.2 | |
| EV / Revenue | · | · | · | · | 1.0 | 1.0 | 0.9 | 0.7 | 1.1 | 1.0 | · | 1.4 | |
| Dividend Yield | 1.3% | 1.4% | 1.6% | 1.9% | 1.7% | 1.8% | 1.8% | 2.2% | 1.3% | 1.5% | · | 1.1% | |
| Earnings Yield | 2.8% | 4.7% | 7.4% | 11.3% | 5.7% | 6.9% | 9.4% | 14.5% | 4.6% | 8.0% | 6.7% | 5.9% | |
| Payout Ratio | 43.0% | 29.0% | 20.8% | 17.1% | 30.2% | 29.2% | 18.8% | 15.2% | 28.2% | 95.7% | · | 17.7% | |
| Annual Payout | $119M | $98M | $130M | $161M | $162M | $146M | $140M | $142M | $124M | $113M | $117M | $116M |
Income Statement 15
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.65B | $3.53B | $3.57B | $3.59B | $3.64B | $3.52B | $3.44B | $3.45B | $3.60B | $3.60B | $3.52B | $3.62B | $3.67B | $3.38B | $1.78B | $3.23B | |
| Cost of Revenue | $2.93B | $2.86B | $2.84B | $2.93B | $3.00B | $2.88B | $2.76B | $2.81B | $2.92B | $2.95B | $2.86B | $2.97B | $2.99B | $2.81B | $1.48B | $2.62B | |
| Gross Profit | $721M | $677M | $731M | $664M | $640M | $639M | $683M | $636M | $685M | $644M | $659M | $652M | $680M | $577M | $300M | $607M | |
| R&D Expense | $176M | $177M | $157M | $189M | $182M | $182M | $170M | $190M | $189M | $187M | $176M | $192M | $183M | $166M | $125M | $178M | |
| SG&A Expense | $331M | $328M | $331M | $341M | $317M | $315M | $340M | $340M | $341M | $329M | $353M | $330M | $334M | $299M | $183M | $325M | |
| Operating Income | $370M | $336M | $-238M | $248M | $289M | $237M | $-316M | $270M | $297M | $295M | $281M | $272M | $333M | $274M | $120M | $265M | |
| Interest Income | $15M | $14M | $16M | $16M | $12M | $16M | $18M | $17M | $9M | $10M | $9M | $12M | $7M | $7M | $6M | $4M | |
| Pretax Income | $372M | $328M | $-240M | $248M | $284M | $232M | $29M | $270M | $298M | $290M | $229M | $238M | $276M | $248M | $50M | $260M | |
| Income Tax | $81M | $73M | $1M | $75M | $52M | $61M | $67M | $13M | $-31M | $62M | $59M | $133M | $30M | $67M | $-21M | $68M | |
| Net Income | $277M | $242M | $-262M | $158M | $224M | $157M | $-405M | $234M | $303M | $206M | $154M | $50M | $204M | $217M | $255M | $275M | |
| EPS (Basic) | $1.36 | $1.18 | $-1.21 | $0.74 | $1.04 | $0.72 | $-1.78 | $1.04 | $1.34 | $0.91 | $0.66 | $0.21 | $0.88 | $0.93 | $1.09 | $1.17 | |
| EPS (Diluted) | $1.34 | $1.16 | $-1.20 | $0.73 | $1.03 | $0.72 | $-1.78 | $1.04 | $1.34 | $0.90 | $0.66 | $0.21 | $0.87 | $0.93 | $1.09 | $1.15 | |
| Shares (Basic) | 203,000,000 | 205,300,000 | -433,000,000 | 213,700,000 | 216,300,000 | 217,200,000 | -453,400,000 | 223,100,000 | 226,100,000 | 227,700,000 | -466,800,000 | 233,400,000 | 233,400,000 | 232,800,000 | -473,900,000 | 234,300,000 | |
| Shares (Diluted) | 206,300,000 | 208,300,000 | -436,400,000 | 216,500,000 | 218,200,000 | 218,100,000 | -455,200,000 | 224,500,000 | 227,200,000 | 228,300,000 | -469,700,000 | 235,300,000 | 234,400,000 | 234,400,000 | -475,800,000 | 235,600,000 | |
| EBITDA | $519M | $481M | · | $467M | $468M | $392M | · | $270M | $297M | $295M | · | $272M | $383M | $340M | · | $389M |
Balance Sheet 24
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $3.06B | $3.09B | $2.96B | $3.26B | $3.20B | $3.14B | $2.84B | $3.21B | $3.11B | $3.29B | · | $3.35B | $3.86B | $3.57B | · | $3.36B | |
| Inventory | $1.23B | $1.20B | $1.21B | $1.23B | $1.22B | $1.21B | $1.25B | $1.37B | $1.32B | $1.33B | · | $1.33B | $1.86B | $1.80B | · | $1.66B | |
| Prepaid Expense | $352M | $344M | $313M | $315M | $323M | $323M | $333M | $275M | $283M | $298M | · | $272M | $312M | $291M | · | $285M | |
| Other Current Assets | $59M | $78M | $55M | $53M | $61M | $73M | $83M | $69M | $78M | $61M | · | $56M | $97M | $91M | · | $57M | |
| Current Assets | $7.09B | $6.74B | $6.79B | $6.98B | $6.78B | $6.38B | $6.52B | $6.86B | $6.00B | $5.96B | · | $5.90B | $6.88B | $6.61B | · | $6.55B | |
| Goodwill | $2.04B | $2.04B | $2.06B | $2.46B | $2.47B | $2.38B | $2.36B | $3.03B | $2.96B | $2.98B | $3.01B | $2.94B | $3.40B | $3.42B | $2.98B | $3.27B | |
| Intangibles | $364M | $377M | $394M | $413M | $430M | $438M | $474M | $514M | $521M | $540M | · | $557M | $1.00B | $1.03B | · | $1.05B | |
| Other Non-current Assets | $904M | $889M | $838M | $761M | $755M | $722M | $710M | $576M | $540M | $517M | · | $518M | $718M | $699M | · | $782M | |
| Total Assets | $13.93B | $13.65B | $13.77B | $14.50B | $14.40B | $13.83B | $13.99B | $15.14B | $14.11B | $14.12B | $14.45B | $14.10B | $17.32B | $17.12B | · | $16.08B | |
| Current Liabilities | $3.33B | $3.17B | $3.28B | $3.40B | $3.35B | $3.23B | $3.65B | $3.72B | $3.71B | $3.87B | · | $3.57B | $4.24B | $4.15B | · | $3.82B | |
| Capital Leases | $162M | $155M | $122M | $124M | $132M | $139M | $144M | $110M | $110M | $107M | · | $91M | $155M | $163M | · | $152M | |
| Deferred Tax | $153M | $166M | $165M | $177M | $177M | $177M | $167M | $157M | $162M | $162M | · | $179M | $213M | $225M | · | $257M | |
| Other Non-current Liabilities | $815M | $846M | $851M | $900M | $929M | $768M | $741M | $726M | $687M | $774M | · | $730M | $882M | $892M | · | $892M | |
| Total Liabilities | $8.14B | $8.01B | $8.15B | $8.35B | $8.33B | $7.94B | $8.29B | $8.79B | $7.82B | $8.08B | · | $8.10B | $9.54B | $9.44B | · | $9.04B | |
| Long-term Debt | $3.87B | $3.88B | $3.90B | $3.90B | $3.90B | $3.81B | $4.10B | $4.53B | $3.67B | $3.68B | · | $3.67B | $4.19B | $4.18B | · | $4.08B | |
| Total Debt | $3.87B | $3.88B | · | $3.90B | $3.90B | $3.81B | · | $4.53B | $3.67B | $3.68B | · | $3.67B | $4.19B | $4.18B | · | $4.08B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | |
| Paid-in Capital | $2.64B | $2.62B | $2.68B | $2.66B | $2.64B | $2.62B | $2.67B | $2.66B | $2.65B | $2.63B | · | $2.68B | $2.66B | $2.66B | · | $2.65B | |
| Retained Earnings | $7.02B | $6.78B | $6.57B | $6.87B | $6.75B | $6.54B | $6.41B | $6.84B | $6.62B | $6.33B | · | $6.01B | $7.80B | $7.63B | · | $7.24B | |
| Treasury Stock | $3.23B | $3.13B | $3.01B | $2.70B | $2.60B | $2.49B | $2.54B | $2.54B | $2.24B | $2.24B | · | $2.01B | $2.01B | $2.03B | · | $2.04B | |
| AOCI | $-815M | $-799M | $-799M | $-838M | $-868M | $-961M | $-1.02B | $-808M | $-938M | $-883M | · | $-915M | $-898M | $-824M | · | $-1.08B | |
| Stockholders' Equity | $5.62B | $5.48B | $5.44B | $5.99B | $5.92B | $5.72B | $5.53B | $6.16B | $6.09B | $5.84B | · | $5.77B | $7.55B | $7.44B | · | $6.78B | |
| Liabilities + Equity | $13.93B | $13.65B | $13.77B | $14.50B | $14.40B | $13.83B | $13.99B | $15.14B | $14.11B | $14.12B | · | $14.10B | $17.32B | $17.12B | · | $16.08B | |
| Shares Outstanding | · | · | 207,057,271 | · | · | · | 218,669,874 | · | · | · | · | · | · | · | · | · |
Cash Flow 17
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $149M | $145M | $166M | $219M | $179M | $155M | $178M | $185M | $160M | $150M | · | · | · | · | · | · | |
| Stock-based Comp | · | $10M | $14M | $19M | $19M | $14M | $16M | $17M | $11M | $18M | $8M | $16M | $18M | $11M | $28M | $8M | |
| Amort. of Intangibles | $14M | $16M | $17M | $16M | $16M | $17M | $18M | $17M | $17M | $17M | $16M | $17M | $17M | $17M | $3M | $16M | |
| Restructuring | $21M | $18M | $30M | $23M | $17M | $31M | $9M | $21M | $25M | $19M | $11M | $56M | $9M | $3M | $1M | $5M | |
| Other Non-cash | · | $-245M | · | · | · | $-244M | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $586M | $152M | $619M | $368M | $579M | $82M | $682M | $356M | $462M | $-118M | $887M | $242M | $301M | $59M | $628M | $220M | |
| CapEx | $96M | $143M | $162M | $111M | $77M | $119M | $161M | $155M | $165M | $190M | $208M | $104M | $161M | $239M | $195M | $96M | |
| Investing Cash Flow | $-95M | $-130M | · | $-88M | $-64M | $-94M | · | $-147M | $-138M | $-175M | · | · | $-240M | $-282M | · | $-298M | |
| Debt Issued | · | · | · | $0 | · | · | $8M | $998M | $2M | $0 | $14M | $2M | $0 | $1M | $3M | $0 | |
| Net Debt Issued | · | $-2M | · | · | · | $-346M | · | · | · | $-12M | · | · | · | $-1M | · | · | |
| Stock Repurchased | $100M | $150M | $298M | $102M | $108M | $0 | $1M | $301M | $0 | $100M | $177M | $0 | $0 | $0 | $0 | $100M | |
| Net Stock Activity | · | $-150M | · | · | · | $0 | · | · | · | $-100M | · | · | · | $0 | · | · | |
| Dividends Paid | $34M | $35M | $35M | $36M | $24M | $24M | $24M | $24M | $25M | $25M | $25M | $26M | $40M | $39M | $40M | $39M | |
| Financing Cash Flow | $-150M | $-218M | · | $-147M | $-209M | $-397M | · | $492M | $-59M | $-183M | · | · | $-118M | $-90M | · | $-145M | |
| Net Change in Cash | $338M | $-203M | $141M | $131M | $334M | $-387M | $94M | $712M | $251M | $-497M | $585M | $101M | $-102M | $-388M | $97M | $-149M | |
| Taxes Paid | $89M | $101M | $104M | $80M | $105M | $83M | $138M | $71M | $104M | $93M | $78M | $28M | $112M | $74M | $64M | $33M | |
| Free Cash Flow | · | $9M | · | · | · | $-37M | · | · | · | $-308M | · | · | · | $-290M | · | · |
Profitability 8
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 19.8% | 19.2% | · | 18.5% | 17.6% | 18.2% | · | 18.4% | 19.0% | 17.9% | · | 18.0% | 19.2% | 17.9% | · | 19.9% | |
| Operating Margin | 10.1% | 9.5% | · | 6.9% | 7.9% | 6.7% | · | 7.8% | 8.2% | 8.2% | · | 7.5% | 8.5% | 8.1% | · | 9.6% | |
| Net Margin | 7.6% | 6.9% | · | 4.4% | 6.2% | 4.5% | · | 6.8% | 8.4% | 5.7% | · | 1.4% | 4.5% | 5.2% | · | 6.7% | |
| Pretax Margin | 10.2% | 9.3% | · | 6.9% | 7.8% | 6.6% | · | 7.8% | 8.3% | 8.1% | · | 6.6% | 7.3% | 7.6% | · | 9.8% | |
| EBITDA Margin | 14.2% | 13.6% | · | 13.0% | 12.9% | 11.2% | · | 7.8% | 8.2% | 8.2% | · | 7.5% | 8.5% | 8.1% | · | 9.6% | |
| ROA | 2.0% | 1.8% | · | 1.1% | 1.6% | 1.1% | · | 1.6% | 1.9% | 1.3% | · | 0.33% | 1.2% | 1.3% | · | 1.7% | |
| ROE | 4.8% | 4.3% | · | 2.6% | 3.7% | 2.7% | · | 3.9% | 4.4% | 3.1% | · | 0.80% | 2.8% | 3.0% | · | 4.1% | |
| ROIC | 3.0% | 2.8% | · | 1.8% | 2.4% | 1.8% | · | 2.4% | 3.4% | 2.4% | · | 1.3% | 2.2% | 2.1% | · | 2.6% |
Liquidity & Solvency 4
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.1 | · | 2.1 | 2.0 | 2.0 | · | 1.8 | 1.6 | 1.5 | · | 1.7 | 1.6 | 1.6 | · | 1.7 | |
| Quick Ratio | 0.9 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 0.9 | 0.8 | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.9 | |
| Debt / Equity | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | |
| LT Debt / Equity | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.5 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 |
Efficiency 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.2 | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.3 | 0.2 | · | 0.2 | |
| Inventory Turnover | 2.4 | 2.4 | · | 2.3 | 2.4 | 2.3 | · | 2.1 | 1.8 | 1.9 | · | 2.0 | 2.1 | 2.0 | · | 2.0 | |
| Receivables Turnover | 1.2 | 1.1 | · | 1.1 | 1.2 | 1.1 | · | 1.1 | 1.0 | 1.0 | · | 1.1 | 1.3 | 1.2 | · | 1.3 |
Valuation (TTM) 5
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14.41B | $14.28B | · | $14.19B | $14.21B | $14.16B | · | $14.27B | $14.49B | $14.27B | · | $13.90B | $14.04B | $14.24B | · | $14.28B | |
| Net Income TTM | $901M | $781M | · | $773M | $918M | $900M | · | $897M | $713M | $614M | · | $725M | $950M | $961M | · | $786M | |
| P/E | 15.6 | 14.9 | · | 12.5 | 8.1 | 7.2 | · | 10.4 | 9.7 | 11.9 | · | 12.8 | 11.2 | 11.3 | · | 8.4 | |
| Earnings Yield | 6.4% | 6.7% | · | 8.0% | 12.3% | 14.0% | · | 9.6% | 10.3% | 8.4% | · | 7.8% | 9.0% | 8.9% | · | 11.9% | |
| Payout Ratio | · | 14.5% | · | · | · | 15.3% | · | · | · | 12.1% | · | · | · | 18.0% | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $14.32B | $14.09B | $14.20B | $12.63B | $11.80B |
| Gross Margin % | 18.7% | 18.8% | 18.1% | 19.6% | 19.2% |
| Operating Margin % | 3.7% | 3.9% | 8.2% | 8.7% | 7.8% |
| Net Income | $277M | $338M | $625M | $944M | $537M |
| Diluted EPS | $1.28 | $1.50 | $2.67 | $3.99 | $2.24 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Debt / Equity | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 |
| Current Ratio | 2.1 | 1.8 | 1.7 | 1.6 | 1.7 |
| Quick Ratio | 0.9 | 0.8 | 0.8 | 0.8 | 1.2 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | $1.18B | $711M | $565M | $846M | $640M |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 892 filers · $9.7B total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 189 (+50 vs prior Q) | 67 (+6 vs prior Q) | 222 (-19 vs prior Q) | 299 (+48 vs prior Q) | +10.0M |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| VANGUARD PORTFOLIO MANAGEMENT LLC | $838,650,924 | 12,630,285 | 8.69% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $745,205,341 | 11,222,973 | 7.72% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $615,971,618 | 9,276,681 | 6.38% | Shares |
| STATE STREET CORP | $453,803,562 | 6,834,391 | 4.70% | Shares |
| VICTORY CAPITAL MANAGEMENT INC | $306,630,817 | 4,617,934 | 3.18% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $261,894,942 | 3,943,234 | 2.71% | Shares |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | $251,304,551 | 3,784,707 | 2.60% | Shares |
| FULLER & THALER ASSET MANAGEMENT, INC. | $247,066,643 | 3,720,883 | 2.56% | Shares |
| EARNEST PARTNERS LLC | $245,822,295 | 3,702,143 | 2.55% | Shares |
| ALLIANCEBERNSTEIN L.P. | $201,435,909 | 3,712,420 | 2.09% | Shares |
| Swedbank AB | $194,093,907 | 2,923,101 | 2.01% | Shares |
| NORGES BANK | $175,577,802 | 2,644,244 | 1.82% | Shares |
| AMERICAN CENTURY COMPANIES INC | $156,546,373 | 2,357,624 | 1.62% | Shares |
| Point72 Asset Management, L.P. | $142,902,162 | 2,152,141 | 1.48% | Shares |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $139,022,877 | 2,093,717 | 1.44% | Shares |
| MILLENNIUM MANAGEMENT LLC | $126,785,687 | 1,909,423 | 1.31% | Shares |
| Robeco Institutional Asset Management B.V. | $119,766,209 | 1,803,708 | 1.24% | Shares |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $117,157,621 | 1,764,422 | 1.21% | Shares |
| Qube Research & Technologies Ltd | $109,063,328 | 1,642,520 | 1.13% | Shares |
| PANAGORA ASSET MANAGEMENT INC | $105,768,759 | 1,592,903 | 1.10% | Shares |
| BlackRock, Inc. | $103,485,330 | 1,558,514 | 1.07% | Shares |
| ROYAL LONDON ASSET MANAGEMENT LTD | $98,794,435 | 1,487,868 | 1.02% | Shares |
| MENORA MIVTACHIM HOLDINGS LTD. | $95,616,000 | 1,440,000 | 0.99% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $88,310,207 | 1,329,973 | 0.91% | Shares |
| Alyeska Investment Group, L.P. | $87,403,714 | 1,316,321 | 0.91% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $86,106,059 | 1,296,778 | 0.89% | Shares |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $84,660,000 | 1,275,000 | 0.88% | Shares |
| Zurich Insurance Group Ltd/FI | $82,242,376 | 1,238,590 | 0.85% | Shares |
| AMERIPRISE FINANCIAL INC | $76,797,765 | 1,156,660 | 0.80% | Shares |
| BANK OF AMERICA CORP /DE/ | $71,579,267 | 1,078,001 | 0.74% | Shares |
| Gotham Asset Management, LLC | $63,096,932 | 950,255 | 0.65% | Shares |
| Clark Capital Management Group, Inc. | $62,241,554 | 937,373 | 0.64% | Shares |
| Polar Capital Holdings Plc | $57,138,262 | 860,516 | 0.59% | Shares |
| JONES FINANCIAL COMPANIES LLLP | $57,115,223 | 838,573 | 0.59% | Shares |
| RHUMBLINE ADVISERS | $54,604,334 | 822,355 | 0.57% | Shares |
| Hill City Capital, LP | $53,264,088 | 802,170 | 0.55% | Shares |
| Merewether Investment Management, LP | $53,225,908 | 801,595 | 0.55% | Shares |
| SAMLYN CAPITAL, LLC | $49,289,716 | 742,315 | 0.51% | Shares |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $46,997,000 | 707,784 | 0.49% | Shares |
| Castle Hook Partners LP | $46,016,262 | 693,016 | 0.48% | Shares |
| GOLDMAN SACHS GROUP INC | $45,762,880 | 689,200 | 0.47% | Shares |
| FIRST TRUST ADVISORS LP | $42,786,016 | 644,368 | 0.44% | Shares |
| Bridgewater Associates, LP | $41,397,412 | 623,455 | 0.43% | Shares |
| ACK Asset Management LLC | $39,840,000 | 600,000 | 0.41% | Shares |
| Schonfeld Strategic Advisors LLC | $38,977,861 | 587,016 | 0.40% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $35,789,600 | 539,000 | 0.37% | Call option |
| Leith Wheeler Investment Counsel Ltd. | $35,271,750 | 531,201 | 0.37% | Shares |
| HSBC HOLDINGS PLC | $34,548,217 | 521,640 | 0.36% | Shares |
| California Public Employees Retirement System | $34,527,734 | 519,996 | 0.36% | Shares |
| Covalis Capital LLP | $34,148,657 | 514,287 | 0.35% | Shares |
| SEB Asset Management AB | $31,596,592 | 475,853 | 0.33% | Shares |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $30,983,455 | 470,230 | 0.32% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $30,836,160 | 464,400 | 0.32% | Put option |
| PRINCIPAL FINANCIAL GROUP INC | $30,775,603 | 463,488 | 0.32% | Shares |
| Oribel Capital Management, LP | $30,431,120 | 458,300 | 0.32% | Shares |
| Oribel Capital Management, LP | $30,431,120 | 458,300 | 0.32% | Put option |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $30,348,718 | 457,059 | 0.31% | Shares |
| ENVESTNET ASSET MANAGEMENT INC | $29,588,452 | 445,609 | 0.31% | Shares |
| STOREBRAND ASSET MANAGEMENT AS | $29,388,839 | 442,603 | 0.30% | Shares |
| MACKENZIE FINANCIAL CORP | $29,160,158 | 439,159 | 0.30% | Shares |
| PEAK6 LLC | $28,425,840 | 428,100 | 0.29% | Call option |
| MACQUARIE GROUP LTD | $28,365,682 | 427,194 | 0.29% | Shares |
| IEQ CAPITAL, LLC | $28,197,057 | 424,655 | 0.29% | Shares |
| Freestone Grove Partners LP | $28,038,861 | 422,272 | 0.29% | Shares |
| Quantinno Capital Management LP | $28,025,204 | 422,066 | 0.29% | Shares |
| J. Goldman & Co LP | $27,555,469 | 414,992 | 0.29% | Shares |
| Swiss National Bank | $27,455,338 | 413,484 | 0.28% | Shares |
| SEI INVESTMENTS CO | $27,282,100 | 410,875 | 0.28% | Shares |
| Driehaus Capital Management LLC | $26,080,326 | 392,776 | 0.27% | Shares |
| Arbejdsmarkedets Tillaegspension | $24,674,240 | 371,600 | 0.26% | Shares |
| NEW YORK STATE COMMON RETIREMENT FUND | $22,698,840 | 341,850 | 0.24% | Shares |
| BARCLAYS PLC | $22,064,720 | 332,300 | 0.23% | Call option |
| Balyasny Asset Management L.P. | $21,660,278 | 326,209 | 0.22% | Shares |
| NISSAY ASSET MANAGEMENT CORP /JAPAN | $21,587,238 | 325,109 | 0.22% | Shares |
| GAMCO INVESTORS, INC. ET AL | $20,975,760 | 315,900 | 0.22% | Shares |
| Nishkama Capital, LLC | $20,248,614 | 304,949 | 0.21% | Shares |
| JANE STREET GROUP, LLC | $19,767,280 | 297,700 | 0.20% | Call option |
| Mawer Investment Management Ltd. | $19,640,921 | 295,797 | 0.20% | Shares |
| Cubist Systematic Strategies, LLC | $19,581,851 | 445,447 | 0.20% | Shares |
| CITADEL ADVISORS LLC | $18,970,480 | 285,700 | 0.20% | Call option |
| DEBUSSY CAPITAL MANAGEMENT LP | $18,611,701 | 343,010 | 0.19% | Shares |
| Erste Asset Management GmbH | $18,324,668 | 278,110 | 0.19% | Shares |
| Grantham, Mayo, Van Otterloo & Co. LLC | $18,193,666 | 274,001 | 0.19% | Shares |
| GABELLI FUNDS LLC | $18,094,000 | 272,500 | 0.19% | Shares |
| FMR LLC | $17,886,587 | 269,376 | 0.19% | Shares |
| COOKSON PEIRCE & CO INC | $17,684,240 | 266,329 | 0.18% | Shares |
| GLENMEDE TRUST CO NA | $17,422,563 | 262,388 | 0.18% | Shares |
| STRS OHIO | $15,901,937 | 239,487 | 0.16% | Shares |
| CANADA PENSION PLAN INVESTMENT BOARD | $15,610,640 | 235,100 | 0.16% | Shares |
| RAYMOND JAMES FINANCIAL INC | $15,315,347 | 230,653 | 0.16% | Shares |
| Senvest Management, LLC | $14,475,200 | 218,000 | 0.15% | Shares |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $14,284,632 | 215,130 | 0.15% | Shares |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $14,123,808 | 212,708 | 0.15% | Shares |
| Retirement Systems of Alabama | $14,086,627 | 212,148 | 0.15% | Shares |
| UniSuper Management Pty Ltd | $13,991,410 | 210,714 | 0.14% | Shares |
| Distillate Capital Partners LLC | $13,764,986 | 207,304 | 0.14% | Shares |
| STATE OF WISCONSIN INVESTMENT BOARD | $13,680,591 | 206,033 | 0.14% | Shares |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $13,535,266 | 249,452 | 0.14% | Shares |
| OSBORNE PARTNERS CAPITAL MANAGEMENT, LLC | $13,368,416 | 201,332 | 0.14% | Shares |
| VANGUARD ASSET MANAGEMENT, Ltd | $13,243,613 | 199,452 | 0.14% | Shares |
Company insiders 81 insiders · 32 officers · 12 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| John G Sanderson | President, Business Strategy | Feb. 12, 2013 M | 108,901 | 0 | 0 | $0 |
| Amy B. Kulikowski | VP & Chief Accounting Officer | Aug. 18, 2026 S | 9,725 | 0 | 1 | $-198,940 |
| Isabelle Mckenzie | Vice President | Aug. 17, 2026 S | 53,328 | 0 | 8 | $-1,453,185 |
| Stefan Demmerle | Vice President | Aug. 17, 2026 S | 202,746 | 0 | 8 | $-3,155,575 |
| Tonit M Calaway | EVP, CAO, Gen Counsel & Sec | Aug. 17, 2026 S | 95,831 | 0 | 5 | $-5,436,253 |
| Volker Weng | Vice President | May 28, 2026 S | 80,002 | 0 | 5 | $-1,797,410 |
| Steven G. Carlson | Vice President and Controller | March 11, 2016 M | 41,693 | 0 | 0 | $0 |
| Kim R Jenett | VP, Human Resources | Feb. 12, 2016 F | 40,191 | 0 | 0 | $0 |
| Daniel Paterra | Vice President | Feb. 10, 2016 F | 13,752 | 0 | 0 | $0 |
| ADAMS ROBIN J | Vice Chairman, EVP and CAO | April 29, 2013 S | 223,290 | 0 | 0 | $0 |
| Janice K Mcadams | VP, Human Resources | March 14, 2013 S | 35,969 | 0 | 0 | $0 |
| Daniel CasaSanta | Vice President | March 1, 2013 D | 28,305 | 0 | 0 | $0 |
| Ii Peter B. Kohler | Vice President | Feb. 12, 2013 A | 23,374 | 0 | 0 | $0 |
| MANGANELLO TIMOTHY | Executive Chairman | Feb. 12, 2013 M | 434,637 | 0 | 0 | $0 |
| Jan Bertsch | Vice President and Controller | Feb. 9, 2012 F | 27,422 | 0 | 0 | $0 |
| Roger Wood | Executive Vice President | Feb. 15, 2011 M | 147,716 | 0 | 0 | $0 |
| OBERMAYER JEFFREY | Vice President and Controller | Feb. 9, 2010 A | 53,009 | 0 | 0 | $0 |
| Angela Daversa | Vice President | Feb. 8, 2010 F | 37,200 | 0 | 0 | $0 |
| WEBER ALFRED J | VP, President and GM | Nov. 6, 2009 M | 0 | 0 | 0 | $0 |
| Bernd Matthes | VP, President and GM | March 25, 2009 M | 30,220 | 0 | 0 | $0 |
| Cynthia A Niekamp | VP | Feb. 6, 2008 A | 30,861 | 0 | 0 | $0 |
| HORISZNY LAURENE H | Chief Compliance Officer | Dec. 4, 2007 G | 23,026 | 0 | 0 | $0 |
| Mark Perlick | vp | Oct. 29, 2007 M | 3,615 | 0 | 0 | $0 |
| CLINE WILLIAM C | VP | Oct. 29, 2007 S | 20,489 | 0 | 0 | $0 |
| John M Mcgill | VP, Global Supply Chain | May 17, 2007 M | 0 | 0 | 0 | $0 |
| Mary Brevard | VP, Investor Relations | Feb. 12, 2007 M | 0 | 0 | 0 | $0 |
| Christopher H Vance | VP, M&A | Feb. 6, 2007 A | 1,686 | 0 | 0 | $0 |
| Jamal Farhat | VP, CIO | Feb. 6, 2007 A | 1,617 | 0 | 0 | $0 |
| WILSON F LEE | vp | Aug. 3, 2005 M | 12,378 | 0 | 0 | $0 |
| DICKENS KIMBERLY | vice president human resources | Aug. 18, 2003 S | — | 0 | 0 | $0 |
| KALINA JOHN A | vice president & cio | July 23, 2003 A | — | 0 | 0 | $0 |
| WELDING ROBERT D | executive vice president | July 23, 2003 A | — | 0 | 0 | $0 |
| Rajesh Kalathur | Director | Aug. 19, 2026 P | 7,407 | 1 | 0 | $500,639 |
| Shaun Mcalmont | Director | Aug. 17, 2026 S | 18,070 | 0 | 1 | $-485,520 |
| Sailaja Shankar | Director | June 5, 2026 S | 12,897 | 0 | 1 | $-365,400 |
| Ernest J Novak JR | Director | April 27, 2016 A | 46,414 | 0 | 0 | $0 |
| Jere A Drummond | Director | April 1, 2016 A | 43,961 | 0 | 0 | $0 |
| BONANNO PHYLLIS O | Director | April 1, 2015 I | 21,461 | 0 | 0 | $0 |
| David T Brown | Director | April 24, 2013 A | 5,529 | 0 | 0 | $0 |
| GLASKE PAUL E | Director | Dec. 12, 2007 M | 21,661 | 0 | 0 | $0 |
| Andrew Brimmer | Director | Feb. 8, 2006 A | 2,947 | 0 | 0 | $0 |
| RAU JOHN | Director | July 27, 2005 A | 7,641 | 0 | 0 | $0 |
| BORGWARNER INC | 10% owner | July 3, 2023 J | 0 | 0 | 0 | $0 |
| Joseph F. Fadool | — | May 13, 2026 S | 405,964 | 0 | 1 | $-1,951,990 |
| Tania Wingfield | — | May 11, 2026 S | 35,365 | 0 | 2 | $-1,449,504 |
| Sara A. Greenstein | — | April 29, 2026 A | 22,053 | 0 | 0 | $0 |
| Michael S Hanley | — | April 29, 2026 A | 39,313 | 0 | 0 | $0 |
| Hau N Thai-Tang | — | April 29, 2026 A | 17,897 | 0 | 0 | $0 |
| Deborah D Mcwhinney | — | April 29, 2026 A | 35,208 | 0 | 0 | $0 |
| Alexis P. Michas | — | April 29, 2026 A | 82,402 | 0 | 1 | $-371,143 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 1 position
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| BorgWarner Inc. ×8 filings | March 4, 2022 | — | Initial filing | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 146 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| ETEC · iShares Trust | 5.70% | 3,738 SH | Aug. 21, 2026 | Daily |
| PEZ · Invesco Exchange-Traded Fund Trust | 3.41% | 11,855 SH | Aug. 21, 2026 | Daily |
| FTXR · First Trust Exchange-Traded Fund VI | 2.21% | 362,106 NS | June 30, 2026 | N-PORT |
| LYLD · Cambria ETF Trust | 1.95% | 2,060 NS | April 30, 2026 | N-PORT |
| EPSB · Harbor ETF Trust | 1.94% | 1,586 NS | April 30, 2026 | N-PORT |
| CALF · Pacer Funds Trust | 1.51% | 910,687 NS | April 30, 2026 | N-PORT |
| EPMV · Harbor ETF Trust | 1.44% | 1,125 NS | April 30, 2026 | N-PORT |
| AFMC · First Trust Exchange-Traded Fund VI… | 1.42% | 32,115 NS | May 31, 2026 | N-PORT |
| XMMO · Invesco Exchange-Traded Fund Trust | 1.40% | 1,602,519 SH | Aug. 21, 2026 | Daily |
| SRHQ · Elevation Series Trust | 1.26% | 42,615 NS | April 30, 2026 | N-PORT |
| RNIN · EA Series Trust | 1.19% | 32,076 NS | April 30, 2026 | N-PORT |
| RFV · Invesco Exchange-Traded Fund Trust | 1.07% | 55,231 SH | Aug. 21, 2026 | Daily |
| SYLD · Cambria ETF Trust | 0.95% | 160,603 NS | April 30, 2026 | N-PORT |
| VAMO · Cambria ETF Trust | 0.86% | 12,476 NS | April 30, 2026 | N-PORT |
| EPSV · Harbor ETF Trust | 0.85% | 747 NS | April 30, 2026 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.78% | 176,111 SH | Aug. 19, 2026 | Daily |
| DFSV · Dimensional ETF Trust | 0.76% | 998,771 NS | April 30, 2026 | N-PORT |
| TMFX · RBB Fund, Inc. | 0.73% | 3,262 NS | May 31, 2026 | N-PORT |
| HWSM · HOTCHKIS & WILEY FUNDS /DE/ | 0.67% | 279 NS | June 30, 2026 | N-PORT |
| CLSE · Trust for Professional Managers | 0.67% | 57,142 NS | May 31, 2026 | N-PORT |
| PAMC · Pacer Funds Trust | 0.62% | 6,835 NS | April 30, 2026 | N-PORT |
| ABCS · EA Series Trust | 0.60% | 941 NS | May 29, 2026 | N-PORT |
| MIDE · DBX ETF Trust | 0.60% | 278 NS | May 29, 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.59% | 1,408,709 NS | April 30, 2026 | N-PORT |
| FXD · First Trust Exchange-Traded AlphaDE… | 0.55% | 25,726 NS | April 30, 2026 | N-PORT |
| PDP · Invesco Exchange-Traded Fund Trust | 0.55% | 124,997 SH | Aug. 21, 2026 | Daily |
| RWK · Invesco Exchange-Traded Fund Trust … | 0.53% | 108,607 SH | Aug. 21, 2026 | Daily |
| FPX · First Trust Exchange-Traded Fund | 0.53% | 132,242 NS | June 30, 2026 | N-PORT |
| AVMV · AMERICAN CENTURY ETF TRUST | 0.52% | 45,224 NS | May 31, 2026 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0.52% | 28,537 NS | April 30, 2026 | N-PORT |
| OALC · Unified Series Trust | 0.51% | 17,056 NS | May 31, 2026 | N-PORT |
| CARZ · First Trust Exchange-Traded Fund II | 0.45% | 3,574 NS | June 30, 2026 | N-PORT |
| BTAL · AGF Investments Trust | 0.44% | 18,722 NS | June 30, 2026 | N-PORT |
| DEUS · DBX ETF Trust | 0.44% | 16,611 NS | May 29, 2026 | N-PORT |
| ISCV · iShares Trust | 0.42% | 45,705 SH | Aug. 21, 2026 | Daily |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0.42% | 27,867 SH | Aug. 21, 2026 | Daily |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.41% | 43,639 NS | May 31, 2026 | N-PORT |
| PKW · Invesco Exchange-Traded Fund Trust | 0.41% | 111,701 SH | Aug. 21, 2026 | Daily |
| INFO · Harbor ETF Trust | 0.41% | 55,186 NS | April 30, 2026 | N-PORT |
| AFLG · First Trust Exchange-Traded Fund VI… | 0.40% | 35,679 NS | May 31, 2026 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0.38% | 47,906 SH | Aug. 19, 2026 | Daily |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.37% | 331,348 SH | Aug. 19, 2026 | Daily |
| ITAN · EA Series Trust | 0.36% | 4,460 NS | May 29, 2026 | N-PORT |
| PTMC · Pacer Funds Trust | 0.35% | 24,019 NS | April 30, 2026 | N-PORT |
| AVLV · AMERICAN CENTURY ETF TRUST | 0.34% | 600,613 NS | May 31, 2026 | N-PORT |
| MVV · ProShares Trust | 0.32% | 7,154 NS | May 31, 2026 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.32% | 24,630 NS | April 30, 2026 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0.31% | 23,995 NS | April 30, 2026 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.31% | 33,583 NS | April 30, 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.29% | 2,986,190 SH | Aug. 19, 2026 | Daily |