CDIOW Cardio Diagnostics Holdings Inc. - Warrant
NASDAQ · View on SEC EDGAR ↗ close Oct 1, 2026 10-K/10-Q Aug 7, 2026
$0.01
· of 52w range
· above low
· to high
$0.0152w low
$0.0452w high
Market Cap (MRQ)
$29.6K
EPS
$-3.71
Revenue
$14.8K
your badges
52W Range
$0–$0
Analyst Rating
·
Price Target
·
P/E
·
ROE
-77.8%
Net Profit Margin
-43832.5%
Your badge strip is empty — pin a metric anywhere on this page.
CDIOW Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$0.01
Market Cap (MRQ)
$29.6K
EPS
$-3.71
Revenue
$14.8K
ROE
-77.8%
52W Range
$0–$0
CDIOW Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance Revenue, net income, margins and EPS trends
Revenue$14.8K2021-12-31 → 2025-12-31
EPS$-3.712021-12-31 → 2025-12-31
Free Cash Flow$-6M2023-12-31 → 2025-12-31
Net margin-43832.5%2022-12-31 → 2025-12-31
Valuation & Ratios
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
| Metric | 5Y trend | CDIOW | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| P/B (MRQ) | 0.0 | · | · | · |
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability Gross, operating and net margins; ROE, ROA, ROIC
| Metric | 5Y trend | CDIOW | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Operating Margin | -43737.5%5Y avg ≈-147235.0% | ≈-147235.0% | · | · | |
| EBITDA Margin | -43737.5%5Y avg ≈-147235.0% | ≈-147235.0% | · | · | |
| Pretax Margin | -43832.5%5Y avg ≈-151894.6% | ≈-151894.6% | · | · | |
| Net Profit Margin | -43832.5%5Y avg ≈-151894.6% | ≈-151894.6% | · | · | |
| ROA | -70.7%5Y avg ≈-116.3% | ≈-116.3% | · | · | |
| ROE | -77.8%5Y avg ≈-147.7% | ≈-147.7% | · | · |
Financial Health Debt, liquidity, solvency — balance sheet strength
| Metric | 5Y trend | CDIOW | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Current Ratio (MRQ) | 17.15Y avg ≈8.4 | ≈8.4 | · | · | |
| Quick Ratio | 0.05Y avg ≈0.0 | ≈0.0 | · | · | |
| Interest Coverage | -438.15Y avg ≈-296.0 | ≈-296.0 | · | · |
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
| Metric | 5Y trend | CDIOW | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Revenue YoY | -57.5%5Y avg ≈437.2% | ≈437.2% | · | · | |
| Revenue CAGR 3Y | 149.9% | · | · | · |
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
| Metric | 5Y trend | CDIOW | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Asset Turnover | 0.05Y avg ≈0.0 | ≈0.0 | · | · | |
| Receivables Turnover | 1.15Y avg ≈3.3 | ≈3.3 | · | · | |
| Revenue / Employee | ≈$988.33 | · | · | · |
value · ≈ 5Y avg · industry median · verdict relative to median
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $14.8K | $34.9K | $17.1K | $950 | $901 | |
| R&D Expense | $641.2K | $228.0K | $145.2K | $40.4K | $31.5K | |
| SG&A Expense | $5M | $7M | $7M | $4M | $470.6K | |
| Operating Expenses | $6M | $8M | $7M | $5M | $621.3K | |
| Operating Income | $-6M | $-8M | $-7M | $-5M | $-620.4K | |
| Interest Expense | $14.8K | $18.6K | $7M | · | · | |
| Interest Income | $712 | $1.1K | $1.1K | · | · | |
| Other Non-op | $-14.1K | $-17.6K | $-1M | $-112.5K | · | |
| Pretax Income | $-6M | $-8M | $-8M | $-5M | $-620.4K | |
| Income Tax | · | · | · | · | $0 | |
| Net Income | $-6M | $-8M | $-8M | $-5M | $-620.4K | |
| EPS (Basic) | $-3.71 | $-9.35 | $-0.66 | $-1.51 | $-0.53 | |
| EPS (Diluted) | $-3.71 | $-9.35 | $-0.66 | $-1.51 | $-0.53 | |
| Shares (Basic) | 1,751,417 | 896,424 | 12,685,133 | 3,087,683 | 1,163,222 | |
| Shares (Diluted) | 1,751,417 | 896,424 | 12,685,133 | 3,087,683 | 1,163,222 | |
| EBITDA | $-6M | $-8M | $-7M | $-5M | · |
Balance Sheet
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $0 | $0 | $0 | $0 | $0 | |
| Receivables | $8.1K | $18.6K | $5.0K | · | $901 | |
| Prepaid Expense | $801.9K | $944.7K | $1M | $2M | $39.8K | |
| Current Assets | $6M | $9M | $3M | $6M | $803.5K | |
| PP&E (Net) | $700.1K | $672.9K | $571.9K | · | · | |
| Accum. Depreciation | $277.6K | $117.6K | $3.8K | · | · | |
| Intangibles | · | $5.3K | $21.3K | $37.3K | $53.3K | |
| Total Assets | $8M | $11M | $4M | $6M | $1M | |
| Accounts Payable | $97.4K | $87.7K | $243.2K | $1M | $33.9K | |
| Accrued Liabilities | · | · | · | · | $0 | |
| Current Liabilities | $604.8K | $631.7K | $841.1K | $2M | $124.4K | |
| Capital Leases | $188.2K | $425.8K | $663.1K | · | · | |
| Total Liabilities | $793.1K | $1M | $2M | $2M | $33.9K | |
| Common Stock | $18 | $15 | $205 | $95 | $16 | |
| Paid-in Capital | $36M | $32M | $17M | $10M | $2M | |
| Retained Earnings | $-29M | $-23M | $-14M | $-6M | $-1M | |
| Stockholders' Equity | $7M | $10M | $3M | $4M | $1M | |
| Liabilities + Equity | $8M | $11M | $4M | $6M | $1M | |
| Shares Outstanding | 1,826,051 | 1,531,468 | 20,540,409 | 9,514,743 | 1,232,324 |
Cash Flow
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $65.2K | $19.7K | $19.2K | $16.0K | $16.0K | |
| Stock-based Comp | $110.2K | $3M | $1M | · | $60.0K | |
| Amort. of Intangibles | $5.3K | $16.0K | $16.0K | $16.0K | · | |
| Operating Cash Flow | $-6M | $-5M | $-6M | $-5M | $-585.3K | |
| CapEx | $187.3K | $214.8K | $575.7K | · | · | |
| Investing Cash Flow | $-419.3K | $-404.2K | $-794.3K | $-368.0K | $-364.0K | |
| Stock Issued | · | · | · | $12M | $1M | |
| Net Stock Activity | · | · | · | $12M | · | |
| Financing Cash Flow | $3M | $12M | $4M | $9M | $1M | |
| Free Cash Flow | $-6M | $-5M | $-6M | · | · |
Profitability
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | -43737.5% | -23977.9% | -42440.4% | -478784.3% | · | |
| Net Margin | -43832.5% | -24028.2% | -49087.8% | -490630.0% | · | |
| Pretax Margin | -43832.5% | -24028.2% | -49087.8% | -490630.0% | · | |
| EBITDA Margin | -43737.5% | -23977.9% | -42440.4% | -478784.3% | · | |
| ROA | -70.7% | -111.2% | -156.4% | -126.8% | · | |
| ROE | -77.8% | -126.6% | -319.4% | -67.2% | · | |
| ROIC | · | · | · | -105.7% | · |
Liquidity & Solvency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 9.8 | 13.9 | 3.3 | · | 6.5 | |
| Quick Ratio | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Interest Coverage | -438.1 | -448.8 | -1.1 | · | · |
Efficiency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | · | |
| Receivables Turnover | 1.1 | 3.0 | 6.9 | 2.1 | · |
Per Share
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Book Value / Share | $3.82 | $0.21 | $0.14 | $0.45 | $0.42 | |
| Revenue / Share | $0.01 | $0.00 | $0.00 | $0.00 | · | |
| Cash Flow / Share | $-3.27 | $-0.19 | $-0.45 | $-1.65 | · | |
| Cash / Share | $0.00 | $0.00 | · | $0.00 | $0.00 | |
| EPS (TTM) | $-3.71 | $-9.35 | $-0.66 | $-1.51 | $-0.53 |
Growth Rates
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | -57.5% | 104.5% | 1696.3% | 5.4% | · | |
| Revenue CAGR 3Y | 149.9% | 238.3% | · | · | · |
Valuation (TTM)
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $14.8K | $34.9K | $17.1K | $950 | $901 | |
| Net Income TTM | $-6M | $-8M | $-8M | $-5M | $-620.4K |
Income Statement
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.4K | $3.6K | $2.9K | $7.5K | $940 | $4.5K | $6.6K | $7.9K | $15.9K | $5.3K | $10.0K | $1.7K | · | $950 | $0 | $0 | |
| R&D Expense | $162.9K | $286.9K | $189.0K | $178.5K | $2.2K | $204.6K | $5.2K | $7.3K | $10.8K | $7.5K | $38.7K | $12.3K | $86.7K | $31.1K | $3.2K | $5.0K | |
| SG&A Expense | $1M | $82.9K | $2M | $1M | $2M | $91.3K | $1M | $1M | $4M | $1M | $1M | $3M | $2M | $2M | $1M | $751.1K | |
| Operating Expenses | $2M | $1M | $2M | $2M | $2M | $2M | $1M | $1M | $4M | $2M | $1M | $3M | $2M | $2M | $1M | $787.0K | |
| Operating Income | $-1M | $-1M | $-2M | $-2M | $-2M | $-2M | $-1M | $-1M | $-4M | $-2M | $-1M | $-3M | $-2M | $-2M | $-1M | $-787.0K | |
| Interest Expense | $3.4K | $2.3K | $3.1K | $4.7K | $4.7K | $3.1K | $3.9K | $5.8K | $5.8K | $96.1K | $570.4K | $1M | $5M | · | $0 | $0 | |
| Interest Income | $119 | $146 | $189 | $190 | $187 | $221 | $280 | $282 | $281 | $301 | $283 | $263 | $221 | · | $0 | $0 | |
| Other Non-op | $-3.3K | $-2.1K | $-2.9K | $-4.5K | $-4.5K | $-2.9K | $-3.6K | $-5.5K | $-5.5K | $153.1K | $-488.2K | $-1M | $670.5K | $0 | $0 | $-55.0K | |
| Pretax Income | $-2M | $-1M | $-2M | $-2M | $-2M | $-2M | $-1M | $-1M | $-4M | $-1M | $-2M | $-4M | $-1M | $-2M | $-1M | $-842.0K | |
| Income Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Income | $-2M | $-1M | $-2M | $-2M | $-2M | $-2M | $-1M | $-1M | $-4M | $-1M | $-2M | $-4M | $-1M | $-2M | $-1M | $-842.0K | |
| EPS (Basic) | $-0.51 | $-0.79 | $-0.98 | $-0.97 | $-0.97 | $0.02 | $-1.73 | $-1.71 | $-5.93 | $0.00 | $-0.16 | $-0.39 | $-0.11 | $-1.11 | $-0.17 | $-0.16 | |
| EPS (Diluted) | $-0.51 | $-0.79 | $-0.98 | $-0.97 | $-0.97 | $0.02 | $-1.73 | $-1.71 | $-5.93 | $0.00 | $-0.16 | $-0.39 | $-0.11 | $-1.11 | $-0.17 | $-0.16 | |
| Shares (Basic) | 2,959,469 | · | 1,757,900 | 1,739,045 | 1,686,144 | · | 814,762 | 753,587 | 702,574 | · | 11,903,708 | 10,242,430 | 9,547,177 | · | 6,614,029 | 5,427,349 | |
| Shares (Diluted) | 2,959,469 | · | 1,757,900 | 1,739,045 | 1,686,144 | · | 814,762 | 753,587 | 702,574 | · | 11,903,708 | 10,242,430 | 9,547,177 | · | 6,614,029 | 5,427,349 | |
| EBITDA | $-1M | · | $-2M | $-2M | $-2M | · | $-1M | $-1M | $-4M | · | $-1M | $-3M | · | · | $-165.3K | $-498.6K |
Balance Sheet
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Receivables | $3.9K | $8.1K | $11.2K | $12.9K | $9.6K | $18.6K | $14.1K | $7.5K | $19.0K | $5.0K | $350 | $1.1K | · | · | · | · | |
| Prepaid Expense | $569.4K | $801.9K | $561.0K | $723.9K | $837.2K | $944.7K | $630.5K | $820.9K | $1M | $1M | $892.3K | $1M | $1M | $2M | $50.4K | $140.5K | |
| Current Assets | $6M | $6M | $7M | $9M | $11M | $9M | $3M | $2M | $3M | $3M | $5M | $6M | $8M | $6M | $228.1K | $186.1K | |
| PP&E (Net) | $613.4K | $700.1K | $744.3K | $621.9K | $641.0K | $672.9K | $706.7K | $720.2K | $588.3K | $571.9K | $37.2K | $26.0K | · | · | · | · | |
| Accum. Depreciation | $366.2K | $277.6K | $233.4K | $193.0K | $155.2K | $117.6K | $80.1K | $43.4K | $7.4K | $3.8K | $1.4K | $0 | · | · | · | · | |
| Intangibles | · | · | · | · | $1.3K | $5.3K | $9.3K | $13.3K | $17.3K | $21.3K | $25.3K | $29.3K | $33.3K | $37.3K | · | · | |
| Total Assets | $8M | $8M | $9M | $10M | $12M | $11M | $4M | $4M | $4M | $4M | $6M | $7M | $9M | $6M | $66M | $65M | |
| Accounts Payable | $130.1K | $97.4K | $150.7K | $48.7K | $108.2K | $87.7K | $74.8K | $52.1K | $224.7K | $243.2K | $623.1K | $651.4K | $742.6K | $1M | · | · | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2.0K | $5.0K | |
| Current Liabilities | $359.2K | $604.8K | $398.4K | $369.6K | $540.6K | $631.7K | $308.7K | $376.1K | $685.7K | $841.1K | $3M | · | · | $2M | $631.7K | $229.4K | |
| Capital Leases | $140.6K | $188.2K | $238.9K | $302.3K | $364.4K | $425.8K | $486.6K | $546.4K | $605.1K | $663.1K | $720.5K | · | · | · | · | · | |
| Total Liabilities | $499.8K | $793.1K | $637.3K | $671.8K | $905.0K | $1M | $795.3K | $922.5K | $1M | $2M | $4M | $4M | $5M | $2M | $631.7K | $229.4K | |
| Common Stock | $29 | $18 | $18 | $17 | $17 | $15 | $303 | $233 | $216 | $205 | $131 | $112 | $96 | $95 | $16 | $16 | |
| Paid-in Capital | $40M | $36M | $36M | $36M | $36M | $32M | $25M | $23M | $22M | $17M | $15M | $14M | $10M | $10M | $394.2K | $827.6K | |
| Retained Earnings | $-33M | $-29M | $-28M | $-26M | $-24M | $-23M | $-21M | $-20M | $-19M | $-14M | $-13M | $-11M | $-7M | $-6M | $-747.9K | $-860.2K | |
| Stockholders' Equity | $7M | $7M | $8M | $10M | $11M | $10M | $4M | $3M | $3M | $3M | $2M | $3M | $3M | $4M | $-353.7K | $-32.6K | |
| Liabilities + Equity | $8M | $8M | $9M | $10M | $12M | $11M | $4M | $4M | $4M | $4M | $6M | $7M | $9M | $6M | $66M | $65M | |
| Shares Outstanding | 2,959,469 | 1,826,051 | 1,766,607 | 1,740,269 | 1,738,683 | 1,531,468 | 30,336,010 | 23,313,070 | · | 20,540,409 | 13,117,325 | 11,178,455 | 9,615,835 | 9,514,743 | 1,625,000 | 1,625,000 |
Cash Flow
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5.6K | · | · | $8.5K | $45.4K | $5.3K | $4.8K | $4.8K | $4.8K | $4.8K | $4.8K | $4.8K | $4.8K | $4.0K | $4.0K | $4.0K | |
| Stock-based Comp | $24.4K | $24.1K | $24.8K | $30.8K | $30.6K | $22.4K | $22.6K | $26.7K | $3M | $62.0K | $72.0K | $1M | $4.0K | · | $0 | $0 | |
| Amort. of Intangibles | · | $0 | $0 | $1.3K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | · | |
| Operating Cash Flow | $-1M | $-1M | $-1M | $-2M | $-1M | $-1M | $-1M | $-1M | $-1M | $-2M | $-1M | $-1M | $-2M | $-3M | $-1M | $-434.9K | |
| CapEx | $0 | $0 | $162.8K | $18.7K | $5.8K | $3.6K | $23.2K | $167.9K | $20.0K | $537.1K | $12.6K | · | · | · | $0 | · | |
| Investing Cash Flow | $-46.8K | $-78.4K | $-257.8K | $-35.7K | $-47.4K | $-54.6K | $-78.6K | $-201.1K | $-69.9K | $-566.9K | $-87.1K | $-87.6K | $-52.7K | $-2.5K | $-326.9K | $-38.6K | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | |
| Financing Cash Flow | $-101.2K | $195.6K | $40.0K | $-115.0K | $3M | $7M | $2M | $1M | $2M | $-93.5K | $-283.0K | $-283.0K | $4M | $-2M | $11M | $10M | |
| Free Cash Flow | · | · | · | · | $-1M | · | · | · | $-1M | · | · | · | · | · | · | · |
Profitability
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -27950.5% | · | -59950.9% | -22457.5% | -173463.8% | · | -21412.9% | -16295.5% | -26105.3% | · | -14398.7% | -148008.2% | · | · | · | · | |
| Net Margin | -28012.5% | · | -60053.8% | -22517.7% | -173943.0% | · | -21467.6% | -16365.9% | -26140.0% | · | -19266.0% | -233211.9% | · | · | · | · | |
| Pretax Margin | -28012.5% | · | -60053.8% | -22517.7% | -173943.0% | · | -21467.6% | -16365.9% | -26140.0% | · | -19266.0% | -233211.9% | · | · | · | · | |
| EBITDA Margin | -27950.5% | · | -59950.9% | -22457.5% | -173463.8% | · | -21412.9% | -16295.5% | -26105.3% | · | -14398.7% | -148008.2% | · | · | · | · | |
| ROA | -16.4% | · | -25.8% | -23.4% | -19.7% | · | -27.1% | -23.9% | -64.7% | · | -5.4% | -11.2% | -2.8% | · | 0.61% | -1.5% | |
| ROE | -17.5% | · | -29.0% | -26.3% | -22.7% | · | -47.3% | -43.1% | -128.9% | · | -199.8% | -279.8% | -53.2% | · | -114.4% | 3024.1% | |
| ROIC | · | · | · | · | · | · | · | · | · | · | -63.1% | -87.8% | · | · | 46.7% | 1530.2% |
Liquidity & Solvency
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 17.1 | · | 17.4 | 23.5 | 19.5 | · | 8.5 | 5.7 | 3.8 | · | 1.5 | · | · | · | 0.4 | 0.8 | |
| Quick Ratio | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | · | · | · | 0.0 | 0.0 | |
| Interest Coverage | -435.5 | · | -547.2 | -357.9 | -347.6 | · | -363.2 | -220.5 | -714.8 | · | -2.5 | -2.4 | · | · | · | · |
Efficiency
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | |
| Receivables Turnover | 0.6 | · | 0.2 | 0.7 | 0.1 | · | 0.9 | 1.8 | 1.7 | · | 57.3 | 3.3 | · | · | · | · |
Per Share
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $2.51 | · | $4.61 | $5.59 | $6.54 | · | $0.12 | $0.13 | · | · | $0.17 | $0.26 | $0.36 | · | $-0.22 | $-0.02 | |
| Revenue / Share | $0.00 | · | $0.00 | $0.00 | $0.00 | · | $0.00 | $0.00 | $0.00 | · | $0.00 | $0.00 | $0.00 | · | · | · | |
| Cash Flow / Share | · | · | · | · | $-0.83 | · | · | · | $-0.06 | · | · | · | $-0.17 | · | · | · | |
| Cash / Share | $0.00 | · | $0.00 | $0.00 | $0.00 | · | $0.00 | $0.00 | · | · | $0.00 | $0.00 | $0.00 | · | $0.00 | $0.00 | |
| EPS (TTM) | $-2.91 | · | $-2.90 | $-3.65 | $-4.39 | · | $-9.37 | $-7.80 | $-6.48 | · | $-1.77 | $-1.78 | $-1.55 | · | · | · |
Valuation (TTM)
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14.4K | · | $15.8K | $19.5K | $19.9K | · | $35.7K | $39.1K | $33.0K | · | · | · | $950 | · | · | · | |
| Net Income TTM | $-6M | · | $-7M | $-6M | $-6M | · | $-8M | $-9M | $-12M | · | $-9M | $-9M | $-5M | · | · | · | |
| Market Cap | $74.6K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 5.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -11547.6% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Most recent period on the left · null values shown as ·
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | $14.8K | $34.9K | $17.1K | $950 | $901 |
| Operating Margin % | -43737.5% | -23977.9% | -42440.4% | -478784.3% | · |
| Net Income | $-6M | $-8M | $-8M | $-5M | $-620.4K |
| Diluted EPS | $-3.71 | $-9.35 | $-0.66 | $-1.51 | $-0.53 |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Current Ratio | 9.8 | 13.9 | 3.3 | · | 6.5 |
| Quick Ratio | 0.0 | 0.0 | 0.0 | · | 0.0 |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Free Cash Flow | $-6M | $-5M | $-6M | · | · |
Institutional owners (13F) 9 filers · $142K total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders
9
Value held
$142K
New positions
0
Exited positions
0
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 0 (-1 vs prior Q) | 0 (0 vs prior Q) | 0 (-1 vs prior Q) | 1 (0 vs prior Q) | -10K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| BOOTHBAY FUND MANAGEMENT, LLC | $132,583 | 60,540 | 93.17% | Shares |
| Saba Capital Management, L.P. | $2,998 | 199,839 | 2.11% | Shares |
| Clear Street Group Inc. | $1,499 | 82,342 | 1.05% | Shares |
| D. E. Shaw & Co., Inc. | $1,362 | 74,822 | 0.96% | Shares |
| CLEAR STREET LLC | $1,340 | 82,742 | 0.94% | Shares |
| ATW SPAC MANAGEMENT LLC | $1,235 | 60,540 | 0.87% | Shares |
| Context Capital Management, LLC | $1,223 | 81,500 | 0.86% | Shares |
| UBS Group AG | $67 | 5,561 | 0.05% | Shares |
| Virtu Financial LLC | $0 | 21,279 | 0.00% | Shares |
Company insiders 4 insiders · 0 officers · 4 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Peter K Fung | Director | Sept. 30, 2026 A | · | 0 | 0 | $0 |
| Wendy J Betts | Director | Sept. 30, 2026 A | · | 0 | 0 | $0 |
| Paul Frederick Burton | Director | Sept. 30, 2026 A | · | 0 | 0 | $0 |
| James Intrater | Director | Sept. 30, 2026 A | · | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Source: SEC 10-Q filed Aug 7, 2026