CDTTW CDT Equity Inc. - Warrant
$0.01
Price · May 19, 2026
Fundamentals as of Apr 15, 2026
52W Range
$0–$0
0% of range
Analyst Rating
—
Price Target
—
P/E (TTM)
—
ROE
2154.6%
Net Profit Margin
—
CDTTW Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$0.01
Market Cap
—
P/E (TTM)
—
EPS (TTM)
$-1177.89
Revenue (TTM)
—
Div Yield
—
ROE
2154.6%
Debt/Equity
—
52W Range
$0 – $0
CDTTW Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
—
EPS
$-1177.89
2022-12-31
→
2025-12-31
Free Cash Flow
—
2024-12-31
→
2024-12-31
Margins
—
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
CDTTW
Peer Median
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
CDTTW
Peer Median
ROA
-797.0%
—
ROE
2154.6%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
CDTTW
Peer Median
Current Ratio
0.3
—
Quick Ratio
0.1
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
CDTTW
Peer Median
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
CDTTW
Peer Median
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 14
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| R&D Expense | $5M | $3M | $90.0K | $37.0K | |
| SG&A Expense | $32M | $12M | $5M | $3M | |
| Operating Expenses | $37M | $15M | $5M | $3M | |
| Operating Income | $-37M | $-15M | $-5M | $-3M | |
| Interest Expense | $200.0K | $32.0K | · | $100.0K | |
| Interest Income | · | · | $15.0K | $2M | |
| Other Non-op | $-2M | $-890.0K | $5M | $-2M | |
| Pretax Income | $-39M | $-18M | $-536.0K | $773.5K | |
| Net Income | $-39M | $-18M | $-535.0K | $-5M | |
| EPS (Basic) | $-1177.89 | $-61598.62 | $-0.79 | $-0.13 | |
| EPS (Diluted) | $-1177.89 | $-61598.62 | $-8.92 | $-0.13 | |
| Shares (Basic) | 33,300 | 289 | 669,739 | 37,447,918 | |
| Shares (Diluted) | 33,300 | 289 | 678,939 | 37,447,918 | |
| EBITDA | $-37M | $-15M | $-5M | $-1M |
Balance Sheet 21
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $554.0K | $4M | · | |
| Short-term Investments | · | $600.0K | $4M | · | |
| Prepaid Expense | $2M | $2M | $2M | · | |
| Current Assets | $4M | $3M | $6M | · | |
| PP&E (Net) | $269.0K | $40.0K | · | · | |
| Intangibles | · | · | · | $5.0K | |
| Total Assets | $6M | $4M | $7M | $5.0K | |
| Accounts Payable | $2M | $1M | $215.0K | · | |
| Accrued Liabilities | $10M | · | · | $43.1K | |
| Short-term Debt | · | · | $185.0K | $175.0K | |
| Current Liabilities | $13M | $11M | $2M | $4M | |
| Capital Leases | · | $107.0K | · | · | |
| Total Liabilities | $13M | $11M | $8M | $10M | |
| Total Debt | · | · | $185.0K | · | |
| Common Stock | · | · | $7.0K | $6.0K | |
| Paid-in Capital | $61M | $22M | $10M | · | |
| Retained Earnings | $-68M | $-29M | $-11M | $-11M | |
| AOCI | $-16.0K | $414.0K | $411.0K | $675.0K | |
| Stockholders' Equity | $-7M | $-7M | $-457.0K | $-10M | |
| Liabilities + Equity | $6M | $4M | $7M | $5.0K | |
| Shares Outstanding | 92,140 | 461 | 738,295 | 64,626,430 |
Cash Flow 11
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Stock-based Comp | $2M | $2M | $199.0K | · | |
| Deferred Tax | · | · | $-1M | · | |
| Operating Cash Flow | $-16M | $-10M | $-8M | $-2M | |
| CapEx | · | $51.0K | · | · | |
| Investing Cash Flow | $-808.0K | $-43.0K | $725.0K | $-183.0K | |
| Stock Issued | $20M | $3M | · | · | |
| Stock Repurchased | $106.0K | · | · | · | |
| Net Stock Activity | $20M | $3M | $150.0K | · | |
| Financing Cash Flow | $17M | $6M | $11M | $2M | |
| Net Change in Cash | $955.0K | $-4M | $4M | · | |
| Free Cash Flow | · | $-10M | · | · |
Profitability 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| ROA | -797.0% | -311.9% | -13.2% | 0.58% | |
| ROE | 2154.6% | 223.8% | 7.3% | -7.4% | |
| ROIC | · | · | · | 14.4% |
Liquidity & Solvency 4
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 0.3 | 0.3 | 3.2 | 1.5 | |
| Quick Ratio | 0.1 | 0.4 | 2.3 | 0.8 | |
| Debt / Equity | · | · | -0.4 | · | |
| Interest Coverage | -183.8 | · | · | -12.0 |
Valuation (TTM) 1
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Net Income TTM | $-39M | $-18M | $-535.0K | $-5M |
Income Statement 15
| Metric | Trend | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $746.0K | $2M | $2M | $916.0K | $132.0K | $3M | $25.0K | $128.0K | · | · | · | · | $-1.0K | $38.0K | · | · | |
| SG&A Expense | $20M | $6M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $430.0K | $888.0K | $2M | $2M | $775.0K | $249.4K | $243.7K | |
| Operating Expenses | $21M | $7M | $5M | $4M | $4M | $6M | $3M | $3M | $2M | $430.0K | $888.0K | $2M | $2M | $933.0K | · | · | |
| Operating Income | $-21M | $-7M | $-5M | $-4M | $-4M | $-6M | $-3M | $-3M | $-2M | $-430.0K | $-888.0K | $-2M | $-2M | $-933.0K | $-279.4K | $-263.7K | |
| Interest Expense | $-100.0K | $100.0K | $100.0K | $100.0K | · | · | · | · | · | · | $0 | $100.0K | · | $0 | $0 | $100.0K | |
| Interest Income | · | · | · | · | · | · | $2.0K | $9.0K | · | · | · | · | · | $609.9K | $191.6K | $10.2K | |
| Other Non-op | $-140.0K | $-44.0K | $-1M | $-969.0K | $2M | $-341.0K | $-2M | $-487.0K | $3M | $3M | $-845.0K | $-157.0K | $-2M | $-23.0K | $191.6K | $10.2K | |
| Pretax Income | · | · | · | · | · | · | · | · | · | · | $-131.0K | $156.8K | · | $363.6K | $-87.8K | $-253.5K | |
| Income Tax | · | · | · | · | · | · | · | · | · | · | $212.7K | $36.6K | · | $156.7K | $29.7K | · | |
| Net Income | $-21M | $-7M | $-6M | $-5M | $-2M | $-6M | $-5M | $-4M | $245.0K | $3M | $-2M | $-2M | $-4M | $-956.0K | $-117.5K | $-253.5K | |
| EPS (Basic) | $-1158.05 | $-13.16 | $-5.46 | $-1.22 | $-60594.90 | $-889.58 | $-109.33 | $-4.81 | $-0.77 | $0.04 | $-0.03 | $-0.03 | $-0.07 | $-0.03 | · | · | |
| EPS (Diluted) | $-1158.05 | $-13.16 | $-5.46 | $-1.22 | $-60594.90 | $-889.58 | $-109.33 | $-4.81 | $-8.88 | $0.01 | $-0.02 | $-0.03 | $-0.07 | $-0.03 | · | · | |
| Shares (Basic) | -5,496,785 | 540,840 | 1,103,487 | 3,885,758 | -794,503 | 7,263 | 49,234 | 738,295 | -193,993,293 | 65,410,172 | 64,626,430 | 64,626,430 | 5,134,703 | 32,313,215 | · | · | |
| Shares (Diluted) | -5,496,785 | 540,840 | 1,103,487 | 3,885,758 | -794,503 | 7,263 | 49,234 | 738,295 | -195,905,647 | 66,132,588 | 65,825,568 | 64,626,430 | 5,134,703 | 32,313,215 | · | · | |
| EBITDA | · | $-7M | $-5M | $-4M | · | $-6M | $-3M | $-3M | · | $-1M | $-406.3K | $-507.4K | · | $-246.4K | $-279.4K | $-263.7K |
Balance Sheet 23
| Metric | Trend | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $4M | $3M | $2M | $554.0K | $71.0K | $219.0K | $2M | $4M | $9M | $277.8K | $90.6K | · | $728.1K | $837.7K | $964.6K | |
| Short-term Investments | · | · | · | $600.0K | · | · | · | · | $4M | · | · | · | · | · | · | · | |
| Prepaid Expense | $2M | $1M | $1M | $2M | $2M | $1M | $1M | $1M | $2M | $2M | $76.7K | $219.4K | · | $418.4K | $489.0K | $489.0K | |
| Other Current Assets | · | · | · | · | · | · | $51.0K | $114.0K | · | · | · | · | · | · | · | · | |
| Current Assets | $4M | $7M | $6M | $6M | $3M | $1M | $2M | $3M | $6M | $10M | $354.5K | $310.0K | · | $1M | $1M | $1M | |
| PP&E (Net) | $269.0K | $325.0K | $381.0K | $434.0K | $40.0K | $48.0K | $50.0K | · | · | · | · | · | · | · | · | · | |
| Intangibles | · | · | · | $400.0K | · | · | · | · | · | $5.0K | · | · | $5.0K | · | · | · | |
| Total Assets | $6M | $9M | $8M | $8M | $4M | $3M | $3M | $5M | $7M | $12M | $24M | $24M | $5.0K | $137M | $136M | $137M | |
| Accounts Payable | $2M | $613.0K | $1M | $714.0K | $1M | $2M | $1M | $117.0K | $215.0K | $35.0K | · | · | · | · | · | · | |
| Accrued Liabilities | $10M | · | · | · | · | · | · | · | · | · | $24.5K | $1M | · | $316.1K | $138.6K | · | |
| Short-term Debt | · | · | · | · | · | · | · | $183.0K | · | $177.0K | $750.0K | $300.0K | $175.0K | · | · | · | |
| Current Liabilities | $13M | $4M | $4M | $5M | $11M | $12M | $9M | $8M | $2M | $5M | $2M | $2M | $4M | $316.1K | $138.6K | $78.4K | |
| Capital Leases | · | $8.0K | $46.0K | $78.0K | $107.0K | $110.0K | $141.0K | $171.0K | · | · | · | · | · | · | · | · | |
| Total Liabilities | $13M | $4M | $4M | $5M | $11M | $12M | $9M | $8M | $8M | $13M | $7M | $7M | $10M | $5M | $5M | $5M | |
| Total Debt | · | · | · | · | · | · | · | $183.0K | · | $177.0K | $750.0K | $300.0K | · | · | · | · | |
| Common Stock | · | · | · | $19.0K | · | $10.0K | $7.0K | $7.0K | $7.0K | $7.0K | · | · | $6.0K | · | · | · | |
| Paid-in Capital | $61M | $51M | $43M | $37M | $22M | $17M | $14M | $11M | $10M | $11M | · | · | · | · | · | · | |
| Retained Earnings | $-68M | $-47M | $-40M | $-34M | $-29M | $-27M | $-20M | $-15M | $-11M | $-13M | $-6M | $-5M | $-11M | $-4M | $-3M | $-3M | |
| Treasury Stock | · | · | $106.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $-16.0K | $217.0K | $269.0K | $346.0K | $414.0K | $271.0K | $387.0K | $388.0K | $411.0K | $639.0K | · | · | $675.0K | · | · | · | |
| Stockholders' Equity | $-7M | $4M | $4M | $3M | $-7M | $-9M | $-5M | $-3M | $-457.0K | $-1M | $-6M | $-5M | $-10M | $-4M | $-3M | $-3M | |
| Liabilities + Equity | $6M | $9M | $8M | $8M | $4M | $3M | $3M | $5M | $7M | $12M | $24M | $24M | $5.0K | $137M | $136M | $137M | |
| Shares Outstanding | 92,140 | 1,276,574 | 2,393,416 | 9,512,058 | 461 | 96,004,699 | 74,000,234 | · | 738,295 | 72,813,776 | · | · | 64,626,430 | · | · | · |
Cash Flow 10
| Metric | Trend | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $211.0K | $2M | $160.0K | $234.0K | $362.0K | $356.0K | $483.0K | $431.0K | $189.0K | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-5M | $-4M | $-2M | $-4M | $-4M | $-2M | $-2M | $-2M | $-5M | $-2M | $-2M | $-2M | $-880.0K | $-566.6K | $-126.9K | $-692.5K | |
| CapEx | · | $-7.0K | $401.0K | $404.0K | · | $41.0K | · | · | · | · | · | · | · | · | · | · | |
| Investing Cash Flow | $595.0K | $-998.0K | $-401.0K | $-404.0K | $85.0K | $96.0K | · | · | $497.0K | $-114M | $-114M | $-243.0K | $-54.0K | $135M | $0 | $-135M | |
| Stock Issued | $2M | $6M | $4M | $8M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $236.3K | $114M | · | · | · | · | |
| Net Stock Activity | · | · | · | $8M | · | · | · | · | · | · | · | $-114M | · | · | · | · | |
| Financing Cash Flow | $2M | $6M | $4M | $6M | $4M | $2M | · | · | $-414.0K | $125M | $116M | $2M | $933.0K | $-135M | $0 | $137M | |
| Net Change in Cash | $-2M | $506.0K | $1M | $2M | $483.0K | $-148.0K | $-2M | $-2M | $-4M | $9M | $187.2K | $8.0K | · | $-109.6K | $-126.9K | $916.0K | |
| Free Cash Flow | · | · | · | $-4M | · | · | · | · | · | · | · | · | · | · | · | · |
Profitability 6
| Metric | Trend | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | · | · | -3239.4% | · | · | · | · | · | · | |
| Net Margin | · | · | · | · | · | · | · | · | · | 6018.2% | · | · | · | · | · | · | |
| EBITDA Margin | · | · | · | · | · | · | · | · | · | -3239.4% | · | · | · | · | · | · | |
| ROA | · | -123.3% | -106.7% | -75.3% | · | -86.1% | -39.9% | -24.6% | · | 2.7% | -0.43% | 0.15% | · | 0.30% | -0.17% | -0.37% | |
| ROE | · | 294.1% | 623.7% | 50031.6% | · | 126.7% | 93.4% | 82.8% | · | -83.1% | 7.3% | -2.8% | · | -11.2% | 7.1% | 16.5% | |
| ROIC | · | · | · | · | · | · | · | · | · | · | 20.0% | 7.5% | · | 3.8% | 11.3% | · |
Liquidity & Solvency 4
| Metric | Trend | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.7 | 1.4 | 1.3 | · | 0.1 | 0.2 | 0.4 | · | 2.3 | 0.2 | 0.2 | · | 3.6 | 9.6 | 18.6 | |
| Quick Ratio | · | 0.9 | 0.8 | 0.6 | · | 0.0 | 0.0 | 0.2 | · | 1.9 | 0.1 | 0.0 | · | 2.3 | 6.0 | 12.3 | |
| Debt / Equity | · | · | · | · | · | · | · | -0.1 | · | -0.2 | -0.1 | -0.1 | · | · | · | · | |
| Interest Coverage | · | -70.3 | -49.5 | -36.2 | · | · | · | · | · | · | · | -5.1 | · | · | · | -2.6 |
Efficiency 1
| Metric | Trend | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | · | · | · | 0.0 | · | · | · | · | · | · |
Valuation (TTM) 1
| Metric | Trend | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | · | $-24M | $-23M | $-20M | · | $-13M | $-8M | $-4M | · | $-2M | $-4M | $-3M | · | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2023-03-31 | |
|---|---|---|---|---|---|
| Net Income | $-39M | $-18M | $-535.0K | — | — |
| Diluted EPS | $-1177.89 | $-61598.62 | $-8.92 | — | — |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2023-03-31 | |
|---|---|---|---|---|---|
| Debt / Equity | — | — | -0.4 | — | — |
| Current Ratio | 0.3 | 0.3 | 3.2 | — | — |
| Quick Ratio | 0.1 | 0.4 | 2.3 | — | — |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2023-03-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | — | $-10M | — | — | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.