Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$0.09
—
—
March 31, 2026
May 14, 2026
$0.05
—
—
Dec. 31, 2025
$0.04
—
—
Sept. 30, 2025
$0.13
—
—
June 30, 2025
$0.20
—
—
March 31, 2025
$0.19
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$153M
$149M
$138M
$130M
$123M
$123M
$116M
$110M
$104M
$93M
Cost of Revenue
$149M
$108M
$105M
$102M
$96M
$92M
$83M
$78M
$74M
$67M
SG&A Expense
$16M
$14M
$13M
$13M
$11M
$10M
$9M
$10M
$10M
$8M
Operating Expenses
$149M
$108M
$105M
$102M
$96M
$92M
$83M
$78M
$74M
$67M
Operating Income
$4M
$41M
$33M
$28M
$24M
$32M
$33M
$32M
$30M
$26M
Interest Expense
$53M
$47M
$45M
$40M
$41M
$40M
$35M
$33M
$36M
$38M
Income Tax
$0
$0
$0
$0
$0
$0
·
$0
$0
·
Net Income
$-52M
$-7M
$-16M
$-13M
$-20M
$-12M
$-4M
$-9M
$-6M
$-12M
EPS (Basic)
$-1.38
$-0.25
$-0.45
$-0.36
$-0.51
·
·
·
·
·
Shares (Basic)
16,147,000
16,120,000
16,063,000
16,063,000
16,063
·
·
·
·
·
EBITDA
$4M
$41M
$33M
$28M
$24M
$32M
$33M
$32M
·
·
Balance Sheet10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$31M
$20M
$22M
$18M
$35M
$72M
$42M
$37M
$8M
$38M
Total Assets
$1.23B
$1.29B
$1.25B
$1.23B
$1.23B
$1.21B
$1.17B
$1.10B
$1.05B
$905M
Total Liabilities
$1.32B
$1.30B
$1.24B
$1.19B
$1.16B
$1.10B
$1.02B
$940M
$866M
$779M
Long-term Debt
·
$1.27B
$1.21B
$1.16B
$1.13B
$1.08B
$998M
$914M
$844M
·
Common Stock
$160.0K
$160.0K
$160.0K
$160.0K
$160.0K
$160.0K
$178.0K
$178.0K
$178.0K
$114.0K
Paid-in Capital
$91M
$90M
$89M
$89M
$88M
$87M
$93M
$93M
$92M
$47M
Retained Earnings
$-122M
$-96M
$-87M
$-75M
$-62M
$-48M
$-36M
$-28M
$-18M
$-9M
Stockholders' Equity
$-31M
$-5M
$3M
$14M
$27M
$39M
$57M
$65M
$75M
$38M
Liabilities + Equity
$1.23B
$1.29B
$1.25B
$1.23B
$1.23B
$1.21B
$1.17B
$1.10B
$1.05B
$905M
Shares Outstanding
16,146,546
16,146,546
16,063,228
16,063,228
16,063,228
16,063,228
17,814,672
17,812,755
17,812,755
11,422,606
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$31M
$30M
$29M
$27M
$26M
$24M
$20M
$18M
$17M
$15M
Stock-based Comp
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
Amort. of Intangibles
·
·
·
·
$0
$30.0K
$118.0K
$235.0K
$58.0K
·
Operating Cash Flow
$23M
$32M
$26M
$20M
$11M
$16M
$24M
$22M
$13M
$9M
CapEx
·
$70M
$46M
$52M
$81M
$33M
$43M
$46M
$23M
$18M
Investing Cash Flow
$12M
$-69M
$-41M
$-51M
$-78M
$-32M
$-75M
$-39M
$-188M
$-121M
Stock Repurchased
·
·
·
·
$0
$10M
$0
$0
·
·
Net Stock Activity
·
·
·
·
$0
$-10M
·
·
·
·
Dividends Paid
$18M
$18M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$10M
Financing Cash Flow
$-15M
$39M
$21M
$10M
$30M
$48M
$62M
$41M
$148M
$24M
Net Change in Cash
$20M
$2M
$6M
$-22M
$-37M
$32M
$11M
$24M
$-27M
$-88M
Free Cash Flow
·
$-38M
$-20M
$-32M
$-70M
$-17M
$-19M
$-18M
·
·
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
2.7%
27.2%
24.0%
21.3%
19.7%
26.2%
·
29.5%
·
·
Net Margin
-34.2%
-4.4%
-11.3%
-9.7%
-16.3%
-10.0%
·
·
·
·
EBITDA Margin
2.7%
27.2%
24.0%
21.3%
19.7%
26.2%
·
29.5%
·
·
ROA
-4.2%
-0.52%
-1.3%
-1.0%
-1.6%
-1.0%
-0.36%
·
·
·
ROE
289.8%
494.0%
-184.9%
-61.9%
-60.7%
-25.3%
-6.7%
·
·
·
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Interest Coverage
0.1
0.9
0.7
0.7
0.6
0.8
1.0
1.0
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
·
0.1
·
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$-1.90
$-0.34
$0.17
$0.88
$1.65
$2.46
$3.21
$3.66
·
·
Cash / Share
$1.91
$1.23
$1.38
$1.13
$2.15
$4.49
$2.39
$2.08
·
·
EPS (TTM)
·
·
·
·
·
·
$-0.23
$-0.23
$-0.15
·
Growth Rates4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
3.0%
7.6%
6.5%
5.7%
-0.10%
·
·
·
·
·
Revenue CAGR 3Y
5.7%
6.6%
4.0%
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.5%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.4%
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$153M
$149M
$138M
$130M
$123M
$123M
$116M
$110M
$104M
$93M
Net Income TTM
$-52M
$-7M
$-16M
$-13M
$-20M
$-12M
$-4M
$-9M
$-6M
$-12M
Market Cap
$62M
$74M
$87M
$103M
$160M
$113M
$189M
$233M
·
·
P/E
·
·
·
·
·
·
-46.1
-56.8
-66.6
·
P/S
0.4
0.5
0.6
0.8
1.3
0.9
1.6
2.1
·
·
P/B
-2.0
-13.7
31.6
7.3
6.0
2.9
3.3
3.6
·
·
P / Tangible Book
·
·
31.6
7.3
6.0
2.9
·
·
·
·
P / Cash Flow
2.7
2.3
3.3
5.1
14.8
7.1
7.9
8.5
·
·
P / FCF
·
-2.0
-4.3
-3.2
-2.3
-6.6
-10.0
-12.7
·
·
Dividend Yield
29.9%
23.8%
20.1%
16.6%
10.5%
15.2%
9.0%
7.3%
·
·
Earnings Yield
·
·
·
·
·
·
-2.2%
-1.8%
-1.5%
·
Payout Ratio
-35.3%
-267.1%
-111.8%
-135.8%
-83.7%
-141.0%
-414.5%
·
·
·
Annual Payout
$18M
$18M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$10M
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$39M
$38M
$37M
$38M
$39M
$39M
$38M
$38M
$37M
$36M
$35M
$35M
$35M
$34M
$33M
$33M
Cost of Revenue
$29M
$30M
$39M
$29M
$28M
$63M
$27M
$27M
$27M
$27M
$26M
$26M
$27M
$27M
$26M
$26M
SG&A Expense
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$29M
$30M
$29M
$29M
$28M
$63M
$27M
$27M
$27M
$27M
$26M
$26M
$27M
$27M
$26M
$26M
Operating Income
$9M
$4M
$8M
$9M
$11M
$-24M
$11M
$11M
$10M
$9M
$9M
$9M
$8M
$7M
$7M
$7M
Interest Expense
$16M
$16M
$17M
$13M
$11M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$11M
$10M
$10M
$10M
Income Tax
$0
$0
$0
$0
$0
$0
·
·
·
·
·
$0
$0
$0
·
$0
Net Income
$-6M
$-11M
$-11M
$-5M
$-1M
$-35M
$-1M
$-1M
$-2M
$-3M
$-3M
$-2M
$-3M
$-7M
$-3M
$-3M
EPS (Basic)
$-0.19
$-0.30
$-0.31
$-0.14
$-0.07
$-0.86
$-0.05
$-0.05
$-0.06
$-0.09
$-0.07
$-0.09
$-0.10
$-0.19
$-0.11
$-0.08
EPS (Diluted)
·
$-0.30
·
·
$-0.07
$-0.86
·
·
·
·
·
·
·
·
·
·
Shares (Basic)
16,158,000
16,150,000
·
16,147,000
16,147,000
16,147,000
·
16,077,000
16,077,000
16,063,000
·
16,063,000
16,063,000
16,063,000
·
16,063,000
Shares (Diluted)
·
16,150,000
·
·
16,147,000
16,147,000
·
·
·
·
·
·
·
·
·
·
EBITDA
$9M
$4M
·
$9M
$11M
$-24M
·
$11M
$10M
$9M
·
$9M
$8M
$7M
·
$7M
Balance Sheet10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$38M
$26M
$31M
$26M
$32M
$21M
$20M
$19M
$20M
$22M
$22M
$22M
$16M
$19M
$18M
$20M
Total Assets
$1.22B
$1.23B
$1.23B
$1.24B
$1.24B
$1.26B
$1.29B
$1.29B
$1.27B
$1.26B
$1.25B
$1.24B
$1.23B
$1.24B
$1.23B
$1.23B
Total Liabilities
$1.33B
$1.32B
$1.32B
$1.30B
$1.30B
$1.31B
$1.30B
$1.30B
$1.28B
$1.26B
$1.24B
$1.23B
$1.21B
$1.21B
$1.19B
$1.19B
Long-term Debt
·
·
·
·
·
$1.27B
·
$1.26B
$1.24B
$1.23B
$1.21B
$1.20B
·
$1.18B
$1.16B
$1.16B
Common Stock
$160.0K
$160.0K
$160.0K
$160.0K
$160.0K
$160.0K
$160.0K
$160.0K
$160.0K
$160.0K
$160.0K
$160.0K
$160.0K
$160.0K
$160.0K
$160.0K
Paid-in Capital
$91M
$91M
$91M
$91M
$90M
$90M
$90M
$90M
$90M
$90M
$89M
$89M
$89M
$89M
$89M
$89M
Retained Earnings
$-131M
$-127M
$-122M
$-116M
$-112M
$-110M
$-96M
$-94M
$-92M
$-89M
$-87M
$-84M
$-82M
$-79M
$-75M
$-72M
Stockholders' Equity
$-40M
$-36M
$-31M
$-25M
$-22M
$-20M
$-5M
$-4M
$-2M
$279.0K
$3M
$5M
$7M
$10M
$14M
$17M
Liabilities + Equity
$1.22B
$1.23B
$1.23B
$1.24B
$1.24B
$1.26B
$1.29B
$1.29B
$1.27B
$1.26B
$1.25B
$1.24B
$1.23B
$1.24B
$1.23B
$1.23B
Shares Outstanding
16,157,566
16,157,566
16,146,546
16,146,546
16,146,546
16,146,546
16,146,546
16,077,290
16,077,290
16,063,228
16,063,228
16,063,228
16,063,228
16,063,228
16,063,228
16,063,228
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8M
$8M
$8M
$8M
$7M
$8M
$8M
$7M
$7M
$7M
$8M
$7M
$7M
$7M
$7M
$7M
Stock-based Comp
$1M
$1M
$968.0K
$1M
$1M
$1M
$714.0K
$713.0K
$713.0K
$561.0K
$801.0K
$783.0K
$783.0K
$648.0K
$856.0K
$855.0K
Operating Cash Flow
$14M
$4M
$6M
$1M
$8M
$7M
$11M
$6M
$9M
$6M
$9M
$-91.0K
$10M
$7M
$5M
$3M
CapEx
·
·
·
·
·
$11M
·
·
·
$21M
$18M
$11M
$6M
$11M
$10M
$10M
Investing Cash Flow
$-3M
$-2M
$-791.0K
$-5M
$28M
$-10M
$-12M
$-15M
$-20M
$-22M
$-14M
$-9M
$-6M
$-12M
$-9M
$-11M
Dividends Paid
$5M
$5M
$5M
$5M
$9M
$0
$4M
$4M
·
·
$4M
$4M
·
·
$4M
$4M
Financing Cash Flow
$-3M
$-5M
$-4M
$-527.0K
$-16M
$6M
$3M
$8M
$8M
$20M
$3M
$15M
$-10M
$12M
$-322.0K
$-841.0K
Net Change in Cash
$8M
$-4M
$2M
$-4M
$20M
$3M
$2M
$-650.0K
$-3M
$4M
$-1M
$6M
$-7M
$7M
$-5M
$-8M
Free Cash Flow
·
·
·
·
·
$-5M
·
·
·
$-15M
·
·
·
$-4M
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
24.3%
11.6%
·
23.6%
27.7%
-59.9%
·
28.6%
26.8%
25.4%
·
26.2%
23.3%
20.5%
·
22.2%
Net Margin
-16.2%
-29.2%
·
-12.2%
-3.5%
-89.1%
·
-2.9%
-4.7%
-7.5%
·
-6.6%
-9.5%
-21.1%
·
-8.5%
EBITDA Margin
24.3%
11.6%
·
23.6%
27.7%
-59.9%
·
28.6%
26.8%
25.4%
·
26.2%
23.3%
20.5%
·
22.2%
ROA
-0.51%
-0.90%
·
-0.36%
-0.11%
-2.8%
·
-0.09%
-0.14%
-0.21%
·
-0.19%
-0.27%
-0.58%
·
-0.23%
ROE
20.2%
39.5%
·
32.2%
11.4%
354.6%
·
-137.0%
-62.0%
-51.8%
·
-21.3%
-24.9%
-45.0%
·
-11.9%
Liquidity & Solvency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
0.6
0.3
·
0.7
0.9
·
·
·
·
0.8
·
0.8
0.7
0.7
·
0.7
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-2.48
$-2.25
·
$-1.55
$-1.36
$-1.24
·
$-0.22
$-0.11
$0.02
·
$0.32
$0.46
$0.62
·
$1.04
Revenue / Share
·
$2.36
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
·
$0.22
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Cash / Share
$2.33
$1.61
·
$1.61
$1.98
$1.32
·
$1.16
$1.26
$1.36
·
$1.40
$1.02
$1.17
·
$1.24
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$151M
$152M
·
$154M
$154M
$152M
·
$146M
$143M
$140M
·
$136M
$134M
$131M
·
$128M
Net Income TTM
$-33M
$-28M
·
$-42M
$-39M
$-39M
·
$-8M
$-10M
$-11M
·
$-16M
$-17M
$-16M
·
$-15M
Market Cap
$44M
$49M
·
$61M
$59M
$62M
·
$92M
$58M
$78M
·
$83M
$91M
$92M
·
$112M
P/S
0.3
0.3
·
0.4
0.4
0.4
·
0.6
0.4
0.6
·
0.6
0.7
0.7
·
0.9
P/B
-1.1
-1.3
·
-2.5
-2.7
-3.1
·
-25.6
-32.6
278.1
·
16.1
12.3
9.2
·
6.7
P / Tangible Book
·
·
·
·
·
·
·
·
·
278.1
·
16.1
12.3
9.2
·
6.7
P / Cash Flow
·
13.7
·
·
·
9.3
·
·
·
12.4
·
·
·
12.4
·
·
Dividend Yield
42.4%
47.5%
·
29.7%
30.4%
·
·
·
·
·
·
·
18.8%
18.5%
·
15.1%
Payout Ratio
·
-42.3%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$19M
$23M
·
$18M
$18M
·
·
·
·
·
·
·
$17M
$17M
·
$17M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$153M
$149M
$138M
$130M
$123M
Operating Margin %
2.7%
27.2%
24.0%
21.3%
19.7%
Net Income
$-52M
$-7M
$-16M
$-13M
$-20M
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
$-38M
$-20M
$-32M
$-70M
Institutional owners (13F)
71 filers
· $12.9M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders71
Value held$12.9M
New positions16
Exited positions24
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
16 (-1 vs prior Q)
24 (+12 vs prior Q)
15 (-12 vs prior Q)
26 (+7 vs prior Q)
-998K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
ECL Holdings LLC, Levinson Sam, Starburst 2016 II LLC, The Moric Bistricer 2014 Trust FBO Michelle Levinson, The Moric Bistricer 2016 Family Trust FBO Michelle Levinson, Trapeze D Holdings LLC, Trapeze Inc.
David Bistricer, in his individual capacity (2), David Bistricer, as co-trustee of the Moric Bistricer 2012 Family Trust (2), David Bistricer, as trustee of the Moric Bistricer 2016 Family Trust (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
11 insiders
· 5 officers · 7 directors