Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-319.5%
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2025
$-1.10
—
—
Dec. 31, 2024
$-6.68
—
—
March 31, 2024
$-2.32
—
—
Dec. 31, 2019
$-8.90
$-2.12
-319.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.15B
$807M
$670M
$884M
$785M
$1.55B
$3.59B
Cost of Revenue
$316M
$262M
$232M
$253M
$258M
$475M
$1.24B
Gross Profit
$834M
$545M
$438M
$632M
$527M
$1.08B
$2.35B
SG&A Expense
$267M
$244M
$230M
$214M
$192M
$381M
$587M
Operating Income
$-179M
$-437M
$-210M
$-226M
$-230M
$-531M
$-1.11B
Interest Income
$2M
$4M
$7M
$23M
$13M
·
·
Other Non-op
$37M
$52M
$97M
$101M
$253M
$1.08B
$887M
Pretax Income
$-227M
$-554M
$-638M
$-546M
$-340M
$508M
$-366M
Income Tax
$8M
$47M
$-44M
$-25M
$14M
$97M
$8M
Net Income
$-258M
$-618M
$-603M
$-513M
$-351M
$417M
$-314M
EPS (Basic)
·
$-0.42
$-0.41
$-0.36
$-0.25
$0.29
$-0.25
EPS (Diluted)
·
$-0.42
$-0.41
$-0.36
$-0.25
$0.29
$-0.25
Shares (Basic)
1,533,473,068
1,503,054,847
1,472,615,281
1,443,682,305
1,430,052,602
1,402,509,386
1,369,041,418
Shares (Diluted)
1,533,473,068
1,503,054,847
1,472,615,281
1,443,682,305
1,430,052,602
1,421,067,906
1,369,041,418
EBITDA
$-179M
$-437M
$-210M
$-226M
$-230M
$-531M
·
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$1.51B
$1.83B
$2.02B
$1.52B
$1.58B
$1.30B
$983M
Short-term Investments
$10M
$335.0K
$1M
$156M
$263M
$361M
$1.37B
Receivables
$468M
$474M
$401M
$284M
$170M
$226M
$469M
Inventory
$54M
$47M
$41M
$17M
$15M
$24M
$31M
Prepaid Expense
$1.15B
$1.37B
$973M
$968M
$479M
$836M
$936M
Current Assets
$3.23B
$3.78B
$3.47B
$3.12B
$2.60B
$2.95B
$3.99B
PP&E (Net)
$40M
$52M
$54M
$59M
$102M
$102M
$103M
Accum. Depreciation
$108M
$126M
$211M
$185M
$146M
$184M
$165M
Goodwill
$460M
$424M
$577M
·
·
·
·
Intangibles
$54M
$191M
$219M
$8M
$10M
$13M
$44M
Other Non-current Assets
$78M
$86M
$160M
$93M
$103M
$105M
$113M
Total Assets
$4.68B
$5.50B
$5.63B
$5.14B
$4.98B
$5.61B
$7.01B
Accounts Payable
$212M
$220M
$170M
$133M
$135M
$106M
$88M
Current Liabilities
$2.55B
$3.08B
$2.73B
$1.78B
$1.35B
$1.57B
$1.75B
Capital Leases
$6M
$13M
$18M
$27M
$31M
$12M
$122M
Other Non-current Liabilities
$154M
$172M
$190M
$200M
$206M
$192M
$189M
Total Liabilities
$2.73B
$3.30B
$2.97B
$2.03B
$1.62B
$1.83B
$2.02B
Paid-in Capital
$2.74B
$2.72B
$2.71B
$2.69B
$2.69B
$2.73B
$2.65B
Retained Earnings
$-1.49B
$-1.23B
$-613M
$-9M
$505M
$857M
$1.94B
AOCI
$362M
$410M
$357M
$354M
$88M
$163M
$338M
Stockholders' Equity
$1.61B
$1.90B
$2.46B
$3.03B
$3.28B
$3.75B
$4.93B
Liabilities + Equity
$4.68B
$5.50B
$5.63B
$5.14B
$4.98B
$5.61B
$7.01B
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Stock-based Comp
$20M
$26M
$34M
$8M
$7M
$81M
$127M
Deferred Tax
$-11M
$48M
$-45M
$-13M
$920.0K
$-10M
$6M
Amort. of Intangibles
$136M
$29M
$7M
$4M
$5M
$16M
$28M
Operating Cash Flow
$-172M
$-238M
$550M
$-424M
$103M
$-46M
$-240M
Investing Cash Flow
$-66M
$-34M
$-49M
$189M
$221M
$1.88B
$-1.09B
Stock Repurchased
·
·
·
·
·
·
$175.0K
Financing Cash Flow
$-64M
$69M
$-7M
$-5M
$-10M
$-1.45B
$-485M
Net Change in Cash
$-326M
$-187M
$504M
$-68M
$284M
$315M
$-1.80B
Taxes Paid
$12M
$3M
$2M
$12M
$6M
$9M
$46M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Gross Margin
72.5%
67.6%
65.4%
71.4%
67.2%
69.4%
·
Operating Margin
-15.6%
-54.2%
-31.3%
-25.5%
-29.3%
-34.2%
·
Net Margin
-22.4%
-76.5%
-90.0%
-58.1%
-44.8%
26.8%
·
Pretax Margin
-19.7%
-68.7%
-95.2%
-61.7%
-43.3%
32.7%
·
EBITDA Margin
-15.6%
-54.2%
-31.3%
-25.5%
-29.3%
-34.2%
·
ROA
-5.1%
-11.1%
-11.2%
-10.2%
-6.6%
6.6%
·
ROE
-14.7%
-28.3%
-22.0%
-16.3%
-10.0%
9.6%
·
ROIC
-11.6%
-25.0%
-8.0%
-7.1%
-7.3%
-11.5%
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.3
1.2
1.3
1.8
1.9
1.9
·
Quick Ratio
0.8
0.7
0.9
1.1
1.5
1.2
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.2
0.1
0.1
0.2
0.1
0.2
·
Inventory Turnover
6.3
5.2
8.1
15.7
13.1
17.2
·
Receivables Turnover
2.4
1.8
2.0
3.9
4.0
4.5
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue / Share
$0.75
$0.54
$0.45
$0.61
$0.55
$1.09
·
Cash Flow / Share
$-0.11
$-0.16
$0.37
$-0.29
$0.07
$-0.03
·
EPS (TTM)
·
$-0.42
$-0.41
$-0.36
$-0.25
$0.29
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.15B
$807M
$670M
$884M
$785M
$1.55B
·
Net Income TTM
$-258M
$-618M
$-603M
$-513M
$-351M
$417M
·
P/E
·
-11.1
-5.6
-5.1
-27.7
31.5
·
Earnings Yield
·
-9.0%
-18.0%
-19.7%
-3.6%
3.2%
·
Per Share1
Metric
Trend
Q4 2019
Q4 2018
Q4 2014
EPS (TTM)
$-0.25
$0.78
$0.05
Valuation (TTM)5
Metric
Trend
Q4 2019
Q4 2018
Q4 2014
Revenue TTM
$3.59B
$4.98B
·
Net Income TTM
$-314M
$1.17B
$68M
P/E
-72.2
39.0
1485.3
Earnings Yield
-1.4%
2.6%
0.07%
Annual Payout
·
·
$37M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.15B
$807M
$670M
$884M
$785M
Gross Margin %
72.5%
67.6%
65.4%
71.4%
67.2%
Operating Margin %
-15.6%
-54.2%
-31.3%
-25.5%
-29.3%
Net Income
$-258M
$-618M
$-603M
$-513M
$-351M
Diluted EPS
·
$-0.42
$-0.41
$-0.36
$-0.25
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.3
1.2
1.3
1.8
1.9
Quick Ratio
0.8
0.7
0.9
1.1
1.5
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
15 filers
· $416K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders15
Value held$416K
New positions5
Exited positions3
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
5 (+3 vs prior Q)
3 (-1 vs prior Q)
2 (-1 vs prior Q)
5 (0 vs prior Q)
-30K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
3 insiders
· 2 officers · 3 directors