Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Beat Rate87.5%
Avg Surprise18.1%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2027
Sep 10, 2026
$0.34
$0.26
29.5%
March 31, 2027
Jun 9, 2026
$0.07
$0.04
97.7%
Sept. 30, 2026
$0.34
$0.26
29.5%
June 30, 2026
$0.07
$0.04
97.7%
March 31, 2026
$-0.31
$-0.50
38.0%
Dec. 31, 2025
$0.38
$0.18
109.0%
Sept. 30, 2025
$0.34
$0.23
49.6%
June 30, 2025
$-0.26
$-0.06
-306.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.89B
$3.01B
$3.07B
$3.32B
$3.20B
$2.23B
$3.49B
$3.18B
$2.81B
$2.72B
$2.62B
$2.50B
Cost of Revenue
·
·
·
·
·
·
·
·
$2.01B
$1.94B
$1.85B
$1.74B
Gross Profit
$1.26B
$1.29B
$1.32B
$1.45B
$1.07B
$311M
$1000M
$939M
$799M
$780M
·
·
SG&A Expense
$1.22B
$1.25B
$1.26B
$1.27B
$871M
$753M
$875M
$820M
$617M
$605M
$555M
$513M
Operating Income
$48M
$35M
$72M
$187M
$205M
$-586M
$127M
$59M
$125M
$200M
$214M
$242M
Interest Expense
·
·
$33M
$15M
$32M
$24M
$9M
$2M
$488.0K
$238.0K
$168.0K
$108.0K
Interest Income
·
$1M
$822.0K
$225.0K
$69.0K
$338.0K
$2M
$4M
$3M
$2M
$4M
$3M
Other Non-op
$-192.0K
$-372.0K
$-33.0K
$-130.0K
$-67.0K
$1M
$-170.0K
$-50M
$-2M
$338.0K
$3M
$0
Pretax Income
$2M
$-11M
$40M
$160M
$173M
$-609M
$120M
$11M
$126M
$202M
$220M
$246M
Income Tax
$7M
$-755.0K
$11M
$-3M
$19M
$-120M
$25M
$30M
$60M
$79M
$84M
$96M
Net Income
$-8M
$-11M
$29M
$163M
$154M
$-489M
$94M
$-20M
$67M
$124M
$136M
$153M
EPS (Basic)
$-0.17
$-0.20
$0.47
$2.41
$2.12
$-6.77
$1.28
$-0.26
$0.84
$1.53
$1.55
$1.71
EPS (Diluted)
$-0.17
$-0.20
$0.46
$2.26
$2.00
$-6.77
$1.27
$-0.26
$0.84
$1.51
$1.54
$1.69
Shares (Basic)
49,136,000
53,657,000
61,296,000
67,603,000
73,024,000
72,198,000
73,602,000
80,026,000
80,160,000
81,536,000
87,561,000
89,499,000
Shares (Diluted)
49,136,000
53,657,000
63,375,000
72,101,000
77,268,000
72,198,000
74,605,000
80,026,000
80,687,000
82,135,000
88,501,000
90,612,000
EBITDA
$107M
$99M
$139M
$269M
$283M
$-498M
·
$138M
$205M
$282M
$287M
$310M
Balance Sheet29
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$51M
$45M
$49M
$59M
$73M
$60M
$87M
$99M
$176M
$111M
$32M
$59M
Short-term Investments
·
·
·
·
·
$0
$25M
$70M
$125M
$99M
$226M
$171M
Receivables
$62M
$50M
$84M
$78M
$200M
$196M
$89M
$69M
$19M
$18M
$15M
$24M
Inventory
$564M
$600M
$571M
$606M
$586M
$473M
$633M
$645M
$502M
$500M
$484M
$451M
Prepaid Expense
$34M
$40M
$73M
$48M
$55M
$52M
$68M
$72M
$49M
$31M
$37M
$43M
Current Assets
$710M
$735M
$777M
$790M
$914M
$781M
$901M
$955M
$871M
$759M
$796M
$749M
PP&E (Net)
$213M
$208M
$220M
$235M
$257M
$296M
$395M
$410M
$355M
$375M
$374M
$338M
PP&E (Gross)
·
$1.15B
$1.16B
$1.13B
$1.15B
$1.14B
$1.17B
$1.14B
$1.02B
$967M
$893M
$792M
Accum. Depreciation
·
$941M
$940M
$890M
$894M
$840M
$773M
$729M
$664M
$591M
$519M
$454M
Goodwill
$131M
$130M
$124M
$97M
$94M
$94M
$114M
$90M
$26M
$80M
$26M
$26M
Intangibles
$81M
$85M
$83M
$32M
$16M
$16M
$23M
$46M
$135.0K
$35M
$46.0K
·
Other Non-current Assets
$46M
$49M
$49M
$43M
$31M
$31M
$24M
$32M
$20M
$17M
$13M
$8M
Total Assets
$1.95B
$2.01B
$2.08B
$2.01B
$2.01B
$1.98B
$2.47B
$1.62B
$1.42B
$1.43B
$1.37B
$1.44B
Accounts Payable
$236M
$272M
$289M
$255M
$341M
$245M
$299M
$262M
$179M
$185M
$215M
$170M
Accrued Liabilities
$178M
$152M
$160M
$191M
$216M
$200M
$194M
$202M
$148M
$130M
$108M
$113M
Current Liabilities
$597M
$590M
$622M
$636M
$759M
$753M
$680M
$463M
$328M
$317M
$323M
$284M
Capital Leases
$597M
$635M
$646M
$631M
$593M
$678M
$847M
$0
·
·
·
·
Deferred Tax
·
·
·
$0
$4M
$5M
·
·
·
·
·
·
Other Non-current Liabilities
$47M
$18M
$25M
$25M
$24M
$31M
$28M
$165M
$139M
$141M
$141M
$143M
Total Liabilities
$1.67B
$1.73B
$1.71B
$1.57B
$1.60B
$1.73B
$1.74B
$788M
$466M
$491M
$464M
·
Long-term Debt
$428M
$484M
$420M
$281M
$226M
$272M
$190M
$160M
$0
·
·
·
Total Debt
$7M
$7M
$7M
·
$0
$62M
·
·
·
·
·
·
Common Stock
$1.06B
$1.05B
$1.03B
$1.02B
$1.01B
$990M
$971M
$954M
$961M
$946M
$930M
$909M
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$0
Retained Earnings
$57M
$75M
$99M
$82M
$-74M
$-229M
$267M
$255M
$355M
$347M
$287M
$221M
Treasury Stock
$833M
$833M
$765M
$663M
$515M
$515M
$515M
$373M
$326M
$317M
$267M
$87M
AOCI
$-6M
$-11M
$-6M
$-5M
$-4M
$-3M
$-2M
$-3M
$-10M
$-14M
$-21M
$-6M
Stockholders' Equity
$280M
$275M
$359M
$433M
$412M
$243M
$-2M
$-3M
$-10M
$-14M
$-21M
$1.01B
Liabilities + Equity
$1.95B
$2.01B
$2.08B
$2.01B
$2.01B
$1.98B
$2.47B
$1.62B
$1.42B
$1.43B
$1.37B
$1.44B
Cash Flow17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$59M
$64M
$66M
$81M
$78M
$88M
$87M
$79M
$81M
$83M
$74M
$68M
Stock-based Comp
$19M
$19M
$29M
$29M
$24M
$20M
$17M
$17M
$15M
$13M
$14M
$10M
Deferred Tax
$8M
$-4M
$9M
$-52M
$-987.0K
$34M
$-3M
$-12M
$-13M
$7M
$9M
$-1M
Amort. of Intangibles
$2M
$2M
$2M
$400.0K
$100.0K
·
·
·
$3M
$4M
$0
·
Restructuring
$4M
$4M
$4M
$4M
·
·
·
·
·
$4M
·
·
Other Non-cash
$32M
$15M
$29M
$-19M
$-84M
$192M
·
$111M
$42M
$-13M
$10M
$-34M
Operating Cash Flow
$110M
$82M
$162M
$201M
$171M
$-154M
$197M
$175M
$191M
$213M
$245M
$197M
CapEx
$32M
$51M
$55M
$55M
$33M
$31M
$78M
$65M
$56M
$88M
$104M
$98M
Investing Cash Flow
$-34M
$-63M
$-182M
$-88M
$-35M
$3M
$-27M
$-282M
$-59M
$-27M
$-35M
$-105M
Stock Repurchased
$0
$69M
$102M
$148M
$0
$0
$142M
$48M
$9M
$50M
$180M
$85M
Net Stock Activity
$0
$-69M
$-102M
$-148M
$0
$0
·
$-48M
$-9M
$-50M
$-180M
$-85M
Dividends Paid
$10M
$10M
$12M
$13M
$0
$7M
$73M
$80M
$64M
$65M
$70M
$67M
Financing Cash Flow
$-73M
$-22M
$10M
$-128M
$-121M
$123M
$-183M
$30M
$-71M
$-110M
$-244M
$-145M
Net Change in Cash
$6M
$-4M
$-10M
$-16M
$15M
$-27M
$-14M
$-75M
$61M
$75M
·
·
Taxes Paid
$-419.0K
$-62M
$17M
$-76M
$28M
$-12M
$39M
$42M
$77M
$57M
$73M
$92M
Free Cash Flow
$78M
$31M
$107M
$146M
$138M
$-185M
·
$110M
$135M
$125M
$139M
$99M
Levered FCF
·
·
$83M
$131M
$110M
$-204M
·
$114M
$134M
$125M
$139M
$99M
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
43.6%
42.7%
31.7%
32.6%
33.4%
13.9%
·
29.4%
·
·
·
·
Operating Margin
1.7%
1.2%
2.4%
5.7%
6.4%
-26.2%
·
1.8%
4.5%
7.4%
8.2%
9.7%
Net Margin
-0.29%
-0.35%
0.95%
4.9%
4.8%
-21.9%
·
-0.64%
2.4%
4.6%
5.2%
6.1%
Pretax Margin
0.08%
-0.36%
1.3%
4.8%
5.4%
-27.2%
·
0.34%
4.5%
7.5%
8.4%
9.8%
EBITDA Margin
3.7%
3.3%
4.5%
8.1%
8.9%
-22.3%
·
4.3%
7.3%
10.4%
11.0%
12.4%
ROA
-0.42%
-0.52%
1.4%
7.8%
7.5%
-23.2%
·
-1.3%
4.7%
8.7%
9.6%
10.6%
ROE
-3.0%
-3.5%
7.8%
·
·
-266.2%
·
762.0%
14.4%
13.4%
14.1%
15.3%
ROIC
-34.9%
11.4%
14.4%
·
·
-795.1%
·
3912.2%
6.9%
13.0%
14.6%
14.6%
Liquidity & Solvency4
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.2
1.2
1.2
1.2
1.2
1.0
·
2.1
2.7
2.4
2.5
2.7
Quick Ratio
0.2
0.2
0.2
0.2
0.4
0.3
·
0.5
1.0
0.7
0.8
0.9
Debt / Equity
0.0
0.0
0.0
·
·
-19.0
·
·
·
·
·
·
Interest Coverage
·
·
2.2
12.4
6.4
-24.4
·
24.3
256.1
841.0
1271.1
494.1
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.5
1.5
1.5
1.6
1.6
1.1
·
2.1
2.0
1.9
1.9
1.7
Inventory Turnover
·
·
·
·
·
·
·
·
3.8
3.7
3.7
3.7
Receivables Turnover
52.7
49.8
32.3
21.6
14.8
17.3
·
76.0
152.9
139.8
155.7
98.0
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
$58.87
$56.08
$48.52
$45.98
$41.37
$30.95
·
$39.78
$34.70
$33.01
$29.61
$27.55
Cash Flow / Share
$2.24
$1.53
$2.56
$2.79
$2.22
$-2.13
·
$2.19
$2.37
$2.59
$2.74
$2.17
Dividend / Share
·
·
·
·
·
·
·
$0.25
$0.25
$0.20
$0.20
$0.20
Dividend Paid / Share
$0.20
$0.20
$0.20
$0.20
·
$0.10
$1.00
$1.00
$0.80
$0.80
$0.80
$0.75
EPS (TTM)
$-0.17
$-0.20
$0.46
$2.26
$2.00
$-6.77
$1.27
$-0.26
$0.84
$1.51
$1.54
$1.69
Growth Rates6
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-3.9%
-2.1%
-7.2%
3.7%
43.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.5%
-2.0%
11.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-79.7%
13.0%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-82.1%
5.3%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
6.2%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.89B
$3.01B
$3.07B
$3.32B
$3.20B
$2.23B
$3.49B
$3.18B
$2.81B
$2.72B
$2.62B
$2.50B
Net Income TTM
$-8M
$-11M
$29M
$163M
$154M
$-489M
$94M
$-20M
$67M
$124M
$136M
$153M
P/E
-37.3
-25.1
20.0
4.6
6.4
-1.8
11.2
-103.0
23.3
13.5
15.6
21.0
Earnings Yield
-2.7%
-4.0%
5.0%
21.5%
15.6%
-55.3%
8.9%
-0.97%
4.3%
7.4%
6.4%
4.8%
Payout Ratio
-115.3%
-99.1%
41.8%
8.3%
0.00%
-1.5%
·
-389.9%
94.8%
52.2%
51.2%
43.6%
Annual Payout
$10M
$10M
$12M
$13M
$0
$7M
$73M
$80M
$64M
$65M
$70M
$67M
Income Statement16
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$731M
$696M
$714M
$740M
$687M
$744M
$777M
$772M
$747M
$754M
$786M
$792M
$742M
$761M
$865M
Cost of Revenue
·
·
·
$417M
$392M
$431M
$443M
$432M
$417M
·
$441M
$430M
$418M
·
·
Gross Profit
$365M
$315M
$303M
$322M
$294M
$371M
$334M
$340M
$330M
$556M
$346M
$362M
$324M
$597M
$286M
SG&A Expense
$313M
$299M
$320M
$297M
$302M
$370M
$297M
$314M
$323M
$591M
$231M
$215M
$220M
$598M
$222M
Operating Expenses
·
·
·
·
·
$312M
$297M
$314M
$323M
·
$320M
$303M
$306M
·
·
Operating Income
$55M
$19M
$-14M
$26M
$-8M
$-12M
$23M
$29M
$9M
$-36M
$28M
$61M
$20M
$2M
$65M
Interest Income
$243.0K
·
·
$208.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
$1M
$-5.0K
$-88.0K
$-78.0K
$8.0K
$23.0K
$-260.0K
$-109.0K
$-143.0K
$-116.0K
$-162.0K
$579.0K
$-334.0K
$-21.0K
$-152.0K
Pretax Income
$31M
$9M
$-25M
$14M
$-20M
$-24M
$11M
$17M
$-2M
$-46M
$19M
$54M
$13M
$-2M
$60M
Income Tax
$10M
$5M
$-7M
$3M
$-2M
$2M
$-2M
$3M
$-3M
$-16M
$9M
$17M
$1M
$-47M
$14M
Net Income
$18M
$1M
$-20M
$11M
$-18M
$-26M
$13M
$14M
$783.0K
$-30M
$10M
$37M
$11M
$45M
$45M
EPS (Basic)
$0.34
$0.02
$-0.41
$0.21
$-0.37
$-0.46
$0.25
$0.24
$0.01
$-0.45
$170.00
$570.00
$180.00
$0.69
$0.70
EPS (Diluted)
$0.31
$0.02
$-0.40
$0.21
$-0.37
$-0.46
$0.24
$0.24
$0.01
$-0.44
$170.00
$560.00
$170.00
$0.65
$0.65
Shares (Basic)
50,894,000
50,241,000
·
49,109,000
48,243,000
·
52,083,000
57,162,000
57,464,000
·
58,633,000
65,576,000
64,371,000
·
64,245,000
Shares (Diluted)
55,974,000
55,920,000
·
49,734,000
48,243,000
·
53,486,000
58,576,000
59,470,000
·
61,405,000
66,997,000
67,042,000
·
69,140,000
EBITDA
$55M
$33M
·
$27M
$8M
·
$23M
$29M
$26M
·
$28M
$61M
$36M
·
$65M
Balance Sheet24
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$52M
$50M
$51M
$45M
$46M
$45M
$36M
$39M
$43M
·
$55M
$46M
$51M
·
$63M
Receivables
$80M
$78M
$59M
$56M
$56M
$50M
$71M
$50M
$97M
·
$107M
$97M
$100M
·
$229M
Inventory
$595M
$587M
$564M
$611M
$624M
$600M
$637M
$643M
$620M
·
$601M
$607M
$637M
·
$682M
Prepaid Expense
$36M
$50M
$34M
$40M
$48M
$40M
$57M
$67M
$78M
·
$37M
$50M
$44M
·
$54M
Current Assets
$763M
$764M
$708M
$752M
$774M
$735M
$801M
$798M
$839M
·
$800M
$801M
$832M
·
$1.03B
PP&E (Net)
$209M
$209M
·
$227M
$231M
·
$212M
$216M
$223M
·
$225M
$227M
$228M
·
$234M
Goodwill
$131M
$131M
$131M
$131M
$131M
$130M
$131M
$131M
$134M
$124M
$124M
$135M
$135M
$97M
$94M
Intangibles
$80M
$81M
$81M
$82M
$85M
$85M
$86M
$86M
$85M
·
$83M
$73M
$75M
·
$19M
Other Non-current Assets
$46M
$48M
$46M
$49M
$46M
$49M
$51M
$51M
$51M
·
$50M
$49M
$47M
·
$43M
Total Assets
$2.01B
$2.00B
$1.95B
$2.06B
$2.09B
$2.01B
$2.08B
$2.11B
$2.16B
·
$2.13B
$2.15B
$2.13B
·
$2.17B
Accounts Payable
$256M
$236M
$236M
$239M
$262M
$272M
$238M
$295M
$299M
·
$310M
$295M
$289M
·
$316M
Accrued Liabilities
$192M
$202M
$170M
$170M
$181M
$152M
$168M
$161M
$183M
·
$183M
$172M
$171M
·
$214M
Current Liabilities
$627M
$603M
$588M
$573M
$608M
$590M
$568M
$619M
$650M
·
$678M
$651M
$642M
·
$718M
Capital Leases
$614M
$593M
$597M
$646M
$650M
$635M
$644M
$653M
$658M
·
$669M
$682M
$635M
·
$629M
Other Non-current Liabilities
$43M
$49M
$47M
$48M
$46M
$18M
$18M
$17M
$25M
·
$21M
$23M
$23M
·
$26M
Total Liabilities
$1.70B
$1.71B
$1.66B
$1.78B
$1.82B
$1.73B
$1.76B
$1.75B
$1.80B
·
$1.74B
$1.68B
$1.69B
·
$1.79B
Long-term Debt
$416M
$469M
$428M
$510M
$516M
$484M
$530M
$459M
$469M
·
$373M
$329M
$390M
·
$415M
Total Debt
·
·
·
·
·
·
$7M
$7M
$7M
·
$2M
$2M
·
·
$415M
Common Stock
$1.07B
$1.06B
$1.06B
$1.06B
$1.05B
$1.05B
$1.04B
$1.04B
$1.03B
·
$1.03B
$1.03B
$1.02B
·
$1.01B
Retained Earnings
$71M
$56M
$60M
$66M
$58M
$78M
$118M
$108M
$97M
·
$131M
$124M
$90M
·
$40M
Treasury Stock
$833M
$833M
$833M
$833M
$833M
$833M
$833M
$783M
$765M
·
$765M
$685M
$663M
·
$663M
AOCI
$-9M
$-6M
$-6M
$-8M
$-8M
$-11M
$-8M
$-8M
$-7M
·
$-7M
$-5M
$-6M
·
$-7M
Stockholders' Equity
$301M
$281M
$282M
$281M
$267M
$278M
$319M
$356M
$358M
$359M
$388M
$460M
$440M
$433M
$384M
Liabilities + Equity
$2.01B
$2.00B
$1.95B
$2.06B
$2.09B
$2.01B
$2.08B
$2.11B
$2.16B
·
$2.13B
$2.15B
$2.13B
·
$2.17B
Cash Flow14
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
·
$14M
$15M
·
$15M
$15M
$16M
·
$16M
$18M
$15M
$17M
$17M
$17M
$21M
Stock-based Comp
·
$6M
$4M
·
$6M
$4M
$4M
·
$6M
$4M
$6M
$7M
$12M
$6M
$6M
Restructuring
·
·
·
·
·
·
·
·
·
·
$1M
$700.0K
$2M
$4M
·
Other Non-cash
·
$-44M
·
·
$-24M
·
·
·
$-42M
·
·
·
$-17M
·
·
Operating Cash Flow
·
$-22M
$42M
·
$-20M
$70M
$-10M
·
$-20M
$-40M
$68M
$112M
$23M
$163M
$27M
CapEx
·
$10M
$6M
·
$7M
$12M
$9M
·
$16M
$13M
$17M
$11M
$14M
$13M
$15M
Investing Cash Flow
·
$-10M
$-6M
·
$-7M
$-12M
$-9M
·
$-28M
$-13M
$-17M
$-29M
$-124M
$-32M
$-16M
Stock Repurchased
·
·
$0
·
·
$0
$51M
·
·
$54.0K
$80M
$22M
$0
$0
$19M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
·
$2M
$2M
·
$2M
$2M
$2M
·
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
·
$31M
$-38M
·
$28M
$-48M
$17M
·
$42M
$47M
$-42M
$-88M
$94M
$-138M
$2M
Net Change in Cash
·
$-767.0K
$-481.0K
·
$1M
$9M
$-3M
·
$-6M
$-5M
$8M
$-4M
$-8M
$-6M
$12M
Taxes Paid
·
$-807.0K
$2M
·
$946.0K
$-15M
$-95M
·
$-46.0K
$34M
$-30M
$-10M
$-3M
$-119M
$15M
Free Cash Flow
·
$-32M
·
·
$-28M
·
·
·
$-36M
·
·
·
$8M
·
·
Profitability8
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
50.0%
45.3%
·
43.6%
43.0%
·
31.8%
32.8%
32.8%
·
32.6%
34.5%
32.0%
·
33.0%
Operating Margin
7.5%
2.7%
·
3.6%
-1.1%
·
2.9%
3.7%
1.3%
·
3.6%
7.7%
2.6%
·
7.5%
Net Margin
2.4%
0.17%
·
1.5%
-2.5%
·
1.7%
1.8%
0.10%
·
1.3%
4.7%
1.5%
·
5.2%
Pretax Margin
4.2%
1.3%
·
2.0%
-2.8%
·
1.4%
2.3%
-0.31%
·
2.4%
6.9%
1.7%
·
6.9%
EBITDA Margin
7.5%
4.8%
·
3.6%
1.1%
·
2.9%
3.7%
3.5%
·
3.6%
7.7%
4.9%
·
7.5%
ROA
·
·
·
·
·
·
0.62%
0.65%
0.04%
·
0.47%
1.8%
0.54%
·
2.1%
ROE
·
·
·
·
·
·
3.7%
3.4%
0.20%
·
2.6%
9.1%
2.7%
·
11.6%
ROIC
·
·
·
·
·
·
8.4%
6.4%
-0.98%
·
3.8%
9.0%
4.0%
·
6.1%
Liquidity & Solvency4
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
·
·
·
·
·
·
1.4
1.3
1.3
·
1.2
1.2
1.3
·
1.4
Quick Ratio
·
·
·
·
·
·
0.2
0.1
0.2
·
0.2
0.2
0.2
·
0.4
Debt / Equity
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
0.0
·
·
1.1
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
1.1
Efficiency2
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
·
·
·
·
·
·
0.4
0.4
0.3
·
0.4
0.4
0.4
·
0.4
Receivables Turnover
·
·
·
·
·
·
8.8
10.5
7.6
·
4.7
5.2
4.6
·
3.8
Per Share5
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue / Share
$13.05
$12.45
·
$14.87
$14.24
·
$14.53
$13.18
$12.55
·
$12.81
$11.82
$11.07
·
$12.51
Cash Flow / Share
·
$-0.39
·
·
$-0.42
·
·
·
$-0.33
·
·
·
$0.34
·
·
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.05
Dividend Paid / Share
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
EPS (TTM)
$0.28
$0.19
·
$239.39
·
·
·
·
·
·
$900.65
$731.30
$171.92
·
$1.80
Valuation (TTM)6
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$2.89B
$2.90B
·
$2.95B
·
·
·
·
·
·
$3.08B
$3.16B
$3.23B
·
$3.38B
Net Income TTM
$17M
$10M
·
$-20M
·
·
·
·
·
·
$104M
$139M
$148M
·
$132M
P/E
21.6
39.8
·
0.0
·
·
·
·
·
·
0.0
0.0
0.0
·
8.5
Earnings Yield
4.6%
2.5%
·
9351.2%
·
·
·
·
·
·
8594.0%
7320.3%
2099.1%
·
11.8%
Payout Ratio
·
214.0%
·
·
-13.8%
·
·
·
365.4%
·
·
·
28.4%
·
·
Annual Payout
·
·
·
·
·
·
$11M
·
·
·
$13M
$13M
$17M
·
$10M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-01-31
2025-08-02
2025-05-03
2025-02-01
2024-11-02
Revenue
$2.89B
·
·
$3.01B
·
Gross Margin %
43.6%
·
·
42.7%
·
Operating Margin %
1.7%
·
·
1.2%
·
Net Income
$-8M
·
·
$-11M
·
Diluted EPS
$-0.17
·
·
$-0.20
·
Metric
2026-01-31
2025-08-02
2025-05-03
2025-02-01
2024-11-02
Debt / Equity
0.0
·
·
0.0
·
Current Ratio
1.2
·
·
1.2
·
Quick Ratio
0.2
·
·
0.2
·
Metric
2026-01-31
2025-08-02
2025-05-03
2025-02-01
2024-11-02
Free Cash Flow
$78M
·
·
$31M
·
Institutional owners (13F)
151 filers
· $243.0M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders151
Value held$243.0M
New positions19
Exited positions19
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
19 (-10 vs prior Q)
19 (-3 vs prior Q)
55 (+14 vs prior Q)
46 (0 vs prior Q)
+2.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
51 insiders
· 21 officers · 18 directors