DY Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
03
Price$273.75
Market Cap$8.22B
P/E (TTM)25.0
EPS (TTM)$10.95
Revenue (TTM)$6.88B
ROE17.4%
Debt/Equity1.5
52W Range$263–$566
DY Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits4
Ex-date
Split
Type
Feb. 17, 2000
3-for-2
Forward
Jan. 5, 1999
3-for-2
Forward
Aug. 23, 1990
3-for-2
Forward
July 2, 1986
2-for-1
Forward
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$5.55B2017-07-29 → 2026-01-31
EPS$9.562017-07-29 → 2026-01-31
Free Cash Flow$402M2017-07-29 → 2026-01-31
Net margin4.8%2017-07-29 → 2026-01-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
DY
5Y avg
Peer Median
Verdict
P/E (TTM)
25.05Y avg ≈30.3
≈30.3
34.6
Fair value
P/S
1.55Y avg ≈1.1
≈1.1
2.0
Undervalued
P/B
4.45Y avg ≈4.0
≈4.0
6.4
Fair value
EV / EBITDA
38.35Y avg ≈29.6
≈29.6
19.2
Overvalued
Price / FCF
20.55Y avg ≈21.6
≈21.6
·
·
Price / Cash Flow
12.85Y avg ≈14.1
≈14.1
21.0
Undervalued
EV / Revenue
1.95Y avg ≈1.3
≈1.3
·
·
EV / FCF
25.75Y avg ≈25.2
≈25.2
·
·
Price / Tangible Book
6.15Y avg ≈6.3
≈6.3
·
·
PEG Ratio
≈0.5
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
DY
5Y avg
Peer Median
Verdict
EBITDA Margin
4.9%5Y avg ≈4.3%
≈4.3%
7.9%
Weak
Pretax Margin (TTM)
6.1%5Y avg ≈5.3%
≈5.3%
6.5%
Top tier
Net Profit Margin (TTM)
4.8%5Y avg ≈4.1%
≈4.1%
5.2%
In line
ROA
6.3%5Y avg ≈6.5%
≈6.5%
4.7%
Top tier
ROE
17.4%5Y avg ≈15.9%
≈15.9%
15.2%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
DY
5Y avg
Peer Median
Verdict
Debt / Equity
1.55Y avg ≈1.0
≈1.0
0.3
High debt
Current Ratio
2.75Y avg ≈3.1
≈3.1
1.5
Strong liquidity
Quick Ratio
2.45Y avg ≈2.7
≈2.7
1.0
Strong liquidity
Long-Term Debt / Equity
1.55Y avg ≈1.0
≈1.0
0.4
High debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
DY
5Y avg
Peer Median
Verdict
Revenue YoY
17.9%5Y avg ≈11.9%
≈11.9%
·
·
Revenue CAGR 3Y
13.4%5Y avg ≈12.4%
≈12.4%
·
·
Revenue CAGR 5Y
11.6%
·
·
·
EPS YoY
20.7%5Y avg ≈66.5%
≈66.5%
·
·
Net Income YoY
20.5%5Y avg ≈63.1%
≈63.1%
·
·
EPS CAGR 3Y
26.4%5Y avg ≈62.7%
≈62.7%
·
·
EPS CAGR 5Y
55.0%
·
·
·
Net Income CAGR 3Y
25.5%5Y avg ≈59.9%
≈59.9%
·
·
Net Income CAGR 5Y
52.3%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
DY
5Y avg
Peer Median
Verdict
EPS (Diluted)
$9.565Y avg ≈$6.23
≈$6.23
·
·
Revenue / Share
$188.495Y avg ≈$143.41
≈$143.41
·
·
Cash Flow / Share
$21.845Y avg ≈$11.58
≈$11.58
·
·
Cash / Share
$23.665Y avg ≈$9.69
≈$9.69
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
DY
5Y avg
Peer Median
Verdict
Asset Turnover
1.25Y avg ≈1.6
≈1.6
1.3
In line
Receivables Turnover
3.65Y avg ≈3.7
≈3.7
6.3
Weak
Revenue / Employee
≈$283.6K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Beat Rate100.0%
Avg Surprise23.7%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2027
Aug 26, 2026
$5.29
$4.86
8.9%
March 31, 2027
May 27, 2026
$4.42
$2.81
57.4%
Sept. 30, 2026
$5.29
$4.86
8.9%
June 30, 2026
$4.42
$2.81
57.4%
March 31, 2026
$2.03
$1.78
13.8%
Dec. 31, 2025
$3.63
$3.31
9.8%
Sept. 30, 2025
$3.33
$3.00
10.9%
June 30, 2025
$2.09
$1.71
22.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$5.55B
$4.70B
$4.18B
$3.81B
$3.13B
$3.20B
$3.34B
$3.13B
·
$3.07B
$2.67B
SG&A Expense
$445M
$393M
$328M
$293M
$262M
$260M
$255M
$269M
·
$239M
$217M
Operating Expenses
$5.12B
$4.36B
$3.85B
$3.60B
$3.05B
$3.13B
$3.22B
$3.01B
·
$2.79B
$2.43B
Other Non-op
$-10M
$-7M
$-7M
$-7M
$243.0K
$-1M
$-3M
$751.0K
·
$1M
$627.0K
Pretax Income
$368M
$308M
$292M
$180M
$53M
$59M
$79M
$88M
·
$250M
$206M
Income Tax
$87M
$74M
$73M
$38M
$4M
$25M
$21M
$25M
·
$93M
$78M
Net Income
$281M
$233M
$219M
$142M
$49M
$34M
$57M
$63M
·
$157M
$129M
EPS (Basic)
$9.68
$8.02
$7.46
$4.81
$1.60
$1.08
$1.82
$2.01
·
$5.01
$3.98
EPS (Diluted)
$9.56
$7.92
$7.37
$4.74
$1.57
$1.07
$1.80
$1.97
·
$4.92
$3.89
Shares (Basic)
29,055,087
29,112,573
29,333,054
29,549,990
30,337,544
31,665,183
31,498,474
31,250,376
·
31,351,367
32,315,636
Shares (Diluted)
29,423,339
29,481,791
29,698,926
29,996,591
30,844,211
32,090,578
31,821,782
31,990,168
·
31,984,731
33,115,755
EBITDA
$270M
$199M
$163M
$144M
$153M
$176M
$188M
$180M
·
$148M
$125M
Balance Sheet27
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$709M
$93M
$101M
$224M
$311M
$12M
$55M
$128M
$84M
$39M
$34M
Receivables
$1.70B
$1.37B
$1.24B
$1.07B
$896M
$858M
$817M
$625M
$319M
$370M
$328M
Inventory
$128M
$127M
$109M
$115M
$81M
$71M
$98M
$94M
$79M
$83M
$74M
Prepaid Expense
$28M
$21M
$20M
$17M
$15M
$15M
$13M
$13M
$13M
$11M
·
Other Current Assets
$40M
$35M
$42M
$39M
$31M
$29M
$32M
$29M
$40M
$24M
$16M
Current Assets
$2.76B
$1.69B
$1.55B
$1.49B
$1.36B
$1.17B
$1.26B
$1.10B
$905M
$939M
$851M
PP&E (Net)
$575M
$542M
$445M
$368M
$295M
$274M
$377M
$425M
$415M
$422M
$327M
PP&E (Gross)
$1.69B
$1.59B
$1.48B
$1.39B
$1.24B
$1.12B
$1.14B
$1.07B
$969M
$935M
$781M
Accum. Depreciation
$1.11B
$1.04B
$1.03B
$1.02B
$947M
$843M
$759M
$649M
$554M
$513M
$455M
Goodwill
$1.44B
$330M
$312M
$273M
$272M
$272M
$326M
$326M
$322M
$322M
$310M
Intangibles
$926M
$220M
$109M
$87M
$102M
$119M
$140M
$161M
$171M
$184M
$198M
Other Non-current Assets
$108M
$47M
$25M
$26M
$32M
$47M
$47M
$89M
$28M
$33M
$34M
Total Assets
$5.98B
$2.95B
$2.52B
$2.31B
$2.12B
$1.94B
$2.22B
$2.10B
$1.84B
$1.90B
$1.72B
Accounts Payable
$497M
$223M
$222M
$208M
$156M
$159M
$120M
$119M
$92M
$133M
$115M
Current Liabilities
$1.01B
$587M
$506M
$470M
$382M
$448M
$323M
$285M
$260M
$319M
$323M
Capital Leases
$135M
$77M
$44M
$40M
$37M
$38M
$44M
$0
·
·
·
Deferred Tax
$85M
$32M
$50M
$60M
$56M
$48M
$76M
$66M
$57M
$104M
$77M
Other Non-current Liabilities
$24M
$27M
$21M
$18M
$14M
$27M
$6M
$6M
$6M
$5M
$4M
Total Liabilities
$4.12B
$1.71B
$1.46B
$1.44B
$1.36B
$1.13B
$1.35B
$1.29B
$1.12B
$1.23B
$1.16B
Long-term Debt
$2.81B
$943M
$809M
$825M
$841M
$583M
$867M
·
·
·
·
Total Debt
$2.81B
$933M
$791M
$807M
$823M
$502M
$844M
$868M
·
$738M
·
Common Stock
$10M
$10M
$10M
$10M
$10M
$10M
$11M
$10M
$10M
$10M
$10M
Retained Earnings
$1.47B
$1.22B
$1.04B
$855M
$748M
$801M
$830M
$772M
$710M
$652M
$538M
AOCI
·
$0
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-1M
$-1M
Stockholders' Equity
$1.86B
$1.24B
$1.05B
$869M
$759M
$811M
$869M
$804M
$725M
$672M
$557M
Liabilities + Equity
$5.98B
$2.95B
$2.52B
$2.31B
$2.12B
$1.94B
$2.22B
$2.10B
$1.84B
$1.90B
$1.72B
Shares Outstanding
29,969,648
28,978,949
29,091,278
29,350,021
29,612,867
30,615,167
31,583,938
31,430,031
31,185,669
31,087,285
31,420,310
Cash Flow15
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$270M
$199M
$163M
$144M
$153M
$176M
$188M
$180M
·
$148M
$125M
Stock-based Comp
$34M
$40M
$25M
$18M
$10M
$13M
$10M
$20M
·
$21M
$17M
Deferred Tax
$53M
$-17M
$-11M
$5M
$8M
$-28M
$9M
$9M
·
$18M
$27M
Amort. of Intangibles
$69M
$31M
$20M
$15M
$18M
$21M
$21M
$23M
·
$25M
$19M
Other Non-cash
$4M
$-106M
$-138M
$-144M
$90M
$187M
$-206M
$-147M
·
$-88M
$-36M
Operating Cash Flow
$643M
$349M
$259M
$165M
$309M
$382M
$58M
$124M
·
$256M
$276M
CapEx
$241M
$250M
$218M
$201M
$157M
$58M
$121M
$165M
·
$201M
$186M
Investing Cash Flow
$-1.84B
$-395M
$-306M
$-184M
$-152M
$-45M
$-101M
$-161M
·
$-209M
$-333M
Net Debt Issued
·
·
·
·
·
·
$-25M
$0
·
$0
$-278M
Stock Repurchased
$30M
$66M
$50M
$49M
$106M
$100M
$0
$0
·
$63M
$170M
Net Stock Activity
$-30M
$-66M
$-50M
$-49M
$-106M
$-100M
$0
$0
·
$-63M
$-170M
Financing Cash Flow
$1.81B
$38M
$-76M
$-67M
$142M
$-383M
$-31M
$81M
·
$-42M
$70M
Net Change in Cash
·
·
·
·
·
·
·
$44M
·
$5M
$13M
Taxes Paid
$84M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$402M
$99M
$40M
$-36M
$152M
$324M
$-63M
$-41M
·
$55M
$75M
Profitability5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Net Margin
5.1%
5.0%
5.2%
3.7%
1.6%
1.1%
1.7%
2.0%
·
-420.8%
-370.8%
Pretax Margin
6.6%
6.6%
7.0%
4.7%
1.7%
1.8%
2.4%
2.8%
·
-670.2%
-594.3%
EBITDA Margin
4.9%
4.2%
3.9%
3.8%
4.9%
5.5%
5.6%
5.7%
·
-395.8%
-359.9%
ROA
6.3%
8.6%
9.1%
6.4%
2.4%
1.7%
2.6%
3.2%
·
8.7%
·
ROE
17.4%
18.9%
20.8%
16.5%
6.2%
4.0%
6.5%
7.8%
·
25.6%
·
Liquidity & Solvency4
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
2.7
2.9
3.1
3.2
3.6
2.6
3.9
3.8
·
2.9
·
Quick Ratio
2.4
2.5
2.7
2.7
3.2
1.9
2.7
2.6
·
1.3
·
Debt / Equity
1.5
0.8
0.8
0.9
1.1
0.6
1.0
1.1
·
1.1
·
LT Debt / Equity
1.5
0.8
0.8
0.9
1.1
0.6
1.0
1.1
·
1.1
·
Efficiency2
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
1.2
1.7
1.7
1.7
1.5
1.5
1.5
1.6
·
-0.0
·
Receivables Turnover
3.6
3.6
3.6
3.9
3.6
3.8
4.6
5.0
·
-0.1
·
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$62.03
$42.76
$36.25
$29.60
$25.62
$26.50
$27.50
$25.59
·
$21.60
·
Revenue / Share
$188.49
$159.49
$140.60
$126.96
$101.49
$99.69
$104.95
$97.77
·
$-1.17
$-1.05
Cash Flow / Share
$21.84
$11.84
$8.72
$5.49
$10.01
$11.90
$1.82
$3.89
·
$8.02
$7.90
Cash / Share
$23.66
$3.20
$3.47
$7.64
$10.49
$0.38
$1.73
$4.08
·
$1.24
·
EPS (TTM)
$9.56
$7.92
$7.37
$4.74
$1.57
$1.07
$1.80
$1.97
·
$4.92
$3.89
Growth Rates9
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
17.9%
12.6%
9.6%
21.7%
-2.1%
·
·
·
·
·
·
Revenue CAGR 3Y
13.4%
14.5%
9.3%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.6%
·
·
·
·
·
·
·
·
·
·
EPS YoY
20.7%
7.5%
55.5%
201.9%
46.7%
·
·
·
·
·
·
EPS CAGR 3Y
26.4%
71.5%
90.3%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
55.0%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
20.5%
6.6%
53.9%
192.8%
41.5%
·
·
·
·
·
·
Net Income CAGR 3Y
25.5%
68.8%
85.4%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
52.3%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$5.55B
$4.70B
$4.18B
$3.81B
$3.13B
$3.20B
$3.34B
$3.13B
·
$3.07B
$2.67B
Net Income TTM
$281M
$233M
$219M
$142M
$49M
$34M
$57M
$63M
·
$157M
$129M
Market Cap
$10.92B
$5.59B
$3.35B
$2.72B
$2.50B
$2.48B
$1.41B
$1.86B
·
$2.81B
·
Enterprise Value
$13.02B
$6.43B
$4.04B
$3.30B
$3.02B
$2.97B
$2.20B
$2.60B
·
$3.51B
·
P/E
38.1
24.3
15.6
19.6
53.8
75.8
24.7
30.0
·
18.4
24.2
P/S
2.0
1.2
0.8
0.7
0.8
0.8
0.4
0.6
·
0.9
·
P/B
5.9
4.5
3.2
3.1
3.3
3.1
1.6
2.3
·
4.2
·
P / Tangible Book
·
8.1
5.3
5.3
6.5
5.9
·
·
·
·
·
P / Cash Flow
17.0
16.0
12.9
16.5
8.1
6.5
24.2
14.9
·
10.9
·
P / FCF
27.2
56.7
82.8
-75.3
16.5
7.7
-22.5
-45.9
·
50.8
·
EV / EBITDA
48.3
32.4
24.8
22.9
19.8
16.9
11.7
14.5
·
23.7
·
EV / FCF
32.4
65.2
99.8
-91.4
19.9
9.2
-35.1
-64.2
·
63.5
·
EV / Revenue
2.3
1.4
1.0
0.9
1.0
0.9
0.7
0.8
·
1.1
·
Earnings Yield
2.6%
4.1%
6.4%
5.1%
1.9%
1.3%
4.0%
3.3%
·
5.5%
4.1%
Income Statement13
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$2.01B
$1.96B
$1.46B
$1.45B
$1.38B
$1.26B
$1.08B
$1.27B
$1.20B
$1.14B
$952M
$1.14B
$1.04B
$1.05B
$917M
$1.04B
Gross Profit
·
·
·
·
·
·
·
·
·
·
$161M
$249M
$211M
$192M
$152M
$192M
SG&A Expense
$133M
$131M
$128M
$107M
$107M
$104M
$88M
$111M
$100M
$95M
$73M
$88M
$85M
$82M
$72M
$79M
Operating Expenses
$1.81B
$1.82B
$1.41B
$1.30B
$1.24B
$1.17B
$1.03B
$1.17B
$1.10B
$1.06B
$910M
$1.02B
$953M
$973M
$874M
$965M
Other Non-op
$-2M
$-4M
$-3M
$-1M
$-3M
$-3M
$-1M
$-1M
$-2M
$-3M
$-636.0K
$-1M
$-2M
$-3M
$-8M
$605.0K
Pretax Income
$154M
$107M
$18M
$140M
$131M
$79M
$44M
$91M
$95M
$77M
$32M
$112M
$82M
$66M
$32M
$69M
Income Tax
$38M
$15M
$2M
$34M
$34M
$18M
$12M
$22M
$26M
$15M
$8M
$29M
$22M
$15M
$7M
$15M
Net Income
$116M
$91M
$16M
$106M
$97M
$61M
$33M
$70M
$68M
$63M
$23M
$84M
$60M
$52M
$25M
$54M
EPS (Basic)
$3.84
$3.05
$0.53
$3.67
$3.37
$2.11
$1.13
$2.39
$2.35
$2.15
$0.81
$2.85
$2.05
$1.75
$0.84
$1.83
EPS (Diluted)
$3.81
$3.00
$0.51
$3.63
$3.33
$2.09
$1.11
$2.37
$2.32
$2.12
$0.79
$2.82
$2.03
$1.73
$0.83
$1.80
Shares (Basic)
30,083,100
29,972,366
·
28,953,396
28,941,976
28,930,399
·
29,154,262
29,096,224
29,113,943
·
29,334,798
29,328,218
29,369,185
·
29,524,516
Shares (Diluted)
30,363,819
30,382,270
·
29,330,297
29,242,455
29,263,624
·
29,481,003
29,435,895
29,551,709
·
29,689,316
29,610,946
29,782,251
·
29,978,795
EBITDA
$116M
$112M
·
$62M
$61M
$58M
·
$52M
$47M
$45M
·
$43M
$38M
$37M
·
$35M
Balance Sheet27
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$340M
$539M
$709M
$110M
$28M
$16M
$93M
$15M
$20M
$26M
·
$16M
$83M
$71M
·
$65M
Receivables
$2.28B
$1.98B
$1.70B
$1.59B
$1.59B
$1.53B
$1.37B
$1.66B
$1.51B
$1.37B
·
$1.46B
$1.21B
$1.18B
·
$1.24B
Inventory
$146M
$143M
$128M
$120M
$123M
$133M
$127M
$116M
$101M
$104M
·
$114M
$117M
$116M
·
$107M
Prepaid Expense
$38M
$37M
$28M
$28M
$34M
$32M
$21M
$25M
$28M
$32M
·
$23M
$28M
$31M
·
$24M
Other Current Assets
$51M
$51M
$40M
$41M
$44M
$46M
$35M
$43M
$52M
$55M
·
$45M
$52M
$54M
·
$43M
Current Assets
$3.05B
$2.97B
$2.76B
$2.03B
$1.94B
$1.82B
$1.69B
$1.90B
$1.76B
$1.63B
·
$1.71B
$1.56B
$1.48B
·
$1.51B
PP&E (Net)
$614M
$592M
$575M
$568M
$565M
$567M
$542M
$515M
$483M
$458M
·
$431M
$393M
$374M
·
$337M
PP&E (Gross)
·
$1.74B
$1.69B
$1.64B
$1.61B
$1.61B
$1.59B
$1.55B
$1.51B
$1.49B
·
$1.45B
$1.42B
$1.40B
·
$1.34B
Accum. Depreciation
·
$1.15B
$1.11B
$1.07B
$1.05B
$1.04B
$1.04B
$1.04B
$1.03B
$1.03B
·
$1.02B
$1.03B
$1.03B
·
$1.00B
Goodwill
$1.60B
$1.46B
$1.44B
$333M
$333M
$331M
$330M
$332M
$320M
$315M
·
$310M
$273M
$273M
$273M
$272M
Intangibles
$935M
$868M
$926M
$184M
$196M
$208M
$220M
$228M
$109M
$108M
·
$116M
$80M
$83M
·
$90M
Other Non-current Assets
$119M
$117M
$108M
$96M
$76M
$63M
$47M
$35M
$26M
$22M
·
$25M
$22M
$25M
·
$26M
Total Assets
$6.54B
$6.18B
$5.98B
$3.32B
$3.22B
$3.10B
$2.95B
$3.11B
$2.78B
$2.61B
·
$2.66B
$2.40B
$2.31B
·
$2.31B
Accounts Payable
$610M
$667M
$497M
$297M
$265M
$259M
$223M
$241M
$234M
$213M
·
$215M
$205M
$196M
·
$201M
Current Liabilities
$1.30B
$1.15B
$1.01B
$656M
$613M
$632M
$587M
$608M
$511M
$514M
·
$489M
$459M
$433M
·
$471M
Capital Leases
$185M
$138M
$135M
$87M
$79M
$75M
$77M
$73M
$46M
$47M
·
$44M
$43M
$44M
·
$40M
Deferred Tax
$105M
$96M
$85M
$85M
$68M
$32M
$32M
$32M
$44M
$52M
·
$58M
$61M
$62M
·
$59M
Other Non-current Liabilities
$25M
$25M
$24M
$27M
$28M
$27M
$27M
$24M
$22M
$22M
·
$20M
$19M
$19M
·
$17M
Total Liabilities
$4.48B
$4.28B
$4.12B
$1.84B
$1.85B
$1.84B
$1.71B
$1.88B
$1.62B
$1.53B
·
$1.61B
$1.43B
$1.41B
·
$1.45B
Long-term Debt
$2.82B
$2.82B
·
$939M
$1.03B
$1.03B
·
$1.10B
$942M
$860M
·
$967M
$817M
$821M
·
$829M
Total Debt
·
·
·
$939M
$1.03B
$1.03B
·
$1.10B
$942M
$860M
·
$967M
$817M
$821M
·
$829M
Common Stock
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
·
$10M
$10M
$10M
·
$10M
Retained Earnings
$1.67B
$1.56B
$1.47B
$1.45B
$1.34B
$1.25B
$1.22B
$1.20B
$1.13B
$1.06B
·
$1.03B
$943M
$883M
·
$838M
AOCI
·
·
·
·
·
·
·
$0
$0
$0
·
$-2M
$-2M
$-2M
·
$-2M
Stockholders' Equity
$2.06B
$1.90B
$1.86B
$1.48B
$1.37B
$1.27B
$1.24B
$1.23B
$1.16B
$1.08B
$1.05B
$1.05B
$964M
$897M
$869M
$859M
Liabilities + Equity
$6.54B
$6.18B
$5.98B
$3.32B
$3.22B
$3.10B
$2.95B
$3.11B
$2.78B
$2.61B
·
$2.66B
$2.40B
$2.31B
·
$2.31B
Shares Outstanding
30,155,100
30,024,974
29,969,648
28,955,901
28,948,365
28,924,326
28,978,949
29,175,619
29,098,029
29,091,158
29,091,278
29,337,537
29,332,495
29,318,085
29,350,021
29,556,182
Cash Flow12
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$116M
$112M
$88M
$62M
$61M
$58M
$55M
$52M
$47M
$45M
$45M
$43M
$38M
$37M
$37M
$35M
Stock-based Comp
·
$11M
$9M
$8M
$8M
$9M
$9M
$14M
$9M
$8M
$6M
$6M
$6M
$7M
$6M
$5M
Deferred Tax
·
$11M
$76.0K
$17M
$36M
$-149.0K
$490.0K
$-12M
$-8M
$2M
$-8M
$-3M
$-1M
$2M
$790.0K
$-3M
Amort. of Intangibles
$60M
$58M
$33M
$12M
$12M
$12M
$10M
$10M
$6M
$6M
$7M
$6M
$4M
$4M
$4M
$4M
Other Non-cash
·
$-249M
·
·
·
$-182M
·
·
·
$-155M
·
·
·
$-183M
·
·
Operating Cash Flow
·
$-25M
$419M
$220M
$57M
$-54M
$328M
$66M
$-8M
$-37M
$325M
$-37M
$56M
$-85M
$246M
$-5M
CapEx
·
$70M
$54M
$55M
$52M
$79M
$68M
$75M
$65M
$42M
$57M
$67M
$51M
$43M
$65M
$55M
Investing Cash Flow
·
$-80M
$-1.68B
$-48M
$-39M
$-69M
$-60M
$-216M
$-77M
$-42M
$-53M
$-180M
$-40M
$-34M
$-63M
$-49M
Stock Repurchased
·
$36M
$0
$0
$0
$30M
$36M
$0
$0
$30M
$29M
$0
$0
$20M
$20M
$0
Net Stock Activity
·
$-36M
·
·
·
$-30M
·
·
·
$-30M
·
·
·
$-20M
·
·
Financing Cash Flow
·
$-65M
$1.86B
$-91M
$-6M
$46M
$-191M
$146M
$78M
$5M
$-187M
$149M
$-4M
$-34M
$-25M
$-1M
Free Cash Flow
·
$-95M
·
·
·
$-133M
·
·
·
$-79M
·
·
·
$-128M
·
·
Profitability5
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Net Margin
5.8%
4.7%
·
7.3%
7.1%
4.9%
·
5.5%
5.7%
5.5%
·
7.4%
5.8%
4.9%
·
5.2%
Pretax Margin
7.7%
5.4%
·
9.7%
9.5%
6.2%
·
7.2%
7.9%
6.8%
·
9.9%
7.8%
6.3%
·
6.6%
EBITDA Margin
5.8%
5.7%
·
4.3%
4.4%
4.6%
·
4.1%
3.9%
4.0%
·
3.7%
3.6%
3.6%
·
3.4%
ROA
·
·
·
3.3%
3.2%
2.1%
·
2.4%
2.6%
2.5%
·
3.4%
2.6%
2.3%
·
2.4%
ROE
·
·
·
7.8%
7.7%
5.2%
·
6.1%
6.5%
6.3%
·
8.8%
6.8%
6.2%
·
6.5%
Liquidity & Solvency4
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
·
·
·
3.1
3.2
2.9
·
3.1
3.4
3.2
·
3.5
3.4
3.4
·
3.2
Quick Ratio
·
·
·
2.6
2.6
2.4
·
2.8
3.0
2.7
·
3.0
2.8
2.9
·
2.8
Debt / Equity
·
·
·
0.6
0.8
0.8
·
0.9
0.8
0.8
·
0.9
0.8
0.9
·
1.0
LT Debt / Equity
·
·
·
0.6
0.7
0.8
·
0.9
0.8
0.8
·
0.9
0.8
0.9
·
0.9
Efficiency2
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
·
·
·
0.5
0.5
0.4
·
0.4
0.5
0.5
·
0.5
0.5
0.5
·
0.5
Receivables Turnover
·
·
·
0.9
0.9
0.9
·
0.8
0.9
0.9
·
0.8
0.9
1.0
·
0.9
Per Share5
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
·
·
·
$51.23
$47.32
$43.77
·
$42.28
$39.81
$37.15
·
$35.92
$32.87
$30.61
·
$29.05
Revenue / Share
$66.06
$64.67
·
$49.50
$47.12
$43.01
·
$43.15
$40.87
$38.66
·
$38.27
$35.17
$35.10
·
$34.77
Cash Flow / Share
·
$-0.81
·
·
·
$-1.84
·
·
·
$-1.27
·
·
·
$-2.86
·
·
Cash / Share
·
·
·
$3.80
$0.98
$0.56
·
$0.52
$0.67
$0.90
·
$0.53
$2.84
$2.44
·
$2.21
EPS (TTM)
$10.95
$10.47
·
$10.16
$8.90
$7.89
·
$7.60
$8.05
$7.76
·
$7.41
$6.39
$5.82
·
$3.94
Valuation (TTM)11
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$6.88B
$6.25B
·
$5.17B
$4.99B
$4.82B
·
$4.57B
$4.43B
$4.27B
·
$4.14B
$4.05B
$3.98B
·
$3.65B
Net Income TTM
$330M
$311M
·
$298M
$261M
$232M
·
$224M
$238M
$230M
·
$220M
$191M
$174M
·
$118M
Market Cap
·
·
·
$8.45B
$7.66B
$4.78B
·
$5.60B
$5.18B
$4.15B
·
$2.48B
$2.91B
$2.72B
·
$3.56B
Enterprise Value
·
·
·
$9.28B
$8.66B
$5.79B
·
$6.69B
$6.10B
$4.99B
·
$3.44B
$3.65B
$3.46B
·
$4.32B
P/E
36.6
41.4
·
28.7
29.7
20.9
·
25.3
22.1
18.4
·
11.4
15.5
15.9
·
30.6
P/S
·
2.1
·
1.6
1.5
1.0
·
1.2
1.2
1.0
·
0.6
0.7
0.7
·
1.0
P/B
·
·
·
5.7
5.6
3.8
·
4.5
4.5
3.8
·
2.4
3.0
3.0
·
4.1
P / Tangible Book
·
·
·
8.7
9.1
6.6
·
8.3
7.1
6.3
·
4.0
4.8
5.0
·
7.2
P / Cash Flow
·
·
·
·
·
-88.5
·
·
·
-111.1
·
·
·
-31.9
·
·
EV / Revenue
·
2.4
·
1.8
1.7
1.2
·
1.5
1.4
1.2
·
0.8
0.9
0.9
·
1.2
Earnings Yield
2.7%
2.4%
·
3.5%
3.4%
4.8%
·
4.0%
4.5%
5.4%
·
8.8%
6.4%
6.3%
·
3.3%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-01-31
2025-01-25
2024-01-27
2023-01-28
2022-01-29
Revenue
$5.55B
$4.70B
$4.18B
$3.81B
$3.13B
Net Income
$281M
$233M
$219M
$142M
$49M
Diluted EPS
$9.56
$7.92
$7.37
$4.74
$1.57
Metric
2026-01-31
2025-01-25
2024-01-27
2023-01-28
2022-01-29
Debt / Equity
1.5
0.8
0.8
0.9
1.1
Current Ratio
2.7
2.9
3.1
3.2
3.6
Quick Ratio
2.4
2.5
2.7
2.7
3.2
Metric
2026-01-31
2025-01-25
2024-01-27
2023-01-28
2022-01-29
Free Cash Flow
$402M
$99M
$40M
$-36M
$152M
Institutional owners (13F)
668 filers
· $15.2B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders668
Value held$15.2B
New positions161
Exited positions50
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
161 (+54 vs prior Q)
50 (-8 vs prior Q)
187 (-21 vs prior Q)
212 (+62 vs prior Q)
+193K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
43 insiders
· 12 officers · 19 directors