FOXXW Foxx Development Holdings Inc. - Warrant
$0.07
Price · Aug 6, 2026
Fundamentals as of May 20, 2026
52W Range
$0–$0
27% of range
Analyst Rating
—
Price Target
—
P/E (TTM)
—
ROE
570.6%
Net Profit Margin
-13.7%
FOXXW Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$0.07
Market Cap
—
P/E (TTM)
—
EPS (TTM)
$-1.47
Revenue (TTM)
$66M
Div Yield
—
ROE
570.6%
Debt/Equity
-0.0
52W Range
$0 – $0
FOXXW Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$66M
2023-06-30
→
2025-06-30
EPS
$-1.47
2023-06-30
→
2025-06-30
Free Cash Flow
$-7M
2024-06-30
→
2025-06-30
Margins
-13.7%
2024-06-30
→
2025-06-30
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
FOXXW
Peer Median
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
FOXXW
Peer Median
Gross Margin
7.2%
—
Operating Margin
-14.7%
—
Net Profit Margin
-13.7%
—
ROA
-57.5%
—
ROE
570.6%
—
ROIC
185.7%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
FOXXW
Peer Median
Debt / Equity
-0.0
—
Current Ratio
0.8
—
Quick Ratio
0.3
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
FOXXW
Peer Median
Revenue YoY
1941.8%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
FOXXW
Peer Median
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 16
| Metric | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $66M | $3M | $22M | |
| Cost of Revenue | $61M | $3M | $21M | |
| Gross Profit | $5M | $115.9K | $1M | |
| R&D Expense | $2M | · | $272.1K | |
| SG&A Expense | $7M | $2M | $487.7K | |
| Operating Expenses | $14M | $3M | $1M | |
| Operating Income | $-10M | $-3M | $86.2K | |
| Other Non-op | $25.6K | $-4.0K | $-4.5K | |
| Pretax Income | $-9M | $-3M | $72.4K | |
| Income Tax | $76.7K | $19.8K | $14.2K | |
| Net Income | $-9M | $-3M | $58.2K | |
| EPS (Basic) | $-1.47 | $-1.04 | $0.06 | |
| EPS (Diluted) | $-1.47 | $-1.04 | $0.06 | |
| Shares (Basic) | 6,148,467 | 3,303,333 | 1,000,000 | |
| Shares (Diluted) | 6,148,467 | 3,303,333 | 1,001,648 | |
| EBITDA | $-10M | $-3M | · |
Balance Sheet 23
| Metric | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $2M | $587.4K | · | |
| Receivables | $7M | $251.9K | · | |
| Inventory | $13M | $2M | · | |
| Prepaid Expense | $2M | $44.1K | $11.4K | |
| Current Assets | $24M | $4M | $2M | |
| PP&E (Net) | $131.7K | $142.6K | $173.7K | |
| PP&E (Gross) | $237.8K | $204.5K | $195.7K | |
| Accum. Depreciation | $106.1K | $61.8K | $22.1K | |
| Total Assets | $26M | $5M | $2M | |
| Accounts Payable | $26M | $1M | · | |
| Short-term Debt | · | $291.2K | $291.2K | |
| Current Liabilities | $30M | $9M | $2M | |
| Capital Leases | $889.8K | $332.4K | · | |
| Total Liabilities | $31M | $9M | $3M | |
| Long-term Debt | $97.2K | $115.0K | · | |
| Total Debt | $97.2K | $310.7K | · | |
| Common Stock | $678 | $330 | $1.0K | |
| Paid-in Capital | · | $7M | $7M | |
| Retained Earnings | $-20M | $-11M | $-8M | |
| AOCI | $-5.0K | · | · | |
| Stockholders' Equity | $-5M | $-4M | $-571.8K | |
| Liabilities + Equity | $26M | $5M | $2M | |
| Shares Outstanding | 6,780,597 | 3,303,333 | 3,303,333 |
Cash Flow 9
| Metric | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Stock-based Comp | $815.7K | · | · | |
| Operating Cash Flow | $-7M | $-5M | $30.2K | |
| CapEx | $68.3K | $8.7K | $66.9K | |
| Investing Cash Flow | $-40.2K | $-8.7K | $-66.9K | |
| Stock Issued | $20M | · | · | |
| Net Stock Activity | $20M | · | · | |
| Financing Cash Flow | $8M | $3M | $2M | |
| Net Change in Cash | $1M | $-1M | · | |
| Free Cash Flow | $-7M | $-5M | · |
Profitability 8
| Metric | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Gross Margin | 7.2% | 3.6% | · | |
| Operating Margin | -14.7% | -96.9% | · | |
| Net Margin | -13.7% | -106.3% | · | |
| Pretax Margin | -13.6% | -105.7% | · | |
| EBITDA Margin | -14.7% | -96.9% | · | |
| ROA | -57.5% | -92.9% | · | |
| ROE | 570.6% | 103.2% | · | |
| ROIC | 185.7% | 85.2% | · |
Liquidity & Solvency 4
| Metric | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 0.8 | 0.5 | · | |
| Quick Ratio | 0.3 | 0.0 | · | |
| Debt / Equity | -0.0 | -0.1 | · | |
| LT Debt / Equity | -0.0 | · | · |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 4.2 | 0.9 | · | |
| Inventory Turnover | 8.5 | 3.5 | · | |
| Receivables Turnover | 18.7 | 25.6 | · |
Growth Rates 1
| Metric | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 1941.8% | -85.1% | · |
Valuation (TTM) 2
| Metric | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $66M | $3M | · | |
| Net Income TTM | $-9M | $-3M | · |
Income Statement 16
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9M | $17M | $20M | $14M | $11M | $17M | $23M | $2M | $513.8K | $832.8K | |
| Cost of Revenue | $10M | $14M | $17M | $12M | $11M | $15M | $23M | $2M | $553.5K | $733.2K | |
| Gross Profit | $-1M | $2M | $3M | $2M | $663.3K | $2M | $398.2K | $56.0K | $-39.7K | $99.6K | |
| R&D Expense | $1M | $193.2K | $306.4K | $533.1K | $826.5K | $717.3K | $7.0K | · | · | · | |
| SG&A Expense | $3M | $3M | $2M | $2M | $1M | $2M | $961.2K | $674.6K | $552.1K | $546.5K | |
| Operating Expenses | $33M | $4M | $4M | $4M | $4M | $4M | $2M | $1M | $752.9K | $682.8K | |
| Operating Income | $-34M | $-2M | $-892.2K | $-2M | $-4M | $-2M | $-2M | $-1M | $-792.6K | $-583.2K | |
| Other Non-op | · | $-60.1K | $38.7K | $25.8K | $-2.1K | $1.9K | · | $-7.0K | $3.4K | $-4.6K | |
| Pretax Income | $-36M | $-4M | $-3M | $-4M | $-4M | $1M | $-2M | $-1M | $-866.7K | $-640.6K | |
| Income Tax | · | · | · | · | · | · | · | $0 | $19.8K | · | |
| Net Income | $-36M | $-4M | $-3M | $-4M | $-4M | $1M | $-2M | $-1M | $-886.6K | $-640.6K | |
| EPS (Basic) | $-5.19 | $-0.62 | $-0.42 | $-0.44 | $-0.58 | $0.20 | $-0.65 | $-0.41 | $-0.27 | $-0.19 | |
| EPS (Diluted) | $-5.19 | $-0.62 | $-0.42 | $-0.44 | $-0.58 | $0.20 | $-0.65 | $-0.41 | $-0.27 | $-0.19 | |
| Shares (Basic) | 6,989,278 | 6,892,729 | 6,780,597 | -11,659,855 | 7,050,260 | 7,280,366 | 3,477,696 | -6,606,666 | 3,303,333 | 3,303,333 | |
| Shares (Diluted) | 6,989,278 | 6,892,729 | 6,780,597 | -11,659,855 | 7,050,260 | 7,280,366 | 3,477,696 | -6,606,666 | 3,303,333 | 3,303,333 | |
| EBITDA | $-34M | $-2M | $-892.2K | · | $-4M | $-2M | $-2M | · | · | · |
Balance Sheet 23
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $2M | $1M | $2M | $4M | $4M | $9M | $587.4K | · | · | |
| Receivables | $4M | $6M | $13M | $7M | $7M | $8M | $12M | $251.9K | · | · | |
| Inventory | $7M | $10M | $11M | $13M | $17M | $16M | $5M | $2M | · | · | |
| Prepaid Expense | $689.9K | $1M | $1M | $2M | $1M | $1M | $337.0K | $44.1K | · | · | |
| Other Current Assets | · | $53.2K | · | · | · | · | · | · | · | · | |
| Current Assets | $15M | $20M | $27M | $24M | $30M | $30M | $48M | $4M | · | · | |
| PP&E (Net) | $90.9K | $102.3K | $119.4K | $131.7K | $143.5K | $187.4K | $166.3K | $142.6K | · | · | |
| PP&E (Gross) | $229.9K | $229.9K | $237.0K | $237.8K | $237.8K | $272.8K | $239.5K | $204.5K | · | · | |
| Accum. Depreciation | $139.0K | $127.6K | $117.6K | $106.1K | $94.3K | $85.4K | $73.1K | $61.8K | · | · | |
| Total Assets | $28M | $42M | $50M | $26M | $33M | $32M | $50M | $5M | · | · | |
| Accounts Payable | $32M | $30M | $32M | $26M | $29M | $24M | $19M | $1M | · | · | |
| Short-term Debt | · | · | · | · | · | · | · | $291.2K | · | · | |
| Current Liabilities | $40M | $34M | $37M | $30M | $33M | $29M | $48M | $9M | · | · | |
| Capital Leases | $36M | $20M | $20M | $889.8K | $944.1K | $997.7K | $1M | $332.4K | · | · | |
| Total Liabilities | $76M | $54M | $58M | $31M | $34M | $30M | $49M | $9M | · | · | |
| Long-term Debt | $79.2K | $84.8K | $90.2K | $97.2K | $100.5K | $105.5K | $110.3K | · | · | · | |
| Total Debt | $79.2K | $84.8K | $90.2K | · | $100.5K | $105.5K | $110.3K | · | · | · | |
| Common Stock | $700 | $696 | $678 | $678 | $678 | $728 | $727 | $330 | · | · | |
| Retained Earnings | $-63M | $-27M | $-23M | $-20M | $-16M | $-12M | $-13M | $-11M | · | · | |
| AOCI | $-17.1K | $-13.8K | $-11.5K | $-5.0K | $-412 | · | · | · | · | · | |
| Stockholders' Equity | $-48M | $-12M | $-8M | $-5M | $-2M | $2M | $457.2K | $-4M | · | · | |
| Liabilities + Equity | $28M | $42M | $50M | $26M | $33M | $32M | $50M | $5M | · | · | |
| Shares Outstanding | 7,005,191 | 6,962,811 | 6,780,597 | 6,780,597 | 6,780,597 | 7,280,597 | 7,270,097 | 3,303,333 | · | · |
Cash Flow 9
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $279.2K | $406.3K | $296.8K | $288.1K | $326.6K | $201.0K | · | · | · | · | |
| Operating Cash Flow | $1M | $284.2K | $-376.8K | $-2M | $-178.4K | $-4M | $-243.5K | $-429.4K | $-1M | $-2M | |
| CapEx | · | · | · | $0 | $0 | $33.3K | $35.0K | $1.7K | $1.0K | $1.9K | |
| Investing Cash Flow | $0 | · | · | $0 | $28.1K | $-33.3K | $-35.0K | $-1.7K | $-1.0K | $-1.9K | |
| Stock Issued | · | · | · | $0 | $0 | $0 | $20M | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | $20M | · | · | · | |
| Financing Cash Flow | $-5.6K | $-5.4K | $-7.0K | $-3.4K | $-5.0K | $-20M | $28M | $763.7K | $939.6K | $2M | |
| Net Change in Cash | $1M | $285.2K | $-391.0K | $-2M | $-153.0K | $-25M | $28M | $332.7K | · | · | |
| Free Cash Flow | · | · | · | · | · | · | $-278.5K | · | · | · |
Profitability 7
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | -16.7% | 13.3% | 13.6% | · | 5.8% | 12.5% | 1.7% | · | · | · | |
| Operating Margin | -391.9% | -13.3% | -4.4% | · | -31.3% | -12.8% | -7.8% | · | · | · | |
| Net Margin | -418.5% | -25.6% | -14.2% | · | -35.9% | 8.2% | -9.8% | · | · | · | |
| Pretax Margin | -418.5% | -25.6% | -14.2% | · | -35.9% | 8.2% | -9.8% | · | · | · | |
| EBITDA Margin | -391.9% | -13.3% | -4.4% | · | -31.3% | -12.8% | -7.8% | · | · | · | |
| ROA | -119.0% | -11.6% | -5.8% | · | -24.9% | 8.9% | -9.2% | · | · | · | |
| ROE | 146.9% | 89.1% | 76.6% | · | 525.3% | 129.3% | -991.5% | · | · | · |
Liquidity & Solvency 4
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.4 | 0.6 | 0.7 | · | 0.9 | 1.0 | 1.0 | · | · | · | |
| Quick Ratio | 0.2 | 0.2 | 0.4 | · | 0.3 | 0.4 | 0.4 | · | · | · | |
| Debt / Equity | -0.0 | -0.0 | -0.0 | · | -0.1 | 0.0 | 0.2 | · | · | · | |
| LT Debt / Equity | -0.0 | -0.0 | -0.0 | · | -0.1 | 0.0 | 0.2 | · | · | · |
Efficiency 3
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.5 | 0.4 | · | 0.7 | 1.1 | 0.9 | · | · | · | |
| Inventory Turnover | 0.9 | 1.1 | 2.2 | · | 1.3 | 1.9 | 10.0 | · | · | · | |
| Receivables Turnover | 1.5 | 2.4 | 1.6 | · | 3.2 | 4.6 | 3.7 | · | · | · |
Valuation (TTM) 10
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $57M | $66M | $72M | · | $52M | $42M | · | · | · | · | |
| Net Income TTM | $-48M | $-10M | $-8M | · | $-6M | $-2M | $-4M | · | · | · | |
| Market Cap | $855.3K | · | · | · | · | · | · | · | · | · | |
| Enterprise Value | $-2M | · | · | · | · | · | · | · | · | · | |
| P/E | -0.0 | · | · | · | · | · | · | · | · | · | |
| P/S | 0.0 | · | · | · | · | · | · | · | · | · | |
| P/B | -0.0 | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | 0.1 | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | -0.0 | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -5577.4% | · | · | · | · | · | · | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-06-30 | 2024-06-30 | 2023-06-30 | |
|---|---|---|---|
| Revenue | $66M | $3M | $22M |
| Gross Margin % | 7.2% | 3.6% | — |
| Operating Margin % | -14.7% | -96.9% | — |
| Net Income | $-9M | $-3M | $58.2K |
| Diluted EPS | $-1.47 | $-1.04 | $0.06 |
Balance Sheet
| 2025-06-30 | 2024-06-30 | 2023-06-30 | |
|---|---|---|---|
| Debt / Equity | -0.0 | -0.1 | — |
| Current Ratio | 0.8 | 0.5 | — |
| Quick Ratio | 0.3 | 0.0 | — |
Cash Flow
| 2025-06-30 | 2024-06-30 | 2023-06-30 | |
|---|---|---|---|
| Free Cash Flow | $-7M | $-5M | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 13 filers · $267K total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 1 (-1 vs prior Q) | 6 (+5 vs prior Q) | 5 (+1 vs prior Q) | 0 (-3 vs prior Q) | -244K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| CLEAR STREET LLC | $101,549 | 725,353 | 37.97% | Shares |
| Clear Street Group Inc. | $62,729 | 789,049 | 23.45% | Shares |
| Cubist Systematic Strategies, LLC | $20,163 | 143,713 | 7.54% | Shares |
| Saba Capital Management, L.P. | $19,437 | 269,962 | 7.27% | Shares |
| ATW SPAC MANAGEMENT LLC | $17,643 | 114,749 | 6.60% | Shares |
| Polar Asset Management Partners Inc. | $16,699 | 231,937 | 6.24% | Shares |
| MMCAP International Inc. SPC | $12,720 | 160,000 | 4.76% | Shares |
| ARISTEIA CAPITAL, L.L.C. | $6,115 | 84,927 | 2.29% | Shares |
| LMR Partners LLP | $4,097 | 51,535 | 1.53% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $3,144 | 48,290 | 1.18% | Shares |
| Marex Group Ltd | $1,988 | 25,000 | 0.74% | Shares |
| Ground Swell Capital, LLC | $1,185 | 18,204 | 0.44% | Shares |
| FLOW TRADERS U.S. LLC | $1 | 11,947 | 0.00% | Shares |
Company insiders 1 insider · 0 officers · 0 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Haitao Cui | — | Aug. 5, 2026 F | 128,640 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 1 position
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Grazyna Plawinski Limited, Xiaohan Li | May 8, 2026 | 28.34% | Initial filing | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.