GHC Graham Holdings Company Common Stock
NYSE · Diversified Consumer Services · View on SEC EDGAR ↗ close Oct 2, 2026 10-K/10-Q Jul 30, 2026GHC Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
GHC Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
| Ex-date | Split | Type |
|---|---|---|
| July 1, 2015 | 331-for-200 | Forward |
| Jan. 8, 1979 | 2-for-1 | Forward |
| Dec. 20, 1976 | 2-for-1 | Forward |
About Graham Holdings Company Common Stock Company overview from Wikipedia
Graham Holdings Company (formerly the Washington Post Company) is a diversified American conglomerate holding company. Headquartered in Arlington County, Virginia, and incorporated in Delaware, it was formerly the owner of The Washington Post newspaper and Newsweek magazine.
Its current holdings include:
the digital marketing company Code3 (formerly SocialCode)
online and print media entities including Slate Magazine, Foreign Policy through the FP Group, which includes Foreign Policy magazine and ForeignPolicy.com),
local news podcasting and media company City Cast
Graham Media Group (formerly Post-Newsweek Stations), a group of seven television stations
education company Kaplan
manufacturing operations including Hoover Treated Wood Products, Dekko, Joyce/Dayton Corp, Forney Corporation;
Graham Healthcare Group, which provides home health, hospice and palliative care services through joint ventures with health systems and physicians groups as well as other services
Graham Automotive, which includes eight automotive dealerships around the Washington, D.C. region
content and marketplace company World of Good Brands (formerly Leaf Group)
Graham Holdings Company also owned cable television and internet service provider Cable One until it was spun off in 2015 and the now-defunct Trove (formerly WaPo Labs)—the developers of a news reader app.
Corporate history
The history of Graham Holdings Company dates back to 1877, when The Washington Post was first published. The Washington Post Company was incorporated in the District of Columbia in 1889, and remained a District of Columbia corporation until it changed its place of incorporation to Delaware in 2003. It is a public company and its Class B common stock trades on the New York Stock Exchange under the ticker symbol GHC; it went public in 1971.
Descendants of the late Eugene Meyer (including Chairman Donald E. Graham, the heirs of his sister Lally Weymouth, and the beneficiaries of various family trusts) collectively control the company through their ownership of the unlisted Class A common stock that selects 70% of the company's board of directors. As of 2014, it forms more than 90% of the family's assets. Prior to 2014, Berkshire Hathaway was a substantial holder of the public Class B common stock that selects 30% of the company's board of directors, but exchanged most of that stock for WPLG-TV, one of Graham Holdings' television stations, and other assets, in 2014.
Since 1950, the company had been based in the Washington Post building in Washington, D.C., which was sold off separately in 2014. Its new headquarters are at 1300 North 17th Street in Arlington, Virginia, with the choice of state motivated (according to Don Graham) by the proximity to Congress and the fact that two of the holding's activity areas, education and health care, are subject to federal regulation.
In 1984, the company purchased Stanley H. Kaplan Education Centers, Ltd., a Brooklyn-based tutoring company which in subsequent decades would grow its footprint and expand its offerings beyond test prep to become Kaplan, Inc.
On August 5, 2013, it was announced that the Washington Post Company would sell the flagship newspaper for $250 million to Jeff Bezos, founder and chief executive of Amazon.com. The Washington Post Company agreed to adopt a new corporate name once the sale was finalized. It adopted Graham Holdings Company as the new name effective November 29, 2013. Amazon.com was not involved in the sale. Nash Holdings LLC, a company owned by Bezos, closed the purchase of the newspaper and affiliated publications on October 1, 2013. Graham Holdings Company retained ownership of WaPo Labs, its technology innovation group, since rebranded as Trove.
In 2014, Tim O'Shaughnessy, founder of LivingSocial and a son-in-law of CEO Don Graham, joined GHC as president. O'Shaughnessy became CEO in November 2015. In July 2015, Graham Holdings spun off Cable One as a separate, publicly traded company.
In March 2018, Graham sold Kaplan University, Kaplan's online higher education operation, to the Purdue University system, which subsequently rebranded it as Purdue University Global. In 2019, children's podcasting company Pinna spun out of the Slate Group as a separate Graham Holdings subsidiary. In June 2021, Graham Holdings completed their acquisition of Leaf Group at a valuation of approximately $323 million. In 2023 Anne M. Mulcahy succeeded Donald Graham as Chairman of the Board while Graham became Chairman Emeritus and continued to chair the Executive Committee.
Holdings
Broadcasting
Through its Graham Media Group subsidiary (formerly Post-Newsweek Stations), Graham Holdings owns a group of seven television stations. Led by chief executive officer Catherine Badalamente, the company is based in Detroit, co-located with its local NBC affiliate WDIV-TV.
Stations are arranged in alphabetical order by state and city of license.
Graham Holdings Company also owns several companies active in various capacities on the World Wide Web. These include The Slate Group, which publishes Slate, Slate V, ForeignPolicy.com and World of Good Brands (formerly the Leaf Group). The Root, an online magazine focusing on African American culture, was owned by The Slate Group until Graham Holdings sold it to Univision Communications in 2015. Graham Holdings Company also owns SocialCode, an advertising agency specializing in social media/ID-based marketing, and is an investor in Pinna, a children's podcast company.
In November 2014, Graham Holdings Company acquired Social News Desk, a social media management platform for newsrooms, through its subsidiary, Graham Media Group.
In June 2021, Graham Holdings acquired Leaf Group, a consumer internet company that runs both online consumer-orientated brands and marketplace brands. In 2023, the Leaf Group was restructured to become World of Good Brands, separating Leaf's lifestyle publishing websites – Well+Good, Livestrong, Hunker and OnlyInYourState — from its marketplace businesses, Saatchi Art and Society6. In 2024, Hunker was sold to Static Media. In 2025, Graham sold off Well+Good and Livestrong to Ziff Davis and Only In Your State to Launch Potato. After the sales, the World of Good Brands ceased and all staff in the division were laid off.
Health care
In October 2012, the firm purchased Celtic Healthcare Inc. for an undisclosed sum. Celtic Healthcare, based in Pennsylvania, provides home health care in western, central, and northeastern Pennsylvania as well as Montgomery and Baltimore County, Maryland. It also provides home hospice services in the same areas, as well as owns a 10-bed inpatient hospice in Dunmore, Pennsylvania. In 2014, it had around 558 full-time and 45 part-time employees.
In 2014, Graham Holdings bought a majority stake in Troy, Michigan-based Residential Healthcare Group, the parent company of Residential Home Health and Residential Hospice, which provides at-home and on-site health care and hospice services in Michigan and Illinois.
Graham Healthcare Group provides home health, hospice and palliative care services through joint ventures with health systems and physicians groups. The subsidiary designs business and technology solutions aimed at streamlining hospice and home health operations and improving quality of care. Graham Healthcare Group includes Residential Healthcare Group, Allegheny Health Network-Healthcare @ Home, Mary Free Bed at Home, Clarus and InTeliCare.
Graham Healthcare Group also operates a nationwide specialty pharmacy licensed in 38 states that serves patients suffering from chronic illness through its Clinical Specialty Infusions, LLC (CSI Pharmacy) business located in Texarkana, Texas. Through its Clarus Care, LLC (Clarus) business in Nashville, Tennessee, GHG provides call management solutions to physician groups and hospitals.
Manufacturing
In July 2013, Graham Holdings purchased Forney Corp. for an undisclosed sum. The company, which is based in Addison, Texas, manufactures equipment that monitors and controls the combustion of coal, natural gas, and other materials. This equipment is sold to electric utilities for use in power generation plants. In June 2014, Graham Holdings acquired Joyce/Dayton Corp., a Dayton, Ohio-based manufacturer of screw jacks and other linear-motion systems.
In November 2015, Graham Holdings acquired Group Dekko, a Garrett, Indiana-based electrical manufacturer. In 2017, Graham acquired Hoover Treated Wood Products, Inc, a supplier of lumber and plywood products for fire retardant and preservative applications. In May 2020, Graham Holdings announced that it had acquired Framebridge.
Restaurants
In July 2019, Graham Holdings acquired Clyde's Restaurant Group, the owner and operator of several restaurants in the Washington metropolitan area, including Old Ebbitt Grill.
Automotive
In January 2019, Graham Holdings acquired 90% of two automobile dealerships from Sonic Automotive. The company's latest acquisition — its fourth auto dealership to date — is located at 8820 Centreville Road in Manassas. Christopher J. Ourisman of Ourisman Automotive will operate and manage the dealership, which the Arlington holding company purchased from the Battlefield Automotive Group. Terms of the deal were not disclosed.
Education
In 1984, Graham Holdings (then The Washington Post Company), acquired Stanley H. Kaplan Educational Centers. In the 1990s, the company expanded abroad and grew beyond test preparation, expanding its training and publishing businesses, diversifying into English language training, higher education, pathways programs, online learning and other services. It launched the first online law school, Concord Law School, in 1998. Over the years, it has purchased several other educational companies and schools worldwide, expanding its operations and delivery of courses and programs in key markets beyond North America including the UK, Ireland, Singapore, Australia, and New Zealand.
Kaplan today offers a variety of test preparation, professional training, career development, language training, university and student support services. Kaplan has over 10,000 employees in 27 countries, and partners include more than 12,000 businesses and 4000 educational institutions.
Source: Wikipedia, CC BY-SA 4.0 · View on Wikipedia ↗
10-Year Performance Revenue, net income, margins and EPS trends
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
| Metric | 5Y trend | GHC | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| P/E (TTM) | 9.35Y avg ≈18.1 | ≈18.1 | 15.0 | Undervalued | |
| PEG Ratio | ≈3.4 | · | · | · |
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability Gross, operating and net margins; ROE, ROA, ROIC
| Metric | 5Y trend | GHC | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Operating Margin (TTM) | 5.1%5Y avg ≈3.1% | ≈3.1% | 18.8% | Weak | |
| EBITDA Margin | 4.8%5Y avg ≈3.1% | ≈3.1% | 20.8% | Weak | |
| Pretax Margin (TTM) | 14.1%5Y avg ≈10.9% | ≈10.9% | 17.5% | Top tier | |
| Net Profit Margin (TTM) | 10.7%5Y avg ≈7.7% | ≈7.7% | 13.2% | Top tier | |
| ROA (TTM) | 6.9%5Y avg ≈4.5% | ≈4.5% | 10.8% | Weak | |
| ROE (TTM) | 11.9%5Y avg ≈7.9% | ≈7.9% | 17.1% | Weak | |
| ROIC | 2.8%5Y avg ≈1.8% | ≈1.8% | 14.1% | Weak |
Financial Health Debt, liquidity, solvency — balance sheet strength
| Metric | 5Y trend | GHC | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Debt / Equity (MRQ) | 0.25Y avg ≈0.2 | ≈0.2 | 0.3 | Low debt | |
| Current Ratio (MRQ) | 1.95Y avg ≈1.6 | ≈1.6 | 1.5 | Strong liquidity | |
| Quick Ratio | 0.65Y avg ≈0.6 | ≈0.6 | 0.9 | Low liquidity | |
| Long-Term Debt / Equity (MRQ) | 0.15Y avg ≈0.2 | ≈0.2 | 0.3 | Low debt |
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
| Metric | 5Y trend | GHC | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Revenue YoY | 2.5%5Y avg ≈11.4% | ≈11.4% | · | · | |
| Revenue CAGR 3Y | 7.8%5Y avg ≈12.5% | ≈12.5% | · | · | |
| Revenue CAGR 5Y | 11.2% | · | · | · | |
| EPS YoY | -59.3%5Y avg ≈74.4% | ≈74.4% | · | · | |
| Net Income YoY | -59.7%5Y avg ≈67.1% | ≈67.1% | · | · | |
| EPS CAGR 3Y | 68.9%5Y avg ≈30.8% | ≈30.8% | · | · | |
| EPS CAGR 5Y | 2.7% | · | · | · | |
| Net Income CAGR 3Y | 63.3%5Y avg ≈26.2% | ≈26.2% | · | · | |
| Net Income CAGR 5Y | -0.54% | · | · | · |
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
| Metric | 5Y trend | GHC | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Asset Turnover | 0.65Y avg ≈0.6 | ≈0.6 | 0.7 | Weak | |
| Receivables Turnover | 9.95Y avg ≈8.2 | ≈8.2 | 10.0 | In line | |
| Revenue / Employee | ≈$385.3K | · | · | · |
value · ≈ 5Y avg · industry median · verdict relative to median
Dividends Yield, payout ratio, dividend history, 5Y CAGR
| Ex-date | Amount | Currency | Yield |
|---|---|---|---|
| Jul 16, 2026 | $1.88 | USD | ≈0.62% |
| Apr 16, 2026 | $1.88 | USD | ≈0.66% |
| Feb 4, 2026 | $1.88 | USD | ≈0.63% |
| Oct 16, 2025 | $1.80 | USD | ≈0.76% |
| Jul 17, 2025 | $1.80 | USD | ≈0.79% |
| Apr 17, 2025 | $1.80 | USD | ≈0.78% |
| Feb 3, 2025 | $1.80 | USD | ≈0.76% |
| Oct 17, 2024 | $1.72 | USD | ≈0.84% |
| Jul 18, 2024 | $1.72 | USD | ≈0.88% |
| Apr 17, 2024 | $1.72 | USD | ≈0.97% |
| Jan 31, 2024 | $1.72 | USD | ≈0.93% |
| Oct 17, 2023 | $1.65 | USD | ≈1.1% |
| Jul 18, 2023 | $1.65 | USD | ≈1.1% |
| Apr 19, 2023 | $1.65 | USD | ≈1.1% |
| Feb 1, 2023 | $1.65 | USD | ≈0.97% |
| Oct 17, 2022 | $1.58 | USD | ≈1.1% |
| Jul 18, 2022 | $1.58 | USD | ≈1.1% |
| Apr 19, 2022 | $1.58 | USD | ≈0.99% |
| Feb 2, 2022 | $1.58 | USD | ≈1.1% |
| Oct 14, 2021 | $1.51 | USD | ≈1.0% |
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
| Period | Report | EPS Actual | EPS Est | Surprise |
|---|---|---|---|---|
| June 30, 2026 | Jul 28, 2026 | $19.46 | $14.98 | 29.9% |
| March 31, 2026 | $16.79 | $13.24 | 26.8% | |
| Dec. 31, 2025 | $11.45 | $14.19 | -19.3% | |
| Sept. 30, 2025 | $13.19 | $11.34 | 16.3% | |
| June 30, 2025 | $14.36 | $10.25 | 40.1% | |
| March 31, 2025 | $9.67 | $11.40 | -15.2% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.91B | $4.79B | $4.41B | $3.92B | $3.19B | $2.89B | $2.93B | $2.70B | $2.59B | $2.48B | $2.59B | $2.74B | |
| SG&A Expense | · | · | · | · | · | · | · | · | $910M | $905M | $1.10B | $1.13B | |
| Operating Expenses | $4.68B | $4.58B | $4.35B | $3.84B | $3.11B | $2.79B | $2.79B | $2.45B | $2.46B | $2.26B | $2.67B | $2.50B | |
| Operating Income | $235M | $216M | $69M | $84M | $77M | $100M | $145M | $246M | $136M | $223M | $-81M | $233M | |
| Interest Expense | · | · | $63M | $54M | $34M | $38M | $30M | $38M | $34M | $35M | $33M | $36M | |
| Interest Income | $8M | $10M | $7M | $3M | $3M | $4M | $6M | $5M | $7M | $3M | $2M | · | |
| Other Non-op | $-19M | $13M | $19M | $34M | $33M | $215M | $32M | $2M | $4M | $-13M | $-9M | $778M | |
| Pretax Income | $450M | $1.02B | $299M | $122M | $450M | $407M | $426M | $324M | $183M | $251M | $-121M | $1.08B | |
| Income Tax | $146M | $292M | $87M | $51M | $96M | $107M | $99M | $52M | $-120M | $81M | $20M | $312M | |
| Net Income | $292M | $725M | $205M | $67M | $352M | $300M | $328M | $271M | $302M | $169M | $-101M | $1.29B | |
| EPS (Basic) | $67.11 | $164.62 | $43.96 | $13.83 | $70.65 | $58.30 | $61.70 | $50.55 | $54.24 | $29.95 | $-17.87 | $195.81 | |
| EPS (Diluted) | $66.47 | $163.40 | $43.82 | $13.79 | $70.45 | $58.13 | $61.21 | $50.20 | $53.89 | $29.80 | $-17.87 | $195.03 | |
| Shares (Basic) | 4,331,000 | 4,372,000 | 4,639,000 | 4,823,000 | 4,951,000 | 5,124,000 | 5,285,000 | 5,333,000 | 5,516,000 | 5,559,000 | 5,727,000 | 6,470,000 | |
| Shares (Diluted) | 4,373,000 | 4,405,000 | 4,654,000 | 4,836,000 | 4,965,000 | 5,139,000 | 5,327,000 | 5,370,000 | 5,552,000 | 5,589,000 | 5,727,000 | 6,497,000 | |
| EBITDA | $235M | $216M | $69M | $84M | $77M | $100M | $145M | $246M | $209M | $304M | $-81M | $408M |
Balance Sheet
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $267M | $261M | $170M | $169M | $146M | $414M | $200M | $253M | $390M | $649M | $754M | $773M | |
| Receivables | $519M | $478M | $496M | $505M | $590M | $520M | $595M | $538M | $600M | $592M | $554M | $539M | |
| Prepaid Expense | $125M | $116M | $120M | $97M | $82M | $76M | $92M | $71M | · | · | · | · | |
| Other Current Assets | $10M | $8M | $1M | $2M | $1M | $942.0K | $1M | $83M | $66M | $61M | $53M | $81M | |
| Current Assets | $2.43B | $2.10B | $1.85B | $1.68B | $1.85B | $1.77B | $1.66B | $1.53B | $1.74B | $1.87B | $1.86B | $1.69B | |
| PP&E (Net) | $587M | $549M | $560M | $503M | $468M | $378M | $385M | $293M | $259M | $234M | $231M | $861M | |
| PP&E (Gross) | $1.18B | $1.10B | $1.12B | $1.01B | $940M | $849M | $835M | $781M | $744M | $779M | $751M | $2.82B | |
| Accum. Depreciation | $597M | $550M | $560M | $506M | $472M | $471M | $450M | $488M | $485M | $545M | $520M | $1.96B | |
| Goodwill | $1.59B | $1.50B | $1.53B | $1.56B | $1.65B | $1.48B | $1.39B | $1.30B | $1.30B | $1.12B | $1.02B | $1.35B | |
| Intangibles | $62M | $57M | $112M | $161M | $247M | $205M | $233M | $263M | $238M | $108M | $107M | $97M | |
| Other Non-current Assets | $143M | $231M | $233M | $189M | $164M | $147M | $128M | $118M | $102M | $73M | $75M | $65M | |
| Total Assets | $8.40B | $7.68B | $7.19B | $6.55B | $7.43B | $6.44B | $5.93B | $4.76B | $4.94B | $4.43B | $4.35B | $5.75B | |
| Accounts Payable | $181M | $160M | $154M | $136M | $127M | $106M | $508M | $487M | $526M | $501M | $428M | $464M | |
| Current Liabilities | $1.39B | $1.20B | $1.23B | $1.15B | $1.17B | $950M | $1.04B | $812M | $879M | $819M | $725M | $1.05B | |
| Capital Leases | $378M | $363M | $377M | $394M | $405M | $429M | $477M | $0 | · | · | · | · | |
| Deferred Tax | $891M | $739M | $600M | $466M | $677M | $521M | $427M | $322M | $347M | $362M | $403M | $755M | |
| Other Non-current Liabilities | $29M | $27M | $32M | $38M | $36M | $49M | $27M | $58M | $66M | $66M | $71M | $92M | |
| Total Liabilities | $3.53B | $3.35B | $3.16B | $2.78B | $3.00B | $2.67B | $2.60B | $1.84B | $2.02B | $1.98B | $1.84B | $2.58B | |
| Long-term Debt | $881M | $748M | $812M | $726M | $668M | $513M | $513M | · | · | · | · | · | |
| Total Debt | $881M | $748M | $812M | $726M | $668M | $506M | $431M | $471M | $487M | $486M | $400M | $400M | |
| Common Stock | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | |
| Paid-in Capital | $380M | $357M | $372M | $390M | $389M | $388M | $382M | $379M | $371M | $364M | $357M | $304M | |
| Retained Earnings | $8.29B | $8.03B | $7.34B | $7.16B | $7.13B | $6.80B | $6.53B | $6.24B | $5.79B | $5.59B | $5.45B | $6.01B | |
| Treasury Stock | $4.49B | $4.49B | $4.37B | $4.18B | $4.11B | $4.06B | $3.92B | $3.92B | $3.80B | $3.76B | $3.65B | $3.65B | |
| AOCI | · | · | · | · | · | · | · | · | · | · | $315M | $453M | |
| Stockholders' Equity | $4.79B | $4.26B | $3.98B | $3.73B | $4.40B | $3.76B | $3.32B | $2.92B | $2.92B | $2.45B | $2.49B | $3.14B | |
| Liabilities + Equity | $8.40B | $7.68B | $7.19B | $6.55B | $7.43B | $6.44B | $5.93B | $4.76B | $4.94B | $4.43B | $4.35B | $5.75B |
Cash Flow
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $6M | $6M | $7M | $6M | $6M | $6M | $6M | $6M | $10M | $13M | $48M | $18M | |
| Deferred Tax | $92M | $227M | $44M | $-4M | $65M | $14M | $70M | $-7M | $-146M | $10M | $12M | $63M | |
| Amort. of Intangibles | $32M | $37M | $50M | $59M | $58M | $57M | $53M | $47M | $41M | $27M | $19M | $19M | |
| Restructuring | · | · | · | · | · | $20M | · | · | · | · | · | · | |
| Operating Cash Flow | $347M | $407M | $260M | $236M | $202M | $211M | $165M | $287M | $268M | $261M | $71M | $313M | |
| CapEx | $72M | $83M | $93M | $83M | $163M | $70M | $94M | $98M | $60M | $67M | $137M | $237M | |
| Investing Cash Flow | $-179M | $-62M | $-153M | $-184M | $-495M | $199M | $-237M | $-231M | $-442M | $-311M | $-426M | $229M | |
| Debt Issued | · | · | · | · | · | · | $41M | $400M | $0 | $99M | $550M | $0 | |
| Net Debt Issued | $-558M | $-29M | $-122M | · | · | · | $41M | $400M | $0 | $99M | $550M | · | |
| Stock Repurchased | $3M | $114M | $193M | $71M | $56M | $162M | $2M | $118M | $51M | $109M | $23M | $328M | |
| Net Stock Activity | $-3M | $-114M | $-193M | $-71M | $-56M | $-162M | $-2M | $-118M | $-51M | $-109M | $-23M | $-328M | |
| Financing Cash Flow | $-165M | $-241M | $-100M | $-18M | $31M | $-204M | $19M | $-192M | $-100M | $-43M | $342M | $-389M | |
| Net Change in Cash | $14M | $96M | $11M | $32M | $-264M | $209M | $-50M | $-143M | $-263M | $-104M | $-24M | $204M | |
| Taxes Paid | $63M | $63M | $39M | $48M | $39M | $91M | $28M | $54M | $4M | $65M | $209M | $188M | |
| Free Cash Flow | $275M | $324M | $166M | $153M | $40M | $141M | $72M | $189M | $208M | $195M | $-62M | $135M | |
| Levered FCF | · | · | $122M | $121M | $13M | $113M | $49M | $157M | $152M | $171M | $-100M | $110M |
Profitability
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 4.8% | 4.5% | 1.6% | 2.1% | 2.4% | 3.5% | 4.9% | 9.1% | 8.1% | 12.2% | -3.1% | 11.5% | |
| Net Margin | 5.9% | 15.1% | 4.7% | 1.7% | 11.1% | 10.4% | 11.2% | 10.1% | 11.7% | 6.8% | -3.9% | 36.6% | |
| Pretax Margin | 9.2% | 21.4% | 6.8% | 3.1% | 14.1% | 14.1% | 14.5% | 12.0% | 7.0% | 10.1% | -4.7% | 37.5% | |
| EBITDA Margin | 4.8% | 4.5% | 1.6% | 2.1% | 2.4% | 3.5% | 4.9% | 9.1% | 8.1% | 12.2% | -3.1% | 11.5% | |
| ROA | 3.6% | 9.8% | 3.0% | 0.96% | 5.1% | 4.9% | 6.1% | 5.6% | 6.5% | 3.8% | -2.0% | 22.4% | |
| ROE | 6.5% | 17.6% | 5.3% | 1.7% | 8.6% | 8.5% | 10.5% | 9.3% | 11.2% | 6.8% | -3.6% | 40.2% | |
| ROIC | 2.8% | 3.1% | 1.0% | 1.1% | 1.2% | 1.7% | 3.0% | 6.1% | 10.2% | 7.0% | -3.3% | 8.0% |
Liquidity & Solvency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.7 | 1.5 | 1.5 | 1.6 | 1.9 | 1.6 | 1.9 | 2.0 | 2.3 | 2.6 | 1.6 | |
| Quick Ratio | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 1.0 | 0.8 | 1.0 | 1.1 | 1.5 | 1.8 | 1.2 | |
| Debt / Equity | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | |
| LT Debt / Equity | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | |
| Interest Coverage | · | · | 1.1 | 1.5 | 2.3 | 2.6 | 4.9 | 6.5 | 6.2 | 8.6 | -2.5 | 11.1 |
Efficiency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | |
| Receivables Turnover | 9.9 | 9.8 | 8.8 | 7.0 | 5.7 | 5.2 | 5.2 | 4.7 | 4.3 | 4.3 | 4.7 | 7.5 |
Per Share
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $1123.16 | $1087.61 | $948.62 | $811.52 | $641.69 | $562.20 | $550.42 | $502.04 | $466.83 | $444.07 | $451.57 | $544.12 | |
| Cash Flow / Share | $79.39 | $92.39 | $55.84 | $48.72 | $40.77 | $40.99 | $31.01 | $53.45 | $48.28 | $46.74 | $13.06 | $57.31 | |
| Dividend / Share | $7.20 | $6.88 | $6.60 | $6.32 | $6.04 | $5.80 | $5.56 | $5.32 | $5.08 | $4.84 | $9.10 | $10.20 | |
| EPS (TTM) | $66.47 | $163.40 | $43.82 | $13.79 | $70.45 | $58.13 | $61.21 | $50.20 | $53.89 | $29.80 | $-17.87 | $195.03 |
Growth Rates
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.5% | 8.5% | 12.5% | 23.2% | 10.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.8% | 14.6% | 15.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -59.3% | 272.9% | 217.8% | -80.4% | 21.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 68.9% | 32.4% | -9.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 2.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -59.7% | 253.0% | 206.0% | -81.0% | 17.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 63.3% | 27.2% | -11.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -0.54% | · | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM)
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.91B | $4.79B | $4.41B | $3.92B | $3.19B | $2.89B | $2.93B | $2.70B | $2.59B | $2.48B | $2.59B | $2.74B | |
| Net Income TTM | $292M | $725M | $205M | $67M | $352M | $300M | $328M | $271M | $302M | $169M | $-101M | $1.29B | |
| P/E | 16.5 | 5.3 | 15.9 | 43.8 | 8.9 | 9.2 | 10.4 | 12.8 | 10.4 | 17.2 | -27.1 | 2.7 | |
| Earnings Yield | 6.0% | 18.7% | 6.3% | 2.3% | 11.2% | 10.9% | 9.6% | 7.8% | 9.7% | 5.8% | -3.7% | 37.4% |
Income Statement
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.30B | $1.24B | $1.25B | $1.28B | $1.22B | $1.17B | $1.25B | $1.21B | $1.19B | $1.15B | $1.17B | $1.11B | $1.10B | $1.03B | $1.06B | $1.01B | |
| Operating Expenses | $1.22B | $1.18B | $1.20B | $1.21B | $1.14B | $1.12B | $1.17B | $1.13B | $1.16B | $1.12B | $1.13B | $1.17B | $1.05B | $1.00B | $1.12B | $953M | |
| Operating Income | $84M | $58M | $48M | $67M | $73M | $47M | $73M | $82M | $26M | $35M | $41M | $-57M | $58M | $28M | $-55M | $60M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $19M | · | $12M | $12M | $14M | · | $12M | |
| Interest Income | $2M | $2M | $2M | $1M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $803.0K | |
| Other Non-op | $-3M | $-428.0K | $2M | $7.0K | $-16M | $-4M | $10M | $-465.0K | $2M | $2M | $-3M | $4M | $16M | $3M | $27M | $2M | |
| Pretax Income | $317M | $41M | $172M | $183M | $61M | $34M | $758M | $113M | $-15M | $169M | $73M | $-12M | $166M | $72M | $31M | $46M | |
| Income Tax | $35M | $10M | $62M | $57M | $20M | $8M | $206M | $38M | $4M | $44M | $17M | $9M | $42M | $19M | $24M | $13M | |
| Net Income | $281M | $29M | $109M | $123M | $37M | $24M | $549M | $73M | $-21M | $124M | $53M | $-23M | $123M | $52M | $6M | $33M | |
| EPS (Basic) | $65.53 | $6.68 | $24.99 | $28.19 | $8.43 | $5.50 | $125.00 | $16.54 | $-4.79 | $27.87 | $12.11 | $-5.02 | $25.96 | $10.91 | $1.50 | $6.78 | |
| EPS (Diluted) | $64.86 | $6.62 | $24.76 | $27.91 | $8.35 | $5.45 | $124.05 | $16.42 | $-4.79 | $27.72 | $12.07 | $-5.02 | $25.89 | $10.88 | $1.53 | $6.76 | |
| Shares (Basic) | 4,265,000 | 4,331,000 | · | 4,334,000 | 4,333,000 | 4,320,000 | · | 4,352,000 | 4,401,000 | 4,432,000 | · | 4,602,000 | 4,700,000 | 4,759,000 | · | 4,808,000 | |
| Shares (Diluted) | 4,309,000 | 4,375,000 | · | 4,378,000 | 4,373,000 | 4,358,000 | · | 4,384,000 | 4,401,000 | 4,457,000 | · | 4,602,000 | 4,713,000 | 4,776,000 | · | 4,820,000 | |
| EBITDA | $84M | $58M | · | $67M | $73M | $47M | · | $82M | $26M | $35M | · | $-57M | $58M | $28M | · | $60M |
Balance Sheet
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $157M | $136M | $267M | $191M | $176M | $157M | $261M | $244M | $141M | $131M | · | $160M | $112M | $123M | · | $150M | |
| Receivables | $419M | $462M | $519M | $494M | $419M | $460M | $478M | $487M | $434M | $468M | · | $514M | $441M | $479M | · | $510M | |
| Prepaid Expense | $121M | $136M | $125M | $135M | $127M | $135M | $116M | $140M | $132M | $137M | · | $101M | $119M | $113M | · | $87M | |
| Other Current Assets | $11M | $10M | $10M | $8M | $12M | $10M | $8M | $5M | $4M | $2M | · | $2M | $4M | $2M | · | $2M | |
| Current Assets | $2.27B | $2.21B | $2.43B | $2.24B | $2.01B | $2.03B | $2.10B | $2.08B | $1.94B | $1.95B | · | $1.80B | $1.67B | $1.64B | · | $1.64B | |
| PP&E (Net) | $578M | $576M | $587M | $560M | $552M | $544M | $549M | $556M | $544M | $548M | · | $540M | $511M | $507M | · | $468M | |
| PP&E (Gross) | · | · | $1.18B | · | · | · | $1.10B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $597M | · | · | · | $550M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $1.60B | $1.60B | $1.59B | $1.57B | $1.54B | $1.51B | $1.50B | $1.53B | $1.51B | $1.51B | $1.53B | $1.50B | $1.57B | $1.57B | $1.56B | $1.63B | |
| Intangibles | $49M | $55M | $62M | $69M | $37M | $48M | $57M | $65M | $73M | $102M | · | $123M | $134M | $148M | · | $202M | |
| Other Non-current Assets | $135M | $130M | $143M | $166M | $201M | $232M | $231M | $255M | $247M | $231M | · | $235M | $233M | $199M | · | $171M | |
| Total Assets | $8.14B | $8.18B | $8.40B | $7.85B | $7.62B | $7.62B | $7.68B | $7.42B | $7.23B | $7.26B | · | $6.69B | $6.60B | $6.54B | · | $7.28B | |
| Accounts Payable | $176M | $168M | $181M | $177M | $164M | $147M | $160M | $162M | $153M | $138M | · | $136M | $135M | $134M | · | $118M | |
| Current Liabilities | $1.22B | $1.23B | $1.39B | $1.69B | $1.58B | $1.25B | $1.20B | $1.33B | $1.21B | $1.24B | · | $1.15B | $1.11B | $1.13B | · | $1.14B | |
| Capital Leases | $377M | $366M | $378M | $379M | $376M | $371M | $363M | $386M | $377M | $367M | · | $372M | $383M | $388M | · | $387M | |
| Deferred Tax | $851M | $897M | $891M | $758M | $743M | $740M | $739M | $608M | $603M | $609M | · | $482M | $485M | $462M | · | $669M | |
| Other Non-current Liabilities | $23M | $28M | $29M | $29M | $27M | $27M | $27M | $30M | $35M | $32M | · | $36M | $33M | $37M | · | $34M | |
| Total Liabilities | $3.32B | $3.38B | $3.53B | $3.31B | $3.18B | $3.25B | $3.35B | $3.35B | $3.20B | $3.16B | · | $2.95B | $2.74B | $2.75B | · | $2.98B | |
| Long-term Debt | $900M | $822M | $881M | $732M | $816M | $865M | $748M | $765M | $835M | $816M | · | $762M | $707M | $691M | · | $710M | |
| Total Debt | $900M | $822M | · | $732M | $816M | $865M | · | $765M | $835M | $816M | · | $762M | $707M | $691M | · | $710M | |
| Common Stock | $20M | $20M | · | $20M | $20M | $20M | · | $20M | $20M | $20M | · | $20M | $20M | $20M | · | $20M | |
| Paid-in Capital | $353M | $347M | $380M | $366M | $365M | $368M | $357M | $363M | $362M | $373M | · | $387M | $385M | $388M | · | $395M | |
| Retained Earnings | $8.58B | $8.31B | $8.29B | $8.18B | $8.07B | $8.04B | $8.03B | $7.48B | $7.42B | $7.45B | · | $7.28B | $7.31B | $7.20B | · | $7.16B | |
| Treasury Stock | $4.61B | $4.52B | · | $4.48B | $4.48B | $4.48B | · | $4.47B | $4.42B | $4.39B | · | $4.31B | $4.24B | $4.20B | · | $4.16B | |
| Stockholders' Equity | $4.76B | $4.73B | $4.79B | $4.46B | $4.35B | $4.29B | $4.26B | $4.00B | $3.97B | $4.04B | · | $3.69B | $3.81B | $3.75B | · | $4.26B | |
| Liabilities + Equity | $8.14B | $8.18B | $8.40B | $7.85B | $7.62B | $7.62B | $7.68B | $7.42B | $7.23B | $7.26B | · | $6.69B | $6.60B | $6.54B | · | $7.28B |
Cash Flow
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $2M | $1M | $921.0K | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | |
| Deferred Tax | $15M | $3M | $64M | $25M | $2M | $941.0K | $212M | $7M | $-4M | $12M | $18M | $-528.0K | $28M | $-2M | $-13M | $3M | |
| Amort. of Intangibles | $6M | $6M | $7M | $10M | $7M | $8M | $8M | $8M | $10M | $11M | $11M | $12M | $13M | $14M | $14M | $15M | |
| Operating Cash Flow | $53M | $68M | $28M | $178M | $95M | $46M | $116M | $238M | $52M | $1M | $57M | $140M | $39M | $23M | $32M | $104M | |
| CapEx | $20M | $19M | $23M | $16M | $17M | $15M | $25M | $18M | $18M | $21M | $32M | $20M | $18M | $23M | $26M | $25M | |
| Investing Cash Flow | $-59M | $10M | $-81M | $-67M | $-13M | $-19M | $-27M | $6M | $-21M | $-21M | $-34M | $-96M | $-21M | $-2M | $-12M | $-154M | |
| Net Debt Issued | · | $-12M | · | · | · | $-7M | · | · | · | $-5M | · | · | · | $-4M | · | · | |
| Stock Repurchased | $88M | $34M | $0 | $0 | $0 | $3M | $16M | $49M | $29M | $20M | $61M | $63M | $46M | $23M | $17M | $20M | |
| Net Stock Activity | · | $-34M | · | · | · | $-3M | · | · | · | $-20M | · | · | · | $-23M | · | · | |
| Financing Cash Flow | $-20M | $-152M | $125M | $-102M | $-67M | $-122M | $-65M | $-155M | $-23M | $2M | $-30M | $8M | $-20M | $-58M | $-10M | $81M | |
| Net Change in Cash | $-26M | $-77M | $74M | $8M | $22M | $-91M | $16M | $95M | $9M | $-23M | $1M | $48M | $-2M | $-36M | $20M | $25M | |
| Free Cash Flow | · | $49M | · | · | · | $31M | · | · | · | $-20M | · | · | · | $257.0K | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-35M | · | · | · | $-10M | · | · |
Profitability
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 6.4% | 4.7% | · | 5.2% | 6.0% | 4.1% | · | 6.8% | 2.2% | 3.1% | · | -5.1% | 5.2% | 2.7% | · | 5.9% | |
| Net Margin | 21.6% | 2.4% | · | 9.6% | 3.0% | 2.1% | · | 6.0% | -1.8% | 10.8% | · | -2.1% | 11.1% | 5.1% | · | 3.2% | |
| Pretax Margin | 24.4% | 3.3% | · | 14.3% | 5.0% | 2.9% | · | 9.4% | -1.2% | 14.6% | · | -1.1% | 15.0% | 7.0% | · | 4.6% | |
| EBITDA Margin | 6.4% | 4.7% | · | 5.2% | 6.0% | 4.1% | · | 6.8% | 2.2% | 3.1% | · | -5.1% | 5.2% | 2.7% | · | 5.9% | |
| ROA | 3.6% | 0.37% | · | 1.6% | 0.49% | 0.32% | · | 1.0% | -0.30% | 1.8% | · | -0.33% | 1.8% | 0.75% | · | 0.47% | |
| ROE | 6.2% | 0.64% | · | 2.9% | 0.88% | 0.57% | · | 1.9% | -0.54% | 3.2% | · | -0.58% | 3.0% | 1.3% | · | 0.80% | |
| ROIC | 1.3% | 0.79% | · | 0.89% | 0.94% | 0.70% | · | 1.1% | 0.69% | 0.54% | · | -2.3% | 0.96% | 0.46% | · | 0.87% |
Liquidity & Solvency
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.8 | · | 1.3 | 1.3 | 1.6 | · | 1.6 | 1.6 | 1.6 | · | 1.6 | 1.5 | 1.5 | · | 1.4 | |
| Quick Ratio | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.6 | 0.5 | 0.5 | · | 0.6 | |
| Debt / Equity | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| LT Debt / Equity | 0.1 | 0.2 | · | 0.1 | 0.1 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.2 | · | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 1.8 | · | -4.8 | 4.9 | 1.9 | · | 5.1 |
Efficiency
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | |
| Receivables Turnover | 3.1 | 2.7 | · | 2.6 | 2.8 | 2.5 | · | 2.4 | 2.7 | 2.4 | · | 2.2 | 2.5 | 2.1 | · | 1.9 |
Per Share
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $302.28 | $282.51 | · | $292.11 | $278.02 | $267.53 | · | $275.36 | $269.32 | $258.62 | · | $241.53 | $234.46 | $215.99 | · | $210.05 | |
| Cash Flow / Share | · | $15.48 | · | · | · | $10.56 | · | · | · | $0.24 | · | · | · | $4.78 | · | · | |
| Dividend / Share | $1.88 | $3.76 | $0.00 | $1.80 | $1.80 | $3.60 | $0.00 | $1.72 | $1.72 | $3.44 | $0.00 | $1.65 | $1.65 | $3.30 | $0.00 | $1.58 | |
| EPS (TTM) | $124.15 | $67.64 | · | $165.76 | $154.27 | $141.13 | · | $51.42 | $29.98 | $60.66 | · | $33.28 | $45.06 | $5.22 | · | $29.38 |
Valuation (TTM)
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.07B | $4.98B | · | $4.91B | $4.83B | $4.80B | · | $4.71B | $4.62B | $4.54B | · | $4.31B | $4.21B | $4.04B | · | $3.72B | |
| Net Income TTM | $542M | $298M | · | $732M | $682M | $624M | · | $229M | $134M | $277M | · | $158M | $214M | $24M | · | $146M | |
| P/E | 9.2 | 15.6 | · | 7.1 | 6.1 | 6.8 | · | 16.0 | 23.3 | 12.7 | · | 17.5 | 12.7 | 114.1 | · | 18.3 | |
| Earnings Yield | 10.9% | 6.4% | · | 14.1% | 16.3% | 14.7% | · | 6.3% | 4.3% | 7.9% | · | 5.7% | 7.9% | 0.88% | · | 5.5% |
Most recent period on the left · null values shown as ·
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | $4.91B | $4.79B | $4.41B | $3.92B | $3.19B |
| Operating Margin % | 4.8% | 4.5% | 1.6% | 2.1% | 2.4% |
| Net Income | $292M | $725M | $205M | $67M | $352M |
| Diluted EPS | $66.47 | $163.40 | $43.82 | $13.79 | $70.45 |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Debt / Equity | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Current Ratio | 1.8 | 1.7 | 1.5 | 1.5 | 1.6 |
| Quick Ratio | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Free Cash Flow | $275M | $324M | $166M | $153M | $40M |
Institutional owners (13F) 349 filers · $3.4B total · As of Sept. 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 34 (-9 vs prior Q) | 24 (-20 vs prior Q) | 109 (+3 vs prior Q) | 108 (+8 vs prior Q) | +41K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| BlackRock, Inc. | $485,390,176 | 425,251 | 14.09% | Shares |
| VANGUARD GROUP INC | $374,447,923 | 340,841 | 10.87% | Shares |
| Madison Avenue Partners, LP | $281,209,363 | 246,368 | 8.16% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $270,519,581 | 236,999 | 7.85% | Shares |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $199,522,499 | 174,802 | 5.79% | Shares |
| Wallace Capital Management Inc. | $178,490,499 | 156,376 | 5.18% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $165,032,211 | 144,585 | 4.79% | Shares |
| STATE STREET CORP | $145,872,335 | 127,799 | 4.23% | Shares |
| FIRST TRUST ADVISORS LP | $105,539,117 | 92,463 | 3.06% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $103,864,481 | 90,982 | 3.01% | Shares |
| AQR CAPITAL MANAGEMENT LLC | $102,877,016 | 90,131 | 2.99% | Shares |
| VICTORY CAPITAL MANAGEMENT INC | $73,789,379 | 64,647 | 2.14% | Shares |
| NORTHERN TRUST CORP | $47,947,630 | 42,007 | 1.39% | Shares |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $46,571,077 | 40,801 | 1.35% | Shares |
| MORGAN STANLEY | $42,720,442 | 37,426 | 1.24% | Shares |
| RAYMOND JAMES FINANCIAL INC | $33,356,949 | 29,224 | 0.97% | Shares |
| SOUTHEASTERN ASSET MANAGEMENT INC/TN/ | $33,279,242 | 29,156 | 0.97% | Shares |
| JPMORGAN CHASE & CO | $32,269,408 | 27,811 | 0.94% | Shares |
| Bank of New York Mellon Corp | $31,919,815 | 27,965 | 0.93% | Shares |
| GOLDMAN SACHS GROUP INC | $31,326,273 | 27,445 | 0.91% | Shares |
| Invesco Ltd. | $28,409,945 | 24,890 | 0.82% | Shares |
| LONDON CO OF VIRGINIA | $26,280,375 | 23,021 | 0.76% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $25,001,664 | 21,904 | 0.73% | Shares |
| FRANKLIN RESOURCES INC | $24,879,532 | 21,797 | 0.72% | Shares |
| Allspring Global Investments Holdings, LLC | $21,671,413 | 18,524 | 0.63% | Shares |
| SEIZERT CAPITAL PARTNERS, LLC | $17,405,514 | 15,249 | 0.51% | Shares |
| UBS Group AG | $15,531,302 | 13,607 | 0.45% | Shares |
| ALGERT GLOBAL LLC | $15,140,936 | 13,265 | 0.44% | Shares |
| GAMCO INVESTORS, INC. ET AL | $14,945,753 | 13,094 | 0.43% | Shares |
| BANK OF AMERICA CORP /DE/ | $14,708,338 | 12,886 | 0.43% | Shares |
| Bronte Capital Management Pty Ltd. | $13,073,825 | 11,454 | 0.38% | Shares |
| Pathstone Holdings, LLC | $12,935,712 | 11,333 | 0.38% | Shares |
| RHUMBLINE ADVISERS | $11,996,294 | 10,510 | 0.35% | Shares |
| Qube Research & Technologies Ltd | $10,919,965 | 9,567 | 0.32% | Shares |
| RENAISSANCE TECHNOLOGIES LLC | $10,626,620 | 9,310 | 0.31% | Shares |
| PRINCIPAL FINANCIAL GROUP INC | $10,549,003 | 9,242 | 0.31% | Shares |
| GABELLI FUNDS LLC | $10,272,780 | 9,000 | 0.30% | Shares |
| LPL Financial LLC | $10,094,465 | 8,844 | 0.29% | Shares |
| LEE DANNER & BASS INC | $9,987,425 | 8,750 | 0.29% | Shares |
| ALLIANCEBERNSTEIN L.P. | $9,984,763 | 9,444 | 0.29% | Shares |
| Brandywine Global Investment Management, LLC | $9,689,652 | 8,820 | 0.28% | Shares |
| Edgestream Partners, L.P. | $9,624,453 | 8,432 | 0.28% | Shares |
| Nuveen, LLC | $8,976,128 | 7,864 | 0.26% | Shares |
| AMERIPRISE FINANCIAL INC | $8,076,689 | 7,076 | 0.23% | Shares |
| Quantinno Capital Management LP | $7,848,496 | 6,876 | 0.23% | Shares |
| Vest Financial, LLC | $7,669,201 | 6,719 | 0.22% | Shares |
| Swiss National Bank | $7,362,159 | 6,450 | 0.21% | Shares |
| AMERICAN CENTURY COMPANIES INC | $6,672,741 | 5,846 | 0.19% | Shares |
| Creative Planning | $6,220,935 | 5,450 | 0.18% | Shares |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $6,080,303 | 5,751 | 0.18% | Shares |
Activists & 5%+ owners 10 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| O'Shaughnessy Timothy J. | Feb. 28, 2025 | 4.40% | Amendment | · | SEC |
| Laura G. O’Shaughnessy | Sept. 5, 2024 | · | Initial filing | · | SEC |
| Donald E. Graham ×9 filings | Sept. 5, 2024 | · | Initial filing | · | SEC |
| Timothy J. O’Shaughnessy | May 10, 2024 | · | Initial filing | · | SEC |
| GRAHAM HOLDINGS COMPANY, KAPLAN, INC., IOWA COLLEGE ACQUISITION, LLC, DF INSTITUTE, LLC, SPL MERGER CORP. ×3 filings | Nov. 2, 2015 | · | Initial filing | · | SEC |
| Warren E. Buffett, Berkshire Hathaway Inc., National Indemnity Company, National Fire & Marine Insurance Company ×3 filings | July 1, 2014 | · | Initial filing | · | SEC |
| March 12, 2014 | · | Initial filing | · | SEC | |
| The Washington Post Company ×2 filings | April 30, 2013 | · | Initial filing | Passive investment | SEC |
| SS or ×4 filings | June 17, 2011 | · | Initial filing | · | SEC |
| SS OR IRS IDENTIFICATION NO OF ABOVE PERSON Donald E. Graham ×7 filings | Nov. 12, 2002 | · | Initial filing | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders 32 insiders · 14 officers · 14 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Wallace R. Cooney | Chief Financial Officer | Jan. 2, 2025 F | 3,524 | 0 | 0 | $0 |
| Hal Jones | Sr. VP-Finance and CFO | Jan. 1, 2015 A | 2,975 | 0 | 0 | $0 |
| Jacob Maas, | Executive VP | Aug. 28, 2026 F | 7,156 | 0 | 0 | $0 |
| Marcel A. Snyman | VP-Chief Accounting Officer | Jan. 6, 2025 S | 442 | 0 | 0 | $0 |
| Sandra M. Stonesifer | VP, Chief HR Officer | Jan. 2, 2025 F | 1,322 | 0 | 0 | $0 |
| Nicole Marie Maddrey | Sr. VP-GC & Secretary | Jan. 2, 2025 A | 4,223 | 0 | 0 | $0 |
| Andrew Stephen Rosen | Executive Vice President | Jan. 2, 2025 A | 37,773 | 0 | 0 | $0 |
| Denise M Demeter | VP and Chief HR Officer | Jan. 2, 2019 A | 1,650 | 0 | 0 | $0 |
| Ann Mcdaniel | Senior Vice President | March 4, 2015 S | 1,500 | 0 | 0 | $0 |
| Gerald M Rosberg | Sr. VP - Planning and Dev. | Jan. 1, 2015 A | 5,525 | 0 | 0 | $0 |
| Veronica Dillon | Sr. VP, GC & Secretary | Dec. 19, 2014 S | 2,425 | 0 | 0 | $0 |
| Boisfeuillet Jones JR | Vice Chairman | Jan. 5, 2011 A | 1,619 | 0 | 0 | $0 |
| John B Morse JR | Vice President, Finance | April 13, 2007 G | 3,306 | 0 | 0 | $0 |
| Diana M Daniels | VP, Gen. Counsel & Secretary | Aug. 29, 2006 M | 3,845 | 0 | 0 | $0 |
| Danielle Y. Conley | Director | Oct. 1, 2026 A | 480 | 0 | 0 | $0 |
| Jack A. Markell | Director | Oct. 1, 2026 A | 55 | 0 | 0 | $0 |
| Christopher C Davis | Director | Oct. 1, 2026 A | 5,638 | 0 | 0 | $0 |
| Anne M Mulcahy | Director | Oct. 1, 2026 A | 779 | 0 | 0 | $0 |
| Richard G Wagoner JR | Director | Oct. 1, 2026 A | 1,575 | 0 | 0 | $0 |
| Katharine Weymouth | Director | May 26, 2026 J | 7,615 | 0 | 0 | $0 |
| Tony Allen | Director | July 30, 2025 S | 8 | 0 | 1 | $-6,600 |
| Thomas Sinnickson Gayner | Director | Sept. 12, 2024 P | 700 | 0 | 0 | $0 |
| Lee C Bollinger | Director | Aug. 27, 2020 P | 1,150 | 0 | 0 | $0 |
| David Bruce Goldberg | Director | May 9, 2014 P | 1,000 | 0 | 0 | $0 |
| Larry D. Thompson | Director | Dec. 30, 2011 P | 76 | 0 | 0 | $0 |
| BARRY DILLER | Director | Nov. 15, 2011 P | 4,000 | 0 | 0 | $0 |
| Ronald L Olson | Director | Dec. 30, 2010 S | 0 | 0 | 0 | $0 |
| Alice Mitchell Rivlin | Director | Nov. 17, 2004 P | 10 | 0 | 0 | $0 |
| Laura O'Shaughnessy | · | Aug. 13, 2026 J | 22,865 | 0 | 0 | $0 |
| Timothy J O'Shaughnessy | · | Aug. 13, 2026 J | 22,878 | 0 | 0 | $0 |
| Donald Graham | · | Aug. 13, 2026 J | 0 | 0 | 0 | $0 |
| Melinda French Gates | · | Dec. 7, 2004 P | 1,100 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
ETF ownership Held by 63 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| PEZ · Invesco Exchange-Traded Fund Trust | 2.43% | 457 SH | Oct. 2, 2026 | Daily |
| PSP · Invesco Exchange-Traded Fund Trust | 1.96% | 3,634 SH | Oct. 2, 2026 | Daily |
| GRPM · Invesco Exchange-Traded Fund Trust | 1.54% | 6,645 SH | Oct. 2, 2026 | Daily |
| XMVM · Invesco Exchange-Traded Fund Trust | 1.48% | 6,459 SH | Oct. 2, 2026 | Daily |
| SDVD · First Trust Exchange-Traded Fund IV | 0.89% | 6,724 NS | July 31, 2026 | N-PORT |
| QIDX · Spinnaker ETF Series | 0.83% | 267 NS | July 31, 2026 | N-PORT |
| PAMC · Pacer Funds Trust | 0.33% | 146 NS | July 31, 2026 | N-PORT |
| EBIT · Harbor ETF Trust | 0.32% | 32 NS | July 31, 2026 | N-PORT |
| FYC · First Trust Exchange-Traded AlphaDE… | 0.29% | 3,074 NS | July 31, 2026 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.27% | 18,503 NS | July 31, 2026 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0.23% | 1,148 NS | July 31, 2026 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.23% | 2,778 SH | Aug. 19, 2026 | Daily |
| RWK · Invesco Exchange-Traded Fund Trust … | 0.21% | 2,374 SH | Oct. 2, 2026 | Daily |
| BKSE · BNY Mellon ETF Trust | 0.16% | 117 NS | July 31, 2026 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.16% | 905 NS | July 31, 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.15% | 17,547 NS | July 31, 2026 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.13% | 2,758 NS | July 31, 2026 | N-PORT |
| FDIS · FIDELITY COVINGTON TRUST | 0.13% | 1,788 NS | July 31, 2026 | N-PORT |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0.13% | 450 SH | Oct. 2, 2026 | Daily |
| RSSL · Global X Funds | 0.12% | 1,527 NS | July 31, 2026 | N-PORT |
| IWM · iShares Trust | 0.12% | 82,462 SH | Sept. 11, 2026 | Daily |
| VCR · VANGUARD WORLD FUND | 0.12% | 7,029 SH | Aug. 19, 2026 | Daily |
| PTMC · Pacer Funds Trust | 0.11% | 370 NS | July 31, 2026 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.11% | 1,493 SH | Aug. 19, 2026 | Daily |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.11% | 18,350 SH | Aug. 19, 2026 | Daily |
| ROSC · Lattice Strategies Trust | 0.11% | 56 NS | July 31, 2026 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.10% | 5,412 SH | Aug. 19, 2026 | Daily |
| IVOG · VANGUARD ADMIRAL FUNDS | 0.10% | 1,583 SH | Aug. 19, 2026 | Daily |
| DFAS · Dimensional ETF Trust | 0.09% | 11,423 NS | July 31, 2026 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.09% | 49 NS | July 31, 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.08% | 46,213 SH | Aug. 19, 2026 | Daily |
| FYX · First Trust Exchange-Traded AlphaDE… | 0.07% | 764 NS | July 31, 2026 | N-PORT |
| FAD · First Trust Exchange-Traded AlphaDE… | 0.06% | 277 NS | July 31, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.04% | 38,367 SH | Aug. 19, 2026 | Daily |
| VB · VANGUARD INDEX FUNDS | 0.04% | 72,797 SH | Aug. 19, 2026 | Daily |
| WSML · iShares Trust | 0.04% | 215 SH | Sept. 11, 2026 | Daily |
| VIG · VANGUARD SPECIALIZED FUNDS | 0.02% | 18,889 SH | Aug. 19, 2026 | Daily |
| DFAC · Dimensional ETF Trust | 0.02% | 7,927 NS | July 31, 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.02% | 91 NS | July 31, 2026 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.02% | 39 SH | Oct. 2, 2026 | Daily |
| PRF · Invesco Exchange-Traded Fund Trust | 0.02% | 1,281 SH | Oct. 2, 2026 | Daily |
| DFUV · Dimensional ETF Trust | 0.01% | 1,548 NS | July 31, 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.01% | 297 NS | July 31, 2026 | N-PORT |
| TILT · FlexShares Trust | 0.01% | 170 NS | July 31, 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.01% | 852 NS | July 31, 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.01% | 138 NS | July 31, 2026 | N-PORT |
| IUSV · iShares Trust | 0.01% | 1,548 SH | Sept. 11, 2026 | Daily |
| DFUS · Dimensional ETF Trust | 0.01% | 1,010 NS | July 31, 2026 | N-PORT |
| IWV · iShares Trust | 0.00% | 871 SH | Sept. 11, 2026 | Daily |
| ITOT · iShares Trust | 0.00% | 3,992 SH | Sept. 11, 2026 | Daily |
| IUSG · iShares Trust | 0.00% | 1,306 SH | Sept. 11, 2026 | Daily |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 100,685 SH | Aug. 19, 2026 | Daily |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.00% | 2,254 SH | Aug. 19, 2026 | Daily |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 258 SH | Aug. 19, 2026 | Daily |
| IJH · iShares Trust | · | 117,632 SH | Sept. 11, 2026 | Daily |
| IJK · iShares Trust | · | 9,345 SH | Sept. 11, 2026 | Daily |
| IJJ · iShares Trust | · | 8,862 SH | Aug. 21, 2026 | Daily |
| IWN · iShares Trust | · | 30,194 SH | Sept. 11, 2026 | Daily |
| XJH · iShares Trust | · | 458 SH | Sept. 8, 2026 | Daily |
| SVAL · iShares Trust | · | 542 SH | Sept. 3, 2026 | Daily |
| ISCB · iShares Trust | · | 149 SH | Sept. 11, 2026 | Daily |
| ISCV · iShares Trust | · | 746 SH | Sept. 11, 2026 | Daily |
| SMMV · iShares Trust | · | 457 SH | Sept. 1, 2026 | Daily |
GHC Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
12-Month Price Target
1 analysts · 2026-10-04Mean target $990.00 -13.9%
Peer comparison (GICS sub-industry) Key metrics vs sector peers
FY basis, prices as of each company's last fiscal year-end close.
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| GHC | · | 16.5 | 2.5% | 5.9% | 6.5% | · |
| DUOL | $8.18B | 20.5 | 38.7% | 39.9% | 35.6% | 72.2% |
| LAUR | $4.81B | 17.8 | 8.6% | 16.6% | 26.2% | · |
| CVSA | $4.24B | 17.7 | 9.3% | 12.9% | 17.8% | · |
| LOPE | $4.56B | 21.6 | 7.1% | 19.5% | 28.3% | · |
| LRN | $3.58B | 12.1 | 4.7% | 13.4% | 21.3% | 37.8% |
| BFAM | $5.64B | 30.2 | 9.2% | 6.6% | 14.1% | 23.8% |
| MH | $2.62B | 72.1 | 0.07% | 1.7% | 4.6% | 80.9% |
| PRDO | $1.83B | 12.1 | 24.2% | 18.9% | 16.3% | · |
| STRA | $1.84B | 14.8 | 4.0% | 10.0% | 7.6% | · |
| COUR | · | -23.7 | 9.0% | · | · | · |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.