Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
Revenue
$378M
$335M
$326M
$6M
Cost of Revenue
$273M
$252M
$240M
$2M
Gross Profit
$105M
$83M
$86M
$4M
SG&A Expense
$18M
$17M
$17M
$976.2K
Operating Expenses
$86M
$74M
$69M
$3M
Operating Income
$19M
$10M
$17M
$742.9K
Interest Income
$23.1K
$119.3K
$339.4K
·
Other Non-op
$22.6K
$-123.4K
$117.0K
$71.8K
Pretax Income
$21M
$11M
$12M
$814.7K
Income Tax
$4M
$2M
$2M
·
Net Income
$17M
$8M
$10M
$814.7K
EPS (Basic)
$0.18
$0.09
$0.12
$0.06
EPS (Diluted)
$0.18
$0.09
$0.12
$0.06
Shares (Basic)
89,687,500
89,687,500
88,250,000
13,250,000
Shares (Diluted)
89,687,500
89,687,500
88,250,000
13,250,000
EBITDA
$19M
$-2M
·
·
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
Cash & Equivalents
$27M
$25M
$1M
·
Receivables
$76M
$67M
$113.4K
·
Inventory
$10M
$8M
$674.5K
·
Current Assets
$126M
$108M
$4M
·
PP&E (Net)
$4M
$4M
$225.6K
·
PP&E (Gross)
$8M
$7M
$2M
·
Accum. Depreciation
$4M
$4M
$1M
·
Other Non-current Assets
$1M
·
·
·
Total Assets
$139M
$119M
$7M
·
Accounts Payable
·
$267.8K
$993.5K
·
Short-term Debt
$10M
$15M
·
·
Current Liabilities
$105M
$103M
$3M
·
Capital Leases
$6M
$5M
$2M
·
Total Liabilities
$111M
$108M
$6M
·
Total Debt
$10M
·
·
·
Common Stock
$9.0K
$9.0K
$1.3K
·
Paid-in Capital
$37M
$37M
$29M
·
Retained Earnings
$3M
$-14M
$-24M
·
AOCI
$-12M
$-13M
$-3M
·
Stockholders' Equity
$28M
$11M
$12M
$16M
Liabilities + Equity
$139M
$119M
$7M
·
Shares Outstanding
89,687,500
89,687,500
13,250,000
·
Cash Flow10
Metric
Trend
2025
2024
2023
2022
Stock-based Comp
·
$73.2K
·
·
Deferred Tax
$-37.0K
$-147.0K
$61.7K
·
Operating Cash Flow
$13M
$384.5K
$19M
$2M
CapEx
$1M
$515.5K
$275.7K
$14.6K
Investing Cash Flow
$-2M
$-515.5K
$-275.7K
$-14.6K
Dividends Paid
·
$12M
·
·
Financing Cash Flow
$-9M
$-6M
$-23M
$-921.5K
Net Change in Cash
$2M
$-7M
$-5M
$809.5K
Taxes Paid
$3M
$1M
$734.0K
·
Free Cash Flow
$12M
$-1M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
Gross Margin
27.9%
65.8%
·
·
Operating Margin
5.1%
-42.9%
·
·
Net Margin
4.4%
-39.9%
·
·
Pretax Margin
5.5%
-39.9%
·
·
EBITDA Margin
5.1%
-42.9%
·
·
ROA
12.8%
-21.2%
·
·
ROE
85.9%
-21.4%
·
·
ROIC
40.4%
·
·
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
Current Ratio
1.2
1.8
·
·
Quick Ratio
1.0
1.3
·
·
Debt / Equity
0.4
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
Asset Turnover
2.9
0.5
·
·
Inventory Turnover
30.9
2.2
·
·
Receivables Turnover
5.3
25.3
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
Book Value / Share
$0.31
$0.23
·
·
Revenue / Share
$4.21
$0.28
·
·
Cash Flow / Share
$0.15
$-0.07
·
·
Cash / Share
$0.30
$0.23
·
·
EPS (TTM)
$0.18
$0.09
·
·
Valuation (TTM)16
Metric
Trend
2025
2024
2023
2022
Revenue TTM
$378M
$335M
·
·
Net Income TTM
$17M
$8M
·
·
Market Cap
$217M
$121M
·
·
Enterprise Value
$200M
·
·
·
P/E
13.4
91.9
·
·
P/S
0.6
0.4
·
·
P/B
7.8
35.3
·
·
P / Tangible Book
7.8
11.3
·
·
P / Cash Flow
16.1
-118.9
·
·
P / FCF
17.6
-106.0
·
·
EV / EBITDA
10.3
·
·
·
EV / FCF
16.2
·
·
·
EV / Revenue
0.5
·
·
·
Dividend Yield
·
9.7%
·
·
Earnings Yield
7.4%
1.1%
·
·
Annual Payout
·
$12M
·
·
No quarterly filings for HTLM
We don't have SEC filings for this ticker yet.
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Revenue
$378M
$335M
$326M
$6M
Gross Margin %
27.9%
65.8%
·
·
Operating Margin %
5.1%
-42.9%
·
·
Net Income
$17M
$8M
$10M
$814.7K
Diluted EPS
$0.18
$0.09
$0.12
$0.06
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Debt / Equity
0.4
·
·
·
Current Ratio
1.2
1.8
·
·
Quick Ratio
1.0
1.3
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Free Cash Flow
$12M
$-1M
·
·
Institutional owners (13F)
1 filer
· $3K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders1
Value held$3K
New positions0
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
0 (-1 vs prior Q)
1 (+1 vs prior Q)
0 (-1 vs prior Q)
1 (+1 vs prior Q)
-12K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
My Metrics
Your personal watchlist — selected rows from Full Fundamentals
26
Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Source: SEC 20-F/A filed Jun 11, 2026
We use cookies to analyze site traffic and improve your experience.
Learn more
Cookie preferences
NecessaryEssential for basic site functions: language, theme, consent memory.
AnalyticsHelp us understand how visitors use the site. Anonymous traffic data.
MarketingMeasure ad effectiveness and show relevant ads. Google Ads cookies.
PersonalizationPersonalized content and ad recommendations based on your browsing.