HUBB Hubbell Inc Common Stock
$460.81
Price · May 20, 2026
Fundamentals as of May 1, 2026
52W Range
$375–$565
45% of range
Analyst Rating
BUY
22 analysts
Price Target
$547
+19% upside
P/E (TTM)
26.9
ROE
24.5%
Net Profit Margin
15.2%
HUBB Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$460.81
Market Cap
$23.65B
P/E (TTM)
26.9
EPS (TTM)
$16.54
Revenue (TTM)
$5.84B
Div Yield
—
ROE
24.5%
Debt/Equity
0.6
52W Range
$375 – $565
HUBB Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$5.84B
2016-12-31
→
2025-12-31
EPS
$16.54
2016-12-31
→
2025-12-31
Free Cash Flow
$875M
2016-12-31
→
2025-12-31
Margins
15.2%
2016-12-31
→
2025-12-31
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
HUBB
Peer Median
P/E (TTM)
26.9
35.7
P/S (TTM)
4.0
4.1
P/B
6.1
3.7
EV / EBITDA
18.0
—
Price / FCF
27.0
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
HUBB
Peer Median
Gross Margin
35.3%
37.0%
Operating Margin
20.7%
—
Net Profit Margin
15.2%
12.1%
ROA
11.8%
9.1%
ROE
24.5%
16.2%
ROIC
15.6%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
HUBB
Peer Median
Debt / Equity
0.6
0.0
Current Ratio
1.7
1.9
Quick Ratio
0.9
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
HUBB
Peer Median
Revenue YoY
3.8%
—
Revenue CAGR 3Y
5.7%
—
Revenue CAGR 5Y
9.7%
—
EPS YoY
14.9%
—
Net Income YoY
13.9%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
HUBB
Peer Median
Dividends Yield, payout ratio, dividend history, 5Y CAGR
Dividend Yield
—
Payout Ratio
—
5Y Div CAGR
—
| Ex-date | Amount |
|---|---|
| Feb. 27, 2026 | $1.4200 |
| Nov. 28, 2025 | $1.4200 |
| Aug. 29, 2025 | $1.3200 |
| May 30, 2025 | $1.3200 |
| Feb. 28, 2025 | $1.3200 |
| Nov. 29, 2024 | $1.3200 |
| Aug. 30, 2024 | $1.2200 |
| May 31, 2024 | $1.2200 |
| Feb. 28, 2024 | $1.2200 |
| Nov. 29, 2023 | $1.2200 |
| Aug. 30, 2023 | $1.1200 |
| May 30, 2023 | $1.1200 |
| Feb. 27, 2023 | $1.1200 |
| Nov. 29, 2022 | $1.1200 |
| Aug. 30, 2022 | $1.0500 |
| May 27, 2022 | $1.0500 |
| Feb. 25, 2022 | $1.0500 |
| Nov. 29, 2021 | $1.0500 |
| Aug. 30, 2021 | $0.9800 |
| May 27, 2021 | $0.9800 |
HUBB Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
22 analysts
- Strong Buy 4 18.2%
- Buy 9 40.9%
- Hold 9 40.9%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
13 analysts · 2026-05-16
Median
$550.00
← Below all targets
$460.81
Low
$479.00
High
$600.00
Median target
$550.00
+19.4%
Mean target
$547.15
+18.7%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.03%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| March 31, 2026 | $3.93 | $3.96 | -0.03% |
| Dec. 31, 2025 | $4.73 | $4.80 | -0.07% |
| Sept. 30, 2025 | $5.17 | $5.08 | 0.09% |
| June 30, 2025 | $4.93 | $4.50 | 0.43% |
| March 31, 2025 | $3.50 | $3.80 | -0.30% |
Peer Comparison Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| HUBB | $23.65B | 26.9 | 3.8% | 15.2% | 24.5% | 35.3% |
| VRT | $61.98B | 47.5 | 27.7% | 13.0% | 37.7% | — |
| EMR | $73.83B | 32.5 | 3.0% | 12.7% | 10.9% | 52.8% |
| AME | $47.02B | 32.1 | 6.6% | 20.0% | 14.6% | — |
| ROK | $39.29B | 45.6 | 0.94% | 10.4% | 24.3% | 48.1% |
| NXT | — | 31.4 | 20.3% | 16.5% | 27.1% | 32.6% |
| GNRC | — | 50.7 | -2.0% | 3.8% | 6.2% | 38.3% |
| RRX | $9.32B | 33.4 | -1.7% | 4.7% | 4.3% | 37.4% |
| VICR | — | 42.0 | 26.1% | 26.2% | 18.5% | 57.3% |
| POWL | $3.68B | 20.5 | 9.1% | 16.4% | 30.6% | 29.4% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 15
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.84B | $5.63B | $5.37B | $4.95B | $4.19B | $3.68B | $3.95B | $4.48B | $3.67B | $3.51B | $3.39B | $3.36B | |
| Cost of Revenue | $3.78B | $3.72B | $3.50B | $3.48B | $3.04B | $2.60B | $2.77B | $3.18B | $2.51B | $2.40B | $2.30B | $2.25B | |
| Gross Profit | $2.06B | $1.91B | $1.88B | $1.47B | $1.15B | $1.09B | $1.17B | $1.30B | $1.16B | $1.11B | $1.09B | $1.11B | |
| SG&A Expense | $855M | $812M | $850M | $762M | $619M | $591M | $645M | $744M | $636M | $615M | $617M | $592M | |
| Operating Income | $1.21B | $1.09B | $1.03B | $709M | $532M | $494M | $527M | $557M | $519M | $490M | $475M | $517M | |
| Interest Expense | · | · | · | · | · | $60M | $69M | $72M | $45M | $43M | $31M | $31M | |
| Other Non-op | $-25M | $-7M | $-18M | $4M | $5M | $-2M | $-12M | $-18M | $-22M | $-16M | $-26M | $-2M | |
| Pretax Income | $1.12B | $1.01B | $972M | $657M | $459M | $424M | $469M | $467M | $443M | $430M | $419M | $486M | |
| Income Tax | $227M | $222M | $215M | $140M | $88M | $90M | $101M | $101M | $193M | $133M | $136M | $158M | |
| Net Income | $887M | $779M | $751M | $546M | $400M | $351M | $401M | $360M | $243M | $293M | $277M | $325M | |
| EPS (Basic) | $16.63 | $14.49 | $13.98 | $10.13 | $7.33 | $6.46 | $7.35 | $6.57 | $4.42 | $5.26 | $4.79 | $5.51 | |
| EPS (Diluted) | $16.54 | $14.39 | $13.89 | $10.07 | $7.28 | $6.43 | $7.31 | $6.54 | $4.39 | $5.24 | $4.77 | $5.48 | |
| Shares (Basic) | 53,200,000 | 53,700,000 | 53,600,000 | 53,700,000 | 54,300,000 | 54,200,000 | 54,400,000 | 54,600,000 | 54,800,000 | 55,500,000 | 57,700,000 | 58,800,000 | |
| Shares (Diluted) | 53,500,000 | 54,000,000 | 54,000,000 | 54,100,000 | 54,700,000 | 54,500,000 | 54,700,000 | 54,900,000 | 55,100,000 | 55,700,000 | 58,000,000 | 59,200,000 | |
| EBITDA | $1.41B | $1.30B | $1.19B | $858M | $681M | $691M | $748M | $705M | $604M | $570M | $560M | $597M |
Balance Sheet 29
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $482M | $329M | $336M | $440M | $286M | $259M | $182M | $189M | $375M | $438M | $344M | $654M | |
| Short-term Investments | $15M | $16M | $13M | $14M | $9M | $9M | $14M | $9M | $14M | $11M | $12M | $8M | |
| Receivables | $857M | $756M | $785M | $742M | $675M | $553M | $683M | $725M | $540M | $530M | $467M | $470M | |
| Inventory | $1.08B | $1.01B | $833M | $741M | $662M | $527M | $633M | $651M | $635M | $532M | $540M | $442M | |
| Other Current Assets | $155M | $146M | $130M | $84M | $67M | $72M | $62M | $69M | $40M | $40M | $26M | · | |
| Current Assets | $2.59B | $2.26B | $2.17B | $2.02B | $1.88B | $1.59B | $1.57B | $1.64B | $1.60B | $1.55B | $1.39B | $1.63B | |
| PP&E (Net) | $841M | $727M | $653M | $528M | $460M | $439M | $505M | $502M | $458M | $440M | $420M | $401M | |
| PP&E (Gross) | $1.68B | $1.53B | $1.41B | $1.25B | $1.15B | $1.11B | $1.25B | $1.23B | $1.16B | $1.13B | $1.10B | $1.06B | |
| Accum. Depreciation | $836M | $803M | $756M | $719M | $694M | $669M | $749M | $727M | $704M | $694M | $681M | $656M | |
| Goodwill | $3.06B | $2.50B | $2.53B | $1.97B | $1.87B | $1.87B | $1.76B | $1.78B | $1.09B | $991M | $928M | $875M | |
| Intangibles | $1.39B | $1.08B | $1.20B | $670M | $682M | $771M | $782M | $820M | $460M | $432M | $372M | $323M | |
| Other Non-current Assets | $240M | $198M | $197M | $147M | $144M | $160M | $175M | $66M | $51M | $55M | $51M | $48M | |
| Total Assets | $8.23B | $6.85B | $7.08B | $5.40B | $5.28B | $5.09B | $4.90B | $4.87B | $3.72B | $3.52B | $3.21B | $3.32B | |
| Accounts Payable | $570M | $542M | $564M | $530M | $533M | $339M | $348M | $394M | $326M | $292M | $290M | $244M | |
| Accrued Liabilities | $451M | $372M | $365M | $334M | $263M | $225M | $262M | $227M | $175M | $156M | $140M | $130M | |
| Short-term Debt | $287M | $123M | $100M | $0 | $0 | $150M | $26M | $26M | $68M | $3M | $48M | $1M | |
| Current Liabilities | $1.51B | $1.27B | $1.32B | $1.09B | $1.07B | $948M | $845M | $839M | $706M | $590M | $603M | $499M | |
| Capital Leases | $121M | $117M | $119M | $85M | $58M | $72M | $72M | · | · | · | · | · | |
| Deferred Tax | $420M | $277M | $240M | $114M | $115M | $127M | $127M | $120M | $24M | · | · | · | |
| Other Non-current Liabilities | $826M | $720M | $661M | $506M | $521M | $597M | $115M | $117M | $118M | $68M | $50M | $54M | |
| Total Liabilities | $4.37B | $3.44B | $4.02B | $3.03B | $3.04B | $3.00B | $2.94B | $3.07B | $2.07B | $1.92B | $1.46B | $1.38B | |
| Long-term Debt | · | $1.44B | $2.04B | · | · | $1.44B | $1.54B | $1.76B | · | · | $596M | · | |
| Total Debt | $2.32B | $1.57B | $2.14B | $1.44B | $1.44B | $1.59B | $1.57B | $1.82B | $1.06B | $994M | $644M | $599M | |
| Common Stock | · | · | · | · | · | · | · | · | $600.0K | $600.0K | $600.0K | · | |
| Retained Earnings | $4.16B | $3.78B | $3.18B | $2.71B | $2.56B | $2.39B | $2.28B | $2.06B | $1.89B | $1.88B | $1.89B | $1.94B | |
| AOCI | $-315M | $-386M | $-312M | $-345M | $-331M | $-329M | $-333M | $-286M | $-270M | $-302M | $-224M | $-164M | |
| Stockholders' Equity | $3.85B | $3.40B | $2.88B | $2.36B | $2.23B | $2.07B | $1.95B | $1.78B | $1.63B | $1.59B | $1.74B | $1.93B | |
| Liabilities + Equity | $8.23B | $6.85B | $6.91B | $5.40B | $5.28B | $5.09B | $4.90B | $4.87B | $3.72B | $3.52B | $3.21B | $3.32B | |
| Shares Outstanding | 53,253,805 | 53,759,976 | 53,730,000 | 53,689,000 | 54,518,000 | 54,383,000 | 54,514,000 | 54,715,000 | 54,882,000 | 55,532,000 | 57,837,000 | 0 |
Cash Flow 19
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $206M | $212M | $150M | $148M | $149M | $144M | $138M | $148M | $98M | $91M | $85M | $79M | |
| Stock-based Comp | $33M | $31M | $26M | $24M | $18M | $22M | $14M | $24M | $22M | $22M | $17M | $16M | |
| Deferred Tax | $11M | $2M | $-19M | $-28M | $9M | $1M | $4M | $49M | $-14M | $13M | $-5M | $30M | |
| Amort. of Intangibles | $104M | $117M | $74M | $76M | $76M | $72M | $69M | $69M | $35M | $32M | $28M | $24M | |
| Restructuring | $12M | $13M | $5M | $10M | $4M | $20M | $29M | $12M | $20M | $35M | $24M | $5M | |
| Other Non-cash | $-107M | $-31M | $-39M | $-55M | $-62M | $112M | $17M | $-65M | $28M | $-22M | $-43M | $-60M | |
| Operating Cash Flow | $1.03B | $991M | $881M | $636M | $514M | $603M | $517M | $517M | $379M | $411M | $339M | $392M | |
| CapEx | $155M | $180M | $166M | $129M | $90M | $83M | $87M | $96M | $80M | $67M | $77M | $60M | |
| Investing Cash Flow | $-1.09B | $-59M | $-1.38B | · | · | $-329M | $-129M | $-1.20B | $-246M | $-230M | $-250M | $-243M | |
| Debt Issued | $1.00B | $0 | $600M | $0 | $299M | $225M | $0 | $948M | $298M | $397M | $0 | $0 | |
| Net Debt Issued | $1.00B | $-600M | $600M | $0 | $-1M | $-106M | $-225M | $779M | $-2M | $397M | · | · | |
| Stock Repurchased | $225M | $40M | $30M | $182M | $11M | $41M | $35M | $40M | $92M | $247M | $79M | $106M | |
| Net Stock Activity | $-225M | $-40M | $-30M | $-182M | $-11M | $-41M | $-35M | $-40M | $-92M | $-247M | $-79M | $-106M | |
| Dividends Paid | · | · | · | · | · | $201M | $187M | $172M | $158M | $144M | $134M | $121M | |
| Financing Cash Flow | $204M | $-923M | $388M | $-437M | $-433M | $-244M | $-471M | $506M | $-214M | $-59M | $-379M | $-216M | |
| Net Change in Cash | $153M | $-8M | $-104M | $154M | $30M | $78M | $-7M | $-186M | $-63M | $94M | $-310M | $-87M | |
| Taxes Paid | $214M | $225M | $215M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $875M | $811M | $715M | $507M | $424M | $560M | $498M | $421M | $299M | $331M | $254M | $331M | |
| Levered FCF | · | · | · | · | · | $512M | $443M | $364M | $274M | $301M | $233M | $310M |
Profitability 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 35.3% | 33.8% | 35.1% | 29.7% | 27.5% | 28.9% | 29.5% | 29.0% | 31.4% | 31.4% | 32.2% | 33.0% | |
| Operating Margin | 20.7% | 19.4% | 19.3% | 14.3% | 12.7% | 12.7% | 13.0% | 12.4% | 13.7% | 13.6% | 14.0% | 15.4% | |
| Net Margin | 15.2% | 13.8% | 14.1% | 11.0% | 9.5% | 8.4% | 8.7% | 8.0% | 6.6% | 8.4% | 8.2% | 9.7% | |
| Pretax Margin | 19.1% | 17.9% | 18.3% | 13.3% | 10.9% | 10.8% | 11.3% | 10.4% | 12.1% | 12.3% | 12.3% | 14.4% | |
| EBITDA Margin | 24.2% | 23.2% | 22.1% | 17.3% | 16.2% | 16.5% | 16.3% | 15.7% | 16.4% | 16.3% | 16.5% | 17.8% | |
| ROA | 11.8% | 11.3% | 12.3% | 10.2% | 7.7% | 7.0% | 8.2% | 8.4% | 6.7% | 8.7% | 8.5% | 10.0% | |
| ROE | 24.5% | 25.3% | 29.0% | 23.8% | 18.6% | 17.5% | 21.5% | 21.1% | 15.1% | 17.6% | 15.1% | 17.0% | |
| ROIC | 15.6% | 17.6% | 16.1% | 14.7% | 11.7% | 11.4% | 13.3% | 12.1% | 10.6% | 12.8% | 13.4% | 13.8% |
Liquidity & Solvency 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.6 | 1.6 | 1.9 | 1.8 | 1.7 | 1.9 | 2.0 | 2.3 | 2.6 | 2.3 | 3.3 | |
| Quick Ratio | 0.9 | 0.9 | 0.9 | 1.1 | 0.9 | 1.0 | 1.0 | 1.1 | 1.3 | 1.7 | 1.4 | 2.3 | |
| Debt / Equity | 0.6 | 0.5 | 0.7 | 0.6 | 0.6 | 0.8 | 0.8 | 1.0 | 0.6 | 0.6 | 0.4 | 0.3 | |
| LT Debt / Equity | 0.5 | 0.4 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | 1.0 | 0.6 | 0.6 | 0.3 | 0.3 | |
| Interest Coverage | · | · | · | · | · | 8.8 | 8.6 | 7.7 | 11.2 | 11.0 | 15.3 | 16.6 |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | |
| Inventory Turnover | 3.6 | 4.4 | 4.4 | 5.0 | 5.1 | 4.8 | 5.0 | 4.9 | 4.3 | 4.5 | 4.7 | 5.4 | |
| Receivables Turnover | 7.2 | 7.3 | 7.0 | 7.0 | 6.8 | 6.4 | 6.5 | 7.1 | 6.9 | 7.0 | 7.2 | 7.4 |
Growth Rates 9
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.8% | 4.8% | 8.6% | 18.0% | 13.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.7% | 10.3% | 13.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 14.9% | 3.6% | 37.9% | 38.3% | 13.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 18.0% | 25.5% | 29.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 20.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 13.9% | 3.7% | 37.6% | 36.6% | 13.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 17.6% | 24.9% | 28.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 20.4% | · | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 15
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.84B | $5.63B | $5.37B | $4.95B | $4.19B | $3.68B | $3.95B | $4.48B | $3.67B | $3.51B | $3.39B | $3.36B | |
| Net Income TTM | $887M | $779M | $751M | $546M | $400M | $351M | $401M | $360M | $243M | $293M | $277M | $325M | |
| Market Cap | $23.65B | $22.52B | · | · | · | · | · | · | · | · | · | · | |
| Enterprise Value | $25.48B | $23.74B | · | · | · | · | · | · | · | · | · | · | |
| P/E | 26.9 | 29.1 | · | · | · | · | · | · | · | · | · | · | |
| P/S | 4.0 | 4.0 | · | · | · | · | · | · | · | · | · | · | |
| P/B | 6.1 | 6.9 | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 23.0 | 22.7 | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | 27.0 | 27.8 | · | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | 18.0 | 18.2 | · | · | · | · | · | · | · | · | · | · | |
| EV / FCF | 29.1 | 29.3 | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 4.4 | 4.2 | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 3.7% | 3.4% | · | · | · | · | · | · | · | · | · | · | |
| Payout Ratio | · | · | · | · | · | 57.4% | 46.6% | 47.8% | 64.8% | 49.1% | 48.2% | 37.3% | |
| Annual Payout | · | · | · | · | · | $201M | $187M | $172M | $158M | $144M | $134M | $121M |
Income Statement 14
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.52B | $1.49B | $1.50B | $1.48B | $1.37B | $1.33B | $1.44B | $1.45B | $1.40B | $1.35B | $1.38B | $1.37B | $1.29B | $1.22B | $1.32B | $1.26B | |
| Cost of Revenue | $1.01B | $968M | $958M | $932M | $923M | $882M | $937M | $939M | $966M | $901M | $888M | $870M | $837M | $853M | $918M | $873M | |
| Gross Profit | $505M | $525M | $544M | $552M | $443M | $452M | $506M | $514M | $434M | $445M | $487M | $496M | $448M | $367M | $398M | $383M | |
| SG&A Expense | $242M | $214M | $214M | $216M | $212M | $192M | $193M | $208M | $219M | $231M | $211M | $208M | $200M | $195M | $195M | $193M | |
| Operating Income | $264M | $303M | $331M | $336M | $230M | $246M | $313M | $306M | $228M | $214M | $276M | $288M | $249M | $172M | $204M | $191M | |
| Other Non-op | $-5M | $-8M | $-6M | $-6M | $-5M | $300.0K | $-6M | $-1M | $-700.0K | $-6M | $-4M | $-5M | $-4M | $-2M | $800.0K | $2M | |
| Pretax Income | $236M | $273M | $311M | $315M | $211M | $232M | $288M | $285M | $201M | $198M | $265M | $274M | $235M | $157M | $191M | $176M | |
| Income Tax | $53M | $54M | $54M | $70M | $47M | $43M | $61M | $66M | $52M | $34M | $63M | $66M | $52M | $33M | $39M | $39M | |
| Net Income | $182M | $224M | $256M | $244M | $163M | $198M | $226M | $218M | $137M | $163M | $200M | $207M | $182M | $105M | $139M | $122M | |
| EPS (Basic) | $3.42 | $4.21 | $4.80 | $4.58 | $3.04 | $3.69 | $4.21 | $4.04 | $2.55 | $3.02 | $3.72 | $3.85 | $3.39 | $1.96 | $2.58 | $2.27 | |
| EPS (Diluted) | $3.41 | $4.19 | $4.77 | $4.56 | $3.03 | $3.66 | $4.18 | $4.01 | $2.53 | $3.00 | $3.70 | $3.82 | $3.37 | $1.93 | $2.57 | $2.26 | |
| Shares (Basic) | 53,100,000 | -106,600,000 | 53,100,000 | 53,200,000 | 53,500,000 | -107,400,000 | 53,700,000 | 53,700,000 | 53,700,000 | -107,200,000 | 53,600,000 | 53,600,000 | 53,600,000 | -107,700,000 | 53,700,000 | 53,600,000 | |
| Shares (Diluted) | 53,300,000 | -107,200,000 | 53,400,000 | 53,500,000 | 53,800,000 | -108,100,000 | 54,000,000 | 54,100,000 | 54,000,000 | -107,900,000 | 54,000,000 | 54,000,000 | 53,900,000 | -108,200,000 | 54,000,000 | 53,900,000 | |
| EBITDA | $324M | · | $380M | $385M | $286M | · | $304M | $301M | $288M | · | $276M | $288M | $284M | · | $204M | $191M |
Balance Sheet 28
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $502M | $482M | $667M | $383M | $347M | $329M | $436M | $397M | $388M | · | $573M | $493M | $430M | · | $367M | $424M | |
| Short-term Investments | $15M | $15M | $14M | $17M | $13M | $16M | $10M | $9M | $12M | · | $18M | $16M | $17M | · | $12M | $14M | |
| Receivables | $974M | $857M | $910M | $900M | $902M | $756M | $895M | $893M | $866M | · | $853M | $811M | $778M | · | $800M | $780M | |
| Inventory | $1.14B | $1.08B | $1.05B | $1.03B | $849M | $1.01B | $850M | $856M | $842M | · | $788M | $794M | $780M | · | $739M | $720M | |
| Other Current Assets | $172M | $155M | $146M | $148M | $151M | $146M | $129M | $118M | $124M | · | $86M | $92M | $94M | · | $76M | $96M | |
| Current Assets | $2.80B | $2.59B | $2.79B | $2.48B | $2.26B | $2.26B | $2.32B | $2.27B | $2.23B | · | $2.32B | $2.21B | $2.10B | · | $1.99B | $2.03B | |
| PP&E (Net) | $843M | $841M | $766M | $746M | $734M | $727M | $693M | $674M | $662M | · | $572M | $558M | $539M | · | $478M | $465M | |
| PP&E (Gross) | · | $1.68B | · | · | · | $1.53B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $836M | · | · | · | $803M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $3.06B | $3.06B | $2.59B | $2.56B | $2.55B | $2.50B | $2.52B | $2.51B | $2.53B | $2.53B | $1.99B | $2.00B | $1.98B | $1.97B | $1.95B | $1.86B | |
| Intangibles | $1.37B | $1.39B | $1.06B | $1.07B | $1.09B | $1.08B | $1.11B | $1.14B | $1.17B | · | $645M | $664M | $653M | · | $690M | $644M | |
| Other Non-current Assets | $246M | $240M | $222M | $203M | $199M | $198M | $206M | $192M | $194M | · | $177M | $145M | $148M | · | $160M | $164M | |
| Total Assets | $8.42B | $8.23B | $7.53B | $7.15B | $6.92B | $6.85B | $6.93B | $6.87B | $6.86B | $7.08B | $5.77B | $5.64B | $5.48B | $5.40B | $5.34B | $5.24B | |
| Accounts Payable | $606M | $570M | $537M | $530M | $546M | $542M | $548M | $587M | $598M | · | $555M | $555M | $545M | · | $570M | $551M | |
| Accrued Liabilities | $453M | $451M | $375M | $389M | $421M | $372M | $360M | $374M | $369M | · | $304M | $317M | $348M | · | $306M | $282M | |
| Short-term Debt | $534M | $287M | $550M | $401M | $415M | $123M | $274M | $90M | $199M | · | · | · | · | · | · | · | |
| Current Liabilities | $1.77B | $1.51B | $2.05B | $1.91B | $1.94B | $1.27B | $1.40B | $1.26B | $1.35B | · | $1.07B | $1.07B | $1.05B | · | $1.06B | $1.00B | |
| Capital Leases | $122M | $121M | $116M | $118M | $117M | $117M | $126M | $114M | $116M | · | $108M | $84M | $87M | · | $82M | $83M | |
| Deferred Tax | $419M | $420M | $304M | $271M | $247M | $277M | $246M | $248M | $259M | · | $102M | $113M | $114M | · | $97M | $102M | |
| Other Non-current Liabilities | $826M | $826M | $735M | $697M | $668M | $720M | $669M | $654M | $675M | · | $507M | $501M | $507M | · | $508M | $531M | |
| Total Liabilities | $4.64B | $4.37B | $3.83B | $3.65B | $3.65B | $3.44B | $3.71B | $3.81B | $3.92B | · | $3.02B | $3.01B | $3.00B | · | $3.01B | $2.97B | |
| Long-term Debt | · | · | $1.44B | $1.44B | $1.44B | · | $1.66B | $1.91B | $1.91B | · | · | · | · | · | · | · | |
| Total Debt | $2.57B | · | $1.59B | $1.45B | $1.46B | · | $1.91B | $2.00B | $2.11B | · | $1.44B | $1.44B | $1.44B | · | $1.44B | $1.44B | |
| Retained Earnings | · | $4.16B | · | · | · | $3.78B | · | · | · | · | · | · | · | · | · | · | |
| AOCI | · | $-315M | · | · | · | $-386M | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $3.77B | $3.85B | $3.68B | $3.49B | $3.26B | $3.40B | $3.21B | $3.05B | $2.93B | · | $2.74B | $2.62B | $2.47B | · | $2.32B | $2.26B | |
| Liabilities + Equity | $8.42B | $8.23B | $7.53B | $7.15B | $6.92B | $6.85B | $6.93B | $6.87B | $6.86B | · | $5.77B | $5.64B | $5.48B | · | $5.34B | $5.24B | |
| Shares Outstanding | · | 53,253,805 | · | · | · | 53,759,976 | · | · | · | 53,730,000 | · | · | · | 53,689,000 | · | · |
Cash Flow 14
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $60M | $62M | $49M | $48M | $47M | $53M | $49M | $50M | $60M | $40M | $38M | $37M | $36M | $41M | $38M | $35M | |
| Stock-based Comp | $14M | $6M | $6M | $6M | $14M | $6M | $5M | $6M | $13M | $5M | $6M | $4M | $12M | $3M | $5M | $6M | |
| Deferred Tax | $-3M | $19M | $10M | $-19M | $600.0K | $-2M | $-6M | $-12M | $19M | $-2M | $-12M | $-2M | $-3M | $14M | $-3M | $-38M | |
| Amort. of Intangibles | $28M | $30M | $25M | $25M | $24M | $31M | $28M | $28M | $28M | $19M | $18M | $18M | $18M | $22M | $19M | $17M | |
| Restructuring | $5M | $2M | $6M | $3M | $2M | $2M | $1M | $4M | $5M | $2M | $1M | $2M | $500.0K | $600.0K | $6M | $2M | |
| Other Non-cash | $-167M | · | · | · | $-194M | · | · | · | $-147M | · | · | · | $-112M | · | · | · | |
| Operating Cash Flow | $87M | $448M | $284M | $261M | $37M | $432M | $227M | $240M | $92M | $346M | $194M | $228M | $114M | $242M | $220M | $189M | |
| CapEx | $41M | $59M | $30M | $40M | $26M | $68M | $38M | $34M | $40M | $62M | $35M | $36M | $33M | $62M | $25M | $20M | |
| Investing Cash Flow | $-41M | $-879M | $-75M | $-41M | $-99M | $-79M | $-36M | $-32M | $89M | $-1.22B | $-33M | $-93M | $-35M | · | · | · | |
| Stock Repurchased | $168M | $0 | $0 | $100M | $125M | $10M | $10M | $10M | $10M | $0 | $10M | $0 | $20M | $32M | $0 | $6M | |
| Net Stock Activity | $-168M | · | · | · | $-125M | · | · | · | $-10M | · | · | · | $-20M | · | · | · | |
| Financing Cash Flow | $-23M | $246M | $75M | $-192M | $75M | $-447M | $-157M | $-194M | $-125M | $630M | $-76M | $-74M | $-92M | $-97M | $-62M | $-68M | |
| Net Change in Cash | $19M | $-185M | $284M | $36M | $17M | $-107M | $39M | $9M | $52M | $-236M | $80M | $63M | $-10M | $74M | $-57M | $65M | |
| Free Cash Flow | $46M | · | · | · | $11M | · | · | · | $52M | · | · | · | $80M | · | · | · |
Profitability 8
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 33.3% | · | 36.2% | 37.2% | 33.1% | · | 34.5% | 35.0% | 32.0% | · | 35.4% | 36.3% | 34.9% | · | 30.3% | 30.5% | |
| Operating Margin | 17.4% | · | 22.0% | 22.7% | 17.5% | · | 21.1% | 20.7% | 16.3% | · | 20.1% | 21.1% | 19.4% | · | 15.5% | 15.2% | |
| Net Margin | 12.0% | · | 17.0% | 16.4% | 12.4% | · | 15.2% | 14.7% | 10.6% | · | 14.5% | 15.1% | 14.1% | · | 10.6% | 9.7% | |
| Pretax Margin | 15.6% | · | 20.7% | 21.2% | 16.1% | · | 19.4% | 19.3% | 14.4% | · | 19.3% | 20.1% | 18.3% | · | 14.5% | 14.0% | |
| EBITDA Margin | 21.4% | · | 25.3% | 25.9% | 20.9% | · | 21.1% | 20.7% | 20.6% | · | 20.1% | 21.1% | 22.1% | · | 15.5% | 15.2% | |
| ROA | 2.4% | · | 3.5% | 3.5% | 2.5% | · | 3.5% | 3.4% | 2.4% | · | 3.6% | 3.8% | 3.4% | · | 2.6% | 2.3% | |
| ROE | 5.2% | · | 7.4% | 7.5% | 5.5% | · | 7.4% | 7.5% | 5.5% | · | 7.9% | 8.5% | 7.8% | · | 6.2% | 5.6% | |
| ROIC | 3.2% | · | 5.2% | 5.3% | 3.9% | · | 4.7% | 4.6% | 3.4% | · | 5.0% | 5.4% | 5.0% | · | 4.3% | 4.0% |
Liquidity & Solvency 4
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | · | 1.4 | 1.3 | 1.2 | · | 1.7 | 1.8 | 1.7 | · | 2.2 | 2.1 | 2.0 | · | 1.9 | 2.0 | |
| Quick Ratio | 0.8 | · | 0.8 | 0.7 | 0.7 | · | 1.0 | 1.0 | 0.9 | · | 1.3 | 1.2 | 1.2 | · | 1.1 | 1.2 | |
| Debt / Equity | 0.7 | · | 0.4 | 0.4 | 0.4 | · | 0.6 | 0.7 | 0.7 | · | 0.5 | 0.5 | 0.6 | · | 0.6 | 0.6 | |
| LT Debt / Equity | 0.5 | · | 0.3 | 0.3 | 0.3 | · | 0.5 | 0.6 | 0.6 | · | 0.5 | 0.5 | 0.6 | · | 0.6 | 0.6 |
Efficiency 3
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.3 | 0.2 | · | 0.2 | 0.2 | |
| Inventory Turnover | 1.0 | · | 1.0 | 1.0 | 1.1 | · | 1.2 | 1.1 | 1.2 | · | 1.2 | 1.1 | 1.1 | · | 1.3 | 1.3 | |
| Receivables Turnover | 1.6 | · | 1.7 | 1.7 | 1.5 | · | 1.7 | 1.7 | 1.7 | · | 1.7 | 1.7 | 1.7 | · | 1.6 | 1.6 |
Valuation (TTM) 4
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.00B | · | $5.69B | $5.63B | $5.59B | · | $5.67B | $5.59B | $5.43B | · | $5.34B | $5.22B | $5.01B | · | $4.83B | $4.60B | |
| Net Income TTM | $906M | · | $861M | $832M | $805M | · | $781M | $762M | $726M | · | $728M | $650M | $623M | · | $550M | $506M | |
| P/E | 29.0 | · | 26.9 | 26.5 | 22.2 | · | 29.7 | 26.0 | · | · | · | · | · | · | · | · | |
| Earnings Yield | 3.5% | · | 3.7% | 3.8% | 4.5% | · | 3.4% | 3.9% | · | · | · | · | · | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $5.84B | $5.63B | $5.37B | $4.95B | $4.19B |
| Gross Margin % | 35.3% | 33.8% | 35.1% | 29.7% | 27.5% |
| Operating Margin % | 20.7% | 19.4% | 19.3% | 14.3% | 12.7% |
| Net Income | $887M | $779M | $751M | $546M | $400M |
| Diluted EPS | $16.54 | $14.39 | $13.89 | $10.07 | $7.28 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Debt / Equity | 0.6 | 0.5 | 0.7 | 0.6 | 0.6 |
| Current Ratio | 1.7 | 1.6 | 1.6 | 1.9 | 1.8 |
| Quick Ratio | 0.9 | 0.9 | 0.9 | 1.1 | 0.9 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | $875M | $811M | $715M | $507M | $424M |
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.