Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
Revenue
$523.0K
$448.2K
$628.6K
Cost of Revenue
$195.7K
$67.0K
$157.8K
Gross Profit
$327.4K
$381.2K
$470.8K
R&D Expense
$459.1K
$93.3K
$84.5K
SG&A Expense
$5M
$750.6K
$424.9K
Operating Expenses
$6M
$1M
$777.5K
Operating Income
$-5M
$-770.3K
$-306.7K
Other Non-op
$66.3K
$23.2K
$-2.0K
Pretax Income
$-5M
$-638.8K
$-260.5K
Income Tax
·
$21.8K
$-19.3K
Net Income
$-5M
$-660.6K
$-241.2K
EPS (Basic)
$-0.32
$-0.05
$-0.02
EPS (Diluted)
$-0.32
$-0.05
$-0.02
Shares (Basic)
16,037,397
12,721,233
12,000,000
Shares (Diluted)
16,037,397
12,721,233
12,000,000
EBITDA
$-5M
$-770.3K
·
Balance Sheet20
Metric
Trend
2025
2024
2023
Cash & Equivalents
$1M
$6M
$217.9K
Short-term Investments
$1M
·
·
Receivables
$288.5K
$281.6K
$206.3K
Inventory
$52.5K
$117.4K
$52.3K
Prepaid Expense
$805.3K
$68.8K
$46.4K
Current Assets
$4M
$7M
$532.5K
PP&E (Net)
$37.8K
$45.6K
$58.9K
Goodwill
$2M
·
·
Intangibles
$2M
·
·
Other Non-current Assets
$600.0K
·
$14.5K
Total Assets
$9M
$7M
$2M
Accounts Payable
$66.9K
$10.4K
$18.0K
Current Liabilities
$462.8K
$538.6K
$1M
Capital Leases
·
·
$105.0K
Total Liabilities
$969.8K
$538.6K
$1M
Common Stock
$50.0K
$50.0K
·
Retained Earnings
$-6M
$-522.9K
$137.7K
AOCI
$-48.2K
$-48.2K
$-43.1K
Stockholders' Equity
$6M
$6M
$306.3K
Liabilities + Equity
$9M
$7M
$2M
Cash Flow10
Metric
Trend
2025
2024
2023
Stock-based Comp
$3M
·
·
Deferred Tax
·
$21.8K
$-19.3K
Amort. of Intangibles
·
$59.7K
$57.8K
Operating Cash Flow
$-3M
$-775.0K
$-63.6K
CapEx
$3.8K
$861
·
Investing Cash Flow
$-1M
$-861
·
Dividends Paid
$8.9K
·
·
Financing Cash Flow
$-91.6K
$7M
$220.6K
Net Change in Cash
$-5M
$6M
$155.2K
Free Cash Flow
$-3M
$-775.9K
·
Profitability8
Metric
Trend
2025
2024
2023
Gross Margin
62.6%
85.0%
·
Operating Margin
-991.7%
-171.9%
·
Net Margin
-974.7%
-147.4%
·
Pretax Margin
-974.8%
-142.5%
·
EBITDA Margin
-991.7%
-171.9%
·
ROA
-64.5%
-15.8%
·
ROE
-82.8%
-20.3%
·
ROIC
·
-12.9%
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
Current Ratio
8.8
12.4
·
Quick Ratio
6.9
12.0
·
Efficiency3
Metric
Trend
2025
2024
2023
Asset Turnover
0.1
0.1
·
Inventory Turnover
2.3
0.8
·
Receivables Turnover
1.8
1.8
·
Per Share3
Metric
Trend
2025
2024
2023
Revenue / Share
$0.03
$0.04
·
Cash Flow / Share
$-0.20
$-0.06
·
EPS (TTM)
$-0.32
$-0.05
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
Revenue TTM
$523.0K
$448.2K
·
Net Income TTM
$-5M
$-660.6K
·
P/E
-1.3
-84.8
·
Earnings Yield
-75.5%
-1.2%
·
Payout Ratio
-0.17%
·
·
Annual Payout
$8.9K
·
·
No quarterly filings for ITOC
We don't have SEC filings for this ticker yet.
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Revenue
$523.0K
$448.2K
$628.6K
$679.8K
Gross Margin %
62.6%
85.0%
·
·
Operating Margin %
-991.7%
-171.9%
·
·
Net Income
$-5M
$-660.6K
$-241.2K
$84.0K
Diluted EPS
$-0.32
$-0.05
$-0.02
$0.01
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Current Ratio
8.8
12.4
·
·
Quick Ratio
6.9
12.0
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Free Cash Flow
$-3M
$-775.9K
·
·
Institutional owners (13F)
13 filers
· $81K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders13
Value held$81K
New positions5
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
5 (+4 vs prior Q)
1 (-2 vs prior Q)
2 (+1 vs prior Q)
0 (-1 vs prior Q)
+181K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.