LFWD Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits3
Ex-date
Split
Type
Feb. 24, 2026
1-for-12
Reverse
March 15, 2024
1-for-7
Reverse
April 1, 2019
1-for-25
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$22M2016-12-31 → 2025-12-31
EPS$-17.162020-12-31 → 2025-12-31
Free Cash Flow$-17M2017-12-31 → 2025-12-31
Net margin-141.3%2017-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
LFWD
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.25Y avg ≈-6.9
≈-6.9
·
·
P/S (TTM)
0.8
·
·
·
P/B (MRQ)
1.4
·
·
·
Price / FCF (TTM)
-1.0
·
·
·
Price / Cash Flow (TTM)
-1.0
·
·
·
Price / Tangible Book
2.45Y avg ≈4.9
≈4.9
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
LFWD
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
36.0%
·
·
·
Operating Margin (TTM)
-104.2%
·
·
·
EBITDA Margin
-89.3%
·
·
·
Pretax Margin (TTM)
-141.5%
·
·
·
Net Profit Margin (TTM)
-141.3%
·
·
·
ROA (TTM)
-99.8%
·
·
·
ROE (TTM)
-225.6%
·
·
·
ROIC
-233.3%
·
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
LFWD
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
2.3
·
·
·
Quick Ratio
0.7
·
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
LFWD
5Y avg
Peer Median
Verdict
Revenue YoY
-14.1%5Y avg ≈50.1%
≈50.1%
·
·
Revenue CAGR 3Y
58.7%5Y avg ≈56.0%
≈56.0%
·
·
Revenue CAGR 5Y
38.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
LFWD
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-17.165Y avg ≈$-18.14
≈$-18.14
·
·
Revenue / Share
$18.99
·
·
·
Cash Flow / Share
$-14.50
·
·
·
Cash / Share
$1.42
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
LFWD
5Y avg
Peer Median
Verdict
Asset Turnover
0.8
·
·
·
Inventory Turnover
2.2
·
·
·
Receivables Turnover
3.6
·
·
·
Revenue / Employee
≈$272.0K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-110.2%
Next ReportNov 12, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 14, 2026
$-1.46
$-1.37
-6.8%
March 31, 2026
May 15, 2026
$-6.70
$-1.28
-423.4%
Dec. 31, 2025
$-3.60
$-1.10
-226.8%
Sept. 30, 2025
$-2.40
$-2.63
8.8%
June 30, 2025
$-6.96
$-3.73
-86.4%
March 31, 2025
$-5.52
$-4.65
-18.7%
Dec. 31, 2024
$-7.44
$-6.28
-18.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$22M
$26M
$14M
$6M
$6M
$4M
$5M
$7M
$8M
$6M
$4M
$4M
Cost of Revenue
$14M
$17M
$9M
$4M
$3M
$2M
$2M
$4M
$5M
$5M
$4M
$4M
Gross Profit
$8M
$8M
$4M
$2M
$3M
$2M
$3M
$3M
$3M
$736.0K
$214.0K
$-621.0K
R&D Expense
$3M
$5M
$4M
$4M
$3M
$3M
$5M
$7M
$6M
$9M
$6M
$9M
SG&A Expense
$8M
$5M
$10M
$7M
$6M
$5M
$5M
$7M
$8M
$8M
$6M
$3M
Operating Expenses
$28M
$38M
$28M
$21M
$16M
$14M
$17M
$22M
$25M
$31M
$25M
$19M
Operating Income
$-20M
$-29M
$-24M
$-19M
$-13M
$-12M
$-14M
$-19M
$-22M
$-30M
$-25M
$-20M
Pretax Income
$-20M
$-29M
$-22M
$-19M
$-13M
$-13M
$-16M
$-22M
$-25M
$-32M
$-25M
$-22M
Income Tax
$-55.0K
$43.0K
$-12.0K
$467.0K
$94.0K
$51.0K
$7.0K
$-5.0K
$119.0K
$3.0K
$53.0K
$45.0K
Net Income
$-20M
$-29M
$-22M
$-20M
$-13M
$-13M
$-16M
$-22M
$-25M
$-33M
$-25M
$-22M
EPS (Basic)
$-17.16
$-39.96
$-31.13
$-2.20
$-0.27
$-0.82
·
·
·
·
·
·
EPS (Diluted)
$-17.16
$-39.96
$-31.13
$-2.20
$-0.27
$-0.82
·
·
·
·
·
·
Shares (Basic)
1,160,521
724,272
710,941
8,911,256
47,935,652
15,764,980
·
·
·
·
·
·
Shares (Diluted)
1,160,521
724,272
710,941
8,911,256
47,935,652
15,764,980
·
·
·
·
·
·
EBITDA
$-20M
$-29M
·
·
·
$-12M
·
$-19M
$-21M
·
·
$-20M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2M
$7M
$28M
$68M
$88M
$20M
$16M
$10M
$15M
$24M
$18M
$42M
Receivables
$6M
$6M
$3M
$1M
$585.0K
$684.0K
$794.0K
$758.0K
$1M
$1M
$2M
$2M
Inventory
$6M
$7M
$6M
$3M
$3M
$4M
$3M
$2M
$4M
$3M
$3M
$777.0K
Prepaid Expense
$2M
$2M
$2M
$649.0K
$610.0K
$672.0K
$903.0K
$693.0K
$2M
$1M
$1M
$756.0K
Other Current Assets
$393.0K
$289.0K
$747.0K
$152.0K
$63.0K
$33.0K
$164.0K
·
$458.0K
$671.0K
$512.0K
$89.0K
Current Assets
$16M
$21M
$39M
$73M
$93M
$25M
$21M
$13M
$21M
$29M
$24M
$47M
PP&E (Net)
$585.0K
$867.0K
$1M
$196.0K
$284.0K
$437.0K
$501.0K
$626.0K
$840.0K
$1M
$1M
$414.0K
PP&E (Gross)
$8M
$8M
$8M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$749.0K
Accum. Depreciation
$7M
$7M
$6M
$4M
$3M
$3M
$3M
$3M
$2M
$1M
$773.0K
$335.0K
Goodwill
$5M
$8M
$8M
$0
·
·
·
·
·
·
·
·
Intangibles
·
$0
$13M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$209.0K
$240.0K
$784.0K
$694.0K
$1M
$1M
$1M
$1M
$1M
·
·
·
Total Assets
$23M
$30M
$63M
$74M
$95M
$28M
$24M
$15M
$23M
$32M
$26M
$48M
Accounts Payable
$6M
$5M
$5M
$2M
$1M
$2M
$3M
$2M
$2M
$3M
$2M
$1M
Current Liabilities
$12M
$10M
$12M
$5M
$4M
$5M
$10M
$5M
$10M
$12M
$4M
$4M
Capital Leases
$1M
$22.0K
$607.0K
$333.0K
$418.0K
$923.0K
$1M
·
·
·
·
·
Other Non-current Liabilities
$61.0K
$67.0K
$58.0K
$66.0K
$45.0K
$35.0K
$61.0K
$239.0K
$256.0K
$303.0K
$140.0K
$66.0K
Total Liabilities
$14M
$12M
$17M
$6M
$5M
$6M
$14M
$13M
$19M
$24M
$5M
$4M
Long-term Debt
·
·
·
·
·
·
$7M
$9M
$15M
$18M
$0
·
Total Debt
·
·
·
·
·
·
·
$9M
$15M
·
·
·
Common Stock
$9M
$5M
$4M
$4M
$5M
$2M
$504.0K
$193.0K
$84.0K
$45.0K
$33.0K
$32.0K
Paid-in Capital
$287M
$282M
$281M
$280M
$279M
$201M
$179M
$155M
$135M
$115M
$95M
$92M
Retained Earnings
$-285M
$-265M
$-236M
$-214M
$-194M
$-181M
$-168M
$-153M
$-131M
$-106M
$-74M
$-49M
Treasury Stock
$3M
$3M
$3M
$2M
$0
·
·
·
·
·
·
·
Stockholders' Equity
$8M
$19M
$47M
$68M
$89M
$22M
$11M
$2M
$4M
$8M
$21M
$44M
Liabilities + Equity
$23M
$30M
$63M
$74M
$95M
$28M
$24M
$15M
$23M
$32M
$26M
$48M
Shares Outstanding
1,524,431
733,966
8,587,140
60,090,298
62,480,163
25,332,225
7,319,560
2,813,087
30,003,639
16,338,257
12,222,583
11,978,554
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
·
$642.0K
$696.0K
$438.0K
$111.0K
Stock-based Comp
$743.0K
$1M
$1M
$993.0K
$833.0K
$749.0K
$1M
$3M
$4M
$3M
$2M
$5M
Deferred Tax
·
$0
$0
$316.0K
$-29.0K
$-44.0K
$-57.0K
$-107.0K
$73.0K
$-5.0K
$-61.0K
$-60.0K
Amort. of Intangibles
$0
$3M
$2M
$0
$0
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
·
$-2M
·
·
$1M
Operating Cash Flow
$-17M
$-22M
$-21M
$-18M
$-11M
$-13M
$-15M
$-15M
$-22M
$-27M
$-25M
$-15M
CapEx
$16.0K
$0
$81.0K
$25.0K
$47.0K
$73.0K
$22.0K
$13.0K
$21.0K
$452.0K
$584.0K
$169.0K
Investing Cash Flow
$-16.0K
$0
$-18M
$-25.0K
$-47.0K
$-73.0K
$-22.0K
$-13.0K
$-21.0K
$-437.0K
·
·
Debt Issued
·
·
·
$0
$0
$392.0K
·
·
·
$20M
$0
$0
Net Debt Issued
·
·
·
·
·
$-7M
·
$-4M
$-3M
·
·
·
Stock Issued
·
·
·
·
·
·
·
$1M
$9M
$4M
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
$1M
$9M
·
·
$36M
Financing Cash Flow
$12M
$0
$-992.0K
$-2M
$80M
$17M
$21M
$10M
$13M
$34M
·
·
Net Change in Cash
$-5M
$-22M
$-40M
$-20M
$68M
$4M
·
·
$-9M
$6M
$-24M
$33M
Taxes Paid
$36.0K
$-7.0K
$126.0K
$113.0K
·
·
·
$2M
$2M
$1M
$163.0K
$0
Free Cash Flow
$-17M
$-22M
·
·
·
$-13M
·
$-15M
$-23M
·
·
$-15M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
38.2%
32.0%
·
·
·
49.8%
·
43.2%
40.0%
·
·
-15.7%
Operating Margin
-89.3%
-114.4%
·
·
·
-273.2%
·
-293.6%
-283.7%
·
·
-504.3%
Net Margin
-90.4%
-112.8%
·
·
·
-295.4%
·
-331.2%
-318.8%
·
·
-548.4%
Pretax Margin
-90.6%
-112.6%
·
·
·
-294.2%
·
-331.2%
-317.3%
·
·
-547.3%
EBITDA Margin
-89.3%
-114.4%
·
·
·
-273.2%
·
-293.6%
-275.4%
·
·
-501.5%
ROA
-74.6%
-61.8%
·
·
·
-49.5%
·
-114.6%
-90.5%
·
·
-73.8%
ROE
-169.3%
-109.7%
·
·
·
-67.3%
·
1323.3%
-413.1%
·
·
-87.6%
ROIC
-233.3%
-155.9%
·
·
·
-55.4%
·
-180.7%
-116.0%
·
·
-45.5%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
2.1
·
·
·
5.4
·
2.5
2.2
·
·
13.1
Quick Ratio
0.7
1.2
·
·
·
4.5
·
1.9
1.6
·
·
12.3
Debt / Equity
·
·
·
·
·
·
·
4.5
4.1
·
·
·
LT Debt / Equity
·
·
·
·
·
·
·
3.6
2.4
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.5
·
·
·
0.2
·
0.3
0.3
·
·
0.1
Inventory Turnover
2.2
2.8
·
·
·
0.7
·
1.3
1.3
·
·
4.7
Receivables Turnover
3.6
5.6
·
·
·
5.9
·
7.0
6.6
·
·
3.5
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.52
$2.14
·
·
·
$0.86
·
$0.03
$0.12
·
·
$3.66
Revenue / Share
$18.99
$2.95
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-14.50
$-2.50
·
·
·
·
·
·
·
·
·
·
Cash / Share
$1.42
$0.77
·
·
·
$0.80
·
$0.14
$0.49
·
·
$3.49
EPS (TTM)
$-17.16
$-39.96
$-31.13
$-2.20
$-0.27
$-0.82
·
·
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-14.1%
85.2%
151.4%
-7.6%
35.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
58.7%
62.6%
46.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
38.1%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$22M
$26M
$14M
$6M
$6M
$4M
$5M
$7M
$8M
$6M
$4M
$4M
Net Income TTM
$-20M
$-29M
$-22M
$-20M
$-13M
$-13M
$-16M
$-22M
$-25M
$-33M
$-25M
$-22M
Market Cap
$879.6K
$15M
·
·
·
$234M
·
$2.14B
$5.78B
·
·
$474.93B
Enterprise Value
·
·
·
·
·
·
·
$2.14B
$5.78B
·
·
·
P/E
-0.0
-0.0
-0.2
-2.4
-31.9
-11.3
·
·
·
·
·
·
P/S
0.0
0.6
·
·
·
53.3
·
327.2
745.0
·
·
120203.9
P/B
0.1
0.8
·
·
·
10.8
·
1101.0
1558.1
·
·
10829.9
P / Tangible Book
0.2
1.3
12.4
4.7
6.0
10.8
·
·
·
·
·
·
P / Cash Flow
-0.1
-0.7
·
·
·
-18.6
·
-144.9
-256.7
·
·
-31002.4
P / FCF
-0.1
-0.7
·
·
·
-18.5
·
-144.8
-256.5
·
·
·
EV / EBITDA
·
·
·
·
·
·
·
-111.4
-270.6
·
·
·
EV / FCF
·
·
·
·
·
·
·
-144.8
-256.5
·
·
·
EV / Revenue
·
·
·
·
·
·
·
327.1
745.1
·
·
·
Earnings Yield
-2974.0%
-2309.8%
-571.6%
-41.3%
-3.1%
-8.9%
·
·
·
·
·
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$7M
$4M
$5M
$6M
$6M
$5M
$8M
$6M
$7M
$5M
$7M
$4M
$1M
$1M
$2M
$886.0K
Cost of Revenue
$4M
$3M
$4M
$3M
$3M
$3M
$6M
$4M
$4M
$4M
$4M
$4M
$761.0K
$659.0K
$2M
$665.0K
Gross Profit
$3M
$1M
$1M
$3M
$3M
$2M
$2M
$2M
$3M
$1M
$2M
$863.0K
$576.0K
$571.0K
$673.0K
$221.0K
R&D Expense
$2M
$6M
$843.0K
$721.0K
$767.0K
$918.0K
$1M
$998.0K
$1M
$1M
$1M
$1M
$816.0K
$752.0K
$1M
$1M
SG&A Expense
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$240.0K
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
Operating Expenses
$7M
$12M
$6M
$6M
$9M
$7M
$17M
$5M
$7M
$8M
$9M
$9M
$6M
$5M
$6M
$6M
Operating Income
$-4M
$-10M
$-5M
$-3M
$-7M
$-5M
$-15M
$-3M
$-4M
$-7M
$-6M
$-8M
$-5M
$-4M
$-5M
$-5M
Interest Expense
$7M
$416.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$394.0K
$557.0K
$73.0K
·
$0
Pretax Income
$-12M
$-11M
$-5M
$-3M
$-7M
$-5M
$-15M
$-3M
$-4M
$-6M
$-6M
$-8M
$-5M
$-4M
$-5M
$-5M
Income Tax
$10.0K
$6.0K
$-73.0K
$7.0K
$0
$11.0K
$3.0K
$29.0K
$5.0K
$6.0K
$-78.0K
$0
$42.0K
$24.0K
$377.0K
$26.0K
Net Income
$-12M
$-11M
$-5M
$-3M
$-7M
$-5M
$-15M
$-3M
$-4M
$-6M
$-6M
$-8M
$-5M
$-4M
$-5M
$-5M
EPS (Basic)
$-4.12
$-6.70
$-15.92
$-0.20
$-7.01
$-5.53
$-38.38
$-0.35
$-0.50
$-0.73
$-29.19
$-0.88
$-0.55
$-0.51
$-1.97
$-0.09
EPS (Diluted)
$-4.12
$-6.70
$-15.92
$-0.20
$-7.01
$-5.53
$-38.38
$-0.35
$-0.50
$-0.73
$-29.19
$-0.88
$-0.55
$-0.51
$-1.97
$-0.09
Shares (Basic)
2,796,621
1,610,969
·
16,021,411
935,785
873,845
·
8,756,882
8,608,937
8,590,088
·
8,542,630
8,502,201
8,502,217
·
62,793,847
Shares (Diluted)
2,796,621
1,610,969
·
16,021,411
935,785
873,845
·
8,756,882
8,608,937
8,590,088
·
8,542,630
8,502,201
8,502,217
·
62,793,847
EBITDA
$-4M
$-10M
·
$-3M
$-7M
$-5M
·
$-3M
$-4M
$-7M
·
$-8M
$-5M
$-4M
·
$-5M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$9M
$11M
$2M
$2M
$5M
$6M
$7M
$11M
$15M
$21M
·
$33M
$58M
$62M
·
$74M
Receivables
$8M
$6M
$6M
$6M
$6M
$5M
$6M
$6M
$5M
$3M
·
$4M
$774.0K
$532.0K
·
$447.0K
Inventory
$6M
$6M
$6M
$7M
$8M
$7M
$7M
$7M
$7M
$6M
·
$6M
$3M
$3M
·
$3M
Prepaid Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$1M
·
$1M
Other Current Assets
·
·
$393.0K
·
·
·
$289.0K
·
·
·
·
·
·
·
·
·
Current Assets
$26M
$26M
$16M
$17M
$21M
$20M
$21M
$26M
$30M
$33M
·
$44M
$64M
$67M
·
$79M
PP&E (Net)
$527.0K
$571.0K
$585.0K
$641.0K
$730.0K
$777.0K
$867.0K
$1M
$1M
$1M
·
$1M
$129.0K
$160.0K
·
$237.0K
PP&E (Gross)
·
·
$8M
·
·
·
$8M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$7M
·
·
·
$7M
·
·
·
·
·
·
·
·
·
Goodwill
$5M
$5M
$5M
$5M
$5M
$8M
$8M
$8M
$8M
$8M
·
$8M
·
·
·
·
Intangibles
·
·
·
·
·
$0
·
$10M
$11M
$12M
·
$13M
·
·
·
·
Other Non-current Assets
$488.0K
$436.0K
$209.0K
$205.0K
$228.0K
$219.0K
$240.0K
$436.0K
$430.0K
$432.0K
·
$772.0K
$689.0K
$692.0K
·
$1M
Total Assets
$35M
$33M
$23M
$23M
$27M
$29M
$30M
$46M
$51M
$55M
·
$69M
$66M
$69M
·
$81M
Accounts Payable
$6M
$6M
$6M
$5M
$6M
$4M
$5M
$5M
$5M
$4M
·
$6M
$3M
$2M
·
$2M
Current Liabilities
$11M
$11M
$12M
$9M
$10M
$9M
$10M
$10M
$10M
$10M
·
$13M
$5M
$4M
·
$4M
Capital Leases
$2M
$1M
$1M
$88.0K
$79.0K
$48.0K
$22.0K
$45.0K
$123.0K
$354.0K
·
$856.0K
$541.0K
$657.0K
·
$85.0K
Other Non-current Liabilities
$54.0K
$54.0K
$61.0K
$63.0K
$51.0K
$61.0K
$67.0K
$82.0K
$89.0K
$84.0K
·
$387.0K
$13.0K
$24.0K
·
$68.0K
Total Liabilities
$23M
$27M
$14M
$10M
$12M
$10M
$12M
$12M
$14M
$15M
·
$17M
$7M
$5M
·
$5M
Common Stock
$0
$9M
$9M
$9M
$8M
$5M
$5M
$5M
$5M
$4M
·
$4M
$4M
$4M
·
$5M
Paid-in Capital
$322M
$296M
$287M
$287M
$287M
$286M
$282M
$282M
$282M
$281M
·
$281M
$280M
$280M
·
$280M
Retained Earnings
$-307M
$-296M
$-285M
$-279M
$-276M
$-270M
$-265M
$-250M
$-246M
$-242M
·
$-230M
$-223M
$-218M
·
$-208M
Treasury Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$170.0K
Stockholders' Equity
$12M
$6M
$8M
$13M
$15M
$18M
$19M
$34M
$37M
$41M
$47M
$52M
$59M
$64M
$68M
$76M
Liabilities + Equity
$35M
$33M
$23M
$23M
$27M
$29M
$30M
$46M
$51M
$55M
·
$69M
$66M
$69M
·
$81M
Shares Outstanding
2,828,362
2,778,585
1,524,431
16,862,859
15,658,730
10,630,281
733,966
8,805,633
8,630,902
8,601,844
·
60,024,517
59,346,139
59,482,004
·
62,717,316
Cash Flow10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$262.0K
$177.0K
$167.0K
$174.0K
$182.0K
$220.0K
$234.0K
$290.0K
$376.0K
$381.0K
$373.0K
$333.0K
$318.0K
$304.0K
$347.0K
$320.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$314.0K
$9.0K
Amort. of Intangibles
$-5M
$5M
$0
$0
$0
$0
$842.0K
$842.0K
$832.0K
$831.0K
$844.0K
$764.0K
$0
$0
·
·
Operating Cash Flow
$-6M
$-4M
$-4M
$-4M
$-4M
$-5M
$-4M
$-4M
$-6M
$-8M
$-4M
$-7M
$-4M
$-5M
$-4M
$-5M
CapEx
$8.0K
$0
$11.0K
$0
$0
$5.0K
$0
$0
$0
$0
$79.0K
$2.0K
$0
$0
$0
$7.0K
Investing Cash Flow
$-28.0K
$6M
$-11.0K
$0
$0
$-5.0K
$0
$0
$0
$0
$-79.0K
$-18M
$0
$0
$0
$-7.0K
Financing Cash Flow
$4M
$6M
$4M
$646.0K
$3M
$4M
$0
$0
$0
$0
$0
$-6.0K
$-215.0K
$-771.0K
$-2M
$-183.0K
Net Change in Cash
$-2M
$9M
$219.0K
$-3M
$-565.0K
$-1M
$-4M
$-4M
$-6M
$-8M
$-4M
$-26M
$-4M
$-6M
$-6M
$-5M
Free Cash Flow
·
$-4M
·
·
·
$-5M
·
·
·
$-8M
·
·
·
$-5M
·
·
Levered FCF
·
$-4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
40.9%
34.2%
·
43.7%
43.9%
42.1%
·
36.2%
41.1%
26.4%
·
19.6%
43.1%
46.4%
·
24.9%
Operating Margin
-62.7%
-263.6%
·
-50.7%
-114.7%
-96.4%
·
-51.8%
-66.2%
-123.1%
·
-180.4%
-385.8%
-355.7%
·
-613.2%
Net Margin
-173.9%
-275.1%
·
-51.2%
-114.6%
-96.0%
·
-50.3%
-64.2%
-118.8%
·
-171.0%
-347.2%
-351.3%
·
-616.2%
Pretax Margin
-173.8%
-275.0%
·
-51.1%
-114.6%
-95.8%
·
-49.9%
-64.1%
-118.7%
·
-171.0%
-344.1%
-349.4%
·
-613.3%
EBITDA Margin
-62.7%
-263.6%
·
-50.7%
-114.7%
-96.4%
·
-51.8%
-66.2%
-123.1%
·
-180.4%
-385.8%
-355.7%
·
-613.2%
ROA
-37.3%
-34.7%
·
-9.2%
-16.9%
-11.5%
·
-5.4%
-7.4%
-10.1%
·
-10.0%
-6.1%
-5.4%
·
-6.1%
ROE
-84.3%
-87.2%
·
-13.6%
-25.3%
-16.4%
·
-7.2%
-9.0%
-12.0%
·
-11.8%
-6.6%
-5.8%
·
-6.5%
ROIC
-34.0%
-164.4%
·
-24.7%
-43.4%
-26.4%
·
-9.4%
-12.1%
-16.0%
·
-15.3%
-8.8%
-6.9%
·
-7.2%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.3
2.4
·
1.9
2.0
2.2
·
2.7
3.0
3.2
·
3.5
11.7
17.2
·
18.7
Quick Ratio
1.6
1.6
·
0.9
1.1
1.2
·
1.7
2.0
2.4
·
2.8
10.8
16.1
·
17.6
Interest Coverage
-0.6
-24.9
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.0
0.0
·
0.0
Inventory Turnover
0.6
0.4
·
0.5
0.4
0.5
·
0.6
0.8
0.9
·
0.8
0.2
0.2
·
0.2
Receivables Turnover
1.0
0.7
·
1.0
1.0
1.2
·
1.3
2.2
2.6
·
2.2
1.6
2.2
·
1.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.32
$2.26
·
$0.76
$0.96
$1.74
·
$3.85
$4.25
$4.72
·
$0.86
$0.99
$1.07
·
$1.21
Revenue / Share
$2.37
$2.44
·
$0.39
$0.51
$0.48
·
$0.70
$0.78
$0.61
·
$0.07
$0.02
$0.02
·
$0.01
Cash Flow / Share
·
$-2.28
·
·
·
$-0.52
·
·
·
$-0.89
·
·
·
$-0.09
·
·
Cash / Share
$3.34
$4.11
·
$0.12
$0.33
$0.54
·
$1.21
$1.75
$2.41
·
$0.54
$0.98
$1.04
·
$1.18
EPS (TTM)
$-26.94
$-29.83
·
$-51.12
$-51.27
$-44.76
·
$-30.77
$-31.30
$-31.35
·
$-3.91
$-3.12
$-2.64
·
$-0.29
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$22M
$21M
·
$24M
$24M
$25M
·
$25M
$23M
$18M
·
$9M
$6M
$6M
·
$5M
Net Income TTM
$-31M
$-26M
·
$-30M
$-30M
$-28M
·
$-19M
$-24M
$-24M
·
$-22M
$-20M
$-20M
·
$-18M
Market Cap
$22M
$18M
·
$12M
$10M
$18M
·
$29M
$35M
$45M
·
$319M
$249M
$300M
·
$390M
P/E
-0.3
-0.2
·
-0.2
-0.2
-0.5
·
-1.3
-1.5
-2.0
·
-16.3
-16.2
-22.9
·
-257.2
P/S
1.0
0.9
·
5.9
5.0
8.5
·
13.8
17.8
30.1
·
418.8
531.1
613.4
·
1022.8
P/B
1.8
2.9
·
0.9
0.7
1.0
·
0.8
0.9
1.1
·
6.2
4.2
4.7
·
5.2
P / Tangible Book
2.9
12.0
·
1.5
1.0
1.7
·
1.8
1.9
2.1
·
10.3
4.2
4.7
·
5.2
P / Cash Flow
·
-5.0
·
·
·
-3.3
·
·
·
-5.9
·
·
·
-57.3
·
·
Earnings Yield
-351.7%
-449.9%
·
-598.3%
-662.4%
-219.4%
·
-78.7%
-65.0%
-50.0%
·
-6.1%
-6.2%
-4.4%
·
-0.39%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$22M
$26M
$14M
$6M
$6M
Gross Margin %
38.2%
32.0%
·
·
·
Operating Margin %
-89.3%
-114.4%
·
·
·
Net Income
$-20M
$-29M
$-22M
$-20M
$-13M
Diluted EPS
$-17.16
$-39.96
$-31.13
$-2.20
$-0.27
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.3
2.1
·
·
·
Quick Ratio
0.7
1.2
·
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-17M
$-22M
·
·
·
Institutional owners (13F)
10 filers
· $250K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders10
Value held$250K
New positions2
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
2
1
2
1
·
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair. Change vs prior quarter not shown: filer coverage differs too much between these two quarters for a reliable comparison.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
37 insiders
· 11 officers · 26 directors