LICN Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

03
Price $1.00
P/E -0.7
EPS $-4.11
Revenue $809.0K
ROE -30.6%
52W Range $1–$9

LICN Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

04
range
bars

Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.

10-Year Performance Revenue, net income, margins and EPS trends

06
Revenue$809.0K
2020-12-31 → 2025-12-31
EPS$-4.11
2020-12-31 → 2025-12-31
Free Cash Flow$-18M
2023-12-31 → 2025-12-31
Net margin-2714.7%
2022-12-31 → 2025-12-31
Valuation & Ratios 07–12

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Metric 5Y trend LICN 5Y avg Peer Median Verdict
P/E -0.75Y avg ≈-0.2 ≈-0.2 · ·

Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.

value · ≈ 5Y avg · industry median · verdict relative to median

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

15
Income Statement 16
Metric Trend 20252024202320222021
Revenue $809.0K$0$0$34M$34M
Cost of Revenue $15M$16M$15M$14M$14M
Gross Profit $9M$26M$24M$20M$20M
SG&A Expense $13M$18M$9M$7M$7M
Operating Expenses $27M$30M$12M$10M$9M
Operating Income $-18M$-5M$12M$11M$11M
Interest Income $20.0K$6.0K$0·$28.0K
Other Non-op $1.0K$216.0K$-709.0K$34.0K$188.0K
Pretax Income $-22M$-4M$12M$11M$12M
Income Tax $0$2M$3M$3M$3M
Net Income $-22M$-6M$8M$8M$8M
EPS (Basic) $-4.11$-34.79$63.96$69.50$0.38
EPS (Diluted) $-4.11$-34.79$63.96$69.50$0.38
Shares (Basic) 5,302,485175,897130,363112,50022,500,000
Shares (Diluted) 5,302,485175,897130,363112,50022,500,000
EBITDA $-18M$-5M$12M$11M·
Balance Sheet 26
Metric Trend 20252024202320222021
Cash & Equivalents $27M$27M$26M$23M$17M
Receivables ··$4M$4M$419.0K
Inventory $0$67.0K$87.0K$127.0K$150.0K
Prepaid Expense $7M$3M$10M$996.0K$3M
Other Current Assets $71.0K$74.0K$66.0K$46.0K·
Current Assets $36M$34M$40M$27M$24M
PP&E (Net) $7M$14M$15M$13M$15M
PP&E (Gross) $10M$19M$19M$17M$18M
Accum. Depreciation $3M$5M$4M$4M$3M
Goodwill $791.0K$4M$0··
Intangibles $8M$11M$6M$5M$4M
Other Non-current Assets $21M$16M$5M$141.0K$250.0K
Total Assets $76M$80M$66M$47M$43M
Accounts Payable $0$55.0K$61.0K$161.0K$123.0K
Accrued Liabilities ··$1M$2M$3M
Short-term Debt ··$2M$1M$345.0K
Current Liabilities $5M$4M$4M$5M$6M
Capital Leases $343.0K$5.0K$34.0K$184.0K·
Total Liabilities $5M$4M$4M$5M·
Total Debt ··$2M··
Common Stock ···$1.0K$1.0K
Paid-in Capital ··$15M$1M$1M
Retained Earnings $20M$42M$48M$41M$33M
AOCI $-3M$-4M$-3M$-2M$2M
Stockholders' Equity $71M$73M$61M$41M$37M
Liabilities + Equity $76M$80M$66M$47M$43M
Cash Flow 11
Metric Trend 20252024202320222021
Stock-based Comp $314.0K$3M$0··
Amort. of Intangibles $3M$2M$2M$2M$2M
Operating Cash Flow $-18M$-6M$557.0K$11M$7M
CapEx $0$36.0K$3M$2M$28.0K
Investing Cash Flow $-5M$-10M$-10M$-3M$561.0K
Stock Issued $24M$12M$0··
Net Stock Activity $24M$12M···
Financing Cash Flow $24M$13M$14M$-327.0K·
Net Change in Cash $202.0K$856.0K$3M$6M$8M
Taxes Paid ·$2M$3M$3M$3M
Free Cash Flow $-18M$-6M$-3M··
Profitability 8
Metric Trend 20252024202320222021
Gross Margin 1129.4%61.9%61.2%59.7%·
Operating Margin -2233.5%-11.0%30.8%31.5%·
Net Margin -2714.7%-14.8%21.0%23.1%·
Pretax Margin -2693.1%-10.1%29.1%31.8%·
EBITDA Margin -2233.5%-11.0%30.8%31.5%·
ROA -28.3%-8.5%14.9%17.5%·
ROE -30.6%-9.1%16.3%20.1%·
ROIC -25.6%-9.1%14.0%18.9%·
Liquidity & Solvency 3
Metric Trend 20252024202320222021
Current Ratio 7.78.09.85.2·
Quick Ratio 5.86.37.44.3·
Debt / Equity ··0.0··
Efficiency 3
Metric Trend 20252024202320222021
Asset Turnover 0.00.60.70.8·
Inventory Turnover 459.1205.2144.398.3·
Receivables Turnover ··9.9··
Per Share 3
Metric Trend 20252024202320222021
Revenue / Share $0.15$235.80$1.52$1.50·
Cash Flow / Share $-3.37$-31.68$0.02$0.48·
EPS (TTM) $-4.11$-34.79$63.96$69.50·
Valuation (TTM) 4
Metric Trend 20252024202320222021
Revenue TTM $809.0K$0$0$34M·
Net Income TTM $-22M$-6M$8M$8M·
P/E -0.7-0.00.0··
Earnings Yield -145.7%-19544.9%3230.3%··

Most recent period on the left · null values shown as ·

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

16
Metric 2025-12-312024-12-312023-12-312022-12-312021-12-31
Revenue $809.0K $0 $0 $34M $34M
Gross Margin % 1129.4% 61.9% 61.2% 59.7% ·
Operating Margin % -2233.5% -11.0% 30.8% 31.5% ·
Net Income $-22M $-6M $8M $8M $8M
Diluted EPS $-4.11 $-34.79 $63.96 $69.50 $0.38

Institutional owners (13F) 3 filers · $134K total · As of June 30, 2026

17

Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.

Holders 3
Value held $134K
New positions 2
Exited positions 0
Institutional activity — Q2 2026 vs prior quarter
New positions Exited positions Increased Decreased Net shares change
2 (+2 vs prior Q) 0 (-1 vs prior Q) 1 (+1 vs prior Q) 0 (-1 vs prior Q) +167K

Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.

Institution Value Shares % of tracked 13F Type
UBS Group AG $134,221 135,167 99.98% Shares
Virtu Financial LLC $31 31,661 0.02% Shares
Caitong International Asset Management Co., Ltd $1 1 0.00% Shares

Peer comparison (GICS sub-industry) Key metrics vs sector peers

22

FY basis, prices as of each company's last fiscal year-end close.

Ticker Market Cap P/E Rev YoY Net Margin ROE Gross Margin
LICN · -0.7 · -2714.7% -30.6% 1129.4%
EPOW · -1.7 · -35.8% 148.7% -12.6%
SOS · -0.2 · -63.1% -22.7% 1.5%

My Metrics Your personal watchlist — selected rows from Full Fundamentals

26

Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.

Your selection is saved and follows you across all tickers.

Source: SEC 20-F filed Apr 28, 2026