Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-5.6%
Next ReportOct 22, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 17, 2026
$0.10
$0.11
-10.9%
March 31, 2026
$0.11
$0.11
-2.0%
Dec. 31, 2025
$0.10
$0.10
-2.0%
Sept. 30, 2025
$0.11
$0.12
-10.1%
June 30, 2025
$0.12
$0.12
-2.0%
March 31, 2025
$0.12
$0.12
-2.0%
Dec. 31, 2024
$0.11
$0.12
-10.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$9M
$10M
$10M
$9M
$7M
$7M
$7M
$7M
$6M
$5M
$4M
$3M
SG&A Expense
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$876.9K
Operating Income
$5M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
Interest Expense
$2M
$2M
$2M
·
·
·
·
·
·
·
·
·
Interest Income
$7M
$8M
$8M
$7M
$6M
$6M
·
·
·
·
·
·
Other Non-op
·
·
·
$18.0K
$18.0K
$20.0K
·
·
·
$-15.0K
$-28.9K
$21.2K
Pretax Income
$5M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
Income Tax
$1.2K
$650
$650
$650
$647
$645
$572
$642
$3.0K
$2.1K
$1.6K
$27.8K
Net Income
$5M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
EPS (Basic)
$0.45
$0.49
$0.48
$0.45
$0.42
$0.44
$0.47
$0.48
$0.42
$0.37
$0.33
$0.29
EPS (Diluted)
$0.45
$0.49
$0.48
$0.45
$0.42
$0.44
$0.47
$0.48
$0.42
$0.37
$0.33
$0.29
Shares (Basic)
11,438,024
11,438,656
11,469,741
11,494,945
10,524,055
9,631,296
9,658,147
8,792,207
8,117,280
7,590,114
6,759,219
5,028,645
Shares (Diluted)
11,438,024
11,438,656
11,469,741
11,494,945
10,524,055
9,631,296
9,659,285
8,799,044
8,128,685
7,608,201
6,786,610
5,058,421
EBITDA
$5M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
Balance Sheet18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$204.9K
$178.0K
$104.2K
$103.5K
$142.5K
$131.7K
$118.4K
$203.7K
$136.4K
$96.3K
$106.8K
$47.7K
Other Current Assets
·
·
·
·
·
·
·
·
·
$29.4K
$32.9K
$27.0K
Current Assets
·
·
·
·
·
·
·
·
·
$28M
$21M
$19M
PP&E (Net)
·
·
·
·
·
·
·
·
·
$8.0K
$8.8K
$19.1K
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$0
Total Assets
$62M
$67M
$76M
$76M
$67M
$60M
$54M
$56M
$46M
$35M
$32M
$24M
Accounts Payable
·
·
·
·
·
·
·
·
·
$105.5K
$99.6K
$163.6K
Short-term Debt
$6M
$7M
·
·
·
·
·
·
·
·
$1M
$2M
Current Liabilities
·
·
·
·
·
·
·
·
·
$8M
$14M
$11M
Total Liabilities
$19M
$24M
$34M
$33M
$24M
$28M
$22M
$24M
$24M
$13M
$14M
·
Total Debt
$6M
$7M
·
·
·
·
·
·
·
·
$1M
$2M
Common Stock
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$9.9K
$9.9K
$9.9K
$8.3K
$8.3K
$7.4K
$6.3K
Paid-in Capital
$46M
$46M
$46M
$46M
$46M
$33M
$33M
$33M
$23M
$23M
$19M
·
Retained Earnings
$-1M
$-1M
$-2M
$-2M
$-1M
$-403.8K
$-590.8K
$-448.8K
$-387.7K
$-459.1K
$-395.7K
$113.3K
Treasury Stock
$1M
$1M
$1M
$798.9K
$798.9K
$798.9K
$619.7K
$590.2K
$541.5K
$369.3K
$369.3K
$369.3K
Stockholders' Equity
$43M
$43M
$43M
$43M
$43M
$32M
$32M
$32M
$22M
$22M
$18M
$14M
Liabilities + Equity
$62M
$67M
$76M
$76M
$67M
$60M
$54M
$56M
$46M
$35M
$32M
$24M
Shares Outstanding
11,432,451
11,438,651
11,440,651
11,494,945
11,494,945
9,619,945
9,658,844
9,655,977
8,108,934
8,135,036
7,264,039
6,083,689
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$13.1K
$13.1K
$13.1K
$13.1K
$13.1K
$13.1K
$13.1K
$13.1K
$13.1K
$13.6K
$13.7K
$28.8K
Operating Cash Flow
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
CapEx
$418
$4.0K
$5.1K
$2.9K
·
$8.8K
·
$1.1K
$1.7K
$3.0K
$9.3K
$19.1K
Investing Cash Flow
$5M
$8M
$2M
$-9M
$-8M
$-5M
$1M
$-10M
$-10M
$-4M
$-7M
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
$4M
$4M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
$4M
$5M
Dividends Paid
$5M
$5M
$5M
$6M
$5M
$4M
$5M
$4M
$3M
$3M
$2M
$853.5K
Financing Cash Flow
$-10M
$-14M
$-5M
$4M
$3M
$726.2K
$-6M
$6M
$7M
$791.9K
$5M
·
Net Change in Cash
$26.5K
$-1M
$2M
$-39.0K
$-316.6K
$340.7K
$-236.7K
$218.6K
$40.1K
$-10.5K
$59.2K
$-973.3K
Taxes Paid
$1.2K
$650
$650
$650
$647
$645
$572
$642
$3.0K
$1.9K
$56
·
Free Cash Flow
$5M
$5M
$6M
$5M
·
$4M
·
$4M
$3M
$3M
$2M
$1M
Levered FCF
$3M
$3M
·
·
·
·
·
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
58.8%
57.5%
55.6%
60.6%
64.7%
60.1%
61.3%
58.2%
58.5%
61.4%
56.7%
50.3%
Net Margin
59.0%
57.7%
55.9%
60.8%
65.0%
60.4%
61.2%
58.2%
58.1%
61.0%
55.9%
50.1%
Pretax Margin
59.0%
57.7%
55.9%
60.8%
65.0%
60.4%
61.2%
58.2%
58.1%
61.1%
56.0%
51.0%
EBITDA Margin
58.8%
57.5%
55.6%
60.6%
64.7%
60.1%
61.3%
58.2%
58.5%
61.4%
56.7%
50.3%
ROA
7.9%
7.8%
7.2%
7.3%
7.0%
7.4%
8.2%
8.3%
8.5%
8.5%
8.0%
7.2%
ROE
11.8%
12.9%
12.8%
12.1%
10.0%
13.0%
13.8%
12.8%
15.4%
14.2%
14.2%
12.8%
ROIC
10.3%
11.0%
12.7%
12.1%
10.2%
13.2%
14.1%
13.1%
15.6%
12.8%
12.0%
8.8%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
·
·
·
·
·
·
·
3.6
1.5
1.8
Quick Ratio
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
Debt / Equity
0.1
0.2
·
·
·
·
·
·
·
·
0.1
0.2
Interest Coverage
3.1
2.5
·
·
·
·
·
·
·
·
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.77
$3.78
$3.75
$3.73
$3.77
$3.32
$3.31
$3.32
$2.74
$2.74
$2.44
$2.28
Revenue / Share
$0.76
$0.85
$0.85
$0.75
$0.65
$0.73
$0.76
$0.82
$0.73
$0.61
$0.59
$0.57
Cash Flow / Share
$0.43
$0.43
$0.49
$0.45
$0.44
$0.44
$0.46
$0.50
$0.43
$0.40
$0.31
$0.25
Cash / Share
$0.02
$0.02
$0.01
$0.01
$0.01
$0.01
$0.01
$0.02
$0.02
$0.01
$0.01
$0.01
EPS (TTM)
$0.45
$0.49
$0.48
$0.45
$0.42
$0.44
$0.47
$0.48
$0.42
$0.37
$0.33
$0.29
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-10.5%
-1.1%
14.3%
25.9%
-2.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.37%
12.5%
11.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-8.2%
2.1%
6.7%
7.1%
-4.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
0.00%
5.3%
2.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
0.45%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-8.6%
2.1%
5.1%
17.8%
4.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-0.65%
8.1%
9.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
3.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.9%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$9M
$10M
$10M
$9M
$7M
$7M
$7M
$7M
$6M
$5M
$4M
$3M
Net Income TTM
$5M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
Market Cap
$53M
$64M
$57M
$61M
$63M
$50M
$61M
$54M
$48M
$62M
$32M
$25M
Enterprise Value
$59M
$71M
·
·
·
·
·
·
·
·
$33M
$27M
P/E
10.3
11.4
10.4
11.8
13.1
11.8
13.5
11.7
14.2
20.5
13.3
13.9
P/S
6.1
6.6
5.8
7.1
9.3
7.2
8.4
7.5
8.2
13.3
8.0
8.4
P/B
1.2
1.5
1.3
1.4
1.5
1.6
1.9
1.7
2.2
2.8
1.8
1.8
P / Tangible Book
1.2
1.5
1.3
1.4
1.5
1.6
·
·
·
·
·
·
P / Cash Flow
10.8
13.0
10.1
11.9
13.7
11.9
13.9
12.4
13.9
20.3
15.0
19.2
P / FCF
10.8
13.0
10.1
11.9
·
11.9
·
12.4
13.9
20.3
15.1
19.5
EV / EBITDA
11.6
12.8
·
·
·
·
·
·
·
·
14.5
18.4
EV / FCF
12.0
14.4
·
·
·
·
·
·
·
·
15.6
21.4
EV / Revenue
6.8
7.3
·
·
·
·
·
·
·
·
8.2
9.3
Dividend Yield
9.9%
8.2%
9.3%
9.4%
7.9%
8.3%
7.5%
7.4%
6.8%
4.4%
6.7%
3.5%
Earnings Yield
9.7%
8.8%
9.7%
8.4%
7.6%
8.5%
7.4%
8.5%
7.1%
4.9%
7.5%
7.2%
Payout Ratio
103.0%
93.6%
96.9%
110.3%
112.8%
98.0%
103.2%
95.1%
95.6%
95.3%
95.2%
58.7%
Annual Payout
$5M
$5M
$5M
$6M
$5M
$4M
$5M
$4M
$3M
$3M
$2M
$853.5K
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$495.1K
$430.6K
$508.6K
$413.5K
$437.8K
$453.6K
$551.1K
$380.5K
$434.3K
$410.3K
$551.0K
$377.2K
$401.0K
$496.1K
$424.1K
$377.4K
Operating Income
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Interest Expense
$379.7K
$344.6K
$329.6K
$399.7K
$484.0K
$429.1K
$483.8K
$515.0K
$581.0K
$668.6K
·
·
·
·
·
·
Interest Income
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
·
·
$4.5K
·
$4.5K
Pretax Income
$1M
·
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
$1M
Income Tax
$1.3K
·
$0
·
$1.2K
·
$0
·
$650
·
$0
·
$650
·
$0
·
Net Income
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
EPS (Basic)
$0.10
$0.11
$0.10
$0.11
$0.12
$0.12
$0.12
$0.12
$0.12
$0.13
$0.12
$0.13
$0.12
$0.11
$0.10
$0.11
EPS (Diluted)
$0.10
$0.11
$0.10
$0.11
$0.12
$0.12
$0.12
$0.12
$0.12
$0.13
$0.12
$0.13
$0.12
$0.11
$0.10
$0.11
Shares (Basic)
11,427,357
11,430,726
·
11,438,651
11,438,651
11,438,651
·
11,438,651
11,438,651
11,438,673
·
11,461,052
11,475,406
11,494,945
·
11,494,945
Shares (Diluted)
11,427,357
11,430,726
·
11,438,651
11,438,651
11,438,651
·
11,438,651
11,438,651
11,438,673
·
11,461,052
11,475,406
11,494,945
·
11,494,945
EBITDA
$1M
$1M
·
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Balance Sheet12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$229.5K
$184.0K
$204.9K
$186.4K
$208.8K
$201.4K
$178.0K
$167.9K
$105.9K
$87.1K
$104.2K
$133.1K
$248.9K
$75.2K
$103.5K
$109.7K
Total Assets
$64M
$64M
$62M
$60M
$68M
$66M
$67M
$71M
$69M
$75M
$76M
$73M
$72M
$74M
$76M
$75M
Short-term Debt
·
$6M
$6M
$6M
$8M
$8M
$7M
·
·
·
·
·
·
·
·
·
Total Liabilities
$21M
$21M
$19M
$17M
$24M
$22M
$24M
$27M
$26M
$32M
$34M
$30M
$29M
$31M
$33M
$32M
Total Debt
·
$6M
·
$6M
$8M
$8M
·
·
·
·
·
·
·
·
·
·
Common Stock
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
Paid-in Capital
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
Retained Earnings
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
Treasury Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$984.6K
$963.7K
$798.9K
$798.9K
$798.9K
Stockholders' Equity
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
Liabilities + Equity
$64M
$64M
$62M
$60M
$68M
$66M
$67M
$71M
$69M
$75M
$76M
$73M
$72M
$74M
$76M
$75M
Shares Outstanding
11,425,509
11,429,351
11,432,451
11,438,651
11,438,651
11,438,651
11,438,651
11,438,651
11,438,651
11,438,651
11,440,651
11,457,085
11,461,585
11,494,945
11,494,945
11,494,945
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
Operating Cash Flow
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
CapEx
·
·
$0
$0
·
·
$0
$2.8K
·
·
$0
$0
$0
$5.1K
$978
$0
Investing Cash Flow
$153.8K
$-2M
$-2M
$7M
$-2M
$2M
$3M
$-1M
$6M
$564.5K
$-2M
$-987.2K
$2M
$3M
$-2M
$-3M
Dividends Paid
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$-2M
$577.5K
$1M
$-9M
$382.0K
$-3M
$-4M
$509.3K
$-7M
$-3M
$2M
$-547.9K
$-3M
$-4M
$195.8K
$3M
Net Change in Cash
$50.9K
$-22.6K
$28.0K
$-9.4K
$-13.5K
$21.4K
$33.9K
$61.9K
$-292.7K
$-1M
$2M
$-115.7K
$173.7K
$-28.3K
$-439.4K
$425.4K
Taxes Paid
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
56.2%
61.4%
·
58.8%
59.9%
60.2%
·
60.3%
57.5%
57.2%
·
59.2%
58.4%
52.3%
·
58.5%
Net Margin
56.4%
61.6%
·
59.1%
60.0%
60.4%
·
60.5%
57.7%
57.4%
·
59.4%
59.2%
52.5%
·
58.7%
Pretax Margin
56.4%
·
·
59.1%
60.0%
·
·
60.5%
57.7%
·
·
59.4%
59.3%
·
·
58.7%
EBITDA Margin
56.2%
61.4%
·
58.8%
59.9%
60.2%
·
60.3%
57.5%
57.2%
·
59.2%
58.4%
52.3%
·
58.5%
ROA
1.8%
2.0%
·
1.8%
2.1%
1.9%
·
1.9%
2.0%
2.0%
·
2.0%
2.0%
1.8%
·
1.9%
ROE
2.7%
2.9%
·
2.8%
3.3%
3.2%
·
3.2%
3.3%
3.4%
·
3.4%
3.3%
2.9%
·
2.8%
ROIC
2.7%
·
·
·
2.7%
·
·
·
3.2%
·
·
·
3.3%
·
·
·
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
·
0.1
·
0.1
0.2
0.2
·
·
·
·
·
·
·
·
·
·
Interest Coverage
3.0
3.7
·
3.0
2.9
3.2
·
·
·
·
·
·
·
·
·
·
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.76
$3.77
·
$3.79
$3.80
$3.79
·
$3.78
$3.78
$3.77
·
$3.75
$3.73
$3.73
·
$3.75
Revenue / Share
$0.18
$0.18
·
$0.18
$0.21
$0.20
·
$0.20
$0.21
$0.22
·
$0.21
$0.21
$0.21
·
$0.18
Cash Flow / Share
·
$0.11
·
·
·
$0.10
·
·
·
$0.11
·
·
·
$0.11
·
·
Cash / Share
$0.02
$0.02
·
$0.02
$0.02
$0.02
·
$0.01
$0.01
$0.01
·
$0.01
$0.02
$0.01
·
$0.01
EPS (TTM)
$0.42
$0.44
·
$0.47
$0.48
$0.48
·
$0.49
$0.50
$0.50
·
$0.46
$0.44
$0.44
·
$0.44
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$8M
$8M
·
$9M
$9M
$9M
·
$10M
$10M
$10M
·
$9M
$9M
$9M
·
$8M
Net Income TTM
$5M
$5M
·
$5M
$5M
$5M
·
$6M
$6M
$6M
·
$5M
$5M
$5M
·
$5M
Market Cap
$52M
$51M
·
$63M
$63M
$68M
·
$64M
$59M
$58M
·
$55M
$58M
$60M
·
$65M
Enterprise Value
·
$57M
·
$69M
$70M
$75M
·
·
·
·
·
·
·
·
·
·
P/E
10.8
10.1
·
11.7
11.4
12.3
·
11.4
10.3
10.1
·
10.4
11.5
11.8
·
12.8
P/S
6.3
6.0
·
7.0
6.7
7.2
·
6.4
5.9
5.8
·
5.8
6.3
6.7
·
8.0
P/B
1.2
1.2
·
1.4
1.4
1.6
·
1.5
1.4
1.3
·
1.3
1.4
1.4
·
1.5
P / Tangible Book
1.2
1.2
·
1.4
1.4
1.6
·
1.5
1.4
1.3
·
1.3
1.4
1.4
·
1.5
P / Cash Flow
·
40.4
·
·
·
57.2
·
·
·
46.2
·
·
·
45.3
·
·
EV / Revenue
·
6.7
·
7.6
7.6
8.0
·
·
·
·
·
·
·
·
·
·
Dividend Yield
10.1%
10.3%
·
8.4%
8.4%
7.8%
·
8.2%
8.8%
8.9%
·
9.9%
9.7%
9.7%
·
8.9%
Earnings Yield
9.3%
9.9%
·
8.6%
8.8%
8.1%
·
8.8%
9.7%
9.9%
·
9.6%
8.7%
8.5%
·
7.8%
Payout Ratio
·
103.2%
·
·
·
95.8%
·
·
·
87.2%
·
·
·
114.1%
·
·
Annual Payout
$5M
$5M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
$6M
$6M
·
$6M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$9M
$10M
$10M
$9M
$7M
Operating Margin %
58.8%
57.5%
55.6%
60.6%
64.7%
Net Income
$5M
$6M
$5M
$5M
$4M
Diluted EPS
$0.45
$0.49
$0.48
$0.45
$0.42
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.1
0.2
·
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$5M
$5M
$6M
$5M
·
Institutional owners (13F)
49 filers
· $12.2M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders49
Value held$12.2M
New positions7
Exited positions9
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
7 (-1 vs prior Q)
9 (+4 vs prior Q)
11 (-3 vs prior Q)
20 (+4 vs prior Q)
-284K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Capstone Equities Capital Management, LP, Capstone Equities GP, LLC, Capstone Equities Manager, LLC, Joshua Zamir, G Value Fund, LLC, G Real Estate Partners, LP, G REAL ESTATE PARTNERS GP, LLC, G Asset Management, LLC, Michael Glickstein
×3 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
10 insiders
· 4 officers · 7 directors