Growth Streak≈6Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Aug 14, 2026
$0.30
USD
≈1.6%
May 14, 2026
$0.30
USD
≈1.6%
Feb 27, 2026
$0.30
USD
≈1.3%
Nov 14, 2025
$0.28
USD
≈1.5%
Aug 15, 2025
$0.28
USD
≈1.1%
May 20, 2025
$0.28
USD
≈1.2%
Feb 27, 2025
$0.28
USD
≈1.1%
Nov 20, 2024
$0.26
USD
≈0.93%
Aug 20, 2024
$0.26
USD
≈1.1%
May 21, 2024
$0.26
USD
≈1.1%
Feb 22, 2024
$0.26
USD
≈1.4%
Nov 9, 2023
$0.24
USD
≈1.7%
Aug 10, 2023
$0.24
USD
≈1.5%
May 11, 2023
$0.24
USD
≈1.5%
Mar 9, 2023
$0.24
USD
≈1.6%
Nov 8, 2022
$0.22
USD
≈1.6%
Aug 17, 2022
$0.22
USD
≈1.4%
May 11, 2022
$0.22
USD
≈1.2%
Feb 25, 2022
$0.22
USD
≈1.1%
Nov 5, 2021
$0.18
USD
≈1.0%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise61.2%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$0.40
$0.60
-33.6%
March 31, 2026
$0.38
$0.12
218.0%
Dec. 31, 2025
$0.03
$0.01
197.0%
Sept. 30, 2025
$0.36
$0.42
-14.2%
June 30, 2025
$0.99
$1.06
-6.5%
March 31, 2025
$1.27
$1.19
6.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.71B
$2.94B
$2.58B
$3.85B
$3.92B
$2.40B
$2.31B
$2.83B
$2.73B
$2.23B
$1.89B
$1.94B
Cost of Revenue
$2.12B
$2.11B
$1.99B
$2.35B
$1.95B
$1.57B
$2.01B
$2.08B
$2.00B
$1.83B
$1.68B
$1.76B
Gross Profit
$589M
$832M
$593M
$1.50B
$1.96B
$833M
$303M
$744M
$736M
$404M
·
·
SG&A Expense
$329M
$291M
$257M
$264M
$223M
$195M
$230M
$209M
$191M
$185M
$153M
$150M
Operating Expenses
·
·
·
·
·
·
·
·
$2.21B
$2.03B
$1.96B
$2.01B
Operating Income
$209M
$530M
$287M
$1.25B
$1.73B
$615M
$-20M
$526M
$533M
$210M
$-63M
$-78M
Interest Expense
$17M
$14M
$17M
$14M
$15M
$17M
$18M
$19M
$20M
$32M
$31M
$30M
Interest Income
·
·
·
·
·
·
·
$18M
$10M
$8M
$5M
$6M
Other Non-op
$-15M
$9M
$-43M
$-97M
$-22M
$4M
$6M
$-4M
$-14M
$-21M
$-5M
$-3M
Pretax Income
$196M
$560M
$252M
$1.16B
$1.70B
$605M
$-23M
$521M
$510M
$170M
$-89M
$-101M
Income Tax
$50M
$140M
$74M
$274M
$402M
$121M
$-13M
$122M
$119M
$20M
$-3M
$-27M
Net Income
$146M
$420M
$178M
$1.09B
$1.38B
$499M
$-5M
$395M
$390M
$150M
$-88M
$-75M
EPS (Basic)
$2.09
$5.91
$2.47
$13.94
$14.19
$4.48
$-0.04
$2.76
$2.70
$1.04
$-0.62
$-0.53
EPS (Diluted)
$2.08
$5.89
$2.46
$13.87
$14.09
$4.46
$-0.04
$2.73
$2.66
$1.03
$-0.62
$-0.53
Shares (Basic)
70,000,000
71,000,000
72,000,000
78,000,000
97,000,000
111,000,000
123,000,000
143,000,000
144,000,000
143,400,000
142,400,000
141,100,000
Shares (Diluted)
70,000,000
71,000,000
72,000,000
78,000,000
98,000,000
112,000,000
123,000,000
144,000,000
146,000,000
145,300,000
142,400,000
141,100,000
EBITDA
$354M
$656M
$406M
$1.37B
$1.94B
$742M
$103M
$526M
$523M
$204M
$-63M
$-78M
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$292M
$340M
$222M
$369M
$358M
$535M
$181M
$878M
$928M
$659M
$435M
$533M
Receivables
$127M
$131M
$155M
$127M
$169M
$184M
$164M
$128M
$142M
$108M
$96M
$108M
Inventory
$363M
$357M
$378M
$337M
$278M
$259M
$265M
$273M
$259M
$235M
$222M
$230M
Prepaid Expense
$28M
$27M
$23M
$20M
$17M
$15M
$9M
$8M
$8M
$6M
$7M
$25M
Current Assets
$809M
$855M
$778M
$854M
$890M
$993M
$619M
$1.29B
$1.36B
$1.01B
$769M
$950M
PP&E (Net)
$1.71B
$1.58B
$1.54B
$1.33B
$1.04B
$918M
$965M
$1.01B
$926M
$891M
$862M
$851M
PP&E (Gross)
$3.65B
$3.42B
$3.29B
$3.00B
$2.64B
$2.56B
$2.53B
$2.60B
$2.59B
$2.47B
$2.39B
$2.32B
Accum. Depreciation
$1.94B
$1.84B
$1.75B
$1.67B
$1.60B
$1.64B
$1.56B
$1.59B
$1.66B
$1.58B
$1.53B
$1.46B
Goodwill
$19M
$19M
$19M
$19M
$19M
$25M
$30M
$16M
$16M
$10M
$10M
$10M
Intangibles
·
$30M
$32M
$45M
$49M
$55M
$61M
$51M
$55M
·
·
·
Other Non-current Assets
$25M
$20M
$20M
$24M
$25M
$24M
$69M
$62M
$57M
$22M
$23M
$23M
Total Assets
$2.63B
$2.56B
$2.44B
$2.35B
$2.19B
$2.09B
$1.83B
$2.51B
$2.45B
$2.03B
$2.18B
$2.35B
Accounts Payable
$285M
$287M
$254M
$317M
$304M
$268M
$242M
$234M
$237M
$192M
$140M
$168M
Accrued Liabilities
·
·
·
·
$45M
$44M
$34M
$30M
$24M
$19M
$14M
$16M
Short-term Debt
·
·
·
·
·
·
·
·
·
$0
·
·
Current Liabilities
$291M
$299M
$259M
$336M
$351M
$286M
$244M
$262M
$270M
$229M
$143M
$173M
Capital Leases
$22M
$24M
$25M
$41M
$44M
$32M
$36M
$0
·
·
·
·
Deferred Tax
$177M
$145M
$162M
$113M
$86M
$78M
$73M
$62M
$33M
$28M
$100M
$140M
Other Non-current Liabilities
$33M
$43M
$61M
$53M
$63M
$86M
$125M
$134M
$178M
$192M
$150M
$154M
Total Liabilities
$896M
$885M
$880M
$916M
$955M
$842M
$834M
$814M
·
·
·
·
Long-term Debt
$348M
$348M
$347M
$346M
$346M
$348M
$348M
$352M
$376M
$377M
$754M
$762M
Total Debt
$348M
$348M
$347M
$346M
$346M
$348M
$348M
$352M
$376M
$377M
$754M
$762M
Common Stock
$85M
$86M
$88M
$88M
$102M
$124M
$130M
$153M
$153M
$153M
$153M
$153M
Retained Earnings
$1.62B
$1.61B
$1.48B
$1.37B
$1.24B
$1.21B
$966M
$1.61B
$1.28B
$890M
$724M
$812M
Treasury Stock
$385M
$386M
$386M
$388M
$390M
$397M
$406M
$378M
$178M
$189M
$211M
$225M
AOCI
$-98M
$-122M
$-89M
$-99M
$-174M
$-151M
$-153M
$-146M
$-122M
$-137M
$-146M
$-131M
Stockholders' Equity
$1.73B
$1.67B
$1.56B
$1.43B
$1.24B
$1.23B
$991M
$1.70B
$1.60B
$1.20B
$1.02B
$1.12B
Liabilities + Equity
$2.63B
$2.56B
$2.44B
$2.35B
$2.19B
$2.09B
$1.83B
$2.51B
$2.45B
$2.03B
$2.18B
$2.35B
Shares Outstanding
70,000,000
86,000,000
88,000,000
88,000,000
102,000,000
124,000,000
130,000,000
153,000,000
153,000,000
153,000,000
153,000,000
152,800,000
Cash Flow20
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$145M
$126M
$119M
$132M
$114M
$102M
$118M
$116M
$123M
$3M
$0
$0
Stock-based Comp
$30M
$20M
$13M
·
·
·
·
$9M
$10M
$13M
$9M
$9M
Deferred Tax
$24M
$-4M
$44M
$1M
$7M
$2M
$10M
$27M
$1M
$-55M
$-2M
$-24M
Amort. of Intangibles
·
$3M
$4M
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$3M
$-3M
Restructuring
$6M
$2M
$8M
$0
$0
$-8M
·
·
·
·
·
·
Other Non-cash
$37M
$63M
$-25M
$-67M
$-14M
$52M
$31M
·
·
·
$110M
$37M
Operating Cash Flow
$382M
$605M
$316M
$1.14B
$1.48B
$659M
$159M
$511M
$474M
$342M
$29M
$-53M
CapEx
$291M
$183M
$300M
$414M
$254M
$71M
$163M
$214M
$149M
$125M
$114M
$80M
Investing Cash Flow
$-291M
$-183M
$-376M
$-146M
$-247M
$-49M
$-137M
$-238M
$-199M
$285M
$-116M
$-64M
Debt Issued
·
·
·
·
·
·
·
$0
$0
$350M
$0
$0
Net Debt Issued
$0
$0
$-80M
$0
$-359M
$-350M
$-5M
$-25M
$-3M
$-392M
$-2M
$-2M
Stock Issued
·
·
·
·
·
·
·
·
$-400.0K
$-100.0K
$700.0K
$0
Stock Repurchased
$61M
$212M
$0
$900M
$1.30B
$200M
$638M
$212M
$0
$0
·
·
Net Stock Activity
$-61M
$-212M
$0
$-900M
$-1.30B
$-200M
$-638M
$-212M
$-400.0K
$-100.0K
$700.0K
$-100.0K
Dividends Paid
$78M
$74M
$69M
$69M
$66M
$65M
$65M
$74M
$0
$0
·
·
Financing Cash Flow
$-141M
$-292M
$-77M
$-982M
$-1.39B
$-272M
$-717M
$-317M
$-9M
$-407M
$-4M
$-4M
Net Change in Cash
$-48M
$118M
$-161M
$12M
$-164M
$340M
$-697M
$-49M
$269M
$224M
$-98M
$-124M
Taxes Paid
$42M
$124M
$65M
$320M
$421M
$70M
$20M
$90M
$-143M
·
·
·
Free Cash Flow
$91M
$422M
$16M
$732M
$1.23B
$582M
$-4M
$296M
$325M
$218M
$-85M
$-133M
Levered FCF
$78M
$412M
$4M
$721M
$1.22B
$568M
$-12M
$284M
$310M
$189M
$-115M
$-155M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
21.8%
28.3%
23.0%
38.9%
45.5%
31.1%
13.1%
26.3%
·
·
·
·
Operating Margin
7.7%
18.0%
11.1%
32.4%
40.1%
22.8%
-0.87%
18.6%
19.1%
9.1%
-3.3%
-4.0%
Net Margin
5.4%
14.3%
6.9%
28.2%
30.2%
17.9%
-0.22%
14.0%
14.3%
6.7%
-4.7%
-3.9%
Pretax Margin
7.2%
19.0%
9.8%
30.1%
39.5%
22.3%
-1.0%
18.4%
18.7%
7.6%
-4.7%
-5.2%
EBITDA Margin
13.1%
22.3%
15.7%
35.6%
42.6%
26.6%
4.5%
18.6%
19.1%
9.1%
-3.3%
-4.0%
ROA
5.6%
16.8%
7.4%
47.8%
64.3%
25.4%
-0.23%
15.9%
17.4%
7.1%
-3.9%
-3.1%
ROE
8.4%
25.2%
11.6%
75.3%
105.8%
42.0%
-0.45%
22.5%
27.8%
13.5%
-8.3%
-6.4%
ROIC
7.5%
19.7%
10.7%
53.6%
88.0%
32.1%
-0.65%
19.6%
20.3%
11.5%
-3.5%
-3.0%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.8
2.9
3.0
2.5
2.5
3.5
2.5
4.9
5.0
4.4
5.4
5.5
Quick Ratio
1.4
1.6
1.5
1.5
1.6
2.5
1.4
3.8
4.0
3.4
3.7
3.7
Debt / Equity
0.2
0.2
0.2
0.2
0.3
0.3
0.4
0.2
0.2
0.3
0.7
0.7
LT Debt / Equity
0.2
0.2
0.2
0.2
0.3
0.3
0.4
0.2
0.2
0.3
0.7
0.7
Interest Coverage
12.3
37.9
16.9
89.3
121.6
37.4
-1.1
33.3
27.1
6.4
-2.0
-2.6
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
1.2
1.1
1.7
2.1
1.4
1.1
1.1
1.2
1.1
0.8
0.8
Inventory Turnover
5.9
5.7
5.6
7.7
8.5
7.3
7.5
7.8
7.6
7.6
7.4
7.7
Receivables Turnover
21.0
20.6
18.3
26.0
24.3
16.0
15.8
20.9
21.8
21.8
18.5
20.7
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$24.73
$23.87
$21.58
$19.97
$14.42
$11.02
$8.85
·
$11.07
$7.79
$6.65
$7.30
Revenue / Share
$38.69
$41.42
$35.85
$49.41
$46.46
$24.89
$18.78
$19.58
$18.67
$15.37
$13.29
$13.71
Cash Flow / Share
$5.46
$8.52
$4.39
$14.67
$15.14
$5.88
$1.29
$3.54
$3.24
$2.36
$0.21
$-0.37
Cash / Share
$4.17
$4.86
$3.08
$5.14
$4.18
$4.78
$1.62
·
$6.40
$4.30
$2.84
$3.49
Dividend / Share
·
·
·
·
·
$0.14
$0.14
$0.13
·
·
·
·
Dividend Paid / Share
$0.28
$0.26
$0.24
$0.22
·
$0.14
$0.14
·
·
·
·
·
EPS (TTM)
$2.08
$5.89
$2.46
$13.87
$14.09
$4.46
$-0.04
$2.73
$2.66
$1.03
$-0.62
$-0.53
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-7.9%
14.0%
-33.0%
-1.6%
63.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-11.1%
-9.1%
2.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-64.7%
139.4%
-82.3%
-1.6%
215.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
-46.9%
-25.2%
-18.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-14.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-65.2%
136.0%
-83.6%
-21.1%
176.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-48.8%
-32.7%
-29.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-21.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
3.7%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.71B
$2.94B
$2.58B
$3.85B
$3.92B
$2.40B
$2.31B
$2.83B
$2.73B
$2.23B
$1.89B
$1.94B
Net Income TTM
$146M
$420M
$178M
$1.09B
$1.38B
$499M
$-5M
$395M
$390M
$150M
$-88M
$-75M
Market Cap
$5.65B
$7.25B
$5.11B
$4.25B
$6.71B
$4.16B
$3.32B
$0
$3.80B
$2.90B
$2.76B
$2.53B
Enterprise Value
$5.71B
$7.26B
$5.24B
$4.22B
$6.70B
$3.97B
$3.49B
$-526M
$3.25B
$2.62B
$3.07B
$2.76B
P/E
38.8
17.6
28.8
4.3
5.6
8.3
-741.8
8.1
9.9
18.4
-29.0
-31.2
P/S
2.1
2.5
2.0
1.1
1.7
1.7
1.4
0.0
1.4
1.3
1.5
1.3
P/B
3.3
4.3
3.3
3.0
5.4
3.4
3.4
·
2.4
2.4
2.7
2.3
P / Tangible Book
3.3
4.5
3.4
3.1
5.7
3.6
·
·
·
·
·
·
P / Cash Flow
14.8
12.0
16.2
3.7
4.5
6.3
20.9
0.0
8.0
8.5
94.4
-47.8
P / FCF
62.1
17.2
319.4
5.8
5.5
7.1
-830.4
0.0
11.7
13.4
-32.6
-19.0
EV / EBITDA
16.1
11.1
12.9
3.1
3.5
5.4
33.9
-1.0
6.2
12.9
-48.6
-35.6
EV / FCF
62.7
17.2
327.2
5.8
5.4
6.8
-872.1
-1.8
10.0
12.1
-36.3
-20.7
EV / Revenue
2.1
2.5
2.0
1.1
1.7
1.7
1.5
-0.2
1.2
1.2
1.6
1.4
Dividend Yield
1.4%
1.0%
1.4%
1.6%
0.98%
1.6%
2.0%
·
0.00%
0.00%
·
·
Earnings Yield
2.6%
5.7%
3.5%
23.4%
18.0%
12.0%
-0.13%
12.3%
10.1%
5.4%
-3.4%
-3.2%
Payout Ratio
53.4%
17.6%
38.8%
6.3%
4.8%
13.0%
-1300.0%
18.9%
·
·
·
·
Annual Payout
$78M
$74M
$69M
$69M
$66M
$65M
$65M
$74M
$0
$0
·
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$664M
$574M
$566M
$663M
$755M
$724M
$681M
$722M
$814M
$724M
$658M
$728M
$611M
$584M
$705M
$852M
Cost of Revenue
$549M
$459M
$482M
$534M
$577M
$526M
$518M
$530M
$551M
$511M
$499M
$514M
$492M
$483M
$577M
$620M
Gross Profit
$116M
$115M
$85M
$129M
$178M
$197M
$162M
$193M
$263M
$214M
$159M
$214M
$119M
$101M
$128M
$232M
SG&A Expense
$80M
$78M
$80M
$95M
$79M
$75M
$76M
$75M
$71M
$69M
$67M
$58M
$66M
$66M
$68M
$67M
Operating Income
$31M
$34M
$-9M
$18M
$80M
$120M
$75M
$116M
$194M
$145M
$88M
$161M
$8M
$30M
$60M
$172M
Interest Expense
$4M
$4M
$6M
$4M
$4M
$3M
$2M
$4M
$4M
$4M
$7M
$4M
$3M
$3M
$5M
$3M
Other Non-op
$1M
$3M
$-2M
$-1M
$-7M
$-5M
$7M
$-4M
$5M
$1M
$-27M
$0
$-8M
$-8M
$-86M
$-3M
Pretax Income
$34M
$36M
$-11M
$18M
$73M
$116M
$98M
$113M
$201M
$148M
$70M
$160M
$-1M
$23M
$-20M
$172M
Income Tax
$8M
$9M
$-4M
$9M
$19M
$26M
$23M
$23M
$53M
$41M
$8M
$44M
$21M
$1M
$-10M
$44M
Net Income
$26M
$27M
$-8M
$9M
$54M
$91M
$62M
$90M
$160M
$108M
$59M
$118M
$-20M
$21M
$197M
$21M
EPS (Basic)
$0.38
$0.39
$-0.11
$0.13
$0.77
$1.30
$0.91
$1.28
$2.23
$1.49
$0.83
$1.63
$-0.28
$0.29
$0.47
$3.07
EPS (Diluted)
$0.38
$0.39
$-0.12
$0.13
$0.77
$1.30
$0.90
$1.28
$2.23
$1.48
$0.82
$1.63
$-0.28
$0.29
$0.49
$3.05
Shares (Basic)
70,000,000
70,000,000
·
70,000,000
70,000,000
70,000,000
·
70,000,000
72,000,000
72,000,000
·
72,000,000
72,000,000
72,000,000
·
74,000,000
Shares (Diluted)
70,000,000
70,000,000
·
70,000,000
70,000,000
70,000,000
·
71,000,000
72,000,000
72,000,000
·
72,000,000
72,000,000
72,000,000
·
74,000,000
EBITDA
$31M
$72M
·
·
$116M
$155M
·
$116M
$194M
$176M
·
$161M
$8M
$58M
·
$172M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$228M
$164M
$292M
$316M
$333M
$256M
$340M
$346M
$317M
$244M
·
$160M
$71M
$126M
·
$469M
Receivables
$143M
$155M
$127M
$158M
$168M
$159M
$131M
$136M
$161M
$180M
·
$181M
$172M
$148M
·
$171M
Inventory
$373M
$416M
$363M
$357M
$370M
$399M
$357M
$372M
$373M
$398M
·
$379M
$407M
$415M
·
$337M
Prepaid Expense
$28M
$26M
$28M
$31M
$24M
$25M
$27M
$30M
$32M
$19M
·
$25M
$21M
$23M
·
$24M
Current Assets
$773M
$760M
$809M
$862M
$895M
$839M
$855M
$885M
$883M
$842M
·
$745M
$671M
$713M
·
$1.00B
PP&E (Net)
$1.73B
$1.72B
$1.71B
$1.67B
$1.64B
$1.61B
$1.58B
$1.57B
$1.54B
$1.53B
·
$1.51B
$1.50B
$1.40B
·
$1.22B
PP&E (Gross)
$3.73B
$3.69B
$3.65B
$3.60B
·
·
$3.42B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$2.00B
$1.98B
$1.94B
$1.93B
·
·
$1.84B
·
·
·
·
·
·
·
·
·
Goodwill
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$45M
·
Other Non-current Assets
$26M
$25M
$25M
$23M
$23M
$22M
$20M
$21M
$20M
$20M
·
$19M
$24M
$24M
·
$23M
Total Assets
$2.61B
$2.58B
$2.63B
$2.65B
$2.66B
$2.57B
$2.56B
$2.58B
$2.53B
$2.49B
·
$2.38B
$2.30B
$2.26B
·
$2.38B
Accounts Payable
$240M
$233M
$285M
$280M
$290M
$265M
$287M
$282M
$258M
$242M
·
$264M
$262M
$227M
·
$342M
Current Liabilities
$240M
$233M
$291M
$294M
$315M
$277M
$299M
$303M
$261M
$254M
·
$266M
$267M
$229M
·
$430M
Capital Leases
$20M
$21M
$22M
$22M
$22M
$23M
$24M
$25M
$23M
$24M
·
$35M
$33M
$35M
·
$40M
Deferred Tax
$195M
$189M
$177M
$166M
$148M
$149M
$145M
$153M
$158M
$162M
·
$152M
$127M
$115M
·
$107M
Other Non-current Liabilities
$33M
$33M
$33M
$55M
$55M
$55M
$43M
$56M
$57M
$57M
·
$53M
$54M
$56M
·
$69M
Total Liabilities
$863M
$850M
$896M
$910M
$914M
$878M
$885M
$910M
$871M
$869M
·
$878M
$883M
$808M
·
$1.02B
Long-term Debt
·
·
$348M
·
·
·
$348M
·
·
·
·
·
·
·
·
·
Common Stock
$85M
$85M
$85M
$85M
$85M
$85M
$86M
$86M
$87M
$88M
·
$88M
$88M
$88M
·
$88M
Retained Earnings
$1.63B
$1.63B
$1.62B
$1.65B
$1.66B
$1.62B
$1.61B
$1.59B
$1.59B
$1.55B
·
$1.44B
$1.34B
$1.38B
·
$1.40B
Treasury Stock
$386M
$388M
$385M
$386M
$386M
$388M
$386M
$386M
$385M
$386M
·
$387M
$387M
$388M
·
$390M
AOCI
$-103M
$-103M
$-98M
$-108M
$-104M
$-110M
$-122M
$-100M
$-109M
$-104M
·
$-98M
$-78M
$-80M
$-99M
$-190M
Stockholders' Equity
$1.74B
$1.73B
$1.73B
$1.74B
$1.74B
$1.69B
$1.67B
$1.67B
$1.66B
$1.62B
$1.56B
$1.50B
$1.42B
$1.45B
·
$1.36B
Liabilities + Equity
$2.61B
$2.58B
$2.63B
$2.65B
$2.66B
$2.57B
$2.56B
$2.58B
$2.53B
$2.49B
·
$2.38B
$2.30B
$2.26B
·
$2.38B
Shares Outstanding
70,000,000
70,000,000
70,000,000
70,000,000
70,000,000
70,000,000
86,000,000
70,000,000
71,000,000
72,000,000
88,000,000
72,114,051
72,103,762
72,031,465
88,000,000
71,690,061
Cash Flow17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$39M
$38M
$38M
$36M
$36M
$35M
$33M
$31M
$31M
$31M
$32M
$30M
$29M
$28M
$33M
$34M
Deferred Tax
$3M
$14M
$8M
$20M
$-4M
$0
$-3M
$-5M
$-5M
$9M
$0
$34M
$12M
$-2M
$-26M
$0
Amort. of Intangibles
$1M
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Restructuring
$1M
$2M
$1M
$1M
$3M
$1M
$-2M
$1M
$1M
$2M
$7M
$2M
$1M
$-2M
·
$4M
Other Non-cash
·
$-117M
·
·
·
$-62M
·
·
·
$-43M
·
·
·
$-166M
·
·
Operating Cash Flow
$140M
$-38M
$67M
$89M
$162M
$64M
$105M
$183M
$212M
$105M
$159M
$187M
$89M
$-119M
$41M
$195M
CapEx
$59M
$61M
$75M
$84M
$68M
$64M
$62M
$44M
$36M
$41M
$64M
$48M
$74M
$114M
$132M
$86M
Investing Cash Flow
$-59M
$-61M
$-75M
$-84M
$-68M
$-64M
$-61M
$-61M
$-20M
$-41M
$-64M
$-41M
$-158M
$-113M
$-132M
$121M
Debt Issued
·
·
·
·
·
·
·
$0
·
·
·
$10M
·
·
·
$0
Stock Repurchased
$0
$0
$0
$0
$0
$61M
$24M
$74M
$102M
$13M
$0
$0
$0
$0
$0
$325M
Net Stock Activity
·
$0
·
·
·
$-61M
·
$-74M
·
$-13M
·
$0
·
$0
·
$-325M
Dividends Paid
$21M
$21M
$20M
$19M
$19M
$20M
$18M
$18M
$19M
$19M
$18M
$17M
$17M
$17M
$15M
$17M
Financing Cash Flow
$-18M
$-29M
$-17M
$-19M
$-18M
$-87M
$-40M
$-95M
$-118M
$-39M
$-16M
$-47M
$13M
$-27M
$-14M
$-342M
Net Change in Cash
$65M
$-128M
$-25M
$-16M
$77M
$-84M
$-6M
$29M
$73M
$22M
$62M
$90M
$-56M
$-257M
$-99M
$-34M
Taxes Paid
$-2M
$11M
$11M
$3M
$13M
$15M
$44M
$11M
$59M
$10M
$16M
$4M
$12M
$33M
$78M
$71M
Free Cash Flow
·
$-99M
·
·
·
$0
·
·
·
$64M
·
·
·
$-233M
·
·
Levered FCF
·
$-102M
·
·
·
$-2M
·
·
·
$61M
·
·
·
$-236M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
17.5%
20.0%
·
·
23.6%
27.2%
·
26.7%
32.3%
29.6%
·
29.4%
19.5%
17.3%
·
27.2%
Operating Margin
4.7%
5.9%
·
·
10.6%
16.6%
·
16.1%
23.8%
20.0%
·
22.1%
1.3%
5.1%
·
20.2%
Net Margin
3.9%
4.7%
·
·
7.1%
12.6%
·
12.5%
19.7%
14.9%
·
16.2%
-3.3%
3.6%
·
26.5%
Pretax Margin
5.1%
6.3%
·
·
9.7%
16.0%
·
15.7%
24.7%
20.4%
·
22.0%
-0.16%
3.9%
·
20.2%
EBITDA Margin
4.7%
12.5%
·
·
15.4%
21.4%
·
16.1%
23.8%
24.3%
·
22.1%
1.3%
9.9%
·
20.2%
ROA
0.99%
1.1%
·
·
2.1%
3.6%
·
3.6%
6.6%
4.5%
·
5.0%
-0.82%
0.85%
·
9.4%
ROE
1.5%
1.6%
·
·
3.2%
5.5%
·
5.7%
10.4%
7.0%
·
8.2%
-1.4%
1.4%
·
16.6%
ROIC
1.4%
1.5%
·
·
3.4%
5.5%
·
5.5%
8.6%
6.5%
·
7.8%
12.4%
2.0%
·
9.4%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.2
3.3
·
·
2.8
3.0
·
2.9
3.4
3.3
·
2.8
2.5
3.1
·
2.3
Quick Ratio
1.5
1.4
·
·
1.6
1.5
·
1.6
1.8
1.7
·
1.3
0.9
1.2
·
1.5
Interest Coverage
7.8
8.5
·
·
20.0
40.0
·
29.0
48.5
36.2
·
40.2
2.7
10.0
·
57.3
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
·
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.4
Inventory Turnover
1.5
1.1
·
·
1.6
1.3
·
1.4
1.4
1.3
·
1.4
1.4
1.2
·
1.9
Receivables Turnover
4.3
3.7
·
·
4.6
4.3
·
4.6
4.9
4.4
·
4.1
3.1
2.5
·
4.1
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$24.91
$24.71
·
·
$24.89
$24.17
·
$23.80
$23.35
$22.46
·
$20.83
$19.68
$20.13
·
$18.98
Revenue / Share
$9.49
$8.20
·
·
$10.79
$10.34
·
$10.17
$11.31
$10.06
·
$10.11
$8.49
$8.11
·
$11.51
Cash Flow / Share
·
$-0.54
·
·
·
$0.91
·
·
·
$1.46
·
·
·
$-1.65
·
·
Cash / Share
$3.26
$2.34
·
·
$4.76
$3.66
·
$4.94
$4.46
$3.39
·
$2.22
$0.98
$1.75
·
$6.54
Dividend Paid / Share
$0.30
$0.30
$-0.56
$0.30
$0.28
$0.28
$-0.52
$0.28
$0.26
$0.26
$0.26
$0.24
$0.24
$0.24
$0.24
$0.22
EPS (TTM)
$0.78
$1.17
·
$3.48
$4.25
$5.71
·
$5.81
$6.16
$3.65
·
$2.13
$3.55
$8.56
·
$15.70
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.47B
$2.56B
·
$2.86B
$2.88B
$2.94B
·
$2.92B
$2.92B
$2.72B
·
$2.63B
$2.75B
$3.27B
·
$3.86B
Net Income TTM
$54M
$82M
·
$244M
$297M
$403M
·
$417M
$445M
$265M
·
$316M
$219M
$623M
·
$1.08B
Market Cap
$5.51B
$5.09B
·
·
$6.02B
$6.44B
·
$7.52B
$5.85B
$6.04B
·
$3.99B
$5.41B
$3.90B
·
$3.67B
P/E
100.8
62.2
·
25.5
20.2
16.1
·
18.5
13.4
23.0
·
25.9
21.1
6.3
·
3.3
P/S
2.2
2.0
·
·
2.1
2.2
·
2.6
2.0
2.2
·
1.5
2.0
1.2
·
1.0
P/B
3.2
2.9
·
·
3.5
3.8
·
4.5
3.5
3.7
·
2.7
3.8
2.7
·
2.7
P / Tangible Book
3.2
3.0
·
3.6
3.5
3.8
·
4.6
3.6
3.8
·
2.7
3.9
2.7
·
2.7
P / Cash Flow
·
-134.0
·
·
·
100.6
·
·
·
57.5
·
·
·
-32.8
·
·
Dividend Yield
1.5%
1.6%
·
·
1.2%
1.2%
·
0.98%
1.2%
1.2%
·
1.7%
1.2%
1.7%
·
1.9%
Earnings Yield
0.99%
1.6%
·
3.9%
4.9%
6.2%
·
5.4%
7.5%
4.3%
·
3.9%
4.7%
15.8%
·
30.7%
Payout Ratio
80.8%
77.8%
·
·
35.2%
22.0%
·
20.0%
11.9%
·
·
14.4%
-85.0%
81.0%
·
7.1%
Annual Payout
$81M
$79M
·
$76M
$75M
$75M
·
$74M
$73M
$71M
·
$66M
$66M
$67M
·
$70M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$2.71B
$2.94B
$2.58B
$3.85B
$3.92B
Gross Margin %
21.8%
28.3%
23.0%
38.9%
45.5%
Operating Margin %
7.7%
18.0%
11.1%
32.4%
40.1%
Net Income
$146M
$420M
$178M
$1.09B
$1.38B
Diluted EPS
$2.08
$5.89
$2.46
$13.87
$14.09
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.2
0.2
0.2
0.2
0.3
Current Ratio
2.8
2.9
3.0
2.5
2.5
Quick Ratio
1.4
1.6
1.5
1.5
1.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$91M
$422M
$16M
$732M
$1.23B
Institutional owners (13F)
458 filers
· $6.1B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders458
Value held$6.1B
New positions61
Exited positions48
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
61 (-9 vs prior Q)
48 (-5 vs prior Q)
166 (+21 vs prior Q)
112 (-19 vs prior Q)
+3.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
47 insiders
· 27 officers · 20 directors