LRHC Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits4
Ex-date
Split
Type
Sept. 8, 2026
1-for-6
Reverse
April 20, 2026
1-for-10
Reverse
Jan. 26, 2026
1-for-10
Reverse
July 7, 2025
1-for-80
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$69M2022-12-31 → 2025-12-31
EPS$-3531.002022-12-31 → 2025-12-31
Free Cash Flow·2024-12-31 → 2024-12-31
Net margin-54.1%2023-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
LRHC
5Y avg
Peer Median
Verdict
P/E
-0.05Y avg ≈-60.0
≈-60.0
·
·
P/S (TTM)
0.15Y avg ≈24.0
≈24.0
0.3
Undervalued
P/B (MRQ)
-0.45Y avg ≈282.2
≈282.2
·
·
EV / EBITDA
0.15Y avg ≈-120.2
≈-120.2
·
·
Price / Cash Flow
-0.05Y avg ≈-447.1
≈-447.1
·
·
EV / Revenue
-0.05Y avg ≈23.9
≈23.9
·
·
Price / Tangible Book (MRQ)
-0.3
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
LRHC
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
13.7%5Y avg ≈9.2%
≈9.2%
·
·
Operating Margin (TTM)
-32.5%5Y avg ≈-22.7%
≈-22.7%
-3.8%
Weak
EBITDA Margin
-29.7%5Y avg ≈-22.6%
≈-22.6%
-3.6%
Weak
Pretax Margin (TTM)
-53.9%5Y avg ≈-29.9%
≈-29.9%
-5.4%
Weak
Net Profit Margin (TTM)
-54.1%5Y avg ≈-30.0%
≈-30.0%
-5.4%
Weak
ROA
-186.0%5Y avg ≈-119.2%
≈-119.2%
-26.5%
Weak
ROE
1735.0%5Y avg ≈357.8%
≈357.8%
1.5%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
LRHC
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
-2.55Y avg ≈0.3
≈0.3
0.2
Low debt
Current Ratio (MRQ)
1.4
·
1.4
In line
Quick Ratio
0.85Y avg ≈0.6
≈0.6
0.7
Low liquidity
Long-Term Debt / Equity (MRQ)
-1.9
·
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
LRHC
5Y avg
Peer Median
Verdict
Revenue YoY
16.7%5Y avg ≈40.9%
≈40.9%
·
·
Revenue CAGR 3Y
37.8%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
LRHC
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-3531.005Y avg ≈$-2844.16
≈$-2844.16
·
·
Revenue / Share
$7369.605Y avg ≈$2459.13
≈$2459.13
·
·
Cash Flow / Share
$-809.905Y avg ≈$-270.10
≈$-270.10
·
·
Cash / Share
$147.255Y avg ≈$49.13
≈$49.13
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
LRHC
5Y avg
Peer Median
Verdict
Asset Turnover
4.25Y avg ≈3.9
≈3.9
3.1
Top tier
Receivables Turnover
62.75Y avg ≈64.2
≈64.2
62.7
In line
Revenue / Employee
≈$1.8M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
Revenue
$69M
$59M
$32M
$26M
Cost of Revenue
$62M
$53M
$29M
$24M
Gross Profit
$7M
$6M
$3M
$3M
SG&A Expense
$14M
$11M
$4M
$4M
Operating Expenses
$27M
$17M
$10M
$5M
Operating Income
$-20M
$-11M
$-7M
$-2M
Interest Expense
·
$403.4K
$140.4K
$144.3K
Other Non-op
·
$15.7K
$286.6K
·
Pretax Income
$-30M
$-14M
$-8M
$-2M
Income Tax
·
·
·
$-150.0K
Net Income
$-31M
$-14M
$-8M
$-2M
EPS (Basic)
$-3531.00
$-7844.00
$-1.27
$-0.39
EPS (Diluted)
$-3531.00
$-7844.00
$-1.27
$-0.39
Shares (Basic)
9,296
2,030
7,293,033
6,000,000
Shares (Diluted)
9,296
2,030
7,293,033
6,000,000
EBITDA
$-20M
$-11M
$-7M
·
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
Cash & Equivalents
$3M
$1M
$959.6K
$118.6K
Receivables
$1M
$931.7K
$826.4K
$424.5K
Other Current Assets
$15.6K
$1.8K
·
$45.0K
Current Assets
$6M
$4M
$3M
$2M
PP&E (Net)
$6.1K
$9.4K
$14.9K
·
Goodwill
$2M
$8M
$6M
·
Intangibles
$4M
$6M
$5M
·
Other Non-current Assets
$44.9K
$33.8K
$21.3K
$79.3K
Total Assets
$13M
$19M
$14M
$4M
Accounts Payable
$3M
$2M
$1M
$2M
Accrued Liabilities
$83.9K
$738.1K
$227.6K
$522.3K
Short-term Debt
$148.8K
$2M
$4.4K
$250.8K
Current Liabilities
$6M
$10M
$2M
$5M
Capital Leases
$514.4K
$545.8K
$363.0K
·
Other Non-current Liabilities
·
$33.0K
$3.0K
·
Total Liabilities
$13M
$13M
$5M
$7M
Long-term Debt
$7M
$647.6K
$619.5K
·
Total Debt
$148.8K
$2M
$4.4K
·
Common Stock
$1
·
$1.3K
$600
Paid-in Capital
$51M
$29M
$18M
·
Retained Earnings
$-57M
$-27M
$-12M
$-4M
AOCI
·
$-27M
·
·
Stockholders' Equity
$-6M
$3M
$6M
$-3M
Liabilities + Equity
$13M
$19M
$14M
$4M
Shares Outstanding
20,963
2,772
13,406,480
6,000,000
Cash Flow13
Metric
Trend
2025
2024
2023
2022
D&A
$687.7K
$1M
$73.1K
·
Stock-based Comp
$5M
$5M
$5M
$230.7K
Amort. of Intangibles
$685.7K
$1M
$73.1K
·
Other Non-cash
·
·
$750.4K
·
Operating Cash Flow
$-8M
$-3M
$-2M
$-1M
CapEx
·
$5.0K
·
·
Investing Cash Flow
·
$-68.6K
$-141.7K
·
Debt Issued
·
$147.1K
·
·
Stock Issued
$8M
$3M
$4M
·
Net Stock Activity
$8M
$3M
·
·
Dividends Paid
·
·
·
$229.5K
Financing Cash Flow
$9M
$4M
$3M
$1M
Free Cash Flow
·
$-3M
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
Gross Margin
10.2%
8.6%
8.9%
·
Operating Margin
-29.7%
-16.1%
-22.3%
·
Net Margin
-44.6%
-20.8%
-24.6%
·
Pretax Margin
-44.4%
-20.7%
-24.6%
·
EBITDA Margin
-29.7%
-16.1%
-22.1%
·
ROA
-186.0%
-85.7%
-85.9%
·
ROE
1735.0%
-340.8%
-320.8%
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
Current Ratio
1.1
0.5
·
·
Quick Ratio
0.8
0.3
0.9
·
Debt / Equity
-0.0
0.9
0.0
·
Interest Coverage
·
-27.8
-50.5
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
Asset Turnover
4.2
4.1
3.5
·
Receivables Turnover
62.7
79.0
50.8
·
Per Share5
Metric
Trend
2025
2024
2023
2022
Book Value / Share
$-290.48
$0.12
$0.44
·
Revenue / Share
$7369.60
$3.43
$4.35
·
Cash Flow / Share
$-809.90
$-0.15
$-0.26
·
Cash / Share
$147.25
$0.07
$0.07
·
EPS (TTM)
$-3531.00
$-0.79
$-1.27
·
Growth Rates2
Metric
Trend
2025
2024
2023
2022
Revenue YoY
16.7%
84.8%
21.2%
·
Revenue CAGR 3Y
37.8%
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
Revenue TTM
$69M
$69M
$32M
·
Net Income TTM
$-31M
$-14M
$-8M
·
Market Cap
$13.3K
$1.48B
$1.61B
·
Enterprise Value
$-3M
$1.48B
$1.61B
·
P/E
-0.0
-85.5
-94.5
·
P/S
0.0
21.2
50.7
·
P/B
-0.0
574.3
272.2
·
P / Cash Flow
-0.0
-492.2
-849.2
·
P / FCF
·
-491.3
·
·
EV / EBITDA
0.1
-131.8
-229.1
·
EV / FCF
·
-491.6
·
·
EV / Revenue
-0.0
21.3
50.6
·
Earnings Yield
-556940.1%
-1.2%
-1.1%
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$15M
$14M
$8M
$17M
$20M
$15M
$7M
$17M
$16M
$11M
$11M
$7M
$7M
$6M
$6M
$6M
Cost of Revenue
$13M
$12M
$6M
$19M
$18M
$13M
$5M
$18M
$17M
$12M
$10M
$6M
$7M
$5M
$6M
$6M
Gross Profit
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$970.7K
$575.5K
$667.2K
$627.7K
$316.6K
$549.2K
SG&A Expense
$3M
$4M
$3M
$4M
$3M
$4M
$3M
$3M
$3M
$2M
$2M
$938.6K
$850.5K
$883.3K
$687.9K
$1M
Operating Expenses
$3M
$4M
$10M
$7M
$4M
$6M
$5M
$3M
$3M
$6M
$7M
$993.0K
$957.4K
$1M
$1M
$1M
Operating Income
$-2M
$-2M
$-8M
$-5M
$-2M
$-5M
$-3M
$-2M
$-2M
$-5M
$-6M
$-417.5K
$-290.1K
$-416.2K
$-721.3K
$-636.8K
Interest Expense
·
·
·
·
·
$24.3K
$206.0K
$98.6K
$78.6K
$20.3K
$-7.1K
$7.0K
$48.4K
$92.1K
·
·
Other Non-op
$0
$0
·
·
$11.5K
$-226
$11.2K
$4.5K
·
·
$7.8K
$278.3K
$1
$567
·
·
Pretax Income
$-2M
$-13M
$-8M
$-6M
$78M
$-96M
$-5M
$-2M
$-2M
$-5M
$-6M
$-343.8K
$-403.5K
$-989.0K
$-1M
$-692.4K
Income Tax
$0
$0
·
·
$0
$0
·
·
·
·
·
$0
·
·
·
·
Net Income
$-2M
$-13M
$-8M
$-6M
$78M
$-96M
$-5M
$-2M
$-2M
$-5M
$-6M
$-343.8K
$-403.5K
$-989.0K
$-1M
$-692.4K
EPS (Basic)
$-1.66
$-72.03
$-3634.81
$-5.44
$11510.78
$-46896.24
$-7814.67
$-16.49
$-12.49
$-0.35
$-0.98
$-0.06
$-0.07
$-0.16
$-0.17
$-0.12
EPS (Diluted)
$-1.66
·
$-3534.95
$-5.44
$1525.16
$-5.86
$-7814.67
$-16.49
$-12.49
$-0.35
$-0.98
$-0.06
$-0.07
$-0.16
$-0.17
$-0.12
Shares (Basic)
1,390,250
223,701
·
1,016,833
6,805
2,045
·
204,481
185,813
13,672,655
·
6,180,633
6,004,000
6,002,578
·
6,000,000
Shares (Diluted)
1,390,250
·
·
1,016,833
51,359
16,358,452
·
204,481
185,813
13,672,655
·
6,180,633
6,004,000
6,002,578
·
6,000,000
EBITDA
·
$-2M
·
$-5M
$-2M
$-5M
·
$-2M
$-2M
$-4M
·
$-417.5K
·
·
·
·
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$2M
$3M
$4M
$5M
$3M
$1M
$2M
$2M
$1M
$959.6K
$350.3K
·
·
$118.6K
·
Receivables
$1M
$2M
$1M
$799.4K
$1M
$1M
$931.7K
$817.4K
$898.1K
$825.7K
$826.4K
$274.2K
·
·
$424.5K
·
Other Current Assets
$0
$22.8K
$15.6K
$34.7K
$73.8K
$28.1K
$1.8K
$1.2K
·
·
·
·
·
·
$45.0K
·
Current Assets
$16M
$16M
$6M
$7M
$8M
$6M
$4M
$5M
$4M
$4M
$3M
$2M
·
·
·
·
PP&E (Net)
$3.3K
$3.7K
$6.1K
$6.9K
$7.7K
$8.4K
$9.4K
$17.7K
$12.2K
$13.4K
$14.9K
·
·
·
·
·
Goodwill
$528.5K
$528.5K
$2M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$6M
·
·
·
·
·
Intangibles
$3M
$3M
$4M
$5M
$5M
$6M
$6M
$6M
$6M
$5M
$5M
·
·
·
·
·
Other Non-current Assets
$40.1K
$43.0K
$44.9K
$40.2K
$38.0K
$38.0K
$33.8K
$26.9K
$32.3K
$19.9K
$21.3K
$21.3K
·
·
$79.3K
·
Total Assets
$21M
$21M
$13M
$22M
$23M
$21M
$19M
$20M
$19M
$16M
$14M
$6M
·
·
$4M
·
Accounts Payable
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
·
·
$2M
·
Accrued Liabilities
$320.8K
$449.7K
$83.9K
$780.7K
$649.4K
$560.7K
$738.1K
$729.0K
$366.9K
$234.8K
$227.6K
$608.2K
·
·
$522.3K
·
Short-term Debt
$6M
$6M
$148.8K
$148.8K
$148.8K
$15M
$2M
$2M
$2M
$662.2K
$4.4K
$253.2K
·
·
$250.8K
·
Current Liabilities
$12M
$12M
$6M
$6M
$4M
$100M
$10M
$6M
$6M
$3M
$2M
$3M
·
·
$5M
·
Capital Leases
$578.5K
$445.8K
$514.4K
$625.6K
$711.7K
$811.4K
$545.8K
$581.6K
$670.0K
$591.6K
$363.0K
·
·
·
·
·
Other Non-current Liabilities
·
·
·
$3.0K
$3.0K
$3.0K
$33.0K
$3.0K
$3.0K
$3.0K
$3.0K
·
·
·
·
·
Total Liabilities
$29M
$28M
$13M
$16M
$15M
$104M
$13M
$9M
$9M
$6M
$5M
$5M
·
·
$7M
·
Long-term Debt
$22M
$21M
$641.2K
$642.8K
$644.3K
$645.9K
$647.6K
$649.2K
$650.8K
$652.4K
·
·
·
·
·
·
Total Debt
·
$21M
·
$148.8K
$148.8K
$15M
·
$2M
$2M
$662.2K
·
$253.2K
·
·
·
·
Common Stock
$203
$43
$1
$122
$73
$3.7K
$2.2K
$1.9K
$1.5K
$1.4K
$1.3K
$628
·
·
$600
·
Paid-in Capital
$64M
$62M
$51M
$51M
$47M
$35M
$29M
·
·
·
$18M
·
·
·
·
·
Retained Earnings
$-73M
$-71M
$-57M
$-49M
·
·
$-27M
$-21M
$-19M
$-17M
$-12M
$-6M
·
·
$-4M
·
AOCI
·
·
·
·
$-44M
$-122M
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$-8M
$-9M
$-6M
$2M
$3M
$-88M
$3M
$5M
$5M
$6M
$6M
$722.5K
·
·
$-3M
·
Liabilities + Equity
$21M
$21M
$13M
$22M
$23M
$21M
$19M
$20M
$19M
$16M
$14M
$6M
·
·
$4M
·
Shares Outstanding
2,025,470
447,345
20,963
1,224,683
729,113
37,415,775
2,772
18,560,199
15,134,647
14,252,716
13,406,480
6,284,168
·
·
6,000,000
·
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$104.9K
$104.9K
$102.0K
$167.7K
$188.0K
$230.0K
$293.1K
$285.5K
$167.1K
$273.3K
·
·
·
·
·
·
Stock-based Comp
$72.9K
$109.7K
$236.1K
·
·
$2M
$675.5K
$389.7K
$474.0K
$3M
$5M
$5.0K
$5.0K
$69.3K
·
·
Amort. of Intangibles
$104.0K
$105.0K
·
·
$187.0K
$229.0K
$286.1K
$283.0K
$254.0K
$183.0K
·
·
·
$0
·
·
Other Non-cash
·
$11M
·
·
·
·
·
·
·
$596.1K
·
·
·
·
·
·
Operating Cash Flow
$-901.6K
$-2M
$-1M
$-1M
$-1M
$-3M
$-1M
$-591.6K
$-803.1K
$-538.3K
$-1M
$-293.4K
$114.6K
$-271.9K
$-532.1K
·
CapEx
·
·
·
·
·
·
$0
·
·
·
·
·
·
·
·
·
Investing Cash Flow
$-2M
$-9M
·
·
$0
$0
$-88.5K
$-51.8K
$-26.9K
$98.6K
·
·
·
·
·
·
Stock Issued
$1M
$3M
$111.8K
$838.4K
$4M
$3M
$976.9K
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$3M
·
·
·
$3M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$29.5K
·
Financing Cash Flow
$2M
$11M
$-234.8K
$723.8K
$4M
$5M
$773.8K
$1M
$1M
$679.4K
$2M
$358.4K
$-14.7K
$474.7K
$699.6K
·
Net Change in Cash
$-1M
$1M
·
·
$2M
$1M
·
·
·
·
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
14.7%
·
8.5%
8.0%
8.8%
·
8.3%
8.3%
8.9%
·
8.5%
·
·
·
·
Operating Margin
·
-18.4%
·
-24.7%
-10.6%
-26.7%
·
-8.9%
-9.7%
-35.0%
·
-6.2%
·
·
·
·
Net Margin
·
-99.1%
·
-27.4%
337.8%
-546.5%
·
-12.5%
-12.2%
-35.1%
·
-5.1%
·
·
·
·
Pretax Margin
·
-99.2%
·
-27.4%
338.0%
-546.4%
·
·
-11.9%
-35.6%
·
-5.1%
·
·
·
·
EBITDA Margin
·
-17.6%
·
-24.7%
-10.6%
-26.7%
·
-8.9%
-9.7%
-32.9%
·
-6.2%
·
·
·
·
ROA
·
-64.2%
·
-26.8%
376.7%
-513.0%
·
-19.3%
-24.8%
-56.5%
·
-11.9%
·
·
·
·
ROE
·
27.9%
·
-169.9%
1932.0%
233.7%
·
-86.4%
-98.9%
-164.9%
·
-95.2%
·
·
·
·
ROIC
·
-19.9%
·
·
·
·
·
·
·
·
·
-42.8%
·
·
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.3
·
1.2
2.1
0.1
·
0.8
0.8
1.0
·
0.7
·
·
·
·
Quick Ratio
·
0.3
·
0.8
1.6
0.0
·
0.4
0.4
0.6
·
0.2
·
·
·
·
Debt / Equity
·
-2.4
·
0.1
0.0
-0.2
·
0.4
0.4
0.1
·
0.4
·
·
·
·
LT Debt / Equity
·
-1.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
-191.8
·
-17.7
-23.4
-226.3
·
·
·
·
·
·
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.6
·
1.0
1.1
0.9
·
1.5
2.0
1.6
·
2.4
·
·
·
·
Receivables Turnover
·
9.7
·
25.0
22.0
17.4
·
35.9
42.4
31.7
·
49.5
·
·
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$-19.70
·
$1.27
$4.70
$-2.34
·
$0.27
$0.31
$0.39
·
$0.12
·
·
·
·
Revenue / Share
$10.83
·
·
$19.88
$4.52
$1.07
·
$1.20
$1.28
$0.96
·
$1.10
·
·
·
·
Cash Flow / Share
·
·
·
·
·
$-0.21
·
·
·
$-0.04
·
·
·
·
·
·
Cash / Share
·
$3.90
·
$3.26
$6.99
$0.08
·
$0.10
$0.10
$0.08
·
$0.06
·
·
·
·
EPS (TTM)
·
$-2021.09
·
$-6300.81
$-6311.86
$-7849.51
·
$-30.31
$-13.88
$-1.46
·
$-0.46
$-0.52
·
·
·
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$53M
$59M
·
$59M
$59M
$55M
·
$55M
$45M
$36M
·
$26M
$26M
·
·
·
Net Income TTM
$-29M
$52M
·
$-28M
$-25M
$-106M
·
$-15M
$-13M
$-11M
·
$-3M
$-3M
·
·
·
Market Cap
·
$263.5K
·
$9M
$8M
$539M
·
$962M
$2.55B
$1.89B
·
·
·
·
·
·
Enterprise Value
·
$20M
·
$5M
$3M
$551M
·
$962M
$2.55B
$1.89B
·
·
·
·
·
·
P/E
·
-0.0
·
-0.1
-0.2
-0.2
·
-171.0
-1216.1
-9095.9
·
·
·
·
·
·
P/S
·
0.0
·
14.9
13.0
983.5
·
1740.7
5647.9
5206.4
·
·
·
·
·
·
P/B
·
-0.0
·
5.6
2.2
-6.2
·
194.1
544.7
339.3
·
·
·
·
·
·
P / Cash Flow
·
-0.1
·
·
·
-154.2
·
·
·
-3516.1
·
·
·
·
·
·
EV / Revenue
·
0.4
·
14.8
12.9
983.7
·
1740.7
5647.9
5206.4
·
·
·
·
·
·
Earnings Yield
·
-34313.9%
·
-877.5%
-602.3%
-545.1%
·
-0.58%
-0.08%
-0.01%
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Revenue
$69M
$59M
$32M
$26M
Gross Margin %
10.2%
8.6%
8.9%
·
Operating Margin %
-29.7%
-16.1%
-22.3%
·
Net Income
$-31M
$-14M
$-8M
$-2M
Diluted EPS
$-3531.00
$-7844.00
$-1.27
$-0.39
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Debt / Equity
-0.0
0.9
0.0
·
Current Ratio
1.1
0.5
·
·
Quick Ratio
0.8
0.3
0.9
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Free Cash Flow
·
$-3M
·
·
Activists & 5%+ owners
1 position
18
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
12 insiders
· 4 officers · 7 directors