MEHA Functional Brands, Inc. - Common Stock
$0.07
Price · May 20, 2026
Fundamentals as of May 15, 2026
52W Range
$0–$8
0% of range
Analyst Rating
—
Price Target
—
P/E (TTM)
18.9
ROE
84.4%
Net Profit Margin
11.5%
MEHA Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$0.07
Market Cap
$4M
P/E (TTM)
18.9
EPS (TTM)
$0.01
Revenue (TTM)
$7M
Div Yield
—
ROE
84.4%
Debt/Equity
0.1
52W Range
$0 – $8
MEHA Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$7M
2024-12-31
→
2025-12-31
EPS
$0.01
2024-12-31
→
2025-12-31
Free Cash Flow
$-1M
2025-12-31
→
2025-12-31
Margins
11.5%
2025-12-31
→
2025-12-31
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
MEHA
Peer Median
P/E (TTM)
18.9
22.6
P/S (TTM)
0.5
2.2
P/B
2.3
3.1
EV / EBITDA
-0.7
—
Price / FCF
-2.8
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
MEHA
Peer Median
Gross Margin
52.7%
58.6%
Operating Margin
-21.1%
—
Net Profit Margin
11.5%
9.7%
ROA
9.3%
5.5%
ROE
84.4%
13.9%
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
MEHA
Peer Median
Debt / Equity
0.1
227.5
Current Ratio
0.9
0.8
Quick Ratio
0.6
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
MEHA
Peer Median
Revenue YoY
0.69%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
MEHA
Peer Median
Peer Comparison Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| MEHA | $4M | 18.9 | 0.69% | 11.5% | 84.4% | 52.7% |
| SNYR | $21M | -1.5 | -12.8% | -40.6% | 69.5% | 66.8% |
| KVUE | $32.94B | 22.6 | -2.1% | 9.7% | 13.7% | 58.1% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 14
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue | $7M | $7M | |
| Cost of Revenue | $3M | $3M | |
| Gross Profit | $3M | $4M | |
| SG&A Expense | $4M | $3M | |
| Operating Expenses | $5M | $4M | |
| Operating Income | $-1M | $-229.1K | |
| Interest Income | $74.7K | $1.6K | |
| Other Non-op | $2M | $-330.3K | |
| Net Income | $758.5K | $-559.4K | |
| EPS (Basic) | $0.08 | $-0.08 | |
| EPS (Diluted) | $0.01 | $-0.08 | |
| Shares (Basic) | 8,241,266 | 6,694,880 | |
| Shares (Diluted) | 85,120,861 | 6,694,880 | |
| EBITDA | $-1M | · |
Balance Sheet 26
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $3M | $211.6K | |
| Receivables | $518.5K | $303.5K | |
| Inventory | $2M | $2M | |
| Prepaid Expense | $393.0K | $45.1K | |
| Other Current Assets | $63.3K | $107 | |
| Current Assets | $5M | $3M | |
| PP&E (Net) | $37.4K | $49.6K | |
| PP&E (Gross) | $773.3K | $764.8K | |
| Accum. Depreciation | $735.9K | $715.2K | |
| Goodwill | $818.1K | $818.1K | |
| Intangibles | $1M | $1M | |
| Total Assets | $9M | $7M | |
| Accounts Payable | $668.2K | $1M | |
| Accrued Liabilities | $838.1K | $741.1K | |
| Short-term Debt | $155.0K | · | |
| Current Liabilities | $6M | $5M | |
| Capital Leases | $1M | $2M | |
| Total Liabilities | $8M | $7M | |
| Long-term Debt | $140.5K | · | |
| Total Debt | $155.0K | · | |
| Common Stock | $187 | $67 | |
| Paid-in Capital | $9M | $8M | |
| Retained Earnings | $-7M | $-8M | |
| Stockholders' Equity | $2M | $-118.6K | |
| Liabilities + Equity | $9M | $7M | |
| Shares Outstanding | 18,704,649 | 6,694,880 |
Cash Flow 11
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| D&A | $20.7K | $48.4K | |
| Stock-based Comp | $543.1K | $414.9K | |
| Amort. of Intangibles | $46.1K | $46.1K | |
| Other Non-cash | $-3M | · | |
| Operating Cash Flow | $-1M | $2.0K | |
| CapEx | $8.5K | $1.9K | |
| Investing Cash Flow | $-8.5K | $-1.9K | |
| Debt Issued | $99.7K | $180.7K | |
| Net Debt Issued | $96.3K | · | |
| Financing Cash Flow | $4M | $-162.9K | |
| Free Cash Flow | $-1M | · |
Profitability 6
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Gross Margin | 52.7% | · | |
| Operating Margin | -21.1% | · | |
| Net Margin | 11.5% | · | |
| EBITDA Margin | -20.8% | · | |
| ROA | 9.3% | · | |
| ROE | 84.4% | · |
Liquidity & Solvency 3
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 0.9 | · | |
| Quick Ratio | 0.6 | · | |
| Debt / Equity | 0.1 | · |
Efficiency 3
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 0.8 | · | |
| Inventory Turnover | 1.9 | · | |
| Receivables Turnover | 16.1 | · |
Growth Rates 1
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | 0.69% | · |
Valuation (TTM) 13
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $7M | · | |
| Net Income TTM | $758.5K | · | |
| Market Cap | $4M | · | |
| Enterprise Value | $963.4K | · | |
| P/E | 18.9 | · | |
| P/S | 0.5 | · | |
| P/B | 2.3 | · | |
| P / Cash Flow | -2.8 | · | |
| P / FCF | -2.8 | · | |
| EV / EBITDA | -0.7 | · | |
| EV / FCF | -0.8 | · | |
| EV / Revenue | 0.1 | · | |
| Earnings Yield | 5.3% | · |
Income Statement 14
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Revenue | $2M | $1M | $2M | $2M | $2M | |
| Cost of Revenue | $684.4K | $823.8K | $715.8K | $723.5K | $690.6K | |
| Gross Profit | $961.1K | $670.8K | $978.4K | $866.8K | $989.5K | |
| SG&A Expense | $1M | $2M | $937.8K | $720.2K | $1M | |
| Operating Expenses | $2M | $2M | $1M | $898.9K | $1M | |
| Operating Income | $-682.8K | $-1M | $-78.3K | $-32.1K | $-135.7K | |
| Interest Income | · | $73.2K | $798 | · | $281 | |
| Other Non-op | $-6M | $2M | $337.3K | $-94.7K | $-142.0K | |
| Net Income | $-7M | $852.3K | $259.0K | $-126.8K | $-277.8K | |
| EPS (Basic) | $-0.36 | $0.09 | $0.04 | $-0.02 | $-0.04 | |
| EPS (Diluted) | $-0.36 | $0.02 | $0.04 | $-0.02 | $-0.04 | |
| Shares (Basic) | 19,594,102 | 1,288,001 | 7,039,144 | 6,917,226 | 387 | |
| Shares (Diluted) | 19,594,102 | 78,167,596 | 7,197,605 | 6,917,226 | 387 | |
| EBITDA | $-678.2K | · | $-78.3K | · | · |
Balance Sheet 25
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $3M | $1M | · | $211.6K | |
| Receivables | $372.7K | $518.5K | $89.2K | · | $303.5K | |
| Inventory | $2M | $2M | $2M | · | $2M | |
| Prepaid Expense | $355.1K | $393.0K | $169.1K | · | $45.1K | |
| Other Current Assets | $4.3K | $63.3K | $5.7K | · | $107 | |
| Current Assets | $3M | $5M | $4M | · | $3M | |
| PP&E (Net) | $32.8K | $37.4K | $42.1K | · | $49.6K | |
| PP&E (Gross) | $773.3K | $773.3K | $773.3K | · | $764.8K | |
| Accum. Depreciation | $740.5K | $735.9K | $731.2K | · | $715.2K | |
| Goodwill | $818.1K | $818.1K | $818.1K | · | $818.1K | |
| Intangibles | $1M | $1M | $1M | · | $1M | |
| Total Assets | $7M | $9M | $8M | · | $7M | |
| Accounts Payable | $622.2K | $668.2K | $1M | · | $1M | |
| Accrued Liabilities | $825.5K | $838.1K | $965.8K | · | $741.1K | |
| Short-term Debt | · | $155.0K | · | · | · | |
| Current Liabilities | $3M | $6M | $6M | · | $5M | |
| Capital Leases | $1M | $1M | $2M | · | $2M | |
| Total Liabilities | $12M | $8M | $8M | · | $7M | |
| Long-term Debt | $139.6K | $140.5K | $141.3K | · | · | |
| Common Stock | $267 | $187 | $71 | · | $67 | |
| Paid-in Capital | $10M | $9M | $8M | · | $8M | |
| Retained Earnings | $-14M | $-7M | $-8M | · | $-8M | |
| Stockholders' Equity | $-5M | $2M | $604.7K | · | $-118.6K | |
| Liabilities + Equity | $7M | $9M | $8M | · | $7M | |
| Shares Outstanding | 21,354,686 | 18,704,649 | 7,084,769 | · | 6,694,880 |
Cash Flow 10
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| D&A | $4.6K | $4.7K | · | $6.2K | $7.8K | |
| Stock-based Comp | $123.3K | $-55.8K | · | $252.9K | · | |
| Amort. of Intangibles | $11.5K | $11.5K | · | $11.5K | $11.5K | |
| Other Non-cash | $6M | · | · | · | · | |
| Operating Cash Flow | $-424.6K | $-3M | · | $176.0K | $56.2K | |
| CapEx | · | $1 | · | · | $0 | |
| Investing Cash Flow | · | $-1 | · | · | $0 | |
| Debt Issued | · | $-2 | · | · | $94.0K | |
| Net Debt Issued | $-897 | · | · | · | · | |
| Financing Cash Flow | $-1M | $4M | · | $-174.0K | $-94.7K |
Profitability 6
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Gross Margin | 58.4% | · | 57.8% | · | · | |
| Operating Margin | -41.5% | · | -4.6% | · | · | |
| Net Margin | -424.8% | · | 15.3% | · | · | |
| EBITDA Margin | -41.2% | · | -4.6% | · | · | |
| ROA | -193.8% | · | 6.3% | · | · | |
| ROE | 310.0% | · | 85.7% | · | · |
Liquidity & Solvency 2
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | · | 0.7 | · | · | |
| Quick Ratio | 0.5 | · | 0.2 | · | · |
Efficiency 3
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | · | 0.4 | · | · | |
| Inventory Turnover | 0.9 | · | 0.8 | · | · | |
| Receivables Turnover | 8.8 | · | 38.0 | · | · |
Valuation (TTM) 3
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Market Cap | $3M | · | · | · | · | |
| P/B | -0.8 | · | · | · | · | |
| P / Cash Flow | -8.0 | · | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| Revenue | $7M | $7M |
| Gross Margin % | 52.7% | — |
| Operating Margin % | -21.1% | — |
| Net Income | $758.5K | $-559.4K |
| Diluted EPS | $0.01 | $-0.08 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| Debt / Equity | 0.1 | — |
| Current Ratio | 0.9 | — |
| Quick Ratio | 0.6 | — |
Cash Flow
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| Free Cash Flow | $-1M | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.