Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-9.2%
Next ReportOct 20, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 21, 2026
$3.02
$3.16
-4.3%
March 31, 2026
$2.55
$2.53
0.94%
Dec. 31, 2025
$2.39
$3.92
-39.1%
Sept. 30, 2025
$4.13
$4.41
-6.3%
June 30, 2025
$4.42
$4.48
-1.3%
March 31, 2025
$3.98
$4.20
-5.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$4.42B
$4.50B
$4.03B
$4.13B
$3.75B
$3.05B
$2.50B
$2.29B
$1.96B
$1.69B
$1.42B
$1.22B
Cost of Revenue
$3.40B
$3.31B
$3.01B
$3.09B
$2.84B
$2.36B
$2.01B
$1.84B
$1.56B
·
·
·
SG&A Expense
$263M
$258M
$223M
$215M
$192M
$178M
$148M
$138M
$126M
$112M
$93M
$89M
Operating Expenses
$3.89B
$3.77B
$3.43B
$3.50B
$3.24B
$2.74B
$2.33B
$2.14B
$1.84B
$1.60B
$1.33B
$1.15B
Operating Income
$507M
$706M
$587M
$637M
$518M
$319M
$187M
$163M
$139M
$109M
$112M
$83M
Interest Expense
·
·
$-20M
$2M
$2M
$10M
$21M
$20M
$19M
$18M
$18M
$13M
Income Tax
$124M
$170M
$142M
$145M
$112M
$70M
$38M
$34M
$48M
$35M
$35M
$19M
Net Income
$403M
$564M
$465M
$491M
$397M
$240M
$128M
$108M
$72M
$57M
$52M
$51M
EPS (Basic)
$15.07
$20.29
$16.76
$17.60
$13.64
$8.38
$4.58
$3.81
$2.57
$2.10
$1.91
$1.88
EPS (Diluted)
$14.74
$19.71
$16.21
$17.24
$13.28
$8.23
$4.48
$3.70
$2.26
$1.84
$1.68
$1.65
Shares (Basic)
26,730,000
27,777,000
27,769,000
27,876,000
29,092,000
28,610,000
27,846,000
28,234,000
25,769,000
24,666,000
24,575,000
24,463,000
Shares (Diluted)
27,338,000
28,600,000
28,716,000
28,463,000
29,880,000
29,152,000
28,475,000
29,178,000
30,688,000
30,116,000
30,047,000
29,912,000
EBITDA
$525M
$723M
$603M
$655M
$535M
$337M
$203M
$178M
$153M
$122M
$123M
$91M
Balance Sheet12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
·
$22M
$152M
$34M
$13M
$22M
PP&E (Net)
$34M
$35M
$35M
$37M
$38M
$27M
$22M
$29M
$27M
$22M
$13M
$11M
PP&E (Gross)
$74M
$66M
$60M
$59M
$59M
$48M
$38M
$52M
$52M
$48M
$38M
$36M
Accum. Depreciation
$40M
$32M
$25M
$22M
$21M
$21M
$16M
$22M
$25M
$25M
$25M
$25M
Goodwill
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$0
·
·
·
Total Assets
$4.78B
$4.55B
$4.02B
$3.71B
$3.24B
$2.64B
$2.11B
$2.02B
$1.86B
$1.55B
$1.42B
$1.21B
Total Liabilities
$1.61B
$1.61B
$1.51B
$1.64B
$1.62B
$1.38B
$1.10B
$1.17B
$1.12B
$894M
$819M
$661M
Common Stock
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$295.0K
$271.0K
$271.0K
$271.0K
Retained Earnings
$3.27B
$2.87B
$2.30B
$1.84B
$1.35B
$948M
$709M
$581M
$473M
$407M
$355M
$309M
Treasury Stock
$446M
$274M
$135M
$118M
$69M
$29M
$38M
$57M
$33M
$48M
$49M
$51M
Stockholders' Equity
$3.17B
$2.94B
$2.52B
$2.07B
$1.62B
$1.26B
$1.00B
$855M
$747M
$654M
$597M
$544M
Liabilities + Equity
$4.78B
$4.55B
$4.02B
$3.71B
$3.24B
$2.64B
$2.11B
$2.02B
$1.86B
$1.55B
$1.42B
$1.21B
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$19M
$17M
$16M
$17M
$17M
$18M
$16M
$15M
$14M
$14M
$11M
$8M
Stock-based Comp
$17M
$15M
$11M
$9M
$9M
$7M
$6M
$6M
$6M
$5M
$4M
$3M
Deferred Tax
$9M
$2M
$3M
$-8M
$-4M
$3M
$4M
$5M
$12M
$31M
$33M
$16M
Other Non-cash
$-310M
$-418M
$57M
$-325M
$-435M
$-100M
$-88M
$-136M
$-157M
$-73M
$-181M
$-211M
Operating Cash Flow
$137M
$180M
$552M
$184M
$-17M
$168M
$66M
$-3M
$-53M
$34M
$-82M
$-133M
CapEx
$10M
$8M
$6M
$9M
$25M
$12M
$5M
$8M
$9M
$13M
$4M
$3M
Investing Cash Flow
$-60M
$-55M
$-19M
$-27M
$-52M
$-34M
$-28M
$-134M
$-9M
$-32M
$-41M
$-20M
Stock Issued
·
·
·
·
·
·
·
$20M
$58M
$269.0K
$0
$0
Stock Repurchased
$202M
$177M
$65M
$55M
$52M
$2M
$5M
$26M
$0
$0
·
·
Net Stock Activity
$-202M
$-177M
$-65M
$-55M
$-52M
$-2M
$-5M
$46M
$58M
·
$0
$0
Dividends Paid
·
·
·
·
·
·
$0
$0
$4M
$-5M
$-5M
$-5M
Financing Cash Flow
$-210M
$-36M
$-112M
$-82M
$44M
$120M
$-53M
$6M
$180M
$19M
$114M
$32M
Net Change in Cash
$-132M
$89M
$421M
$75M
$-24M
$255M
$-15M
$-130M
$117M
$21M
$-9M
$-120M
Taxes Paid
$131M
$160M
$151M
$155M
$110M
$64M
$37M
$25M
$37M
$2M
$2M
$2M
Free Cash Flow
$128M
$171M
$546M
$175M
$-42M
$157M
$61M
$-11M
$-61M
$21M
$-86M
$-136M
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
11.5%
15.7%
14.6%
15.4%
13.8%
10.5%
7.5%
7.1%
7.1%
6.4%
7.9%
6.8%
Net Margin
9.1%
12.5%
11.5%
11.9%
10.6%
7.9%
5.1%
4.7%
3.7%
3.4%
3.6%
4.2%
EBITDA Margin
11.9%
16.1%
14.9%
15.8%
14.3%
11.1%
8.1%
7.8%
7.8%
7.2%
8.6%
7.5%
ROA
8.6%
13.2%
12.0%
14.1%
13.5%
10.1%
6.2%
5.5%
4.2%
3.8%
4.0%
4.4%
ROE
13.2%
20.7%
20.3%
26.6%
27.5%
21.2%
13.7%
13.4%
10.3%
9.0%
9.1%
9.8%
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
·
283.3
240.4
33.0
8.8
8.0
7.3
6.2
6.4
6.2
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
1.1
1.0
1.2
1.3
1.3
1.2
1.2
1.1
1.1
1.1
1.0
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$161.60
$157.51
$140.46
$145.15
$125.36
$104.49
$87.81
$78.36
$63.93
$56.16
$47.21
$40.63
Cash Flow / Share
$5.02
$6.28
$19.23
$6.47
$-0.56
$5.77
$2.30
$-0.09
$-1.71
$1.14
$-2.73
$-4.44
EPS (TTM)
$14.74
$19.71
$16.21
$17.24
$13.28
$8.23
$4.48
$3.70
$2.26
$1.84
$1.68
$1.65
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-1.9%
11.7%
-2.4%
10.3%
23.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.3%
6.3%
9.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-25.2%
21.6%
-6.0%
29.8%
61.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
-5.1%
14.1%
25.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
12.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-28.5%
21.1%
-5.2%
23.6%
65.5%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-6.3%
12.4%
24.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
10.9%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$4.42B
$4.50B
$4.03B
$4.13B
$3.75B
$3.05B
$2.50B
$2.29B
$1.96B
$1.69B
$1.42B
$1.22B
Net Income TTM
$403M
$564M
$465M
$491M
$397M
$240M
$128M
$108M
$72M
$57M
$52M
$51M
P/E
8.7
6.7
8.5
2.7
4.7
5.4
8.8
5.7
15.2
13.7
13.0
13.9
Earnings Yield
11.5%
14.8%
11.8%
37.3%
21.4%
18.6%
11.4%
17.6%
6.6%
7.3%
7.7%
7.2%
Payout Ratio
·
·
·
·
·
·
0.00%
0.00%
-5.1%
-8.6%
-9.4%
-9.6%
Annual Payout
·
·
·
·
·
·
$0
$0
$4M
$-5M
$-5M
$-5M
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.06B
$921M
$1.15B
$1.13B
$1.16B
$976M
$1.21B
$1.14B
$1.11B
$1.05B
$973M
$1.05B
$1.01B
$1.00B
$1.22B
$1.01B
Cost of Revenue
$828M
$718M
$947M
$854M
$876M
$723M
$908M
$833M
$801M
$763M
$728M
$765M
$756M
$766M
$942M
$741M
SG&A Expense
$70M
$61M
$66M
$71M
$67M
$59M
$70M
$68M
$64M
$56M
$60M
$56M
$56M
$51M
$53M
$58M
Operating Expenses
$959M
$832M
$1.07B
$992M
$1.00B
$830M
$1.03B
$954M
$916M
$866M
$835M
$868M
$859M
$865M
$1.05B
$846M
Operating Income
$101M
$86M
$75M
$135M
$156M
$141M
$164M
$182M
$187M
$173M
$130M
$172M
$151M
$135M
$164M
$167M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$185.0K
$701.0K
Income Tax
$25M
$21M
$17M
$33M
$39M
$35M
$37M
$43M
$47M
$42M
$33M
$39M
$37M
$33M
$34M
$35M
Net Income
$79M
$68M
$64M
$106M
$121M
$111M
$133M
$145M
$147M
$138M
$105M
$139M
$118M
$103M
$130M
$132M
EPS (Basic)
$3.08
$2.61
$2.47
$4.01
$4.52
$4.07
$4.85
$5.26
$5.26
$4.92
$3.80
$4.98
$4.25
$3.73
$4.73
$4.76
EPS (Diluted)
$3.02
$2.55
$2.42
$3.92
$4.42
$3.98
$4.71
$5.10
$5.12
$4.78
$3.63
$4.82
$4.12
$3.64
$4.62
$4.67
Shares (Basic)
25,667,000
26,007,000
·
26,544,000
26,836,000
27,314,000
·
27,644,000
27,878,000
28,052,000
·
27,909,000
27,792,000
27,602,000
·
27,618,000
Shares (Diluted)
26,193,000
26,562,000
·
27,188,000
27,406,000
27,941,000
·
28,534,000
28,668,000
28,888,000
·
28,837,000
28,624,000
28,305,000
·
28,185,000
EBITDA
$101M
$86M
·
$135M
$156M
$141M
·
$182M
$187M
$173M
·
$172M
$151M
$135M
·
$167M
Balance Sheet11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$34M
$32M
$34M
$33M
$34M
$34M
$35M
$35M
$36M
$33M
·
$36M
$35M
$37M
·
$35M
PP&E (Gross)
·
·
$74M
·
·
·
$66M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$40M
·
·
·
$32M
·
·
·
·
·
·
·
·
·
Goodwill
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
·
$16M
$16M
$16M
·
$16M
Total Assets
$4.86B
$4.79B
$4.78B
$4.77B
$4.74B
$4.59B
$4.55B
$4.46B
$4.34B
$4.21B
·
$4.00B
$3.86B
$3.76B
·
$3.59B
Total Liabilities
$1.63B
$1.60B
$1.61B
$1.62B
$1.66B
$1.58B
$1.61B
$1.61B
$1.60B
$1.57B
·
$1.58B
$1.56B
$1.58B
·
$1.65B
Common Stock
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
$301.0K
·
$301.0K
$301.0K
$301.0K
·
$301.0K
Retained Earnings
$3.41B
$3.34B
$3.27B
$3.20B
$3.10B
$2.98B
$2.87B
$2.73B
$2.59B
$2.44B
·
$2.20B
$2.06B
$1.94B
·
$1.71B
Treasury Stock
$524M
$477M
$446M
$395M
$360M
$313M
$274M
$237M
$196M
$149M
·
$119M
$109M
$106M
·
$119M
Stockholders' Equity
$3.23B
$3.19B
$3.17B
$3.15B
$3.08B
$3.01B
$2.94B
$2.85B
$2.74B
$2.64B
·
$2.43B
$2.30B
$2.18B
·
$1.94B
Liabilities + Equity
$4.86B
$4.79B
$4.78B
$4.77B
$4.74B
$4.59B
$4.55B
$4.46B
$4.34B
$4.21B
·
$4.00B
$3.86B
$3.76B
·
$3.59B
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$5M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$2M
$2M
$2M
$3M
Deferred Tax
$-471.0K
$-752.0K
$11M
$-1M
$-320.0K
$-771.0K
$6M
$-2M
$-402.0K
$-2M
$8M
$-3M
·
·
·
·
Operating Cash Flow
$37M
$136M
$-9M
$43M
$38M
$65M
$104M
$-68M
$28M
$116M
$55M
$80M
$166M
$251M
$198M
$-93M
CapEx
$5M
$154.0K
$4M
$1M
$3M
$1M
$2M
$580.0K
$5M
$276.0K
$1M
$2M
$43.0K
$2M
$5M
$1M
Investing Cash Flow
$-12M
$5M
$-29M
$-15M
$-12M
$-3M
$-10M
$-17M
$-10M
$-17M
$-4M
$-11M
$2M
$-5M
$-8M
$-8M
Stock Repurchased
$50M
$50M
$52M
$50M
$50M
$50M
$51M
$50M
$50M
$25M
$25M
$25M
$15M
$0
$0
$15M
Net Stock Activity
·
$-50M
·
·
·
$-50M
·
·
·
$-25M
·
·
·
$0
·
·
Financing Cash Flow
$-56M
$-63M
$-7M
$-94M
$-1M
$-107M
$7M
$-32M
$-50M
$39M
$-54M
$-246.0K
$-42M
$-16M
$54M
$-21M
Net Change in Cash
$-31M
$78M
$-45M
$-66M
$24M
$-45M
$102M
$-118M
$-33M
$137M
$-3M
$68M
$126M
$231M
$244M
$-121M
Taxes Paid
$24M
$0
$28M
$39M
$64M
$1M
$28M
$49M
$82M
$683.0K
$38M
$36M
$76M
$838.0K
$32M
$51M
Free Cash Flow
·
$136M
·
·
·
$64M
·
·
·
$115M
·
·
·
$249M
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
9.5%
9.3%
·
11.9%
13.4%
14.4%
·
15.9%
16.8%
16.6%
·
16.4%
14.9%
13.5%
·
16.5%
Net Margin
7.4%
7.4%
·
9.4%
10.4%
11.4%
·
12.7%
13.2%
13.2%
·
13.3%
11.6%
10.3%
·
13.0%
EBITDA Margin
9.5%
9.3%
·
11.9%
13.4%
14.4%
·
15.9%
16.8%
16.6%
·
16.4%
14.9%
13.5%
·
16.5%
ROA
1.7%
1.5%
·
2.3%
2.7%
2.5%
·
3.4%
3.6%
3.5%
·
3.7%
3.2%
2.9%
·
4.0%
ROE
2.5%
2.2%
·
3.5%
4.2%
3.9%
·
5.5%
5.8%
5.7%
·
6.4%
5.7%
5.3%
·
7.6%
Liquidity & Solvency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
238.7
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.3
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$40.59
$34.66
·
$41.63
$42.42
$34.93
·
$40.05
$38.71
$36.23
·
$36.29
$35.43
$35.35
·
$35.94
Cash Flow / Share
·
$5.11
·
·
·
$2.32
·
·
·
$4.01
·
·
·
$8.89
·
·
EPS (TTM)
$11.91
$13.31
·
$17.03
$18.21
$18.91
·
$18.63
$18.35
$17.35
·
$17.20
$17.05
$17.72
·
$16.44
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.26B
$4.36B
·
$4.48B
$4.49B
$4.43B
·
$4.27B
$4.18B
$4.08B
·
$4.28B
$4.24B
$4.27B
·
$3.97B
Net Income TTM
$317M
$360M
·
$472M
$511M
$537M
·
$536M
$529M
$500M
·
$490M
$483M
$502M
·
$474M
P/E
13.5
9.2
·
8.5
6.2
6.0
·
9.2
6.7
7.9
·
4.9
5.1
3.6
·
2.2
Earnings Yield
7.4%
10.9%
·
11.8%
16.2%
16.6%
·
10.9%
15.0%
12.7%
·
20.5%
19.6%
28.1%
·
45.4%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$4.42B
$4.50B
$4.03B
$4.13B
$3.75B
Operating Margin %
11.5%
15.7%
14.6%
15.4%
13.8%
Net Income
$403M
$564M
$465M
$491M
$397M
Diluted EPS
$14.74
$19.71
$16.21
$17.24
$13.28
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$128M
$171M
$546M
$175M
$-42M
Institutional owners (13F)
377 filers
· $4.2B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders377
Value held$4.2B
New positions55
Exited positions33
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
55 (+9 vs prior Q)
33 (-5 vs prior Q)
130 (+4 vs prior Q)
120 (+6 vs prior Q)
+729K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.