MRM MEDIROM Healthcare Technologies Inc. - American Depositary Share
NASDAQ · Diversified Consumer Services · View on SEC EDGAR ↗ close Oct 2, 2026 10-K/10-Q Apr 29, 2025
$0.57
· of 52w range
· above low
· to high
$0.5752w low
$2.8552w high
Market Cap
$5M
P/E
0.0
EPS
$28.52
Revenue
$8.30B
your badges
52W Range
$1–$3
Analyst Rating
·
Price Target
·
P/E
0.0
ROE
26.0%
Net Profit Margin
1.8%
Your badge strip is empty — pin a metric anywhere on this page.
MRM Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$0.57
Market Cap
$5M
P/E
0.0
EPS
$28.52
Revenue
$8.30B
ROE
26.0%
Debt/Equity
2.0
52W Range
$1–$3
MRM Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance Revenue, net income, margins and EPS trends
Revenue$8.30B2019-12-31 → 2024-12-31
EPS$28.522019-12-31 → 2024-12-31
Free Cash Flow$-1.40B2020-12-31 → 2024-12-31
Net margin1.8%2020-12-31 → 2024-12-31
Valuation & Ratios
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
| Metric | 5Y trend | MRM | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| P/E | 0.05Y avg ≈0.1 | ≈0.1 | · | · | |
| P/S | 0.05Y avg ≈0.0 | ≈0.0 | · | · | |
| P/B | 0.05Y avg ≈-0.1 | ≈-0.1 | · | · | |
| EV / EBITDA | 5.75Y avg ≈-1.0 | ≈-1.0 | · | · | |
| Price / FCF | -0.05Y avg ≈-0.0 | ≈-0.0 | · | · | |
| Price / Cash Flow | -0.05Y avg ≈-0.0 | ≈-0.0 | · | · | |
| EV / Revenue | 0.25Y avg ≈0.1 | ≈0.1 | · | · | |
| EV / FCF | -1.15Y avg ≈-1.2 | ≈-1.2 | · | · |
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability Gross, operating and net margins; ROE, ROA, ROIC
| Metric | 5Y trend | MRM | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Gross Margin | 27.1% | · | · | · | |
| Operating Margin | -0.22%5Y avg ≈-7.1% | ≈-7.1% | · | · | |
| EBITDA Margin | 3.3%5Y avg ≈-4.3% | ≈-4.3% | · | · | |
| Pretax Margin | 0.57%5Y avg ≈-4.6% | ≈-4.6% | · | · | |
| Net Profit Margin | 1.8%5Y avg ≈-5.8% | ≈-5.8% | · | · | |
| ROA | 2.0%5Y avg ≈-4.3% | ≈-4.3% | · | · | |
| ROE | 26.0%5Y avg ≈-146.4% | ≈-146.4% | · | · | |
| ROIC | -1.9%5Y avg ≈-65.1% | ≈-65.1% | · | · |
Financial Health Debt, liquidity, solvency — balance sheet strength
| Metric | 5Y trend | MRM | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Debt / Equity | 2.05Y avg ≈-2.8 | ≈-2.8 | · | · | |
| Current Ratio | 0.65Y avg ≈0.6 | ≈0.6 | · | · | |
| Quick Ratio | 0.45Y avg ≈0.4 | ≈0.4 | · | · | |
| Long-Term Debt / Equity | 0.85Y avg ≈-3.2 | ≈-3.2 | · | · |
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
| Metric | 5Y trend | MRM | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Asset Turnover | 1.15Y avg ≈1.0 | ≈1.0 | · | · | |
| Inventory Turnover | 41.5 | · | · | · | |
| Receivables Turnover | 8.45Y avg ≈14.8 | ≈14.8 | · | · | |
| Revenue / Employee | ≈$24.8M | · | · | · |
value · ≈ 5Y avg · industry median · verdict relative to median
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement
| Metric | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $8.30B | $6.83B | $6.95B | $5.41B | $3.34B | $3.91B | |
| Cost of Revenue | $6.05B | $5.26B | $5.05B | · | · | · | |
| Gross Profit | $2.25B | $1.57B | $1.90B | · | · | · | |
| SG&A Expense | $2.24B | $1.96B | $1.81B | $1.82B | $1.07B | $872M | |
| Operating Expenses | $8.32B | $7.22B | $6.86B | $5.88B | $4.09B | $3.87B | |
| Operating Income | $-18M | $-392M | $97M | $-471M | $-746M | $34M | |
| Interest Expense | · | $37M | $10M | $12M | $13M | $14M | |
| Interest Income | $8.0K | $1M | $6M | $839.0K | $1M | $1M | |
| Other Non-op | $43M | $-14M | $51M | $24M | $20M | $4M | |
| Pretax Income | $48M | $21M | $180M | $-414M | $-627M | $33M | |
| Income Tax | $-90M | $-94M | $31M | $576M | $-88M | $16M | |
| Net Income | $149M | $115M | $149M | $-991M | $-539M | $17M | |
| EPS (Basic) | $29.13 | $23.64 | $30.54 | $-203.13 | $-133.97 | $4.63 | |
| EPS (Diluted) | $28.52 | $22.34 | $27.23 | $-203.13 | $-133.97 | $4.06 | |
| Shares (Basic) | 5,107,405 | 4,882,501 | 4,877,405 | 4,877,405 | 4,024,692 | 3,747,296 | |
| Shares (Diluted) | 5,851,516 | 5,166,653 | 5,470,655 | 4,877,405 | 4,024,692 | 4,272,302 | |
| EBITDA | $272M | $-139M | $281M | $-344M | $-684M | · |
Balance Sheet
| Metric | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $329M | $106M | $605M | $371M | $1.44B | $514M | |
| Short-term Investments | $6M | $27M | $26M | $27M | $33M | $39M | |
| Receivables | $1.36B | $622M | $535M | $312M | $149M | $337M | |
| Inventory | $152M | $140M | $114M | $19M | $8M | $6M | |
| Prepaid Expense | $217M | $258M | $293M | $111M | $47M | $47M | |
| Current Assets | $2.71B | $1.76B | $2.36B | $1.38B | $2.09B | $1.38B | |
| PP&E (Net) | $436M | $451M | $424M | $425M | $236M | $169M | |
| PP&E (Gross) | $796M | $748M | $672M | $583M | $320M | $243M | |
| Accum. Depreciation | $360M | $296M | $248M | $158M | $84M | $74M | |
| Goodwill | $389M | $485M | $539M | $600M | $151M | $78M | |
| Intangibles | $1.14B | $921M | $404M | $391M | $98M | $78M | |
| Other Non-current Assets | $81M | $17M | $14M | $107M | $79M | $55M | |
| Total Assets | $8.09B | $6.85B | $6.75B | $5.75B | $5.71B | $4.76B | |
| Accounts Payable | $1.01B | $138M | $208M | $231M | $67M | $123M | |
| Accrued Liabilities | $326M | $1.26B | $1.38B | $866M | $889M | $448M | |
| Short-term Debt | $492M | $400M | · | · | · | · | |
| Current Liabilities | $4.18B | $3.56B | $3.64B | $3.20B | $2.65B | $2.26B | |
| Capital Leases | $1.29B | $1.33B | $1.21B | $1.13B | $993M | $1.14B | |
| Other Non-current Liabilities | $17M | $10M | $30M | $25M | $8M | $6M | |
| Total Liabilities | $6.90B | $6.63B | $6.81B | $5.96B | $5.22B | · | |
| Long-term Debt | $1.39B | $1.15B | $1.25B | $909M | $911M | $342M | |
| Total Debt | $1.88B | $1.55B | $1.25B | $909M | $911M | · | |
| Common Stock | $353M | $20M | $1.22B | $1.22B | $1.18B | · | |
| Retained Earnings | $229M | $80M | $-2.55B | $-2.69B | $-1.70B | $-705M | |
| Treasury Stock | $3M | $3M | $3M | $3M | $3M | $3M | |
| Stockholders' Equity | $933M | $211M | $-59M | $-208M | $491M | $600M | |
| Liabilities + Equity | $8.09B | $6.85B | $6.75B | $5.75B | $5.71B | $4.76B | |
| Shares Outstanding | 7,901,950 | 4,882,500 | 4,882,500 | 4,882,500 | 4,822,500 | · |
Cash Flow
| Metric | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| D&A | $290M | $253M | $184M | $126M | $62M | $46M | |
| Stock-based Comp | · | · | · | $197M | · | · | |
| Deferred Tax | $-189M | $-102M | · | $551M | $-107M | $6M | |
| Amort. of Intangibles | $182M | $146M | $86M | $46M | $21M | $17M | |
| Other Non-cash | $-1.58B | $-898M | $-1.02B | $-441M | $218M | · | |
| Operating Cash Flow | $-1.33B | $-632M | $-686M | $-557M | $-366M | $8M | |
| CapEx | $71M | $136M | $121M | $96M | $74M | $7M | |
| Investing Cash Flow | $361M | $-329M | $580M | $-84M | $-140M | $-38M | |
| Debt Issued | $300M | · | $548M | · | $775M | · | |
| Net Debt Issued | $203M | $-99M | $502M | $-251M | $569M | · | |
| Stock Issued | · | · | · | · | · | $700M | |
| Financing Cash Flow | $1.19B | $461M | $340M | $-428M | $1.43B | $332M | |
| Net Change in Cash | $223M | $-499M | $235M | $-1.07B | $926M | $302M | |
| Taxes Paid | $13M | $52M | $31M | $46M | $7M | $24M | |
| Free Cash Flow | $-1.40B | $-768M | $-806M | $-653M | $-440M | · | |
| Levered FCF | · | $-973M | $-815M | $-681M | $-451M | · |
Profitability
| Metric | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Gross Margin | 27.1% | · | · | · | · | · | |
| Operating Margin | -0.22% | -5.7% | 1.4% | -8.7% | -22.3% | · | |
| Net Margin | 1.8% | 1.7% | 2.1% | -18.3% | -16.1% | · | |
| Pretax Margin | 0.57% | 0.30% | 2.6% | -7.7% | -18.8% | · | |
| EBITDA Margin | 3.3% | -2.0% | 4.0% | -6.4% | -20.5% | · | |
| ROA | 2.0% | 1.7% | 2.4% | -17.3% | -10.3% | · | |
| ROE | 26.0% | 152.3% | -111.3% | -700.4% | -98.8% | · | |
| ROIC | -1.9% | -124.0% | 6.8% | -160.6% | -45.8% | · |
Liquidity & Solvency
| Metric | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.5 | 0.6 | 0.4 | 0.8 | · | |
| Quick Ratio | 0.4 | 0.2 | 0.3 | 0.2 | 0.6 | · | |
| Debt / Equity | 2.0 | 7.4 | -21.0 | -4.4 | 1.9 | · | |
| LT Debt / Equity | 0.8 | 5.0 | -19.4 | -3.6 | 1.4 | · | |
| Interest Coverage | · | -10.6 | 9.9 | -39.4 | -56.4 | · |
Efficiency
| Metric | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 1.0 | 1.1 | 0.9 | 0.6 | · | |
| Inventory Turnover | 41.5 | · | · | · | · | · | |
| Receivables Turnover | 8.4 | 11.8 | 16.4 | 23.5 | 13.8 | · |
Per Share
| Metric | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Book Value / Share | $118.11 | $43.19 | $-12.16 | $-42.67 | · | · | |
| Revenue / Share | $1418.29 | $1321.54 | $1271.16 | $1109.16 | $830.28 | · | |
| Cash Flow / Share | $-227.58 | $-122.27 | $-125.34 | $-114.25 | $-91.04 | · | |
| Cash / Share | $41.69 | $21.78 | $124.00 | $75.91 | · | · | |
| EPS (TTM) | $28.52 | $22.34 | $27.23 | $-203.13 | $-133.97 | · |
Valuation (TTM)
| Metric | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.30B | $6.83B | $6.95B | $5.41B | $3.34B | · | |
| Net Income TTM | $149M | $115M | $149M | $-991M | $-539M | · | |
| Market Cap | $8M | $28M | $22M | $30M | · | · | |
| Enterprise Value | $1.55B | $1.45B | $639M | $541M | · | · | |
| P/E | 0.0 | 0.3 | 0.2 | -0.0 | -0.1 | · | |
| P/S | 0.0 | 0.0 | 0.0 | 0.0 | · | · | |
| P/B | 0.0 | 0.1 | -0.4 | -0.1 | · | · | |
| P / Cash Flow | -0.0 | -0.0 | -0.0 | -0.1 | · | · | |
| P / FCF | -0.0 | -0.0 | -0.0 | -0.0 | · | · | |
| EV / EBITDA | 5.7 | -10.4 | 2.3 | -1.6 | · | · | |
| EV / FCF | -1.1 | -1.9 | -0.8 | -0.8 | · | · | |
| EV / Revenue | 0.2 | 0.2 | 0.1 | 0.1 | · | · | |
| Earnings Yield | 2768.9% | 390.6% | 603.8% | -3355.9% | -930.3% | · |
No quarterly filings for MRM
We don't have SEC filings for this ticker yet.
Most recent period on the left · null values shown as ·
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Revenue | $8.30B | $6.83B | $6.95B | $5.41B | $3.34B |
| Gross Margin % | 27.1% | · | · | · | · |
| Operating Margin % | -0.22% | -5.7% | 1.4% | -8.7% | -22.3% |
| Net Income | $149M | $115M | $149M | $-991M | $-539M |
| Diluted EPS | $28.52 | $22.34 | $27.23 | $-203.13 | $-133.97 |
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Debt / Equity | 2.0 | 7.4 | -21.0 | -4.4 | 1.9 |
| Current Ratio | 0.6 | 0.5 | 0.6 | 0.4 | 0.8 |
| Quick Ratio | 0.4 | 0.2 | 0.3 | 0.2 | 0.6 |
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Free Cash Flow | $-1.40B | $-768M | $-806M | $-653M | $-440M |
Institutional owners (13F) 8 filers · $104K total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders
8
Value held
$104K
New positions
3
Exited positions
0
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 3 (+1 vs prior Q) | 0 (0 vs prior Q) | 3 (+2 vs prior Q) | 2 (0 vs prior Q) | +111K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| CITADEL ADVISORS LLC | $57,785 | 56,102 | 55.48% | Shares |
| UBS Group AG | $27,996 | 27,181 | 26.88% | Shares |
| TWO SIGMA SECURITIES, LLC | $10,882 | 10,565 | 10.45% | Shares |
| GAMMA Investing LLC | $3,912 | 3,798 | 3.76% | Shares |
| RHUMBLINE ADVISERS | $3,197 | 3,104 | 3.07% | Shares |
| Arax Advisory Partners | $309 | 300 | 0.30% | Shares |
| HRT FINANCIAL LP | $56 | 54,755 | 0.05% | Shares |
| Virtu Financial LLC | $16 | 15,785 | 0.02% | Shares |
Activists & 5%+ owners 4 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| COZY LLC, Kouji Eguchi | Aug. 28, 2026 | 25.11% | Amendment | · | SEC |
| Kufu Company Holdings, Inc. ×3 filings | July 17, 2026 | 0.00% | Amendment | · | SEC |
| Kouji Eguchi, COZY LLC ×2 filings | Sept. 2, 2025 | 25.77% | Amendment | · | SEC |
| Kufu Company, Inc. | Jan. 6, 2023 | · | Initial filing | Passive investment | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders 1 insider · 1 officers · 1 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Kouji Eguchi | Chief Executive Officer | Aug. 27, 2026 J | 1,797,515 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Source: SEC 20-F filed Apr 29, 2025