Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
Income Statement7
Annual Income Statement data for NRUC
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
SG&A Expense
$74M
$71M
$59M
$51M
$43M
$39M
$47M
$43M
$39M
$38M
$42M
$33M
Interest Expense
·
·
·
$1.04B
$706M
$702M
$821M
$836M
$793M
$742M
$682M
$636M
Interest Income
·
·
·
$22M
$16M
$15M
$21M
$25M
$12M
$11M
$9M
$8M
Pretax Income
·
·
·
·
·
$815M
$-591M
$-151M
$460M
$314M
$-51M
$-19M
Income Tax
$334.0K
$188.0K
$2M
$800.0K
$1M
$998.0K
$-1M
$211.0K
$2M
$2M
$57.0K
$409.0K
Net Income
$262M
$140M
$553M
$501M
$796M
$812M
$-585M
$-149M
$455M
$310M
$-50M
$-19M
EBITDA
$14M
$13M
$10M
$6M
·
·
·
·
·
·
·
·
Balance Sheet13
Annual Balance Sheet data for NRUC
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$249M
$135M
$280M
$199M
$154M
$295M
$671M
$178M
$231M
$167M
$205M
$249M
PP&E (Net)
$76M
$82M
$85M
$86M
$102M
$92M
$89M
$121M
$116M
$122M
$113M
$111M
PP&E (Gross)
·
·
$140M
$138M
$113M
$112M
$107M
$129M
$103M
$98M
$93M
$94M
Accum. Depreciation
$99M
$91M
$84M
$78M
$73M
$67M
$59M
$54M
$48M
$41M
$36M
$31M
Total Assets
$39.70B
$38.33B
$36.18B
$34.01B
$31.25B
$29.64B
$28.16B
$27.12B
$26.69B
$25.21B
$24.27B
$22.85B
Short-term Debt
$5.16B
$5.09B
$4.33B
$4.55B
$4.98B
$4.58B
$3.96B
$3.61B
$3.80B
$3.34B
$2.94B
$3.13B
Total Liabilities
$36.39B
$35.22B
$33.17B
$31.42B
$29.11B
$28.24B
$27.51B
$25.82B
$25.18B
$24.11B
$23.45B
$21.93B
Long-term Debt
$28.35B
$27.16B
$25.90B
$23.95B
$21.55B
$20.60B
$19.71B
$19.21B
$18.71B
$17.96B
$17.47B
$16.24B
Total Debt
$5.16B
$5.09B
$4.33B
$4.55B
$4.98B
$4.58B
$3.96B
$3.61B
$3.80B
$3.34B
$2.94B
$3.13B
Retained Earnings
$3.29B
$3.08B
$2.99B
$2.55B
$2.11B
$1.37B
$628M
$1.28B
$1.47B
$1.06B
$790M
$880M
AOCI
$-2M
$-2M
$-1M
$8M
$2M
$-25.0K
$-2M
$-147.0K
$9M
$13M
$1M
$4M
Stockholders' Equity
$3.29B
$3.08B
$2.99B
$2.56B
$2.11B
$1.37B
$626M
$1.28B
$1.47B
$1.07B
$791M
$884M
Liabilities + Equity
$39.70B
$38.33B
$36.18B
$34.01B
$31.25B
$29.64B
$28.16B
$27.12B
$26.69B
$25.21B
$24.27B
$22.85B
Cash Flow10
Annual Cash Flow data for NRUC
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$14M
$13M
$10M
$6M
$8M
$8M
·
·
·
·
·
·
Other Non-cash
$34M
$55M
$-243M
$-169M
·
·
·
·
·
·
·
·
Operating Cash Flow
$311M
$208M
$321M
$338M
$251M
$240M
$219M
$197M
$155M
$180M
$228M
$219M
CapEx
$2M
$5M
$6M
$8M
$18M
$10M
$10M
$15M
$15M
·
·
·
Investing Cash Flow
$-1.27B
$-2.32B
$-1.82B
$-2.46B
$-1.63B
$-1.97B
$-481M
$-698M
$-1.21B
·
·
·
Financing Cash Flow
$1.08B
$1.97B
$1.58B
$2.17B
$1.24B
$1.36B
$756M
$448M
$1.11B
·
·
·
Net Change in Cash
$114M
$-145M
$81M
$46M
$-142M
$-377M
$494M
$-53M
$50M
$-21M
·
·
Taxes Paid
$771.0K
$680.0K
$578.0K
$335.0K
$3.0K
$219.0K
$20.0K
$112.0K
·
·
·
·
Free Cash Flow
$309M
$203M
$314M
$330M
$233M
$230M
$210M
·
·
·
·
·
Levered FCF
·
·
·
·
·
$-471M
$-610M
·
·
·
·
·
Profitability5
Annual Profitability data for NRUC
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Net Margin
63.3%
49.1%
81.4%
81.7%
90.5%
86.2%
136.9%
296.5%
85.2%
76.0%
-138.6%
-51.5%
Pretax Margin
·
·
·
·
·
86.6%
138.1%
300.1%
86.1%
77.0%
-143.6%
-50.1%
EBITDA Margin
3.4%
4.4%
1.5%
0.93%
·
·
·
·
·
·
·
·
ROA
0.67%
0.37%
1.5%
1.5%
2.6%
2.8%
-2.1%
-0.55%
1.7%
1.2%
-0.20%
-0.08%
ROE
8.2%
4.6%
19.9%
21.4%
45.6%
81.1%
-61.5%
-10.8%
35.8%
33.3%
-5.9%
-2.1%
Liquidity & Solvency1
Annual Liquidity & Solvency data for NRUC
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Debt / Equity
1.6
1.7
1.4
1.8
2.4
3.3
6.3
2.8
2.6
3.1
3.7
3.5
Efficiency1
Annual Efficiency data for NRUC
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
-0.0
-0.0
0.0
0.0
0.0
0.0
Growth Rates6
Annual Growth Rates data for NRUC
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
45.5%
-58.2%
10.7%
-30.1%
-6.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-12.3%
-31.4%
-10.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-15.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
87.6%
-74.8%
10.3%
-37.0%
-1.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-19.4%
-44.0%
-12.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-20.2%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)2
Annual Valuation (TTM) data for NRUC
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$414M
$284M
$680M
$614M
$879M
$941M
$-428M
$-50M
$534M
$408M
$36M
$37M
Net Income TTM
$262M
$140M
$553M
$501M
$796M
$812M
$-585M
$-149M
$455M
$310M
$-50M
$-19M
Income Statement6
Quarterly Income Statement data for NRUC
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
SG&A Expense
$19M
$16M
$18M
$21M
$18M
$15M
$18M
$19M
$15M
$13M
$15M
$16M
$11M
$13M
$12M
$10M
Interest Expense
·
·
·
·
·
·
·
·
·
$347M
$324M
$316M
$282M
$245M
$209M
$174M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$5M
$6M
$5M
$4M
$4M
Income Tax
$186.0K
$162.0K
$6.0K
$-20.0K
$80.0K
$66.0K
$146.0K
$-104.0K
$526.0K
$567.0K
$83.0K
$328.0K
$303.0K
$219.0K
$263.0K
$343.0K
Net Income
$215M
$22M
$20M
$5M
$73M
$86M
$144M
$-164M
$146M
$31M
$148M
$228M
$163M
$190M
$162M
$261M
EBITDA
·
$3M
$3M
$3M
·
·
·
·
·
·
·
·
·
·
·
·
Balance Sheet12
Quarterly Balance Sheet data for NRUC
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Cash & Equivalents
$249M
$241M
$304M
$257M
$135M
$245M
$347M
$265M
$280M
$145M
$129M
$200M
$173M
$272M
$232M
$104M
PP&E (Net)
$76M
$77M
$79M
$80M
$82M
$83M
$83M
$84M
$85M
$85M
$85M
$86M
$113M
$110M
$106M
$99M
Accum. Depreciation
$99M
$97M
$95M
$93M
$91M
$89M
$87M
$85M
$84M
$82M
$80M
$79M
·
·
·
·
Total Assets
$39.70B
$39.89B
$39.11B
$38.85B
$38.33B
$37.78B
$37.11B
$36.49B
$36.18B
$35.89B
$35.51B
$34.69B
$34.00B
$33.19B
$32.08B
$30.48B
Short-term Debt
$5.16B
$5.10B
$5.81B
$4.84B
$5.09B
$4.24B
$4.49B
$4.42B
$4.33B
$4.60B
$5.16B
$5.12B
$4.90B
$5.59B
$5.27B
$4.43B
Total Liabilities
$36.39B
$36.80B
$36.03B
$35.79B
$35.22B
$34.75B
$34.17B
$33.69B
$33.17B
$33.02B
$32.61B
$31.95B
$31.40B
$30.75B
$29.84B
$28.83B
Long-term Debt
$28.35B
$28.91B
$27.34B
$27.93B
$27.16B
$27.54B
$26.72B
$26.27B
$25.90B
$25.45B
$24.64B
$23.87B
$23.83B
$22.54B
$21.87B
$21.52B
Total Debt
·
$5.10B
$5.81B
$4.84B
·
$4.24B
$4.49B
$4.42B
·
$4.60B
$5.16B
$5.12B
$4.90B
$5.59B
$5.27B
$4.43B
Retained Earnings
$3.29B
$3.08B
$3.06B
$3.04B
$3.08B
$3.01B
$2.93B
$2.78B
$2.99B
$2.85B
$2.86B
$2.71B
$2.57B
$2.40B
$2.21B
$1.62B
AOCI
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-684.0K
$-1M
$853.0K
$9M
$8M
$9M
$2M
$2M
$4M
Stockholders' Equity
$3.29B
$3.08B
$3.05B
$3.03B
$3.08B
$3.01B
$2.92B
$2.78B
$2.99B
$2.85B
$2.87B
$2.72B
$2.58B
$2.41B
$2.22B
$1.63B
Liabilities + Equity
$39.70B
$39.89B
$39.11B
$38.85B
$38.33B
$37.78B
$37.11B
$36.49B
$36.18B
$35.89B
$35.51B
$34.69B
$34.00B
$33.19B
$32.08B
$30.48B
Cash Flow9
Quarterly Cash Flow data for NRUC
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
D&A
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
$74M
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$84M
$106M
$39M
$82M
$-43M
$150M
$64M
$37M
$53M
$121M
$30M
$116M
$120M
$31M
$146M
$111M
CapEx
$325.0K
$485.0K
$633.0K
$320.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$1M
$4M
$6M
$5M
$4M
Investing Cash Flow
$340M
$-910M
$-241M
$-464M
$-549M
$-825M
$-456M
$-493M
$-88M
$-406M
$-811M
$-513M
$-797M
$-920M
$-674M
$-557M
Financing Cash Flow
$-415M
$740M
$250M
$504M
$481M
$573M
$474M
$441M
$170M
$298M
$712M
$398M
$576M
$931M
$608M
$374M
Net Change in Cash
$8M
$-64M
$47M
$122M
$-111M
$-102M
$83M
$-15M
$135M
$13M
$-69M
$2M
$-101M
$41M
$79M
$-73M
Taxes Paid
$486.0K
$14.0K
$264.0K
$7.0K
$147.0K
$101.0K
$427.0K
$5.0K
$183.0K
$34.0K
$101.0K
$260.0K
$135.0K
$64.0K
$2.0K
$-9.0K
Free Cash Flow
·
·
·
$82M
·
·
·
$35M
·
·
·
$115M
·
·
$141M
·
Profitability4
Quarterly Profitability data for NRUC
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Net Margin
·
41.6%
33.2%
10.1%
·
75.6%
79.4%
129.2%
·
56.7%
82.2%
87.0%
91.6%
82.8%
84.4%
95.5%
EBITDA Margin
·
6.2%
5.7%
7.2%
·
·
·
·
·
·
·
·
·
·
·
·
ROA
·
0.06%
0.05%
0.01%
·
0.23%
0.40%
-0.46%
·
0.09%
0.43%
0.68%
0.51%
0.60%
0.52%
0.87%
ROE
·
0.74%
0.66%
0.16%
·
2.9%
5.0%
-6.0%
·
1.2%
5.6%
9.2%
7.8%
10.1%
9.4%
18.2%
Liquidity & Solvency1
Quarterly Liquidity & Solvency data for NRUC
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Debt / Equity
·
1.7
1.9
1.6
·
1.4
1.5
1.6
·
1.6
1.8
1.9
1.9
2.3
2.4
2.7
Efficiency1
Quarterly Efficiency data for NRUC
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Asset Turnover
·
0.0
0.0
0.0
·
0.0
0.0
-0.0
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Valuation (TTM)2
Quarterly Valuation (TTM) data for NRUC
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Revenue TTM
·
$274M
$402M
$216M
·
$224M
$291M
$371M
·
$676M
$850M
$861M
$872M
$850M
$559M
$804M
Net Income TTM
·
$133M
$255M
$71M
·
$98M
$161M
$244M
·
$571M
$729M
$742M
$775M
$748M
$468M
$684M
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
2026-05-31
2025-05-31
2025-02-28
2024-11-30
2024-08-31
Net Income
$262M
$140M
—
—
—
Balance Sheet
2026-05-31
2025-05-31
2025-02-28
2024-11-30
2024-08-31
Debt / Equity
1.6
1.7
—
—
—
Cash Flow
2026-05-31
2025-05-31
2025-02-28
2024-11-30
2024-08-31
Free Cash Flow
$309M
$203M
—
—
—
My Metrics
Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F)
1 filer · $215K total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
0
(0 vs prior Q)
0
(-1 vs prior Q)
0
(0 vs prior Q)
0
(-1 vs prior Q)
0
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
National Rural Utilities Cooperative Finance Corporation
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership
Held by 24 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.