NRXPW NRX Pharmaceuticals, Inc. - Warrant
$0.01
Price · May 20, 2026
Fundamentals as of Mar 23, 2026
52W Range
$0–$0
0% of range
Analyst Rating
—
Price Target
—
P/E (TTM)
-0.0
ROE
111.0%
Net Profit Margin
-2336.5%
NRXPW Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$0.01
Market Cap
$2M
P/E (TTM)
-0.0
EPS (TTM)
—
Revenue (TTM)
$1M
Div Yield
—
ROE
111.0%
Debt/Equity
—
52W Range
$0 – $0
NRXPW Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$1M
2024-12-31
→
2025-12-31
EPS
—
2020-12-31
→
2022-12-31
Free Cash Flow
—
Margins
-2336.5%
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
NRXPW
Peer Median
P/E (TTM)
-0.0
—
P/S (TTM)
2.0
—
P/B
-0.2
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
NRXPW
Peer Median
Operating Margin
-1324.4%
—
Net Profit Margin
-2336.5%
—
ROA
-344.7%
—
ROE
111.0%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
NRXPW
Peer Median
Current Ratio
0.3
—
Quick Ratio
0.3
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
NRXPW
Peer Median
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
NRXPW
Peer Median
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 13
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue | $1M | $0 | |
| Cost of Revenue | $505.0K | $0 | |
| R&D Expense | $4M | $6M | |
| SG&A Expense | $13M | $14M | |
| Operating Expenses | $17M | $19M | |
| Operating Income | $-16M | $-19M | |
| Interest Income | $12.0K | $44.0K | |
| Other Non-op | $-12M | $-7M | |
| Income Tax | $0 | $0 | |
| Net Income | $-29M | $-25M | |
| EPS (Basic) | $-1.34 | $-2.36 | |
| Shares (Basic) | 21,401,683 | 10,644,461 | |
| EBITDA | $-16M | · |
Balance Sheet 21
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $8M | $1M | |
| Receivables | $161.0K | $0 | |
| Prepaid Expense | $934.0K | $2M | |
| Current Assets | $9M | $3M | |
| PP&E (Net) | $63.0K | $10.0K | |
| PP&E (Gross) | $93.0K | $29.0K | |
| Accum. Depreciation | $30.0K | $19.0K | |
| Goodwill | $2M | $0 | |
| Intangibles | $925.0K | $0 | |
| Other Non-current Assets | $253.0K | $339.0K | |
| Total Assets | $13M | $4M | |
| Accounts Payable | $4M | $4M | |
| Current Liabilities | $29M | $22M | |
| Total Liabilities | $29M | $27M | |
| Common Stock | $32.0K | $15.0K | |
| Paid-in Capital | $291M | $255M | |
| Retained Earnings | $-307M | $-278M | |
| AOCI | · | $0 | |
| Stockholders' Equity | $-16M | $-23M | |
| Liabilities + Equity | $13M | $4M | |
| Shares Outstanding | 31,734,333 | 14,591,505 |
Cash Flow 10
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| D&A | $70.0K | $5.0K | |
| Stock-based Comp | $228.0K | $486.0K | |
| Operating Cash Flow | $-14M | $-11M | |
| CapEx | · | $0 | |
| Investing Cash Flow | $-3M | $0 | |
| Stock Issued | $6M | $0 | |
| Net Stock Activity | $6M | · | |
| Financing Cash Flow | $23M | $7M | |
| Net Change in Cash | $6M | $-3M | |
| Taxes Paid | $0 | $0 |
Profitability 5
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Operating Margin | -1324.4% | · | |
| Net Margin | -2336.5% | · | |
| EBITDA Margin | -1324.4% | · | |
| ROA | -344.7% | · | |
| ROE | 111.0% | · |
Liquidity & Solvency 2
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 0.3 | · | |
| Quick Ratio | 0.3 | · |
Efficiency 2
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 0.1 | · | |
| Receivables Turnover | 15.2 | · |
Valuation (TTM) 8
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $1M | $0 | |
| Net Income TTM | $-29M | $-25M | |
| Market Cap | $2M | · | |
| P/E | -0.0 | · | |
| P/S | 2.0 | · | |
| P/B | -0.2 | · | |
| P / Cash Flow | -0.2 | · | |
| Earnings Yield | -3372.4% | · |
Income Statement 13
| Metric | Trend | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | $983.0K | $242.0K | $0 | $0 | $0 | $0 | |
| Cost of Revenue | $408.0K | $97.0K | · | · | $0 | $0 | |
| R&D Expense | $558.0K | $1M | $987.0K | · | $1M | $611.0K | |
| SG&A Expense | $5M | $3M | $3M | · | $3M | $2M | |
| Operating Expenses | $6M | $4M | $4M | · | $2M | $3M | |
| Operating Income | $-5M | $-4M | $-4M | · | $-2M | $-3M | |
| Interest Income | $4.0K | $2.0K | $2.0K | · | $4.0K | $6.0K | |
| Other Non-op | $5M | $-2M | $-14M | · | $-7M | $1M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $361.0K | $-6M | $-18M | $-6M | $-9M | $-2M | |
| EPS (Basic) | $0.20 | $-0.27 | $-0.98 | · | $-0.72 | $-0.15 | |
| Shares (Basic) | 2,519,715 | 22,231,178 | 17,934,196 | · | -19,698,982 | 10,973,697 | |
| EBITDA | · | $-4M | $-4M | · | · | $-3M |
Balance Sheet 21
| Metric | Trend | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $7M | $3M | $6M | $1M | $2M | |
| Receivables | $161.0K | $239.0K | · | · | $0 | · | |
| Prepaid Expense | $934.0K | $1M | $2M | $2M | $2M | $2M | |
| Current Assets | $9M | $12M | $5M | $7M | $3M | $4M | |
| PP&E (Net) | $63.0K | $69.0K | · | · | $10.0K | · | |
| PP&E (Gross) | $93.0K | $93.0K | · | · | $29.0K | · | |
| Accum. Depreciation | $30.0K | $24.0K | · | · | $19.0K | · | |
| Goodwill | $2M | $610.0K | · | · | $0 | · | |
| Intangibles | $925.0K | $2M | · | · | $0 | · | |
| Other Non-current Assets | $253.0K | $243.0K | $248.0K | $334.0K | $339.0K | $356.0K | |
| Total Assets | $13M | $15M | $5M | $8M | $4M | $4M | |
| Accounts Payable | $4M | $4M | $4M | $4M | $4M | $5M | |
| Current Liabilities | $29M | $41M | $40M | $33M | $22M | $20M | |
| Total Liabilities | $29M | $41M | $40M | $33M | $27M | $23M | |
| Common Stock | $32.0K | $28.0K | $19.0K | $17.0K | $15.0K | $11.0K | |
| Paid-in Capital | $291M | $281M | $266M | $259M | $255M | $250M | |
| Retained Earnings | $-307M | $-307M | $-301M | $-284M | $-278M | $-269M | |
| AOCI | · | · | · | · | · | $0 | |
| Stockholders' Equity | $-16M | $-26M | $-36M | $-25M | $-23M | $-19M | |
| Liabilities + Equity | $13M | $15M | $5M | $8M | $4M | $4M | |
| Shares Outstanding | 31,734,333 | 27,682,530 | 19,473,588 | 17,120,120 | 14,591,505 | 11,373,246 |
Cash Flow 10
| Metric | Trend | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|
| D&A | $42.0K | $26.0K | · | · | $1.0K | $2.0K | |
| Stock-based Comp | $81.0K | $68.0K | $67.0K | $12.0K | $43.0K | $104.0K | |
| Operating Cash Flow | $-4M | $-3M | $-4M | $-3M | $-2M | $-2M | |
| CapEx | · | · | · | $0 | · | $0 | |
| Investing Cash Flow | $-249.0K | · | · | $0 | $0 | $0 | |
| Stock Issued | $2M | $4M | $1M | · | $0 | $0 | |
| Financing Cash Flow | $5M | $10M | $1M | $8M | $2M | $2M | |
| Net Change in Cash | $613.0K | $4M | $-3M | $4M | $-203.0K | $-252.0K | |
| Taxes Paid | $0 | $0 | $0 | $0 | $0 | $0 | |
| Free Cash Flow | · | · | · | $-3M | · | · |
Profitability 5
| Metric | Trend | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|
| Operating Margin | · | -1662.8% | · | · | · | · | |
| Net Margin | · | -2433.9% | · | · | · | · | |
| EBITDA Margin | · | -1662.8% | · | · | · | · | |
| ROA | · | -60.5% | -348.1% | -96.9% | · | -18.5% | |
| ROE | · | 26.4% | 65.1% | 27.4% | · | 13.0% |
Liquidity & Solvency 2
| Metric | Trend | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|
| Current Ratio | · | 0.3 | 0.1 | 0.2 | · | 0.2 | |
| Quick Ratio | · | 0.2 | 0.1 | 0.2 | · | 0.1 |
Efficiency 2
| Metric | Trend | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | · | 0.0 | · | · | |
| Receivables Turnover | · | 2.0 | · | · | · | · |
Valuation (TTM) 1
| Metric | Trend | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|
| Net Income TTM | · | $-31M | $-33M | $-22M | · | $-22M |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $1M | $0 | — | — | — |
| Operating Margin % | -1324.4% | — | — | — | — |
| Net Income | $-29M | $-25M | $-30M | $-40M | $-93M |
| Diluted EPS | — | — | — | $-0.60 | $-1.98 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Current Ratio | 0.3 | — | — | — | — |
| Quick Ratio | 0.3 | — | — | — | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.