NUWE Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
03
Price$0.69
Market Cap (MRQ)$398.6K
P/E (TTM)0.1
EPS (TTM)$7.46
Revenue (TTM)$9M
ROE (TTM)205.6%
52W Range$0–$6
NUWE Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits8
Ex-date
Split
Type
June 26, 2026
1-for-35
Reverse
July 7, 2025
1-for-42
Reverse
June 28, 2024
1-for-35
Reverse
Dec. 12, 2022
1-for-100
Reverse
Oct. 19, 2020
1-for-30
Reverse
Jan. 3, 2019
1-for-14
Reverse
Oct. 13, 2017
1-for-20
Reverse
Jan. 13, 2017
1-for-30
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$8M2016-12-31 → 2025-12-31
EPS$-25.392020-12-31 → 2025-12-31
Free Cash Flow$-11M2016-12-31 → 2025-12-31
Net margin-125.6%2017-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
NUWE
5Y avg
Peer Median
Verdict
P/E (TTM)
0.15Y avg ≈-155.7
≈-155.7
·
·
P/S (TTM)
0.05Y avg ≈44899.5
≈44899.5
18.7
Undervalued
P/B (MRQ)
-0.25Y avg ≈14078.9
≈14078.9
·
·
Price / FCF (TTM)
-0.05Y avg ≈-19682.3
≈-19682.3
·
·
Price / Cash Flow (TTM)
-0.05Y avg ≈-19922.6
≈-19922.6
·
·
Price / Tangible Book (MRQ)
-0.25Y avg ≈14078.9
≈14078.9
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
NUWE
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
69.7%5Y avg ≈59.1%
≈59.1%
·
·
Operating Margin (TTM)
-142.9%5Y avg ≈-181.3%
≈-181.3%
-1756.6%
Top tier
EBITDA Margin
-134.3%5Y avg ≈-179.2%
≈-179.2%
-1636.9%
Top tier
Pretax Margin (TTM)
-125.6%5Y avg ≈-196.9%
≈-196.9%
·
·
Net Profit Margin (TTM)
-125.6%5Y avg ≈-197.0%
≈-197.0%
-118.9%
Weak
ROA (TTM)
-123.6%5Y avg ≈-116.1%
≈-116.1%
-120.2%
Weak
ROE (TTM)
205.6%5Y avg ≈-46.1%
≈-46.1%
-78.1%
Top tier
ROIC
-423.4%5Y avg ≈-279.2%
≈-279.2%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
NUWE
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
2.05Y avg ≈4.2
≈4.2
1.4
Strong liquidity
Quick Ratio
0.95Y avg ≈3.4
≈3.4
0.8
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
NUWE
5Y avg
Peer Median
Verdict
Revenue YoY
-5.4%5Y avg ≈2.3%
≈2.3%
·
·
Revenue CAGR 3Y
-1.1%5Y avg ≈2.8%
≈2.8%
·
·
Revenue CAGR 5Y
2.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
NUWE
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-25.395Y avg ≈$-221.53
≈$-221.53
·
·
Revenue / Share
$11.985Y avg ≈$14.67
≈$14.67
·
·
Cash Flow / Share
$-15.665Y avg ≈$-24.34
≈$-24.34
·
·
Cash / Share
$0.645Y avg ≈$7.57
≈$7.57
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
NUWE
5Y avg
Peer Median
Verdict
Asset Turnover
1.05Y avg ≈0.6
≈0.6
0.3
Top tier
Inventory Turnover
1.75Y avg ≈1.5
≈1.5
1.1
Top tier
Receivables Turnover
5.15Y avg ≈6.5
≈6.5
·
·
Revenue / Employee
≈$217.6K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-539.9%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$-26.64
$-0.69
-3740.8%
March 31, 2026
May 11, 2026
$-73.15
$-35.70
-104.9%
Dec. 31, 2025
$-52.50
$-55.69
5.7%
March 31, 2025
$-1014.30
$-1139.54
11.0%
Dec. 31, 2024
$-1029.00
$-644.74
-59.6%
Sept. 30, 2024
$73.08
$-54.84
233.3%
June 30, 2024
$-791.70
$-353.22
-124.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$8M
$9M
$9M
$9M
$8M
$7M
$6M
$5M
$4M
$1M
$59.0K
$295.0K
Cost of Revenue
$3M
$3M
$4M
$4M
$3M
$3M
$3M
$4M
$3M
$713.0K
·
·
Gross Profit
$5M
$6M
$5M
$5M
$4M
$4M
·
·
·
·
·
·
R&D Expense
$3M
$3M
$5M
$4M
$5M
$4M
$5M
$3M
$1M
$8M
$18M
$17M
SG&A Expense
$14M
$13M
$17M
$18M
$19M
$17M
$16M
$15M
$10M
$8M
$8M
$9M
Operating Expenses
$16M
$17M
$23M
$22M
$24M
$21M
$24M
$22M
$18M
$17M
$26M
$26M
Operating Income
$-11M
$-11M
$-18M
$-17M
$-20M
$-17M
$-18M
$-17M
$-15M
$-16M
$-26M
$-26M
Interest Expense
·
·
·
·
·
·
·
·
·
$504.0K
$743.0K
·
Other Non-op
$10.0K
$-80.0K
$154.0K
$75.0K
$-19.0K
$-1.0K
$0
$10.0K
$1M
$-184.0K
$-749.0K
$-49.0K
Pretax Income
$-18M
$-11M
$-20M
$-15M
$-20M
$-16M
$-18M
$-17M
$-13M
$-16M
$-27M
$-26M
Income Tax
$5.0K
$5.0K
$8.0K
$9.0K
$9.0K
$9.0K
$8.0K
$6.0K
$6.0K
$-54.0K
$-124.0K
$-249.0K
Net Income
$-18M
$-11M
$-20M
$-15M
$-20M
$-16M
$-18M
$-17M
$-13M
$-16M
·
·
EPS (Basic)
$-25.39
$-353.30
$-360.06
$-83.55
$-285.36
$-10.67
·
·
·
·
·
·
EPS (Diluted)
$-25.39
$-353.30
$-360.06
$-83.55
$-285.36
$-10.67
·
·
·
·
·
·
Shares (Basic)
690,145
31,601
56,126
173,846
69,000
1,649,000
·
·
·
·
·
·
Shares (Diluted)
690,145
31,601
56,126
173,846
69,000
1,649,000
·
·
·
·
·
·
EBITDA
$-11M
$-11M
$-18M
$-17M
$-19M
$-17M
$-18M
$-17M
$-14M
$-15M
$-26M
$-26M
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1M
$5M
$4M
$18M
$9M
$14M
$1M
$5M
$16M
$1M
$23M
$31M
Receivables
$1M
$2M
$2M
$1M
$750.0K
$905.0K
$799.0K
$786.0K
$545.0K
$282.0K
·
$59.0K
Inventory
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$677.0K
·
·
Other Current Assets
$698.0K
$315.0K
$461.0K
$396.0K
$328.0K
$237.0K
$161.0K
$203.0K
$136.0K
$137.0K
$479.0K
$360.0K
Current Assets
$5M
$9M
$8M
$23M
$28M
$19M
$4M
$8M
$18M
$2M
$24M
$32M
PP&E (Net)
$368.0K
$478.0K
$728.0K
$980.0K
$1M
$1M
$991.0K
$536.0K
$570.0K
$540.0K
$535.0K
$661.0K
PP&E (Gross)
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$2M
$2M
$2M
$2M
$1M
Accum. Depreciation
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$785.0K
Goodwill
·
·
·
·
·
·
·
·
$0
$189.0K
·
·
Intangibles
$0
·
·
·
·
·
·
·
$0
$4M
·
·
Other Non-current Assets
$271.0K
$21.0K
$120.0K
$21.0K
$21.0K
·
·
·
·
·
·
·
Total Assets
$6M
$10M
$10M
$25M
$30M
$20M
$6M
$9M
$18M
$7M
$24M
$32M
Accounts Payable
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$862.0K
$2M
$3M
$2M
Current Liabilities
$3M
$3M
$3M
$5M
$3M
$4M
$3M
$3M
$2M
$3M
$8M
$3M
Capital Leases
$67.0K
$307.0K
$544.0K
$760.0K
$956.0K
$55.0K
$261.0K
$0
·
·
·
·
Other Non-current Liabilities
·
·
·
$0
$179.0K
$0
·
$0
$126.0K
$126.0K
$400.0K
·
Total Liabilities
$3M
$3M
$7M
$12M
$4M
$4M
$4M
$3M
$2M
$5M
$12M
$3M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$4M
·
Total Debt
·
·
·
·
·
·
·
·
·
·
$4M
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$2.0K
$2.0K
Paid-in Capital
$319M
$305M
$291M
$280M
$279M
$250M
$218M
$204M
$197M
$169M
·
·
Retained Earnings
$-316M
$-299M
$-288M
$-267M
$-253M
$-233M
$-218M
$-199M
$-182M
$-169M
$-153M
$-127M
Stockholders' Equity
$3M
$7M
$3M
$12M
$26M
$16M
$2M
$6M
$16M
$2M
$12M
$29M
Liabilities + Equity
$6M
$10M
$10M
$25M
$30M
$20M
$6M
$9M
$18M
$7M
$24M
$32M
Shares Outstanding
48,112
104,142
161,925
536,394
105,376
2,736,060
155,802
513,445
271,357
38,862
611,483
16,982,642
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$200.0K
$310.0K
$362.0K
$372.0K
$488.0K
$376.0K
$239.0K
$232.0K
$769.0K
$697.0K
$325.0K
$277.0K
Stock-based Comp
$127.0K
$478.0K
$670.0K
$862.0K
$1M
$1M
$2M
$2M
$499.0K
$949.0K
$2M
$3M
Amort. of Intangibles
·
·
·
·
·
·
·
$0
$540.0K
$278.0K
$0
·
Other Non-cash
·
·
·
$-2M
$-104.0K
$-2M
$-4.0K
$153.0K
$194.0K
·
·
·
Operating Cash Flow
$-11M
$-10M
$-18M
$-15M
$-18M
$-17M
$-16M
$-15M
$-12M
$-16M
$-23M
$-23M
CapEx
$90.0K
$60.0K
$149.0K
$122.0K
$219.0K
$298.0K
$490.0K
$198.0K
$259.0K
$117.0K
$199.0K
$351.0K
Investing Cash Flow
$-90.0K
$-60.0K
$330.0K
$15M
$-16M
$-267.0K
$-490.0K
$-198.0K
$-259.0K
$-4M
·
·
Debt Issued
·
·
·
·
·
·
·
·
·
·
$8M
·
Net Debt Issued
·
·
·
·
·
·
·
·
$0
·
·
·
Stock Issued
$4M
$2M
·
·
·
·
·
·
·
·
$7M
$89.0K
Net Stock Activity
$4M
·
·
·
·
·
·
·
·
·
$7M
$89.0K
Financing Cash Flow
$7M
$11M
$4M
$9M
$28M
$30M
$13M
$5M
$26M
$-1M
·
·
Net Change in Cash
$-4M
$1M
$-14M
$9M
$-6M
$13M
$-4M
$-10M
$14M
$-22M
$-8M
$-23M
Taxes Paid
$7.0K
$7.0K
$12.0K
$9.0K
$11.0K
$10.0K
$4.0K
$2.0K
$6.0K
$47.0K
·
·
Free Cash Flow
$-11M
$-10M
$-18M
$-15M
$-18M
$-17M
$-17M
$-15M
$-12M
$-16M
$-23M
$-23M
Levered FCF
·
·
·
·
·
·
·
·
·
$-17M
$-24M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
62.0%
64.9%
56.2%
55.7%
56.7%
·
·
·
·
·
·
·
Operating Margin
-134.3%
-125.7%
-198.9%
-201.0%
-246.5%
-228.8%
-328.5%
-340.9%
-416.9%
-1215.0%
-43996.6%
-8741.4%
Net Margin
-211.9%
-127.8%
-228.0%
-170.0%
-247.2%
-212.8%
-328.7%
-340.8%
-376.6%
·
·
·
Pretax Margin
-211.8%
-127.7%
-227.9%
-169.9%
-247.0%
-212.7%
-328.5%
-340.7%
-376.5%
-1229.3%
-45266.1%
-8758.0%
EBITDA Margin
-134.3%
-125.7%
-198.9%
-196.6%
-240.4%
-223.8%
-324.2%
-336.2%
-395.2%
-1161.0%
-43445.8%
-8647.5%
ROA
-219.3%
-113.7%
-117.3%
-52.7%
-77.6%
-123.6%
-252.0%
-125.1%
-103.2%
·
·
·
ROE
553.1%
-230.1%
-373.2%
-110.1%
-70.0%
-86.4%
-572.5%
-218.5%
-148.7%
·
·
·
ROIC
-423.4%
-168.4%
-589.9%
-139.0%
-75.3%
-104.4%
-910.2%
-287.1%
-91.3%
-888.4%
-161.2%
-87.4%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.7
3.5
2.6
4.9
8.5
5.2
1.2
2.9
8.5
0.7
2.9
10.0
Quick Ratio
0.9
2.7
1.8
4.1
7.5
4.3
0.6
2.2
7.7
0.5
2.9
9.9
Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.3
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-31.1
-34.9
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
0.9
0.5
0.3
0.3
0.6
0.8
0.4
0.3
0.1
0.0
0.0
Inventory Turnover
1.7
1.6
1.7
1.4
1.2
1.4
1.5
2.3
2.4
2.1
·
·
Receivables Turnover
5.1
4.8
5.3
7.9
9.6
8.7
7.0
7.5
8.6
7.6
·
5.0
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.56
$1.49
$0.53
$23.04
$2.46
$5.96
$0.43
$11.56
$4.27
$2.26
$0.66
$1.72
Revenue / Share
$11.98
$6.58
$4.51
$49.10
$1.16
·
·
·
·
·
·
·
Cash Flow / Share
$-15.66
$-7.23
$-9.13
$-87.06
$-2.61
·
·
·
·
·
·
·
Cash / Share
$0.64
$1.16
$0.67
$33.07
$2.30
$5.28
$0.27
$10.67
$4.11
$1.70
$1.26
$1.84
EPS (TTM)
$-25.39
$-353.30
$-360.06
$-83.55
$-285.36
$-10.67
·
·
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.4%
-1.4%
3.8%
7.8%
6.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.1%
3.3%
6.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.1%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$8M
$9M
$9M
$9M
$8M
$7M
$6M
$5M
$4M
$1M
$59.0K
$295.0K
Net Income TTM
$-18M
$-11M
$-20M
$-15M
$-20M
$-16M
$-18M
$-17M
$-13M
$-16M
·
·
Market Cap
$3M
$204M
$4.84B
$8.45B
$1.77T
$2.80T
$17.73T
$15.53T
·
·
·
·
P/E
-0.1
-0.1
-2.4
-188.6
-587.3
-96025.3
·
·
·
·
·
·
P/S
0.4
23.3
546.6
989.4
222938.0
376742.3
3216634.1
3107852.4
·
·
·
·
P/B
1.1
31.2
1620.4
684.0
68057.7
171794.3
8907975.0
2616753.1
·
·
·
·
P / Tangible Book
1.1
31.2
1620.4
684.0
68057.7
171794.3
·
·
·
·
·
·
P / Cash Flow
-0.3
-21.3
-270.1
-558.0
-98763.5
-169161.2
-1083086.1
-1066830.1
·
·
·
·
P / FCF
-0.3
-21.1
-267.9
-553.5
-97568.5
-166173.1
-1051602.9
-1052517.0
·
·
·
·
Earnings Yield
-1459.2%
-757.8%
-42.2%
-0.53%
-0.17%
0.00%
·
·
·
·
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
Cost of Revenue
$471.0K
$719.0K
$770.0K
$772.0K
$767.0K
$837.0K
$967.0K
$711.0K
$720.0K
$666.0K
$1M
$1M
$928.0K
$759.0K
$1M
$806.0K
Gross Profit
$1M
$2M
$2M
$1M
$958.0K
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
R&D Expense
$942.0K
$2M
$884.0K
$603.0K
$675.0K
$550.0K
$831.0K
$486.0K
$558.0K
$1M
$1M
$1M
$2M
$1M
$1M
$928.0K
SG&A Expense
$4M
$5M
$3M
$4M
$3M
$4M
$3M
$3M
$3M
$5M
$4M
$3M
$5M
$5M
$5M
$4M
Operating Expenses
$5M
$6M
$4M
$4M
$4M
$4M
$4M
$3M
$4M
$6M
$5M
$5M
$6M
$7M
$6M
$5M
Operating Income
$-3M
$-5M
$-2M
$-3M
$-3M
$-3M
$-2M
$-2M
$-2M
$-5M
$-4M
$-3M
$-5M
$-6M
$-5M
$-4M
Other Non-op
$7.0K
$1.0K
$-11.0K
$4.0K
$10.0K
$7.0K
$7.0K
$8.0K
$6.0K
$-101.0K
$56.0K
$-204.0K
$179.0K
$123.0K
·
$52.0K
Pretax Income
$-5M
$-5M
$-2M
$468.0K
$-13M
$-3M
$-1M
$2M
$-8M
$-4M
$-6M
$-3M
$-5M
$-6M
$-2M
$-4M
Income Tax
$0
$0
$0
$0
$4.0K
$1.0K
$1.0K
$0
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$3.0K
$2.0K
Net Income
$-5M
$-5M
$-2M
$468.0K
$-13M
$-3M
$-1M
$2M
$-8M
$-4M
$-6M
$-3M
$-5M
$-6M
$-2M
$-4M
EPS (Basic)
$-26.64
$-2.19
$35.73
$0.56
$-2134.19
$-28.93
$389.40
$73.23
$-791.82
$-24.11
$-163.38
$-63.27
$-127.65
$-5.76
$36.29
$-36.72
EPS (Diluted)
$-26.64
$-2.19
$35.73
$0.56
$-2134.19
$-28.93
$389.40
$73.23
$-791.82
$-24.11
$-163.38
$-63.27
$-127.65
$-5.76
$36.29
$-36.72
Shares (Basic)
181,243
2,074,940
·
836,386
5,881
104,142
·
204,710
9,755
179,608
·
53,265
37,949
1,125,993
·
105,000
Shares (Diluted)
181,243
2,074,940
·
836,386
5,881
104,142
·
204,710
9,755
179,608
·
53,265
37,949
1,125,993
·
105,000
EBITDA
$-3M
$-5M
·
$-3M
$-3M
$-3M
·
$-2M
$-2M
$-5M
·
$-3M
$-5M
$-6M
·
$-4M
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$2M
$1M
$3M
$4M
$3M
$5M
$2M
$1M
$1M
$4M
$5M
$9M
$12M
$18M
$12M
Receivables
$2M
$2M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
Inventory
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
Other Current Assets
$690.0K
$406.0K
$698.0K
$776.0K
$745.0K
$274.0K
$315.0K
$430.0K
$544.0K
$440.0K
$461.0K
$947.0K
$943.0K
$477.0K
$396.0K
$368.0K
Current Assets
$8M
$6M
$5M
$7M
$8M
$6M
$9M
$5M
$5M
$5M
$8M
$10M
$14M
$17M
$23M
$16M
PP&E (Net)
$347.0K
$365.0K
$368.0K
$414.0K
$359.0K
$405.0K
$478.0K
$551.0K
$630.0K
$681.0K
$728.0K
$912.0K
$875.0K
$907.0K
$980.0K
$1M
PP&E (Gross)
·
·
$4M
·
·
·
$4M
·
·
·
$4M
·
·
·
$4M
·
Accum. Depreciation
·
·
$4M
·
·
·
$4M
·
·
·
$3M
·
·
·
$3M
·
Intangibles
$102.0K
$112.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$599.0K
$420.0K
$271.0K
$21.0K
$21.0K
$21.0K
$21.0K
$120.0K
$120.0K
$120.0K
$120.0K
$120.0K
$120.0K
$106.0K
$21.0K
$21.0K
Total Assets
$9M
$7M
$6M
$8M
$9M
$7M
$10M
$7M
$6M
$7M
$10M
$11M
$16M
$18M
$25M
$18M
Accounts Payable
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
Current Liabilities
$4M
$4M
$3M
$4M
$4M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$4M
$4M
$5M
$4M
Capital Leases
$0
$0
$67.0K
$128.0K
$189.0K
$249.0K
$307.0K
$368.0K
$428.0K
$488.0K
$544.0K
$601.0K
$654.0K
$708.0K
$760.0K
$810.0K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Total Liabilities
$11M
$4M
$3M
$4M
$18M
$3M
$3M
$4M
$13M
$6M
$7M
$4M
$4M
$5M
$12M
$4M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$1.0K
$0
$0
$0
$0
$0
$1.0K
Paid-in Capital
$324M
$324M
$319M
$318M
$305M
$305M
$305M
$301M
$293M
$293M
$291M
$290M
$290M
$288M
$280M
$280M
Retained Earnings
$-326M
$-321M
$-316M
$-314M
$-314M
$-302M
$-299M
$-297M
$-300M
$-292M
$-288M
$-282M
$-279M
$-274M
$-267M
$-266M
Stockholders' Equity
$-2M
$3M
$3M
$4M
$-9M
$4M
$7M
$3M
$-7M
$885.0K
$3M
$8M
$11M
$14M
$12M
$14M
Liabilities + Equity
$9M
$7M
$6M
$8M
$9M
$7M
$10M
$7M
$6M
$7M
$10M
$11M
$16M
$18M
$25M
$18M
Shares Outstanding
574,455
2,635,718
1,686,217
1,364,970
527,158
4,373,968
104,142
1,866,890
515,744
6,801,443
161,925
1,864,265
1,864,265
1,206,932
536,394
10,537,606
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$37.0K
$38.0K
$34.0K
$43.0K
$50.0K
$73.0K
$83.0K
$76.0K
$75.0K
$76.0K
$109.0K
$84.0K
$83.0K
$86.0K
·
$95.0K
Stock-based Comp
$22.0K
$25.0K
$24.0K
$19.0K
$17.0K
$67.0K
$104.0K
$101.0K
$115.0K
$158.0K
$157.0K
$135.0K
$197.0K
$181.0K
$165.0K
$220.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
·
$112.0K
·
·
Operating Cash Flow
$-3M
$-3M
$-3M
$-3M
$-2M
$-3M
$-2M
$-2M
$-3M
$-3M
$-3M
$-4M
$-5M
$-6M
$-3M
$-3M
CapEx
$9.0K
$30.0K
$-12.0K
$98.0K
$4.0K
$0
$23.0K
$-16.0K
$24.0K
$29.0K
$-36.0K
$121.0K
$51.0K
$13.0K
$19.0K
$22.0K
Investing Cash Flow
$-9.0K
$-284.0K
$12.0K
$-98.0K
$-4.0K
$0
$-23.0K
$16.0K
$-24.0K
$-29.0K
$36.0K
$-121.0K
$513.0K
$-98.0K
$15M
$-22.0K
Stock Issued
·
$4M
$0
$0
$4M
$0
$0
$0
·
·
·
$-2M
·
·
·
$0
Net Stock Activity
·
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$5M
$4M
$1M
$2M
$4M
$0
$5M
$3M
$2M
$500.0K
$2M
$-20.0K
$2M
$-11.0K
$9M
$-15.0K
Net Change in Cash
$2M
$999.0K
$-2M
$-1M
$2M
$-3M
$3M
$884.0K
$-377.0K
$-2M
$-1M
$-4M
$-3M
$-6M
$21M
$-3M
Free Cash Flow
·
$-3M
·
·
·
$-3M
·
·
·
$-3M
·
·
·
$-6M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
76.1%
70.1%
·
65.2%
55.5%
56.0%
·
70.0%
67.2%
64.1%
·
57.3%
55.3%
58.4%
·
61.0%
Operating Margin
-160.9%
-190.1%
·
-121.6%
-168.5%
-160.7%
·
-64.7%
-105.7%
-255.7%
·
-131.2%
-242.0%
-320.4%
·
-189.8%
Net Margin
-245.2%
-189.0%
·
21.1%
-727.7%
-158.3%
·
99.6%
-352.1%
-233.2%
·
-139.7%
-233.5%
-355.1%
·
-187.4%
Pretax Margin
-245.2%
-189.0%
·
21.1%
-727.5%
-158.2%
·
99.6%
-352.0%
-233.1%
·
-139.6%
-233.4%
-355.0%
·
-187.3%
EBITDA Margin
-160.9%
-190.1%
·
-121.6%
-168.5%
-160.7%
·
-64.7%
-105.7%
-255.7%
·
-131.2%
-242.0%
-315.7%
·
-189.8%
ROA
-52.7%
-65.0%
·
6.4%
-163.1%
-44.1%
·
26.0%
-71.1%
-34.4%
·
-22.6%
-25.8%
-29.1%
·
-14.7%
ROE
87.7%
-145.6%
·
13.2%
158.9%
-135.1%
·
42.8%
-364.6%
-59.5%
·
-30.8%
-33.7%
-36.7%
·
-17.6%
ROIC
154.2%
-171.7%
·
-69.0%
32.4%
-85.5%
·
-48.2%
34.0%
-536.9%
·
-40.4%
-45.4%
-42.8%
·
-28.0%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.0
1.6
·
2.0
2.2
2.2
·
2.0
1.2
1.2
·
3.2
3.6
4.0
·
4.6
Quick Ratio
1.4
1.0
·
1.2
1.4
1.5
·
1.2
0.6
0.6
·
2.1
2.6
3.1
·
3.6
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.3
·
0.3
0.2
0.3
·
0.3
0.2
0.1
·
0.2
0.1
0.1
·
0.1
Inventory Turnover
0.2
0.4
·
0.4
0.4
0.4
·
0.3
0.3
0.3
·
0.4
0.3
0.3
·
0.3
Receivables Turnover
1.4
1.6
·
1.8
1.4
1.4
·
1.7
1.8
1.5
·
1.9
1.7
1.6
·
1.9
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-3.58
$1.01
·
$2.86
$-17.00
$0.82
·
$1.70
$-13.25
$0.13
·
$4.20
$5.94
$11.32
·
$1.33
Revenue / Share
$10.86
$1.16
·
$2.65
$8.38
$0.44
·
$1.75
$5.36
$0.30
·
$1.29
$1.56
$1.62
·
$0.20
Cash Flow / Share
·
$-1.50
·
·
·
$-0.58
·
·
·
$-0.46
·
·
·
$-5.42
·
·
Cash / Share
$6.83
$0.79
·
$2.27
$8.44
$0.58
·
$1.02
$1.98
$0.21
·
$2.64
$4.77
$9.54
·
$1.14
EPS (TTM)
$7.46
$-2100.09
·
$-1773.16
$-1700.49
$-358.12
·
$-906.08
$-1042.58
$-378.41
·
$-160.39
$-133.84
$-46.86
·
$-402.11
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$9M
$9M
·
$8M
$8M
$9M
·
$9M
$9M
$9M
·
$9M
$8M
$8M
·
$8M
Net Income TTM
$-11M
$-19M
·
$-17M
$-15M
$-10M
·
$-15M
$-21M
$-18M
·
$-17M
$-17M
$-17M
·
$-17M
Market Cap
$2M
$3M
·
$5M
$5M
$173M
·
$93M
$109M
$3.60B
·
$3.92B
$7.37B
$8.62B
·
$836.48B
P/E
0.4
-0.0
·
-0.0
-0.0
-0.1
·
-0.1
-0.2
-1.4
·
-13.1
-29.5
-152.5
·
-197.4
P/S
0.2
0.3
·
0.6
0.6
19.7
·
10.4
12.1
404.6
·
452.9
887.6
1021.3
·
106611.7
P/B
-0.9
1.0
·
1.2
-0.5
48.3
·
29.4
-15.9
4067.0
·
499.9
665.7
631.0
·
59680.0
P / Tangible Book
·
1.1
·
1.2
·
48.3
·
29.4
·
4067.0
·
499.9
665.7
631.0
·
59680.0
P / Cash Flow
·
-0.9
·
·
·
-68.1
·
·
·
-1257.6
·
·
·
-1412.1
·
·
Earnings Yield
244.6%
-200008.6%
·
-52930.2%
-18403.6%
-907.1%
·
-1812.9%
-493.5%
-71.5%
·
-7.6%
-3.4%
-0.66%
·
-0.51%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$8M
$9M
$9M
$9M
$8M
Gross Margin %
62.0%
64.9%
56.2%
55.7%
56.7%
Operating Margin %
-134.3%
-125.7%
-198.9%
-201.0%
-246.5%
Net Income
$-18M
$-11M
$-20M
$-15M
$-20M
Diluted EPS
$-25.39
$-353.30
$-360.06
$-83.55
$-285.36
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.7
3.5
2.6
4.9
8.5
Quick Ratio
0.9
2.7
1.8
4.1
7.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-11M
$-10M
$-18M
$-15M
$-18M
Institutional owners (13F)
17
Institutional activity — Q1 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
2 (-1 vs prior Q)
3 (+3 vs prior Q)
3 (0 vs prior Q)
1 (-1 vs prior Q)
+178K
Compared to Q4 2025. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Activists & 5%+ owners
2 positions
18
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
35 insiders
· 20 officers · 17 directors