Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement7
Metric
Trend
2025
2024
2023
2022
2021
2020
Interest Expense
$17M
$17M
$19M
$17M
$18M
$19M
Interest Income
·
·
·
$46M
$42M
$43M
Net Income
$-33M
$28M
$-465.0K
$-8M
$57M
$4M
EPS (Basic)
$-2.47
$2.12
$-0.04
$1.37
$1.00
$0.92
EPS (Diluted)
$-2.47
$2.12
$-0.04
$1.37
$1.00
·
Shares (Basic)
13,398,078
13,398,078
13,398,078
13,417,410
13,413,861
13,394,005
Shares (Diluted)
13,398,078
13,398,078
13,398,078
13,417,410
13,413,861
13,394,005
Balance Sheet10
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$3M
$6M
$45M
$15M
$43M
·
Intangibles
·
·
$69.0K
$477.0K
$886.0K
·
Total Assets
$347M
$428M
$470M
$521M
$569M
·
Total Liabilities
$224M
$256M
$308M
$340M
$365M
·
Common Stock
$134.0K
$134.0K
$134.0K
$134.0K
$134.0K
·
Paid-in Capital
$174M
$185M
$185M
$185M
$185M
·
Retained Earnings
$-51M
$-13M
$-23M
$-5M
$18M
·
Stockholders' Equity
$123M
$172M
$162M
$180M
$204M
$159M
Liabilities + Equity
$347M
$428M
$470M
$521M
$569M
·
Shares Outstanding
13,398,078
13,398,078
13,398,078
13,398,078
13,422,413
13,409,559
Cash Flow6
Metric
Trend
2025
2024
2023
2022
2021
2020
Amort. of Intangibles
$0
$69.0K
$408.0K
$409.0K
$222.0K
$206.0K
Operating Cash Flow
$44M
$33M
$82M
$3M
$-12M
$81M
Dividends Paid
$16M
$18M
$18M
$15M
$12M
$11M
Financing Cash Flow
$-46M
$-72M
$-51M
$-31M
$17M
$-56M
Net Change in Cash
$-3M
$-39M
$30M
$-28M
$5M
$24M
Taxes Paid
$21.0K
$182.0K
$31.0K
·
·
·
Profitability2
Metric
Trend
2025
2024
2023
2022
2021
2020
ROA
-8.5%
6.3%
-0.09%
-1.4%
·
·
ROE
-24.6%
17.6%
-0.28%
-4.2%
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$9.19
$12.85
$12.09
$13.47
·
·
Cash Flow / Share
$3.26
$2.46
$6.09
$0.22
·
·
Cash / Share
$0.25
$0.45
$3.38
$1.11
·
·
Dividend / Share
·
·
·
$1.16
$0.91
$0.86
Dividend Paid / Share
$16.54
$15.35
$13.99
$12.65
·
·
EPS (TTM)
$-2.47
$2.12
$-0.04
$1.37
$1.00
·
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
EPS YoY
·
·
·
37.0%
·
·
EPS CAGR 3Y
·
28.5%
·
·
·
·
Net Income YoY
·
·
·
·
1439.4%
·
Net Income CAGR 3Y
·
-20.6%
·
·
·
·
Dividends Paid CAGR 5Y
7.0%
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
Net Income TTM
$-33M
$28M
$-465.0K
$-8M
$57M
$4M
Market Cap
$344M
·
·
·
·
·
P/E
-10.4
·
·
·
·
·
P/B
2.8
·
·
·
·
·
P / Tangible Book
2.8
·
·
·
·
·
P / Cash Flow
7.9
·
·
·
·
·
Dividend Yield
4.6%
·
·
·
·
·
Earnings Yield
-9.6%
·
·
·
·
·
Payout Ratio
-48.2%
64.1%
-3861.1%
-202.8%
·
·
Annual Payout
$16M
$18M
$18M
$15M
$12M
$11M
Income Statement7
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Interest Expense
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
Interest Income
·
·
·
·
·
·
·
·
$14M
$14M
$13M
$13M
$10M
$10M
Net Income
$-11M
$-5M
$-10M
$-7M
$25M
$2M
$10M
$-9M
$2M
$-2M
$4M
$-10M
$-9M
$13M
EPS (Basic)
$-3.20
$0.22
$0.25
$0.26
$1.17
$0.27
$0.26
$0.42
$0.40
$0.38
$0.37
$0.33
$0.47
$0.24
EPS (Diluted)
$-3.20
$0.22
$0.25
$0.26
$1.17
$0.27
$0.26
$0.42
$0.40
$0.38
$0.37
$0.33
$0.47
$0.24
Shares (Basic)
·
13,398,078
13,398,078
13,398,078
·
13,398,078
13,398,078
13,398,078
13,398,078
13,398,078
13,398,078
13,428,410
13,425,477
13,415,276
Shares (Diluted)
·
13,398,078
13,398,078
13,398,078
·
13,398,078
13,398,078
13,398,078
13,398,078
13,398,078
13,398,078
13,428,410
13,425,477
13,415,276
Balance Sheet10
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Cash & Equivalents
$3M
$5M
$10M
$4M
$6M
$20M
$6M
$6M
$16M
$7M
$11M
$13M
·
·
Total Assets
$347M
$378M
$395M
$412M
$428M
$419M
$408M
$410M
$477M
$506M
$515M
$538M
·
·
Total Liabilities
$224M
$242M
$249M
$252M
$256M
$267M
$254M
$262M
$306M
$332M
$336M
$356M
·
·
Long-term Debt
·
·
·
$248M
·
$249M
$249M
$258M
$303M
$328M
$332M
$354M
·
·
Common Stock
$134.0K
$134.0K
$134.0K
$134.0K
$134.0K
$134.0K
$134.0K
$134.0K
$134.0K
$134.0K
$134.0K
$134.0K
·
·
Paid-in Capital
$174M
$185M
$185M
$185M
$185M
$185M
$185M
$185M
$185M
$185M
$185M
$185M
·
·
Retained Earnings
$-51M
$-49M
$-39M
$-25M
$-13M
$-34M
$-31M
$-37M
$-14M
$-12M
$-5M
$-3M
·
·
Stockholders' Equity
$123M
$136M
$146M
$160M
$172M
$151M
$154M
$148M
$171M
$173M
$180M
$182M
·
·
Liabilities + Equity
$347M
$378M
$395M
$412M
$428M
$419M
$408M
$410M
$477M
$506M
$515M
$538M
·
·
Shares Outstanding
13,398,078
13,398,078
13,398,078
13,398,078
13,398,078
13,398,078
13,398,078
13,398,078
13,398,078
13,398,078
13,398,078
13,406,971
·
·
Cash Flow5
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Amort. of Intangibles
$0
$0
$0
$0
$0
$0
$0
$69.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
·
Operating Cash Flow
$19M
$6M
$15M
$3M
$-9M
$19M
$13M
$9M
$38M
$5M
$4M
$13M
$-10M
·
Dividends Paid
$2M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
·
Financing Cash Flow
$-21M
$-11M
$-9M
$-5M
$-5M
$-5M
$-14M
$-48M
$-29M
$-9M
$-8M
$-15M
$15M
·
Net Change in Cash
$-2M
$-5M
$6M
$-2M
$-14M
$15M
$-512.0K
$-39M
$9M
$-4M
$-4M
$-2M
$4M
·
Profitability2
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
ROA
·
-1.3%
-2.4%
-1.8%
·
0.38%
2.3%
-1.9%
0.35%
-0.78%
1.5%
-3.5%
·
·
ROE
·
-3.7%
-6.4%
-4.7%
·
1.1%
6.3%
-5.5%
1.0%
-2.3%
4.2%
-10.5%
·
·
Per Share5
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Book Value / Share
·
$10.17
$10.91
$11.97
·
$11.29
$11.51
$11.08
$12.74
$12.94
$13.42
$13.58
·
·
Cash Flow / Share
·
·
·
$0.21
·
·
·
$0.69
·
·
$0.30
·
·
·
Cash / Share
·
$0.37
$0.76
$0.30
·
$1.51
$0.42
$0.45
$1.19
$0.51
$0.80
$0.97
·
·
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
$0.29
·
$0.24
EPS (TTM)
·
$0.13
$0.18
$1.16
·
$-0.24
$-0.11
$0.01
·
·
·
·
·
·
Valuation (TTM)9
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Net Income TTM
·
$3M
$10M
$30M
·
$-1M
$-1M
$-13M
·
·
·
·
·
·
Market Cap
·
$341M
·
·
·
·
·
·
·
·
·
·
·
·
P/E
·
196.0
·
·
·
·
·
·
·
·
·
·
·
·
P/B
·
2.5
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
·
2.5
·
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
·
5.3%
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
·
0.51%
·
·
·
·
·
·
·
·
·
·
·
·
Payout Ratio
·
·
·
-62.5%
·
269.9%
·
-50.3%
·
·
116.2%
·
·
·
Annual Payout
·
$18M
$18M
$18M
·
$18M
$18M
$18M
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$-33M
$28M
$-465.0K
$-8M
$57M
Diluted EPS
$-2.47
$2.12
$-0.04
$1.37
$1.00
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
1 filer
· $12 total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders1
Value held$12
New positions0
Exited positions0
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
0
0
0
0
·
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair. Change vs prior quarter not shown: filer coverage differs too much between these two quarters for a reliable comparison.