OWLT Owlet, Inc. Class A Common Stock
$5.27
Price · Aug 25, 2026
Fundamentals as of Aug 14, 2026
52W Range
$4–$17
8% of range
Analyst Rating
BUY
11 analysts
Price Target
$13
+147% upside
P/E (TTM)
-5.5
ROE
—
Net Profit Margin
—
OWLT Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$5.26
Market Cap
—
P/E (TTM)
-5.5
EPS (TTM)
$-2.27
Revenue (TTM)
$106M
Div Yield
—
ROE
—
Debt/Equity
—
52W Range
$4 – $17
OWLT Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$106M
2020-12-31
→
2025-12-31
EPS
$-2.27
2020-12-31
→
2025-12-31
Free Cash Flow
—
2021-12-31
→
2021-12-31
Margins
—
2021-12-31
→
2021-12-31
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
OWLT
Peer Median
P/E (TTM)
-5.5
19.4
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
OWLT
Peer Median
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
OWLT
Peer Median
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
OWLT
Peer Median
Revenue YoY
35.4%
—
Revenue CAGR 3Y
15.2%
—
Revenue CAGR 5Y
7.0%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
OWLT
Peer Median
OWLT Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
11 analysts
- Strong Buy 3 27.3%
- Buy 7 63.6%
- Hold 1 9.1%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
4 analysts · 2026-08-20
Median
$13.50
Mean
$13.00
← Below all targets
$5.26
Low
$10.00
High
$15.00
Median target
$13.50
+156.4%
Mean target
$13.00
+146.9%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.18%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $0.20 | $-0.05 | 0.25% |
| March 31, 2026 | $-0.09 | $-0.19 | 0.10% |
| Dec. 31, 2025 | $-0.03 | $-0.12 | 0.09% |
| Sept. 30, 2025 | $0.03 | $-0.21 | 0.24% |
| June 30, 2025 | $-0.05 | $-0.22 | 0.17% |
| March 31, 2025 | $-0.07 | $-0.28 | 0.21% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| OWLT | — | -5.5 | 35.4% | — | — | — |
| PDEX | $142M | 16.3 | 23.7% | 13.5% | 26.2% | 29.3% |
| LUCD | $143M | -1.1 | 8.3% | -1232.7% | -617.2% | — |
| KRMD | $269M | -96.8 | 22.2% | -6.4% | -15.7% | 62.3% |
| INGN | $183M | -7.8 | 3.9% | -6.5% | -11.6% | 44.2% |
| KRMD | $269M | -96.8 | 22.2% | -6.4% | -15.7% | 62.3% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 17
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $106M | $77M | $54M | $69M | $76M | $75M | |
| Cost of Revenue | $52M | $39M | $31M | $46M | $41M | $40M | |
| Gross Profit | $54M | $39M | $23M | $23M | $35M | $36M | |
| R&D Expense | $14M | $10M | $10M | $28M | $21M | $10M | |
| SG&A Expense | $29M | $34M | $27M | $42M | $32M | $13M | |
| Operating Expenses | $61M | $59M | $51M | $108M | $91M | $43M | |
| Operating Income | $-7M | $-21M | $-29M | $-85M | $-56M | $-7M | |
| Interest Expense | · | $2M | $3M | $1M | $2M | $1M | |
| Other Non-op | $-31M | $8M | $-4M | $5M | $-16M | $-4M | |
| Pretax Income | $-39M | $-13M | $-33M | $-79M | $-72M | $-11M | |
| Income Tax | $28.0K | $54.0K | $10.0K | $29.0K | $31.0K | $20.0K | |
| Net Income | $-39M | $-13M | $-33M | $-79M | $-72M | $-11M | |
| EPS (Basic) | $-2.27 | $-1.59 | $-4.53 | $-9.98 | $-1.13 | $-0.48 | |
| EPS (Diluted) | $-2.27 | $-1.59 | $-4.53 | $-9.98 | $-1.13 | $-0.48 | |
| Shares (Basic) | 18,093,925 | 10,951,270 | 8,276,481 | 7,950,757 | 63,216,912 | 21,956,848 | |
| Shares (Diluted) | 18,093,925 | 10,951,270 | 8,276,481 | 7,950,757 | 63,216,912 | 21,956,848 | |
| EBITDA | · | · | · | · | $-55M | · |
Balance Sheet 25
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $35M | $20M | $17M | $11M | $95M | $17M | |
| Receivables | $23M | $12M | $14M | $16M | $10M | $11M | |
| Inventory | $15M | $11M | $6M | $19M | $18M | $8M | |
| Prepaid Expense | $3M | $3M | $3M | $6M | $12M | $2M | |
| Other Current Assets | · | · | · | · | · | $93.0K | |
| Current Assets | $82M | $46M | $40M | $51M | $136M | $38M | |
| PP&E (Net) | $295.0K | $102.0K | $377.0K | $1M | $2M | $2M | |
| PP&E (Gross) | $3M | $3M | $4M | $4M | $4M | $3M | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $2M | $1M | |
| Intangibles | $1M | $975.0K | $2M | $2M | $2M | $605.0K | |
| Total Assets | $86M | $49M | $44M | $58M | $140M | $40M | |
| Accounts Payable | $12M | $11M | $14M | $30M | $28M | $16M | |
| Accrued Liabilities | $19M | $17M | $15M | $20M | $32M | $11M | |
| Current Liabilities | $44M | $37M | $45M | $67M | $69M | $47M | |
| Capital Leases | $24.0K | $87.0K | $22.0K | $1M | $0 | · | |
| Other Non-current Liabilities | $197.0K | $226.0K | $928.0K | $251.0K | $712.0K | $494.0K | |
| Total Liabilities | $50M | $67M | $74M | $69M | $85M | $61M | |
| Long-term Debt | $13M | $12M | $6M | $10M | $17M | $12M | |
| Total Debt | · | · | · | · | $17M | · | |
| Common Stock | $3.0K | $2.0K | $1.0K | $1.0K | $11.0K | $2.0K | |
| Paid-in Capital | $326M | $238M | $218M | $212M | $199M | $4M | |
| Retained Earnings | $-307M | $-268M | $-256M | $-223M | $-143M | $-72M | |
| Stockholders' Equity | $19M | $-30M | $-38M | $-11M | $55M | $-68M | |
| Liabilities + Equity | $86M | $49M | $44M | $58M | $140M | $40M | |
| Shares Outstanding | 26,945,426 | 15,725,783 | 8,797,456 | 8,242,009 | 112,996,568 | 22,118,619 |
Cash Flow 16
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $521.0K | $452.0K | $842.0K | $1M | $1M | $873.0K | |
| Stock-based Comp | $9M | $9M | $10M | $13M | $4M | $1M | |
| Amort. of Intangibles | $407.0K | $147.0K | $77.0K | · | · | · | |
| Restructuring | · | · | · | $1M | · | · | |
| Other Non-cash | · | · | · | · | $26M | · | |
| Operating Cash Flow | $-11M | $-11M | $-24M | $-81M | $-41M | $-129.0K | |
| CapEx | $273.0K | $35.0K | $16.0K | $636.0K | $969.0K | $967.0K | |
| Investing Cash Flow | $-943.0K | $-761.0K | $-59.0K | $-2M | $-2M | $-1M | |
| Debt Issued | · | · | $500.0K | $0 | $5M | $3M | |
| Net Debt Issued | · | · | · | · | $4M | · | |
| Stock Issued | $32M | $11M | $0 | · | · | · | |
| Financing Cash Flow | $32M | $16M | $29M | $-878.0K | $121M | $6M | |
| Net Change in Cash | $20M | $4M | $5M | $-84M | $78M | $5M | |
| Taxes Paid | $45.0K | · | · | · | · | · | |
| Free Cash Flow | · | · | · | · | $-42M | · | |
| Levered FCF | · | · | · | · | $-43M | · |
Profitability 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | 46.2% | · | |
| Operating Margin | · | · | · | · | -73.6% | · | |
| Net Margin | · | · | · | · | -94.5% | · | |
| Pretax Margin | · | · | · | · | -94.5% | · | |
| EBITDA Margin | · | · | · | · | -72.1% | · | |
| ROA | · | · | · | · | -79.6% | · | |
| ROE | · | · | · | · | -108.5% | · | |
| ROIC | · | · | · | · | -77.8% | · |
Liquidity & Solvency 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | 2.0 | 5.0 | |
| Quick Ratio | · | · | · | · | 1.5 | 4.1 | |
| Debt / Equity | · | · | · | · | 0.3 | · | |
| LT Debt / Equity | · | · | · | · | 0.1 | · | |
| Interest Coverage | · | · | · | · | -31.5 | · |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | 0.8 | · | |
| Inventory Turnover | · | · | · | · | 3.2 | · | |
| Receivables Turnover | · | · | · | · | 7.2 | · |
Growth Rates 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 35.4% | 44.5% | -21.9% | -8.8% | 0.58% | · | |
| Revenue CAGR 3Y | 15.2% | 0.96% | -10.5% | · | · | · | |
| Revenue CAGR 5Y | 7.0% | · | · | · | · | · |
Valuation (TTM) 14
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $106M | $78M | $54M | $69M | $76M | $75M | |
| Net Income TTM | $-40M | $-13M | $-33M | $-79M | $-72M | $-11M | |
| Market Cap | · | · | · | · | $4.22B | · | |
| Enterprise Value | · | · | · | · | $4.15B | · | |
| P/E | -5.5 | -2.8 | -1.2 | -0.8 | -33.1 | -296.6 | |
| P/S | · | · | · | · | 55.7 | · | |
| P/B | · | · | · | · | 76.5 | · | |
| P / Tangible Book | 24.7 | · | · | · | 79.0 | · | |
| P / Cash Flow | · | · | · | · | -104.1 | · | |
| P / FCF | · | · | · | · | -101.7 | · | |
| EV / EBITDA | · | · | · | · | -75.8 | · | |
| EV / FCF | · | · | · | · | -99.8 | · | |
| EV / Revenue | · | · | · | · | 54.7 | · | |
| Earnings Yield | -18.1% | -35.3% | -85.8% | -127.5% | -3.0% | -0.34% |
Income Statement 17
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $34M | $22M | $27M | $32M | $26M | $22M | $20M | $22M | $21M | $15M | $21M | $9M | $13M | $11M | $12M | $17M | |
| Cost of Revenue | $12M | $10M | $14M | $16M | $13M | $10M | $10M | $11M | $10M | $8M | $11M | $6M | $8M | $7M | $9M | $13M | |
| Gross Profit | $22M | $12M | $13M | $16M | $13M | $12M | $11M | $12M | $10M | $7M | $10M | $3M | $5M | $4M | $3M | $5M | |
| R&D Expense | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $3M | $3M | $5M | $7M | |
| SG&A Expense | $10M | $9M | $9M | $6M | $7M | $7M | $12M | $10M | $6M | $6M | $7M | $5M | $6M | $9M | $12M | $10M | |
| Operating Expenses | $20M | $18M | $18M | $15M | $15M | $14M | $18M | $16M | $12M | $12M | $13M | $11M | $12M | $15M | $24M | $26M | |
| Operating Income | $2M | $-5M | $-5M | $1M | $-2M | $-2M | $-7M | $-5M | $-2M | $-6M | $-3M | $-8M | $-7M | $-11M | $-21M | $-22M | |
| Interest Expense | · | · | · | · | · | · | · | · | $-20.0K | $161.0K | $193.0K | $134.0K | $52.0K | $3M | $256.0K | $419.0K | |
| Other Non-op | $-2M | $2M | $-4M | $3M | $-36M | $6M | $-2M | $-789.0K | $1M | $9M | $-4M | $2M | $-2M | $-911.0K | $1M | $2M | |
| Pretax Income | $-610.0K | $-3M | $-9M | $4M | $-37M | $4M | $-9M | $-6M | $-1M | $3M | $-7M | $-6M | $-8M | $-12M | $-19M | $-19M | |
| Income Tax | $10.0K | $7.0K | $-26.0K | $9.0K | $33.0K | $12.0K | $32.0K | $0 | $22.0K | $0 | $5.0K | $0 | $5.0K | $0 | $1.0K | $-5.0K | |
| Net Income | $-620.0K | $-3M | $-9M | $4M | $-37M | $4M | $-9M | $-6M | $-1M | $3M | $-7M | $-6M | $-8M | $-12M | $-19M | $-19M | |
| EPS (Basic) | $-0.05 | $-0.15 | $-0.22 | $0.17 | $-2.35 | $0.14 | $-0.81 | $-0.61 | $-0.30 | $0.15 | $-0.96 | $-0.84 | $-1.19 | $-1.54 | $-5.82 | $-2.42 | |
| EPS (Diluted) | $-0.05 | $-0.24 | · | $-0.05 | $-2.35 | $0.14 | · | $-0.61 | $-0.30 | $-0.51 | $-0.96 | $-0.84 | $-1.19 | $-1.54 | $-5.82 | $-2.42 | |
| Shares (Basic) | 28,514,423 | 27,415,908 | -29,204,177 | 16,198,439 | 15,716,376 | 15,383,287 | -17,698,790 | 11,042,602 | 8,867,399 | 8,740,059 | -16,358,118 | 8,310,965 | 8,213,247 | 8,110,387 | -118,332,660 | 7,983,948 | |
| Shares (Diluted) | 28,514,423 | 27,564,589 | -32,319,250 | 19,313,512 | 15,716,376 | 15,383,287 | -18,576,556 | 11,042,602 | 8,867,399 | 9,617,825 | -16,358,118 | 8,310,965 | 8,213,247 | 8,110,387 | -118,332,660 | 7,983,948 | |
| EBITDA | $2M | $-5M | · | $1M | $-2M | $-3M | · | $-5M | $-2M | $-6M | · | $-8M | $-7M | $-11M | · | $-22M |
Balance Sheet 24
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $31M | $35M | $35M | $24M | $22M | $16M | $20M | $22M | $15M | $18M | $17M | $15M | $25M | $25M | $11M | $23M | |
| Receivables | $33M | $20M | $23M | $29M | $24M | $17M | $12M | $17M | $17M | $12M | $14M | $9M | $13M | $15M | $16M | $21M | |
| Inventory | $16M | $18M | $15M | $15M | $11M | $12M | $11M | $11M | $8M | $8M | $6M | $11M | $12M | $15M | $19M | $24M | |
| Prepaid Expense | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $3M | $2M | $2M | $3M | $2M | $2M | $5M | $6M | $6M | |
| Current Assets | $88M | $82M | $82M | $72M | $61M | $48M | $46M | $52M | $43M | $40M | $40M | $38M | $52M | $60M | $51M | $74M | |
| PP&E (Net) | $826.0K | $720.0K | $295.0K | $290.0K | $186.0K | $99.0K | $102.0K | $152.0K | $193.0K | $284.0K | $377.0K | $496.0K | $609.0K | $834.0K | $1M | $1M | |
| PP&E (Gross) | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $4M | $3M | $3M | $3M | |
| Intangibles | $2M | $2M | $1M | $1M | $976.0K | $1M | $975.0K | $870.0K | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Total Assets | $94M | $87M | $86M | $75M | $64M | $51M | $50M | $56M | $46M | $44M | $44M | $42M | $57M | $66M | $58M | $81M | |
| Accounts Payable | $12M | $12M | $12M | $18M | $13M | $13M | $11M | $12M | $18M | $16M | $14M | $18M | $23M | $31M | $30M | $28M | |
| Accrued Liabilities | $22M | $17M | $19M | $21M | $21M | $16M | $16M | $12M | $12M | $11M | $15M | $10M | $11M | $14M | $20M | $25M | |
| Current Liabilities | $54M | $48M | $44M | $63M | $53M | $41M | $36M | $36M | $42M | $39M | $45M | $41M | $48M | $51M | $67M | $72M | |
| Capital Leases | · | · | $24.0K | · | · | · | $87.0K | · | · | · | $22.0K | $72.0K | $265.0K | $715.0K | $1M | $2M | |
| Other Non-current Liabilities | $150.0K | $170.0K | $197.0K | $215.0K | $194.0K | $200.0K | $226.0K | $143.0K | $150.0K | $705.0K | $928.0K | $1M | $2M | $2M | $251.0K | $284.0K | |
| Total Liabilities | $55M | $51M | $50M | $113M | $108M | $63M | $66M | $66M | $67M | $66M | $74M | $67M | $79M | $82M | $69M | $76M | |
| Long-term Debt | $17M | $19M | $13M | $25M | $21M | $14M | $12M | $15M | $2M | $4M | $15M | $7M | $7M | $8M | $10M | $12M | |
| Total Debt | $17M | $19M | · | $25M | $21M | $14M | · | $15M | $2M | $4M | · | $7M | $7M | $8M | · | $12M | |
| Common Stock | $3.0K | $3.0K | $3.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $12.0K | $1.0K | $11.0K | |
| Paid-in Capital | $334M | $332M | $327M | $245M | $244M | $239M | $238M | $238M | $220M | $219M | $218M | $217M | $216M | $214M | $212M | $208M | |
| Retained Earnings | $-311M | $-311M | $-308M | $-299M | $-303M | $-265M | $-268M | $-259M | $-254M | $-252M | $-256M | $-249M | $-243M | $-235M | $-223M | $-203M | |
| Stockholders' Equity | $23M | $21M | $19M | $-54M | $-59M | $-26M | $-30M | $-21M | $-33M | $-33M | $-38M | $-32M | $-27M | $-20M | $-11M | $4M | |
| Liabilities + Equity | $94M | $87M | $86M | $75M | $64M | $51M | $50M | $56M | $46M | $44M | $44M | $42M | $57M | $66M | $58M | $81M | |
| Shares Outstanding | 28,813,466 | 28,099,112 | 26,945,426 | 16,502,152 | 16,258,155 | 15,808,849 | 15,725,783 | 15,393,881 | 9,099,539 | 9,014,403 | 8,797,456 | 8,563,301 | 8,441,683 | 117,465,938 | 8,242,009 | 114,852,448 |
Cash Flow 15
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $211.0K | $185.0K | $152.0K | $141.0K | $109.0K | $119.0K | $122.0K | $117.0K | $104.0K | $109.0K | $136.0K | $176.0K | $237.0K | $293.0K | $356.0K | $355.0K | |
| Stock-based Comp | $3M | $3M | $5M | $1M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $3M | $3M | $4M | $2M | |
| Amort. of Intangibles | $163.0K | $144.0K | $124.0K | $109.0K | $88.0K | $86.0K | $72.0K | $45.0K | $14.0K | $16.0K | · | · | · | · | · | · | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1M | |
| Other Non-cash | · | $-5M | · | · | · | $-11M | · | · | · | $-9M | · | · | · | $-589.0K | · | · | |
| Operating Cash Flow | $-92.0K | $-5M | $-452.0K | $-2M | $-2M | $-6M | $3M | $-8M | $-3M | $-3M | $-2M | $-5M | $-7M | $-9M | $-10M | $-16M | |
| CapEx | $539.0K | $15.0K | $199.0K | $9.0K | $61.0K | $4.0K | $33.0K | $-1.0K | $3.0K | $0 | $5.0K | $5.0K | $0 | $6.0K | $156.0K | $61.0K | |
| Investing Cash Flow | $-941.0K | $-415.0K | $-489.0K | $-255.0K | $-89.0K | $-110.0K | $-174.0K | $-466.0K | $-20.0K | $-37.0K | $-29.0K | $-11.0K | $-11.0K | $-8.0K | $-162.0K | $-160.0K | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | $0 | $0 | |
| Net Debt Issued | · | $-754.0K | · | · | · | $0 | · | · | · | $-2M | · | · | · | $-2M | · | · | |
| Stock Issued | · | · | $32M | · | · | · | $31.0K | · | · | · | $0 | · | · | · | · | · | |
| Financing Cash Flow | $-3M | $5M | $18M | $4M | $8M | $2M | $-4M | $15M | $368.0K | $5M | $3M | $-4M | $7M | $23M | $-2M | $2M | |
| Net Change in Cash | $-4M | $-2.0K | $17M | $2M | $6M | $-4M | $-1M | $7M | $-3M | $2M | $1M | $-10M | $-19.0K | $14M | $-12M | $-14M | |
| Free Cash Flow | · | $-5M | · | · | · | $-6M | · | · | · | $-3M | · | · | · | $-9M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-4M | · | · | · | $-12M | · | · |
Profitability 8
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 64.4% | 54.5% | · | 50.6% | 51.3% | 53.7% | · | 52.2% | 49.5% | 44.4% | · | 36.3% | 40.0% | 38.7% | · | 26.6% | |
| Operating Margin | 5.1% | -24.5% | · | 3.8% | -7.4% | -12.7% | · | -21.8% | -10.8% | -39.0% | · | -85.8% | -51.3% | -102.0% | · | -125.7% | |
| Net Margin | -1.8% | -14.9% | · | 12.9% | -144.4% | 14.3% | · | -25.4% | -5.5% | 22.2% | · | -61.4% | -64.7% | -110.5% | · | -111.5% | |
| Pretax Margin | -1.8% | -14.8% | · | 13.0% | -144.3% | 14.4% | · | -25.4% | -5.4% | 22.2% | · | -61.4% | -64.6% | -110.5% | · | -111.6% | |
| EBITDA Margin | 5.1% | -23.6% | · | 3.8% | -7.4% | -12.1% | · | -21.8% | -10.8% | -38.2% | · | -85.8% | -51.3% | -99.3% | · | -125.7% | |
| ROA | -0.79% | -4.8% | · | 6.3% | -68.8% | 6.3% | · | -11.4% | -2.2% | 6.0% | · | -9.2% | -10.6% | -12.5% | · | -16.1% | |
| ROE | 3.4% | 139.1% | · | -10.9% | 81.3% | -10.3% | · | 21.0% | 3.8% | -12.3% | · | 41.0% | 293.1% | -254.1% | · | -47.6% | |
| ROIC | 4.4% | -13.8% | · | -4.2% | 5.0% | 22.3% | · | 73.8% | 7.3% | 19.9% | · | 31.9% | 33.4% | 90.0% | · | -132.9% |
Liquidity & Solvency 5
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.7 | · | 1.1 | 1.2 | 1.2 | · | 1.5 | 1.0 | 1.0 | · | 0.9 | 1.1 | 1.2 | · | 1.0 | |
| Quick Ratio | 1.2 | 1.1 | · | 0.8 | 0.9 | 0.8 | · | 1.1 | 0.8 | 0.8 | · | 0.6 | 0.8 | 0.8 | · | 0.6 | |
| Debt / Equity | 0.7 | 0.9 | · | -0.5 | -0.3 | -0.5 | · | -0.7 | -0.1 | -0.1 | · | -0.2 | -0.3 | -0.4 | · | 2.7 | |
| LT Debt / Equity | 0.0 | 0.1 | · | -0.1 | -0.1 | -0.1 | · | -0.2 | 0.0 | 0.0 | · | -0.0 | -0.1 | -0.2 | · | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 112.2 | -35.7 | · | -58.8 | -129.1 | -3.9 | · | · |
Efficiency 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.3 | · | 0.5 | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.3 | · | 0.1 | 0.2 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.9 | 0.7 | · | 1.3 | 1.3 | 1.0 | · | 1.0 | 1.0 | 0.7 | · | 0.3 | 0.4 | 0.3 | · | 0.7 | |
| Receivables Turnover | 1.2 | 1.2 | · | 1.4 | 1.3 | 1.5 | · | 1.7 | 1.4 | 1.1 | · | 0.6 | 0.7 | 0.7 | · | 0.8 |
Valuation (TTM) 14
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $114M | $102M | · | $101M | $90M | $79M | · | $67M | $58M | $48M | · | $50M | $60M | $68M | · | $89M | |
| Net Income TTM | $-9M | $-34M | · | $-36M | $-41M | $-459.0K | · | $-9M | $-12M | $-23M | · | $-45M | $-51M | $-72M | · | $-94M | |
| Market Cap | $165M | $144M | · | $140M | $137M | $58M | · | $69M | $37M | $39M | · | $38M | $40M | $533M | · | $1.72B | |
| Enterprise Value | $152M | $128M | · | $141M | $135M | $56M | · | $63M | $24M | $24M | · | $30M | $23M | $516M | · | $1.71B | |
| P/E | -2.1 | -2.0 | · | -2.9 | -2.6 | -2.8 | · | -2.0 | -1.5 | -1.1 | · | -0.7 | -0.7 | -0.8 | · | -3.3 | |
| P/S | 1.4 | 1.4 | · | 1.4 | 1.5 | 0.7 | · | 1.0 | 0.6 | 0.8 | · | 0.8 | 0.7 | 7.8 | · | 19.4 | |
| P/B | 7.1 | 6.9 | · | -2.6 | -2.3 | -2.3 | · | -3.2 | -1.1 | -1.2 | · | -1.2 | -1.5 | -26.0 | · | 389.3 | |
| P / Tangible Book | 7.8 | 7.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | 821.6 | |
| P / Cash Flow | · | -28.6 | · | · | · | -9.8 | · | · | · | -11.6 | · | · | · | -56.8 | · | · | |
| P / FCF | · | -28.5 | · | · | · | -9.8 | · | · | · | -11.6 | · | · | · | -56.8 | · | · | |
| EV / EBITDA | 87.1 | -24.1 | · | 115.9 | -70.5 | -21.9 | · | -13.0 | -10.8 | -4.3 | · | -3.9 | -3.4 | -48.4 | · | -78.3 | |
| EV / FCF | · | -25.2 | · | · | · | -9.4 | · | · | · | -7.3 | · | · | · | -55.0 | · | · | |
| EV / Revenue | 1.3 | 1.3 | · | 1.4 | 1.5 | 0.7 | · | 0.9 | 0.4 | 0.5 | · | 0.6 | 0.4 | 7.6 | · | 19.3 | |
| Earnings Yield | -46.9% | -50.0% | · | -34.6% | -37.7% | -35.6% | · | -50.3% | -68.9% | -94.7% | · | -133.7% | -139.3% | -125.7% | · | -30.2% |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $106M | $77M | $54M | $69M | $76M |
| Gross Margin % | — | — | — | — | 46.2% |
| Operating Margin % | — | — | — | — | -73.6% |
| Net Income | $-39M | $-13M | $-33M | $-79M | $-72M |
| Diluted EPS | $-2.27 | $-1.59 | $-4.53 | $-9.98 | $-1.13 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Debt / Equity | — | — | — | — | 0.3 |
| Current Ratio | — | — | — | — | 2.0 |
| Quick Ratio | — | — | — | — | 1.5 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | — | — | — | — | $-42M |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 63 filers · $97.0M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 13 (-6 vs prior Q) | 18 (-11 vs prior Q) | 19 (-1 vs prior Q) | 14 (-2 vs prior Q) | +606K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| ECLIPSE OPERATIONS, LLC | $44,202,793 | 7,700,835 | 45.57% | Shares |
| Granahan Investment Management, LLC | $9,157,705 | 1,595,419 | 9.44% | Shares |
| CANNELL CAPITAL LLC | $7,083,464 | 1,234,053 | 7.30% | Shares |
| AWM Investment Company, Inc. | $7,033,526 | 1,225,353 | 7.25% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $4,601,861 | 801,718 | 4.74% | Shares |
| AMERIPRISE FINANCIAL INC | $2,942,640 | 512,655 | 3.03% | Shares |
| Pelion, Inc. | $2,756,739 | 325,471 | 2.84% | Shares |
| VANGUARD GROUP INC | $2,039,131 | 125,950 | 2.10% | Shares |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $1,898,930 | 330,824 | 1.96% | Shares |
| Meros Investment Management, LP | $1,877,623 | 327,112 | 1.94% | Shares |
| RENAISSANCE TECHNOLOGIES LLC | $1,192,433 | 207,741 | 1.23% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $1,116,849 | 194,430 | 1.15% | Shares |
| XTX Topco Ltd | $1,026,438 | 178,822 | 1.06% | Shares |
| Bleichroeder LP | $987,280 | 172,000 | 1.02% | Shares |
| Man Group plc | $826,537 | 143,996 | 0.85% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $797,665 | 138,966 | 0.82% | Shares |
| PERKINS CAPITAL MANAGEMENT INC | $611,281 | 106,495 | 0.63% | Shares |
| STATE STREET CORP | $605,633 | 105,511 | 0.62% | Shares |
| CITADEL ADVISORS LLC | $566,303 | 98,659 | 0.58% | Shares |
| Squarepoint Ops LLC | $563,616 | 98,191 | 0.58% | Shares |
| Potomac Capital Management, Inc. | $444,391 | 77,420 | 0.46% | Shares |
| Colter Lewis Investment Partners LLC | $385,114 | 67,093 | 0.40% | Shares |
| MILLENNIUM MANAGEMENT LLC | $377,990 | 65,852 | 0.39% | Shares |
| JANE STREET GROUP, LLC | $366,688 | 63,883 | 0.38% | Shares |
| UBS Group AG | $323,179 | 56,303 | 0.33% | Shares |
| NORTHERN TRUST CORP | $309,375 | 53,898 | 0.32% | Shares |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $277,891 | 48,413 | 0.29% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $271,175 | 47,243 | 0.28% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $260,596 | 45,400 | 0.27% | Call option |
| Dynamic Advisor Solutions LLC | $256,262 | 44,645 | 0.26% | Shares |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $228,240 | 39,763 | 0.24% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $213,603 | 37,213 | 0.22% | Shares |
| Arax Advisory Partners | $164,772 | 28,706 | 0.17% | Shares |
| Mitsubishi UFJ Asset Management Co., Ltd. | $156,346 | 27,238 | 0.16% | Shares |
| GOLDMAN SACHS GROUP INC | $153,947 | 26,820 | 0.16% | Shares |
| CORSAIR CAPITAL MANAGEMENT, L.P. | $151,467 | 26,388 | 0.16% | Shares |
| BlackRock, Inc. | $136,273 | 23,741 | 0.14% | Shares |
| JANE STREET GROUP, LLC | $121,688 | 21,200 | 0.13% | Call option |
| Tower Research Capital LLC (TRC) | $106,753 | 18,598 | 0.11% | Shares |
| BANK OF AMERICA CORP /DE/ | $100,961 | 17,589 | 0.10% | Shares |
| CITADEL ADVISORS LLC | $98,728 | 17,200 | 0.10% | Call option |
| Jain Global LLC | $97,528 | 16,991 | 0.10% | Shares |
| Vanguard Global Advisers, LLC | $50,988 | 8,883 | 0.05% | Shares |
| MARSHALL WACE, LLP | $18,758 | 3,268 | 0.02% | Shares |
| SIMPLEX TRADING, LLC | $13,471 | 2,347 | 0.01% | Shares |
| Clearstead Advisors, LLC | $8,277 | 1,442 | 0.01% | Shares |
| MCGUIRE CAPITAL ADVISORS INC | $6,831 | 1,190 | 0.01% | Shares |
| JPMORGAN CHASE & CO | $5,472 | 955 | 0.01% | Shares |
| WELLS FARGO & COMPANY/MN | $3,846 | 670 | 0.00% | Shares |
| BARCLAYS PLC | $2,267 | 395 | 0.00% | Shares |
| HARBOR CAPITAL ADVISORS, INC. | $1,894 | 329,936 | 0.00% | Shares |
| GROUP ONE TRADING LLC | $597 | 104 | 0.00% | Shares |
| SIGNATUREFD, LLC | $574 | 100 | 0.00% | Shares |
| JONES FINANCIAL COMPANIES LLLP | $549 | 100 | 0.00% | Shares |
| FNY Investment Advisers, LLC | $436 | 75,979 | 0.00% | Shares |
| FMR LLC | $121 | 21 | 0.00% | Shares |
| Physician Wealth Advisors, Inc. | $110 | 19 | 0.00% | Shares |
| GSA CAPITAL PARTNERS LLP | $90 | 15,764 | 0.00% | Shares |
| Global Retirement Partners, LLC | $80 | 14 | 0.00% | Shares |
| Caitong International Asset Management Co., Ltd | $52 | 9 | 0.00% | Shares |
| Avion Wealth | $14 | 2,500 | 0.00% | Shares |
| MORGAN STANLEY | $6 | 1 | 0.00% | Shares |
| ROYAL BANK OF CANADA | $0 | 25 | 0.00% | Shares |
Company insiders 11 insiders · 4 officers · 4 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Kurt Workman | President & CEO | July 8, 2026 F | 1,211,079 | 0 | 0 | $0 |
| Kathryn R. Scolnick | Chief Financial Officer | April 15, 2022 A | 466,840 | 0 | 0 | $0 |
| Abbott Michael P. | President | April 15, 2022 A | 544,060 | 0 | 0 | $0 |
| Nathaniel Yoo | Chief Accounting Officer | May 15, 2022 A | 261,155 | 0 | 0 | $0 |
| Marc F Stoll | Director | Aug. 12, 2026 A | 45,781 | 0 | 0 | $0 |
| Zane M Burke | Director | Aug. 12, 2026 A | 134,787 | 0 | 0 | $0 |
| Lior Susan | Director | Oct. 10, 2025 D | 5,665,669 | 0 | 0 | $0 |
| Trilogy Equity Partners, LLC | 10% owner | Feb. 29, 2024 P | — | 0 | 0 | $0 |
| Melissa Gonzales | — | Aug. 12, 2026 A | 114,690 | 0 | 0 | $0 |
| John C. Kim | — | Aug. 12, 2026 A | 278,811 | 0 | 0 | $0 |
| Laura Durr | — | Aug. 12, 2026 A | 127,454 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 3 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Trilogy Equity Partners, LLC ×5 filings | Oct. 15, 2025 | 8.70% | Amendment | — | SEC |
| Eclipse Continuity GP I, LLC, Eclipse Continuity Fund I, L.P., Eclipse Ventures GP I, LLC, Eclipse Ventures Fund I, L.P., Eclipse Early Growth GP I, LLC, Eclipse Early Growth Fund I, L.P., Lior Susan ×6 filings | Oct. 15, 2025 | 40.50% | Amendment | — | SEC |
| Kurt Workman | Feb. 27, 2023 | — | Initial filing | Passive investment | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 6 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| SNSR · Global X Funds | 0.11% | 48,577 NS | May 31, 2026 | N-PORT |
| IWC · iShares Trust | 0.02% | 56,628 SH | Aug. 21, 2026 | Daily |
| DFAS · Dimensional ETF Trust | 0.00% | 16,387 NS | April 30, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 263,688 SH | Aug. 19, 2026 | Daily |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 520,177 SH | Aug. 19, 2026 | Daily |
| DFAC · Dimensional ETF Trust | 0.00% | 2,466 NS | April 30, 2026 | N-PORT |