POST Post Holdings, Inc. Common Stock
About Post Holdings, Inc. Common Stock Company overview from Wikipedia
Post Holdings, Inc. is an American consumer packaged goods holding company headquartered in St. Louis, Missouri with businesses operating in the center-of-the-store, refrigerated, foodservice, and food ingredient categories. Its Post Consumer Brands business manufactures, markets, and sells both branded and private label products, mainly breakfast cereals. Its Michael Foods Group business supplies value-added egg products and refrigerated potato products to the foodservice and food ingredient channels. Through its Post Refrigerated Retail business, Post offers potato, egg, sausage, and cheese refrigerated side dishes products. Post participates in the private brand food category through its investment in 8th Avenue Food & Provisions, a leading, private brand centric, consumer products holding company.
Read more
Post Holdings, Inc. is an American consumer packaged goods holding company headquartered in St. Louis, Missouri with businesses operating in the center-of-the-store, refrigerated, foodservice, and food ingredient categories. Its Post Consumer Brands business manufactures, markets, and sells both branded and private label products, mainly breakfast cereals. Its Michael Foods Group business supplies value-added egg products and refrigerated potato products to the foodservice and food ingredient channels. Through its Post Refrigerated Retail business, Post offers potato, egg, sausage, and cheese refrigerated side dishes products. Post participates in the private brand food category through its investment in 8th Avenue Food & Provisions, a leading, private brand centric, consumer products holding company.
History
Predecessor: Post Cereals Company
C. W. Post established his company, "Postum Cereals" in Battle Creek, Michigan, in 1895. Post's first product was not a cereal, however, but a roasted, cereal-based beverage, Postum.
Postum's main ingredients were naturally caffeine-free wheat grain, bran, and molasses. Initially, Postum had to be brewed like coffee, but in 1911, Post introduced a powdered, instant formulation. This version of the product was manufactured in Battle Creek until it was discontinued in 2007. As of January 2013, Eliza's Quest Food had succeeded in returning Postum to many grocery stores across the United States and Canada.
History of Post Holdings
On December 31, 2012, Post Holdings acquired Attune Foods, a marketer of premium organic cereals and snacks under the Attune, Uncle Sam and Erewhon brands.
On May 28, 2013, Post Holdings purchased the branded and private label cereal, granola and snacks business of Hearthside Food Solutions, which included the Golden Temple, Peace Cereal, Sweet Home Farm and Willamette Valley Granola Company brands, originally Yogi Bhajan's Sikh Dharma International's Golden Temple of Oregon's cereal division. Post combined this business with Attune Foods.
On September 1, 2013, Post Holdings acquired Premier Nutrition Company, a marketer of premium protein shakes and bars under the Premier Protein brand and nutritional supplements under the Joint Juice brand.
On January 1, 2014, Post Holdings acquired private label pasta manufacturer Dakota Growers Pasta Company.
On February 1, 2014, Post Holdings acquired Golden Boy Foods and Dymatize Enterprises. Golden Boy Foods is a manufacturer of private label peanut and other nut butters, as well as dried fruits and snacking nuts. Dymatize Enterprises is a manufacturer and marketer of premium protein powders, bars and nutritional supplements.
In August 2014, Post Holdings acquired Honey Ohs! cereal from PepsiCo.
On October 1, 2014, Post Holdings acquired PowerBar, Musashi and related worldwide assets from Nestlé.
On June 2, 2014, Post Holdings acquired Michael Foods, a producer of value-added food products and service solutions to customers across the foodservice, retail and food ingredient channels including egg products, refrigerated potato products and cheese and other dairy case products through the Papetti's, AllWhites, Better‘n Eggs, Easy Eggs, Abbotsford Farms, Simply Potatoes and Crystal Farms brands.
On November 1, 2014, Post Holdings acquired American Blanching Company, a manufacturer of private label peanut butter.
On May 4, 2015, Post Holdings purchased competitor MOM Brands, maker of the Malt-O-Meal line of cereals, for $1.15 billion ($1.05 billion cash and 2.5 million shares of Post Holdings stock).
On October 5, 2015, Post Holdings acquired Willamette Egg Farms, a producer, processor and wholesale distributor of eggs and egg products.
On July 3, 2017, Post Holdings acquired Weetabix Limited, UK based manufacturer of the Weetabix, Alpen and Ready Brek brands of breakfast cereals, from Bright Food and Baring Private Equity Asia for $1.4 billion.
On January 12, 2018, Post Holdings acquired Bob Evans Farms, a leading producer and distributor of refrigerated potato, pasta and vegetable-based side dishes, pork sausage, and a variety of refrigerated and frozen convenience food items under the Bob Evans Farms, Owens, Country Creek and Pineland Farms brands.
On August 2, 2018, Post Holdings announced it formed 8th Avenue Food & Provisions, consisting of Post's private brands business, and entered into an agreement with Thomas H. Lee Partners, L.P., a private equity company, in which Post and THL together will separately capitalize 8th Avenue.
On October 17, 2019, Post Holdings brought its active nutrition business public – the business is now named BellRing Brands, Inc., which includes brands such as Premier Protein®, Dymatize® and PowerBar® and is traded under the symbol “BRBR” on the New York Stock Exchange.
On July 1, 2020, Post acquired Henningsen Foods, a manufacturer of value-added egg, meat and poultry products. It was integrated into the Michael Foods foodservice business.
On December 8, 2020, Post announced that it was acquiring the Peter Pan peanut butter brand from Conagra Brands. The transaction was completed on January 25, 2021. With the acquisition of Peter Pan peanut butter on January 25, 2021, Post created a new group called Animated Brands, with the Peter Pan brand being the founding member. Animated Brands is managed under Post Consumer Brands by a separate management team and sales force. Animated Brands was chosen as the group name because it speaks to the intention to grow by adding other like-minded brands to this group – those that are energetic, action-oriented and have a spirit of growth aimed at driving strong business performance.
On December 14, 2020, Post announced it will acquire Almark Foods, a leading provider of hard-cooked and deviled egg products. The transaction was completed on February 1, 2021.
On February 9, 2021, Post announced that one of its subsidiaries, Post Holdings Partnering Corporation (“PHPC”), a newly formed special purpose acquisition company, filed a registration statement on Form S-1 with the Securities and Exchange Commission (“SEC”) in connection with a proposed initial public offering. The proposed offering is subject to, among other things, completion of the SEC review and comment process. Post Holdings Partnering Corporation (PHPC) closed on May 28, 2021.
On March 29, 2021, Post, through its 8th Avenue Food & Provisions subsidiary, announced that it was acquiring Ronzoni from Ebro Foods' Riviana Foods subsidiary for $95 million. The acquisition is expected to be completed in the second quarter of 2021, pending regulatory approval. The transaction was completed on June 1, 2021.
On May 28, 2021, Post acquired the Egg Beaters brand from Conagra Brands. The acquisition was completed on July 14, 2021.
On June 1, 2021, Post announced it acquired the ready-to-eat ("RTE") cereal business of TreeHouse Foods.
On March 10, 2022, Post and BellRing Brands, Inc. (NYSE:BRBR) (“New BellRing”) announced the completion of the spin-off of 80.1% of Post’s interest in New BellRing to Post shareholders.
On August 9, 2022, Post announced debt-for-equity exchange and offering of BellRing Brands Common Stock by selling stockholders.
On November 25, 2022, Post divested remainder of Post's interest in BellRing Brands.
On January 13, 2023, after receiving a cease-and-desist letter from a band named OK Go, Post Consumer Brands filed for a declaratory judgement action in federal court requesting a judge find it can use the name OK GO! for a new on-the-go cereal product.
Brands
Post Consumer Brands
9Lives
Grape-Nuts
Gravy Train
Great Grains
Honey Bunches of Oats
Honeycomb
Kibbles 'n Bits
Pebbles
Peter Pan peanut butter
Premier Protein
Raisin Bran
Shredded Wheat
Three Sisters Cereal Brands
Former MOM Brands
Malt-O-Meal
Marshmallow Mateys
Following Post Holdings' acquisition of the parent company in 2015, MOM Brands were merged with Post's existing cereal business and are now branded as Post Consumer Brands.
Weetabix brands
Alpen
Barbara's
Ready Brek
Weetabix
Weetos
UFIT High Protein Drinks
Michael Foods brands
Abbotsford Farms – Foodservice
BEF Foods
Davidson's Safest Choice – Foodservice
Michael Foods
Papetti's HyGrade Egg Products
Pineland Farm Potato Company – Foodservice
Simply Potatoes – Foodservice
Post Refrigerated Retail brands
Abbotsford Farms
Better'n Eggs
Bob Evans Farms
Country Creek Farms
Crystal Farms
Davidson's Safest Choice
Egg Beaters
Owens
Pineland Farms Potato Company
Simply Potatoes
8th Avenue Food & Provisions (private brands)
Dakota Growers Pasta Company
Golden Boy Foods
Attune Foods brands
American Blanching Company
Ronzoni Pasta
Bright Future Foods
Airly Foods
Source: Wikipedia, CC BY-SA 4.0 · View on Wikipedia ↗
POST Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
POST Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
10-Year Performance Revenue, net income, margins and EPS trends
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Financial Health Debt, liquidity, solvency — balance sheet strength
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
POST Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
- Strong Buy 4 28.6%
- Buy 7 50.0%
- Hold 3 21.4%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
6 analysts · 2026-08-18Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $1.78 | $1.74 | 0.04% |
| March 31, 2026 | $1.94 | $1.76 | 0.18% |
| Dec. 31, 2025 | $2.13 | $1.73 | 0.40% |
| Sept. 30, 2025 | $2.09 | $1.91 | 0.18% |
| June 30, 2025 | $2.03 | $1.68 | 0.35% |
| March 31, 2025 | $1.41 | $1.23 | 0.18% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| POST | $5.67B | 19.5 | 3.0% | 4.1% | 8.8% | 28.7% |
| PPC | $9.46B | 8.8 | 3.5% | 5.9% | 27.3% | 12.8% |
| LW | $5.94B | 20.8 | 2.5% | 4.4% | 16.2% | 20.6% |
| CPB | — | 16.1 | 6.4% | 5.9% | 15.6% | — |
| CALM | — | 11.3 | -31.7% | 10.9% | 12.2% | 23.1% |
| FRPT | $2.98B | 23.1 | 13.0% | 12.6% | 12.2% | 40.8% |
| MZTI | $4.76B | 28.5 | 2.0% | 8.8% | 16.9% | 23.9% |
| TR | $1.49B | — | 1.3% | 13.7% | 11.1% | 35.3% |
| UTZ | — | 1046.0 | 2.1% | 0.06% | 0.11% | 24.9% |
| JJSF | $1.86B | 28.5 | 0.54% | 4.1% | 6.9% | 29.7% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 16
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.16B | $7.92B | $6.99B | $5.85B | $4.98B | $4.71B | $5.68B | $6.26B | $5.23B | $5.03B | $4.65B | $2.41B | |
| Cost of Revenue | $5.82B | $5.62B | $5.11B | $4.38B | $3.55B | $3.26B | $3.89B | $4.40B | $3.65B | $3.48B | $3.47B | $1.79B | |
| Gross Profit | $2.34B | $2.30B | $1.88B | $1.47B | $1.43B | $1.45B | $1.79B | $1.85B | $1.57B | $1.55B | $1.17B | $621M | |
| R&D Expense | $32M | $29M | $23M | $19M | $22M | $19M | $25M | $25M | $19M | $16M | $17M | $10M | |
| SG&A Expense | $1.31B | $1.33B | $1.08B | $905M | $807M | $782M | $912M | $976M | $868M | $840M | $734M | $460M | |
| Operating Income | $799M | $794M | $599M | $416M | $488M | $536M | $781M | $574M | $517M | $546M | $213M | $-208M | |
| Interest Expense | $361M | $316M | $279M | $318M | $333M | $334M | $322M | $387M | $315M | $306M | $258M | $184M | |
| Other Non-op | $5M | $13M | $13M | $20M | $29M | $12M | $-307M | $96M | $92M | $-183M | $-92M | $-36M | |
| Pretax Income | $444M | $472M | $413M | $895M | $214M | $-46M | $159M | $265M | $74M | $-30M | $-167M | $-427M | |
| Income Tax | $109M | $105M | $100M | $86M | $58M | $-21M | $-4M | $-204M | $26M | $-27M | $-52M | $-84M | |
| Net Income | $336M | $367M | $301M | $757M | $167M | $800.0K | $125M | $467M | $48M | $-3M | $-115M | $-343M | |
| EPS (Basic) | $5.98 | $6.12 | $5.21 | $12.42 | $2.42 | $0.01 | $1.72 | $6.87 | $0.51 | $-0.41 | $-2.33 | $-9.03 | |
| EPS (Diluted) | $5.51 | $5.64 | $4.82 | $12.09 | $2.38 | $0.01 | $1.66 | $6.16 | $0.50 | $-0.41 | $-2.33 | $-9.03 | |
| Shares (Basic) | 56,100,000 | 59,900,000 | 60,000,000 | 60,900,000 | 64,200,000 | 68,900,000 | 70,800,000 | 66,600,000 | 67,800,000 | 68,800,000 | 56,700,000 | 39,700,000 | |
| Shares (Diluted) | 62,900,000 | 66,900,000 | 67,000,000 | 62,700,000 | 65,300,000 | 68,900,000 | 75,100,000 | 75,900,000 | 69,900,000 | 68,800,000 | 56,700,000 | 39,700,000 | |
| EBITDA | $1.32B | $1.27B | $1.01B | $796M | $1.08B | $1.07B | $1.16B | $986M | $843M | $848M | $486M | $-52M |
Balance Sheet 28
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $177M | $787M | $93M | $586M | $664M | $1.19B | $1.05B | $990M | $1.53B | $1.14B | $841M | $268M | |
| Receivables | $735M | $583M | $512M | $544M | $452M | $442M | $445M | $462M | $481M | $385M | $366M | $414M | |
| Inventory | $875M | $754M | $790M | $549M | $477M | $599M | $580M | $484M | $574M | $503M | $465M | $381M | |
| Prepaid Expense | $115M | $104M | $59M | $98M | $100M | $53M | $47M | $64M | $32M | $37M | $33M | $44M | |
| Current Assets | $2.02B | $2.23B | $1.48B | $2.22B | $2.09B | $2.29B | $2.13B | $2.20B | $2.62B | $2.08B | $1.77B | $1.22B | |
| PP&E (Net) | $2.70B | $2.31B | $2.02B | $1.75B | $1.83B | $1.78B | $1.74B | $1.71B | $1.69B | $1.35B | $1.33B | $832M | |
| PP&E (Gross) | $4.96B | $4.34B | $3.77B | $3.27B | $3.22B | $2.98B | $2.74B | $2.54B | $2.39B | $1.90B | $1.74B | $1.12B | |
| Accum. Depreciation | $2.26B | $2.02B | $1.75B | $1.52B | $1.39B | $1.20B | $1.00B | $833M | $703M | $546M | $404M | $289M | |
| Goodwill | $4.84B | $4.70B | $4.57B | $4.35B | $4.50B | $4.44B | $4.40B | $4.50B | $4.03B | $3.08B | $3.07B | $2.89B | |
| Intangibles | $3.01B | $3.15B | $3.21B | $2.71B | $2.92B | $3.20B | $3.34B | $3.54B | $3.35B | $2.83B | $2.97B | $2.64B | |
| Other Non-current Assets | $521M | $464M | $360M | $271M | $348M | $329M | $206M | $247M | $184M | $16M | $16M | $150M | |
| Total Assets | $13.53B | $12.85B | $11.65B | $11.31B | $12.41B | $12.15B | $11.95B | $13.06B | $11.88B | $9.36B | $9.16B | $7.67B | |
| Accounts Payable | $624M | $484M | $369M | $453M | $384M | $368M | $396M | $365M | $336M | $264M | $265M | $225M | |
| Current Liabilities | $1.21B | $945M | $805M | $824M | $1.05B | $974M | $803M | $792M | $704M | $634M | $611M | $520M | |
| Capital Leases | $233M | $207M | $170M | $114M | $105M | $103M | $0 | · | · | · | · | · | |
| Deferred Tax | $638M | $653M | $674M | $688M | $729M | $784M | $688M | $778M | $906M | $726M | $832M | $915M | |
| Other Non-current Liabilities | $372M | $343M | $277M | $267M | $508M | $600M | $457M | $499M | $328M | $440M | $290M | $182M | |
| Total Liabilities | $9.76B | $8.75B | $7.80B | $7.74B | $9.36B | $9.32B | $9.01B | $10.00B | $9.09B | $6.35B | $6.19B | $5.45B | |
| Long-term Debt | $7.42B | $6.81B | $6.04B | $5.96B | $6.44B | $7.02B | $7.08B | $7.25B | $7.17B | $4.60B | $4.45B | $3.83B | |
| Total Debt | $7.42B | $6.81B | $6.04B | $5.96B | $7.04B | $7.02B | $7.08B | $7.25B | $7.17B | $4.56B | $4.53B | $3.86B | |
| Common Stock | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $800.0K | $800.0K | $800.0K | $700.0K | $700.0K | $600.0K | $500.0K | |
| Paid-in Capital | $5.37B | $5.33B | $5.29B | $4.75B | $4.25B | $4.18B | $3.73B | $3.59B | $3.57B | $3.55B | $3.54B | $2.67B | |
| Retained Earnings | $2.12B | $1.78B | $1.42B | $1.11B | $347M | $209M | $208M | $88M | $-376M | $-424M | $-421M | $-306M | |
| Treasury Stock | $3.75B | $3.03B | $2.73B | $2.34B | $1.90B | $1.51B | $921M | $590M | $371M | $53M | $53M | $53M | |
| AOCI | $9M | $6M | $-135M | $-263M | $43M | $-29M | $-97M | $-39M | $-40M | $-60M | $-89M | $-28M | |
| Stockholders' Equity | $3.75B | $4.09B | $3.84B | $3.25B | $2.74B | $2.85B | $2.93B | $3.05B | $2.78B | $3.01B | $2.98B | $2.28B | |
| Liabilities + Equity | $13.53B | $12.85B | $11.65B | $11.31B | $12.41B | $12.15B | $11.95B | $13.06B | $11.88B | $9.36B | $9.16B | $7.73B | |
| Shares Outstanding | 52,800,000 | 58,400,000 | 60,400,000 | 58,700,000 | 63,100,000 | 66,400,000 | 72,100,000 | 66,700,000 | 66,100,000 | 64,900,000 | 62,100,000 | 44,800,000 |
Cash Flow 19
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $524M | $477M | $407M | $380M | $366M | $345M | $380M | $398M | $323M | $303M | $273M | $156M | |
| Stock-based Comp | $82M | $84M | $77M | $66M | $49M | $43M | $39M | $31M | $24M | $17M | $23M | $14M | |
| Deferred Tax | $5M | $-36M | $-23M | $-10M | $68M | $-44M | $-80M | $-256M | $17M | $-75M | $-120M | $-88M | |
| Amort. of Intangibles | $201M | $185M | $161M | $146M | $143M | $138M | $161M | $177M | $159M | $153M | $142M | $71M | |
| Restructuring | $10M | $7M | · | · | $5M | · | $10M | $5M | $0 | $2M | $15M | $9M | |
| Other Non-cash | $52M | $39M | $-12M | $-810M | $-114M | $248M | $225M | $79M | $-26M | $260M | $392M | $444M | |
| Operating Cash Flow | $998M | $932M | $750M | $383M | $588M | $626M | $688M | $719M | $387M | $502M | $452M | $183M | |
| CapEx | $510M | $430M | $303M | $255M | $191M | $232M | $274M | $225M | $190M | $122M | $108M | $116M | |
| Investing Cash Flow | $-1.42B | $-678M | $-669M | $-221M | $-794M | $-218M | $27M | $-1.68B | $-2.10B | $-196M | $-1.25B | $-3.79B | |
| Debt Issued | · | · | · | · | · | · | $0 | $0 | $41M | $0 | $0 | · | |
| Net Debt Issued | $-526M | $-2.04B | $-307M | $-1.56B | $-1.81B | $-4.35B | $-919M | $-912M | $-2.05B | $-1.63B | $-1.23B | $-7M | |
| Stock Issued | · | · | · | · | · | · | · | · | $0 | $0 | $733M | $593M | |
| Stock Repurchased | · | · | · | $443M | $397M | $589M | $322M | $219M | $318M | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | $-443M | $-397M | $-589M | $-322M | $-219M | $-318M | $0 | $733M | $593M | |
| Dividends Paid | · | · | · | · | · | · | · | · | · | $14M | $17M | $14M | |
| Financing Cash Flow | $-189M | $416M | $-556M | $-387M | $-168M | $-272M | $-652M | $423M | $2.05B | $-4M | $1.37B | $3.48B | |
| Net Change in Cash | $-608M | $674M | $-473M | $-234M | $-369M | $139M | $60M | $-536M | $382M | $302M | $573M | $-134M | |
| Free Cash Flow | $488M | $502M | $447M | $127M | $396M | $391M | $414M | $494M | $196M | $381M | $344M | $68M | |
| Levered FCF | $215M | $256M | $236M | $-160M | $116M | $24M | $84M | $-191M | $-8M | $347M | $146M | $-80M |
Profitability 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 28.7% | 29.1% | 26.9% | 25.1% | 29.1% | 31.4% | 31.5% | 29.8% | 30.1% | 30.8% | 25.3% | 25.8% | |
| Operating Margin | 9.8% | 10.0% | 8.6% | 7.1% | 10.5% | 12.3% | 13.8% | 9.4% | 10.0% | 10.9% | 4.6% | -8.6% | |
| Net Margin | 4.1% | 4.6% | 4.3% | 12.9% | 2.7% | 0.01% | 2.2% | 7.5% | 0.92% | -0.07% | -2.5% | -14.2% | |
| Pretax Margin | 5.4% | 6.0% | 5.9% | 15.3% | 5.4% | 1.1% | 2.8% | 4.2% | 1.4% | -0.60% | -3.6% | -17.7% | |
| EBITDA Margin | 16.2% | 16.0% | 14.4% | 13.6% | 17.3% | 18.8% | 20.4% | 15.8% | 16.1% | 16.9% | 10.4% | -2.1% | |
| ROA | 2.5% | 3.0% | 2.6% | 6.4% | 1.4% | 0.01% | 1.0% | 3.8% | 0.45% | -0.04% | -1.4% | -6.1% | |
| ROE | 8.8% | 9.1% | 7.7% | 22.8% | 6.0% | 0.03% | 4.1% | 15.3% | 1.7% | -0.11% | -4.4% | -18.1% | |
| ROIC | 5.4% | 5.7% | 4.6% | 4.1% | 5.0% | 6.7% | 8.0% | 10.1% | 3.4% | 0.79% | 1.9% | -2.7% |
Liquidity & Solvency 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 2.4 | 1.8 | 2.7 | 2.0 | 2.3 | 2.6 | 2.8 | 3.7 | 3.3 | 2.9 | 2.3 | |
| Quick Ratio | 0.8 | 1.5 | 0.8 | 1.4 | 1.3 | 1.7 | 1.9 | 1.8 | 2.8 | 2.4 | 2.0 | 1.3 | |
| Debt / Equity | 2.0 | 1.7 | 1.6 | 1.8 | 2.6 | 2.5 | 2.4 | 2.4 | 2.6 | 1.5 | 1.5 | 1.7 | |
| LT Debt / Equity | 2.0 | 1.7 | 1.6 | 1.8 | 2.5 | 2.4 | 2.4 | 2.4 | 2.6 | 1.5 | 1.5 | 1.7 | |
| Interest Coverage | 2.2 | 2.5 | 2.1 | 1.3 | 1.7 | 1.8 | 2.4 | 1.5 | 1.7 | 1.8 | 0.7 | -1.1 |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | |
| Inventory Turnover | 7.1 | 7.3 | 7.6 | 8.5 | 7.4 | 6.6 | 7.3 | 8.3 | 6.8 | 7.2 | 8.2 | 7.1 | |
| Receivables Turnover | 12.4 | 14.5 | 13.2 | 11.7 | 12.5 | 12.9 | 12.5 | 13.3 | 12.1 | 13.4 | 11.9 | 9.7 |
Growth Rates 9
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.0% | 13.3% | 19.5% | 17.5% | 5.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 11.7% | 16.7% | 14.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -2.3% | 17.0% | -60.1% | 408.0% | 23700.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -23.0% | 33.3% | 684.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 253.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -8.5% | 21.7% | -60.2% | 353.9% | 20737.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -23.7% | 30.0% | 622.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 234.6% | · | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 16
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.16B | $7.92B | $6.99B | $5.85B | $4.98B | $4.71B | $5.68B | $6.26B | $5.23B | $5.03B | $4.65B | $2.41B | |
| Net Income TTM | $336M | $367M | $301M | $757M | $167M | $800.0K | $125M | $467M | $48M | $-3M | $-115M | $-343M | |
| Market Cap | $5.67B | $6.76B | $5.18B | $4.81B | $4.55B | $3.74B | $4.99B | $4.28B | $3.82B | $3.28B | $2.40B | · | |
| Enterprise Value | $12.92B | $12.79B | $11.13B | $10.18B | $10.77B | $9.57B | $11.02B | $10.54B | $9.46B | $6.70B | $6.09B | · | |
| P/E | 19.5 | 20.5 | 17.8 | 6.8 | 30.3 | 5628.3 | 41.7 | 10.4 | 115.5 | -123.2 | -16.6 | -2.4 | |
| P/S | 0.7 | 0.9 | 0.7 | 0.8 | 0.9 | 0.8 | 0.9 | 0.7 | 0.7 | 0.7 | 0.5 | · | |
| P/B | 1.5 | 1.7 | 1.3 | 1.5 | 1.7 | 1.3 | 1.7 | 1.4 | 1.4 | 1.1 | 0.8 | · | |
| P / Cash Flow | 5.7 | 7.3 | 6.9 | 12.6 | 7.7 | 6.0 | 7.3 | 5.9 | 9.9 | 6.5 | 5.3 | · | |
| P / FCF | 11.6 | 13.5 | 11.6 | 37.8 | 11.5 | 9.6 | 12.1 | 8.7 | 19.5 | 8.6 | 7.0 | · | |
| EV / EBITDA | 9.8 | 10.1 | 11.1 | 12.8 | 10.0 | 8.9 | 9.5 | 10.7 | 11.2 | 7.9 | 12.5 | · | |
| EV / FCF | 26.5 | 25.5 | 24.9 | 80.0 | 27.2 | 24.5 | 26.6 | 21.3 | 48.2 | 17.6 | 17.7 | · | |
| EV / Revenue | 1.6 | 1.6 | 1.6 | 1.7 | 2.2 | 2.0 | 1.9 | 1.7 | 1.8 | 1.3 | 1.3 | · | |
| Dividend Yield | · | · | · | · | · | · | · | · | · | 0.44% | 0.71% | · | |
| Earnings Yield | 5.1% | 4.9% | 5.6% | 14.8% | 3.3% | 0.02% | 2.4% | 9.6% | 0.87% | -0.81% | -6.0% | -41.6% | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | -436.4% | · | · | |
| Annual Payout | · | · | · | · | · | · | · | · | · | $14M | $17M | $14M |
Income Statement 15
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.95B | $2.04B | $2.17B | $2.25B | $1.98B | $1.95B | $1.97B | $2.01B | $1.95B | $2.00B | $1.97B | $1.95B | $1.86B | $1.62B | $1.57B | $1.58B | |
| Cost of Revenue | $1.38B | $1.43B | $1.54B | $1.64B | $1.39B | $1.41B | $1.38B | $1.43B | $1.37B | $1.42B | $1.39B | $1.39B | $1.36B | $1.21B | $1.15B | $1.19B | |
| Gross Profit | $566M | $618M | $638M | $602M | $596M | $546M | $595M | $575M | $577M | $580M | $573M | $551M | $502M | $414M | $415M | $393M | |
| SG&A Expense | $326M | $326M | $357M | $350M | $312M | $315M | $332M | $342M | $324M | $341M | $323M | $310M | $301M | $239M | $229M | $224M | |
| Operating Income | $189M | $212M | $238M | $168M | $235M | $182M | $214M | $191M | $203M | $190M | $209M | $153M | $158M | $138M | $150M | $132M | |
| Interest Expense | $108M | $106M | $103M | $102M | $88M | $87M | $84M | $80M | $79M | $80M | $78M | $77M | $73M | $64M | $66M | $72M | |
| Other Non-op | $2M | $2M | $5M | $7M | $-200.0K | $-7M | $6M | $4M | $2M | $3M | $4M | $-20M | $16M | $4M | $13M | $-203M | |
| Pretax Income | $87M | $110M | $124M | $73M | $143M | $82M | $145M | $98M | $132M | $126M | $117M | $95M | $125M | $74M | $118M | $147M | |
| Income Tax | $23M | $28M | $27M | $22M | $35M | $20M | $32M | $16M | $32M | $29M | $28M | $29M | $27M | $19M | $25M | $42M | |
| Net Income | $63M | $82M | $97M | $51M | $109M | $63M | $113M | $82M | $100M | $97M | $88M | $66M | $90M | $54M | $92M | $84M | |
| EPS (Basic) | $1.41 | $1.71 | $1.87 | $0.98 | $1.95 | $1.11 | $1.94 | $1.40 | $1.66 | $1.60 | $1.46 | $1.08 | $1.49 | $0.98 | $1.66 | $1.43 | |
| EPS (Diluted) | $1.29 | $1.56 | $1.71 | $0.91 | $1.79 | $1.03 | $1.78 | $1.28 | $1.53 | $1.48 | $1.35 | $1.00 | $1.38 | $0.92 | $1.52 | $1.22 | |
| Shares (Basic) | 45,100,000 | 47,900,000 | 51,700,000 | -114,300,000 | 55,700,000 | 56,400,000 | 58,300,000 | -121,400,000 | 60,000,000 | 60,800,000 | 60,500,000 | -119,200,000 | 61,600,000 | 58,800,000 | 58,800,000 | -123,700,000 | |
| Shares (Diluted) | 51,300,000 | 54,100,000 | 58,200,000 | -127,800,000 | 62,400,000 | 63,100,000 | 65,200,000 | -135,000,000 | 67,000,000 | 67,600,000 | 67,300,000 | -133,000,000 | 68,500,000 | 65,700,000 | 65,800,000 | -123,600,000 | |
| EBITDA | $323M | $350M | $391M | · | $367M | $308M | $334M | · | $324M | $310M | $322M | · | $265M | $232M | $242M | · |
Balance Sheet 28
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $266M | $269M | $279M | $177M | $1.06B | $618M | $873M | $787M | $334M | $333M | $151M | · | $209M | $491M | $607M | · | |
| Receivables | $699M | $729M | $681M | $735M | $694M | $698M | $608M | $583M | $536M | $569M | $587M | · | $565M | $576M | $539M | · | |
| Inventory | $930M | $912M | $908M | $875M | $772M | $719M | $740M | $754M | $795M | $803M | $825M | · | $779M | $594M | $597M | · | |
| Prepaid Expense | $93M | $119M | $99M | $115M | $112M | $126M | $125M | $104M | $81M | $91M | $83M | · | $69M | $112M | $103M | · | |
| Current Assets | $1.99B | $2.05B | $1.97B | $2.02B | $2.64B | $2.17B | $2.35B | $2.23B | $1.76B | $1.81B | $1.66B | · | $1.64B | $2.13B | $2.20B | · | |
| PP&E (Net) | $2.65B | $2.65B | $2.68B | $2.70B | $2.44B | $2.38B | $2.30B | $2.31B | $2.19B | $2.15B | $2.12B | · | $1.99B | $1.79B | $1.76B | · | |
| PP&E (Gross) | $5.00B | $4.95B | $4.99B | $4.96B | $4.63B | $4.48B | $4.34B | $4.34B | $4.13B | $4.03B | $3.94B | · | $3.69B | $3.42B | $3.34B | · | |
| Accum. Depreciation | $2.35B | $2.30B | $2.31B | $2.26B | $2.19B | $2.10B | $2.04B | $2.02B | $1.95B | $1.89B | $1.82B | · | $1.69B | $1.63B | $1.58B | · | |
| Goodwill | $4.83B | $4.83B | $4.85B | $4.84B | $4.79B | $4.73B | $4.64B | $4.70B | $4.65B | $4.65B | $4.65B | · | $4.65B | $4.43B | $4.42B | · | |
| Intangibles | $2.79B | $2.84B | $2.96B | $3.01B | $3.01B | $3.04B | $3.07B | $3.15B | $3.17B | $3.21B | $3.26B | · | $3.27B | $2.68B | $2.71B | · | |
| Other Non-current Assets | $586M | $547M | $520M | $521M | $483M | $477M | $460M | $464M | $367M | $373M | $372M | · | $333M | $286M | $278M | · | |
| Total Assets | $12.85B | $12.98B | $12.98B | $13.53B | $13.37B | $12.80B | $12.82B | $12.85B | $12.13B | $12.19B | $12.07B | $11.65B | $11.89B | $11.32B | $11.36B | · | |
| Accounts Payable | $559M | $618M | $579M | $624M | $529M | $560M | $563M | $484M | $393M | $396M | $413M | · | $389M | $403M | $426M | · | |
| Current Liabilities | $1.08B | $1.11B | $1.04B | $1.21B | $1.02B | $1.02B | $981M | $945M | $857M | $840M | $835M | · | $795M | $780M | $788M | · | |
| Capital Leases | · | · | · | $233M | · | · | · | $207M | · | · | · | · | · | · | · | · | |
| Deferred Tax | $651M | $657M | $660M | $638M | $654M | $657M | $663M | $653M | $646M | $667M | $685M | · | $694M | $675M | $692M | · | |
| Other Non-current Liabilities | $404M | $367M | $358M | $372M | $344M | $341M | $333M | $343M | $272M | $280M | $286M | · | $252M | $231M | $240M | · | |
| Total Liabilities | $9.76B | $9.77B | $9.52B | $9.76B | $9.36B | $8.96B | $8.92B | $8.75B | $8.17B | $8.20B | $8.12B | · | $7.93B | $7.52B | $7.61B | · | |
| Long-term Debt | $7.63B | $7.63B | $7.46B | $7.42B | $7.35B | $6.95B | $6.95B | $6.81B | $6.40B | $6.42B | $6.32B | · | $6.19B | $5.84B | $5.89B | · | |
| Total Debt | $7.63B | $7.63B | $7.46B | · | $7.35B | $6.95B | $6.95B | · | $6.40B | $6.42B | $6.32B | · | $6.19B | $5.84B | $5.89B | · | |
| Common Stock | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | · | $900.0K | $900.0K | $900.0K | · | |
| Paid-in Capital | $5.40B | $5.38B | $5.36B | $5.37B | $5.35B | $5.33B | $5.31B | $5.33B | $5.31B | $5.24B | $5.27B | · | $5.27B | $4.76B | $4.74B | · | |
| Retained Earnings | $2.36B | $2.30B | $2.22B | $2.12B | $2.07B | $1.96B | $1.90B | $1.78B | $1.70B | $1.60B | $1.50B | · | $1.35B | $1.25B | $1.20B | · | |
| Treasury Stock | $4.66B | $4.46B | $4.13B | $3.75B | $3.47B | $3.41B | $3.21B | $3.03B | $2.98B | $2.77B | $2.77B | · | $2.59B | $2.42B | $2.37B | · | |
| AOCI | $-17M | $-18M | $12M | $9M | $47M | $-53M | $-103M | $6M | $-87M | $-89M | $-70M | · | $-79M | $-114M | $-146M | · | |
| Stockholders' Equity | $3.08B | $3.19B | $3.46B | $3.75B | $4.00B | $3.83B | $3.89B | $4.09B | $3.95B | $3.98B | $3.94B | · | $3.95B | $3.47B | $3.43B | · | |
| Liabilities + Equity | $12.85B | $12.98B | $12.98B | $13.53B | $13.37B | $12.80B | $12.82B | $12.85B | $12.13B | $12.19B | $12.07B | · | $11.89B | $11.32B | $11.36B | · | |
| Shares Outstanding | · | · | · | 52,800,000 | · | · | · | 58,400,000 | · | · | · | 60,400,000 | · | · | · | 58,700,000 |
Cash Flow 16
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $134M | $138M | $152M | $146M | $132M | $126M | $120M | $124M | $121M | $120M | $112M | $114M | $106M | $94M | $93M | $95M | |
| Stock-based Comp | $20M | $20M | $22M | $21M | $20M | $20M | $20M | $24M | $21M | $21M | $19M | $20M | $20M | $20M | $17M | $18M | |
| Deferred Tax | $-6M | $10M | $22M | $6M | $-11M | $-11M | $21M | $-2M | $-21M | $-15M | $1M | $-12M | $17M | $-20M | $-8M | $-700.0K | |
| Amort. of Intangibles | $50M | $51M | $52M | $53M | $49M | $49M | $49M | $46M | $46M | $46M | $46M | $45M | $42M | $37M | $36M | $36M | |
| Restructuring | $8M | $300.0K | $900.0K | $600.0K | $800.0K | $7M | $800.0K | $800.0K | $-1M | $200.0K | · | · | · | · | · | · | |
| Other Non-cash | · | · | $-58M | · | · | · | $36M | · | · | · | $-47M | · | · | · | $-95M | · | |
| Operating Cash Flow | $213M | $242M | $236M | $301M | $226M | $161M | $310M | $235M | $272M | $250M | $174M | $270M | $282M | $100M | $98M | $164M | |
| CapEx | $82M | $91M | $116M | $150M | $131M | $90M | $139M | $139M | $111M | $99M | $81M | $101M | $69M | $81M | $52M | $88M | |
| Investing Cash Flow | $-7M | $-89M | $262M | $-946M | $-131M | $-214M | $-128M | $-139M | $-106M | $-99M | $-334M | $-101M | $-434M | $-81M | $-53M | $-88M | |
| Net Debt Issued | · | · | $-1.43B | · | · | · | $-465M | · | · | · | $-68M | · | · | · | $-91M | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | $159M | $62M | $22M | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-22M | · | |
| Financing Cash Flow | $-205M | $-166M | $-396M | $-236M | $340M | $-198M | $-94M | $349M | $-170M | $31M | $206M | $-276M | $-118M | $-133M | $-28M | $249M | |
| Net Change in Cash | $1M | $-13M | $102M | $-881M | $439M | $-250M | $84M | $447M | $-4M | $182M | $49M | $-110M | $-269M | $-114M | $20M | $323M | |
| Free Cash Flow | · | · | $119M | · | · | · | $171M | · | · | · | $94M | · | · | · | $46M | · | |
| Levered FCF | · | · | $39M | · | · | · | $106M | · | · | · | $35M | · | · | · | $-6M | · |
Profitability 8
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 29.1% | 30.2% | 29.4% | · | 30.0% | 28.0% | 30.1% | · | 29.6% | 29.0% | 29.1% | · | 27.0% | 25.5% | 26.5% | · | |
| Operating Margin | 9.7% | 10.4% | 11.0% | · | 11.8% | 9.3% | 10.8% | · | 10.4% | 9.5% | 10.7% | · | 8.5% | 8.5% | 9.6% | · | |
| Net Margin | 3.2% | 4.0% | 4.5% | · | 5.5% | 3.2% | 5.7% | · | 5.1% | 4.9% | 4.5% | · | 4.8% | 3.3% | 5.9% | · | |
| Pretax Margin | 4.5% | 5.4% | 5.7% | · | 7.2% | 4.2% | 7.4% | · | 6.8% | 6.3% | 5.9% | · | 6.7% | 4.6% | 7.6% | · | |
| EBITDA Margin | 16.6% | 17.1% | 18.0% | · | 18.5% | 15.8% | 16.9% | · | 16.6% | 15.5% | 16.4% | · | 14.2% | 14.3% | 15.5% | · | |
| ROA | 0.48% | 0.64% | 0.75% | · | 0.85% | 0.50% | 0.91% | · | 0.83% | 0.83% | 0.75% | · | 0.76% | 0.47% | 0.77% | · | |
| ROE | 1.8% | 2.3% | 2.6% | · | 2.7% | 1.6% | 2.9% | · | 2.5% | 2.6% | 2.4% | · | 2.4% | 1.6% | 3.1% | · | |
| ROIC | 1.3% | 1.5% | 1.7% | · | 1.6% | 1.3% | 1.5% | · | 1.5% | 1.4% | 1.5% | · | 1.2% | 1.1% | 1.3% | · |
Liquidity & Solvency 5
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.9 | 1.9 | · | 2.6 | 2.1 | 2.4 | · | 2.0 | 2.2 | 2.0 | · | 2.1 | 2.7 | 2.8 | · | |
| Quick Ratio | 0.9 | 0.9 | 0.9 | · | 1.7 | 1.3 | 1.5 | · | 1.0 | 1.1 | 0.9 | · | 1.0 | 1.4 | 1.5 | · | |
| Debt / Equity | 2.5 | 2.4 | 2.2 | · | 1.8 | 1.8 | 1.8 | · | 1.6 | 1.6 | 1.6 | · | 1.6 | 1.7 | 1.7 | · | |
| LT Debt / Equity | 2.5 | 2.4 | 2.2 | · | 1.8 | 1.8 | 1.8 | · | 1.6 | 1.6 | 1.6 | · | 1.6 | 1.7 | 1.7 | · | |
| Interest Coverage | 1.7 | 2.0 | 2.3 | · | 2.7 | 2.1 | 2.5 | · | 2.6 | 2.4 | 2.7 | · | 2.2 | 2.2 | 2.3 | · |
Efficiency 3
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | |
| Inventory Turnover | 1.6 | 1.7 | 1.9 | · | 1.8 | 1.8 | 1.8 | · | 1.7 | 2.0 | 2.0 | · | 2.1 | 2.2 | 1.9 | · | |
| Receivables Turnover | 2.8 | 2.9 | 3.4 | · | 3.2 | 3.1 | 3.3 | · | 3.5 | 3.5 | 3.5 | · | 3.3 | 3.1 | 2.9 | · |
Valuation (TTM) 4
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.15B | $8.15B | $8.09B | · | $7.86B | $7.87B | $7.89B | · | $7.77B | $7.44B | $7.01B | · | $6.57B | $6.12B | $5.84B | · | |
| Net Income TTM | $351M | $350M | $382M | · | $384M | $373M | $398M | · | $375M | $329M | $324M | · | $406M | $840M | $765M | · | |
| P/E | 13.9 | 16.2 | 15.7 | · | 17.8 | 20.0 | 18.6 | · | 18.1 | 20.7 | 17.0 | · | 13.2 | 6.6 | 7.3 | · | |
| Earnings Yield | 7.2% | 6.2% | 6.4% | · | 5.6% | 5.0% | 5.4% | · | 5.5% | 4.8% | 5.9% | · | 7.5% | 15.1% | 13.7% | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Revenue | $8.16B | $7.92B | $6.99B | $5.85B | $4.98B |
| Gross Margin % | 28.7% | 29.1% | 26.9% | 25.1% | 29.1% |
| Operating Margin % | 9.8% | 10.0% | 8.6% | 7.1% | 10.5% |
| Net Income | $336M | $367M | $301M | $757M | $167M |
| Diluted EPS | $5.51 | $5.64 | $4.82 | $12.09 | $2.38 |
Balance Sheet
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Debt / Equity | 2.0 | 1.7 | 1.6 | 1.8 | 2.6 |
| Current Ratio | 1.7 | 2.4 | 1.8 | 2.7 | 2.0 |
| Quick Ratio | 0.8 | 1.5 | 0.8 | 1.4 | 1.3 |
Cash Flow
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Free Cash Flow | $488M | $502M | $447M | $127M | $396M |
Latest News Recent headlines mentioning this company
Trading Signals Recent buy/sell signals with entry price and risk/reward ratio
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 447 filers · $2.9B total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 71 (-11 vs prior Q) | 70 (+29 vs prior Q) | 109 (-18 vs prior Q) | 162 (+11 vs prior Q) | -683K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| DIMENSIONAL FUND ADVISORS LP | $267,051,989 | 3,025,742 | 9.16% | Shares |
| Route One Investment Company, L.P. | $260,417,132 | 2,950,568 | 8.93% | Shares |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $192,023,575 | 2,175,658 | 6.58% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $157,501,470 | 1,784,517 | 5.40% | Shares |
| LONDON CO OF VIRGINIA | $123,482,273 | 1,399,101 | 4.23% | Shares |
| STATE STREET CORP | $119,033,702 | 1,348,671 | 4.08% | Shares |
| NORGES BANK | $115,570,733 | 1,309,435 | 3.96% | Shares |
| Holocene Advisors, LP | $110,066,663 | 1,247,073 | 3.77% | Shares |
| Clarkston Capital Partners, LLC | $106,434,058 | 1,205,915 | 3.65% | Shares |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $101,937,034 | 1,154,963 | 3.50% | Shares |
| CITADEL ADVISORS LLC | $84,358,202 | 955,792 | 2.89% | Shares |
| TWO SIGMA ADVISERS, LP | $77,815,166 | 785,615 | 2.67% | Shares |
| TWO SIGMA INVESTMENTS, LP | $56,457,362 | 639,671 | 1.94% | Shares |
| Diamond Hill Capital Management, LLC (Investment Advisor) | $54,599,225 | 618,618 | 1.87% | Shares |
| Junto Capital Management LP | $52,025,475 | 589,457 | 1.78% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $51,925,928 | 588,140 | 1.78% | Shares |
| Fisher Asset Management, LLC | $42,490,958 | 481,429 | 1.46% | Shares |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $40,168,715 | 455,118 | 1.38% | Shares |
| FMR LLC | $32,192,217 | 364,743 | 1.10% | Shares |
| PYA Waltman Capital, LLC | $29,976,850 | 339,643 | 1.03% | Shares |
| Quantinno Capital Management LP | $26,068,032 | 295,355 | 0.89% | Shares |
| MILLENNIUM MANAGEMENT LLC | $25,063,104 | 283,969 | 0.86% | Shares |
| VICTORY CAPITAL MANAGEMENT INC | $24,119,516 | 273,278 | 0.83% | Shares |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $22,789,173 | 258,205 | 0.78% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $22,203,921 | 251,574 | 0.76% | Shares |
| Balyasny Asset Management L.P. | $21,401,550 | 242,483 | 0.73% | Shares |
| BlackRock, Inc. | $20,424,953 | 231,418 | 0.70% | Shares |
| EULAV Asset Management | $20,390,267 | 231,025 | 0.70% | Shares |
| RAYMOND JAMES FINANCIAL INC | $20,086,299 | 227,581 | 0.69% | Shares |
| GAMCO INVESTORS, INC. ET AL | $19,961,411 | 226,166 | 0.68% | Shares |
| LOOMIS SAYLES & CO L P | $19,682,884 | 223,010 | 0.67% | Shares |
| H Squared Management LP | $19,098,317 | 216,387 | 0.65% | Shares |
| BRAUN STACEY ASSOCIATES INC | $18,418,538 | 208,685 | 0.63% | Shares |
| IRIDIAN ASSET MANAGEMENT LLC/CT | $18,083,856 | 204,893 | 0.62% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $17,215,025 | 195,049 | 0.59% | Shares |
| JONES FINANCIAL COMPANIES LLLP | $16,628,382 | 185,979 | 0.57% | Shares |
| Wallace Capital Management Inc. | $16,463,138 | 186,530 | 0.56% | Shares |
| GABELLI FUNDS LLC | $16,046,551 | 181,810 | 0.55% | Shares |
| Gotham Asset Management, LLC | $15,517,697 | 175,818 | 0.53% | Shares |
| GOLDMAN SACHS GROUP INC | $15,259,624 | 172,894 | 0.52% | Shares |
| DEUTSCHE BANK AG\ | $14,336,690 | 162,437 | 0.49% | Shares |
| ExodusPoint Capital Management, LP | $13,242,266 | 150,037 | 0.45% | Shares |
| ENVESTNET ASSET MANAGEMENT INC | $13,047,277 | 147,828 | 0.45% | Shares |
| BANK OF AMERICA CORP /DE/ | $12,612,090 | 142,897 | 0.43% | Shares |
| D. E. Shaw & Co., Inc. | $11,358,003 | 128,688 | 0.39% | Shares |
| KENNEDY CAPITAL MANAGEMENT LLC | $11,352,499 | 128,626 | 0.39% | Shares |
| FRANKLIN RESOURCES INC | $10,746,891 | 121,764 | 0.37% | Shares |
| RHUMBLINE ADVISERS | $9,863,441 | 111,755 | 0.34% | Shares |
| Soapstone Management L.P. | $9,598,275 | 108,750 | 0.33% | Shares |
| Cambria Investment Management, L.P. | $9,093,869 | 103,035 | 0.31% | Shares |
| PRUDENTIAL FINANCIAL INC | $9,023,261 | 102,235 | 0.31% | Shares |
| SEI INVESTMENTS CO | $8,601,030 | 97,451 | 0.29% | Shares |
| HSBC HOLDINGS PLC | $8,558,573 | 96,981 | 0.29% | Shares |
| PRINCIPAL FINANCIAL GROUP INC | $7,954,521 | 90,126 | 0.27% | Shares |
| Swiss National Bank | $7,219,668 | 81,800 | 0.25% | Shares |
| CAPITAL FUND MANAGEMENT S.A. | $7,016,846 | 79,502 | 0.24% | Shares |
| TUDOR INVESTMENT CORP ET AL | $6,982,337 | 79,111 | 0.24% | Shares |
| Cohen Capital Management, Inc. | $6,787,900 | 76,908 | 0.23% | Shares |
| Carnegie Investment Counsel | $6,777,044 | 76,785 | 0.23% | Shares |
| Bridgewater Associates, LP | $6,423,475 | 72,779 | 0.22% | Shares |
| XTX Topco Ltd | $6,372,107 | 72,197 | 0.22% | Shares |
| COMMERCE BANK | $6,350,837 | 71,956 | 0.22% | Shares |
| California Public Employees Retirement System | $5,938,133 | 67,280 | 0.20% | Shares |
| AMERICAN CENTURY COMPANIES INC | $5,645,992 | 63,970 | 0.19% | Shares |
| LGT Fund Management Co Ltd. | $5,455,527 | 61,812 | 0.19% | Shares |
| WELLINGTON MANAGEMENT GROUP LLP | $5,389,509 | 61,064 | 0.18% | Shares |
| Artemis Investment Management LLP | $5,243,527 | 59,410 | 0.18% | Shares |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $5,037,510 | 50,956 | 0.17% | Shares |
| Ilex Capital Partners (UK) LLP | $4,901,166 | 55,531 | 0.17% | Shares |
| ONTARIO TEACHERS PENSION PLAN BOARD | $4,677,780 | 53,000 | 0.16% | Put option |
| Moran Wealth Management, LLC | $4,466,221 | 50,603 | 0.15% | Shares |
| Man Group plc | $4,462,779 | 50,564 | 0.15% | Shares |
| ALLIANCEBERNSTEIN L.P. | $4,395,414 | 44,461 | 0.15% | Shares |
| Vanguard Global Advisers, LLC | $4,102,501 | 46,482 | 0.14% | Shares |
| Campbell & CO Investment Adviser LLC | $3,953,960 | 44,799 | 0.14% | Shares |
| VANGUARD GROUP INC | $3,808,968 | 38,455 | 0.13% | Shares |
| Qube Research & Technologies Ltd | $3,706,743 | 41,998 | 0.13% | Shares |
| Retirement Systems of Alabama | $3,640,902 | 41,252 | 0.12% | Shares |
| Trexquant Investment LP | $3,617,424 | 40,986 | 0.12% | Shares |
| Edgestream Partners, L.P. | $3,542,580 | 40,138 | 0.12% | Shares |
| LPL Financial LLC | $3,532,059 | 40,019 | 0.12% | Shares |
| VANGUARD ASSET MANAGEMENT, Ltd | $3,459,262 | 39,194 | 0.12% | Shares |
| Corient Private Wealth LP | $3,130,055 | 35,464 | 0.11% | Shares |
| CLIFFORD SWAN INVESTMENT COUNSEL LLC | $3,122,592 | 31,586 | 0.11% | Shares |
| AMERIPRISE FINANCIAL INC | $3,110,812 | 35,246 | 0.11% | Shares |
| BROWN BROTHERS HARRIMAN & CO | $3,058,209 | 34,650 | 0.10% | Shares |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $2,764,127 | 31,318 | 0.09% | Shares |
| CIBC Private Wealth Group LLC | $2,742,460 | 25,516 | 0.09% | Shares |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $2,712,521 | 27,438 | 0.09% | Shares |
| Plancorp, LLC | $2,634,119 | 30,382 | 0.09% | Shares |
| US BANCORP \DE\ | $2,536,945 | 28,744 | 0.09% | Shares |
| Cetera Investment Advisers | $2,518,058 | 28,530 | 0.09% | Shares |
| MORGAN STANLEY | $2,500,582 | 28,332 | 0.09% | Shares |
| WINTON GROUP Ltd | $2,479,488 | 28,093 | 0.09% | Shares |
| Orion Portfolio Solutions, LLC | $2,350,705 | 20,202 | 0.08% | Shares |
| BARCLAYS PLC | $2,177,285 | 24,669 | 0.07% | Shares |
| Legal & General Group Plc | $2,065,284 | 23,400 | 0.07% | Shares |
| JANUS HENDERSON GROUP PLC | $1,980,179 | 20,019 | 0.07% | Shares |
| Nuveen Asset Management, LLC | $1,935,633 | 16,911 | 0.07% | Shares |
| Walleye Capital LLC | $1,918,066 | 21,732 | 0.07% | Shares |
Company insiders 10 insiders · 0 officers · 8 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Michelle Marie Atkinson | Director | July 31, 2026 A | — | 0 | 0 | $0 |
| Thomas C Erb | Director | July 31, 2026 A | — | 0 | 0 | $0 |
| Dorothy M Burwell | Director | July 31, 2026 A | — | 0 | 0 | $0 |
| Jennifer Kuperman Johnson | Director | July 31, 2026 A | — | 0 | 0 | $0 |
| Jeff A Zadoks | Director | July 31, 2026 A | 28,015 | 0 | 0 | $0 |
| Gregory L Curl | Director | July 31, 2026 A | 15,107 | 0 | 2 | $-1,448,066 |
| David P Skarie | Director | July 31, 2026 A | 56,991 | 0 | 0 | $0 |
| David W Kemper | Director | July 31, 2026 A | — | 0 | 0 | $0 |
| RALCORP HOLDINGS INC /MO | 10% owner | Sept. 28, 2012 J | 1,325,985 | 0 | 0 | $0 |
| William P Stiritz | — | Dec. 18, 2025 M | 4,334,667 | 1 | 0 | $3,943,080 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 2 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| William P. Stiritz ×5 filings | March 5, 2026 | 10.30% | Amendment | — | SEC |
| Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., MJG Associates, Inc. I.D. No., MJG-IV Limited Partnership I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Mario J. Gabelli ×2 filings | Feb. 10, 2015 | — | Initial filing | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 106 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| FXG · First Trust Exchange-Traded AlphaDE… | 3.46% | 80,754 NS | April 30, 2026 | N-PORT |
| GURU · Global X Funds | 1.06% | 5,902 NS | April 30, 2026 | N-PORT |
| SYLD · Cambria ETF Trust | 1.02% | 93,641 NS | April 30, 2026 | N-PORT |
| HSMV · First Trust Exchange-Traded Fund III | 0.88% | 2,557 NS | April 30, 2026 | N-PORT |
| FNK · First Trust Exchange-Traded AlphaDE… | 0.60% | 12,333 NS | April 30, 2026 | N-PORT |
| PAMC · Pacer Funds Trust | 0.40% | 2,430 NS | April 30, 2026 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.38% | 271,944 NS | April 30, 2026 | N-PORT |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0.38% | 7,726 NS | May 31, 2026 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.36% | 15,408 NS | April 30, 2026 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0.34% | 14,221 NS | April 30, 2026 | N-PORT |
| FSTA · FIDELITY COVINGTON TRUST | 0.29% | 40,395 NS | April 30, 2026 | N-PORT |
| FNX · First Trust Exchange-Traded AlphaDE… | 0.29% | 36,813 NS | April 30, 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.23% | 305,330 NS | April 30, 2026 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.21% | 1,594 NS | April 30, 2026 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.18% | 55,601 NS | May 31, 2026 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0.18% | 2,383 NS | April 30, 2026 | N-PORT |
| APUE · Trust for Professional Managers | 0.18% | 48,785 NS | May 31, 2026 | N-PORT |
| PAWZ · ProShares Trust | 0.16% | 567 NS | May 31, 2026 | N-PORT |
| MIDE · DBX ETF Trust | 0.16% | 58 NS | May 29, 2026 | N-PORT |
| JMOM · J.P. Morgan Exchange-Traded Fund Tr… | 0.15% | 31,172 NS | April 30, 2026 | N-PORT |
| PTMC · Pacer Funds Trust | 0.13% | 4,843 NS | April 30, 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.12% | 165,782 NS | April 30, 2026 | N-PORT |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0.11% | 7,677 NS | April 30, 2026 | N-PORT |
| EBI · RBB Fund Trust | 0.09% | 6,291 NS | May 31, 2026 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.09% | 698 NS | April 30, 2026 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0.09% | 16,721 NS | April 30, 2026 | N-PORT |
| MVV · ProShares Trust | 0.08% | 1,458 NS | May 31, 2026 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.08% | 202,546 NS | May 31, 2026 | N-PORT |
| SCHM · SCHWAB STRATEGIC TRUST | 0.07% | 114,446 NS | May 31, 2026 | N-PORT |
| UMDD · ProShares Trust | 0.06% | 204 NS | May 31, 2026 | N-PORT |
| DEUS · DBX ETF Trust | 0.05% | 1,493 NS | May 29, 2026 | N-PORT |
| TILT · FlexShares Trust | 0.04% | 7,392 NS | April 30, 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.03% | 43,161 NS | April 30, 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.03% | 1,119 NS | April 30, 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.03% | 122,006 NS | April 30, 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.02% | 6,804 NS | April 30, 2026 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.02% | 1,904 NS | May 31, 2026 | N-PORT |
| FNDX · SCHWAB STRATEGIC TRUST | 0.02% | 43,632 NS | May 31, 2026 | N-PORT |
| FNDB · SCHWAB STRATEGIC TRUST | 0.01% | 2,066 NS | May 31, 2026 | N-PORT |
| GVUS · Goldman Sachs ETF Trust | 0.01% | 612 NS | May 31, 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.01% | 11,862 NS | April 30, 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.01% | 11,635 NS | April 30, 2026 | N-PORT |
| GUSA · Goldman Sachs ETF Trust II | 0.01% | 1,467 NS | May 31, 2026 | N-PORT |
| SCHK · SCHWAB STRATEGIC TRUST | 0.01% | 3,397 NS | May 31, 2026 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.01% | 24,730 NS | May 31, 2026 | N-PORT |
| MSLC · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 1,918 NS | May 31, 2026 | N-PORT |
| FTLS · First Trust Exchange-Traded Fund III | -0.07% | -15,936 NS | April 30, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | July 15, 2026 | Daily |
| VB · VANGUARD INDEX FUNDS | — | — | July 15, 2026 | Daily |
| VBR · VANGUARD INDEX FUNDS | — | — | July 15, 2026 | Daily |