POST Post Holdings, Inc. Common Stock
$92.78
Price · Jul 2, 2026
Fundamentals as of May 7, 2026
52W Range
$86–$117
21% of range
Analyst Rating
BUY
14 analysts
Price Target
$122
+32% upside
P/E (TTM)
19.5
ROE
8.8%
Net Profit Margin
4.1%
POST Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$92.78
Market Cap
$5.67B
P/E (TTM)
19.5
EPS (TTM)
$5.51
Revenue (TTM)
$8.16B
Div Yield
—
ROE
8.8%
Debt/Equity
2.0
52W Range
$86 – $117
POST Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$8.16B
2016-09-30
→
2025-09-30
EPS
$5.51
2016-09-30
→
2025-09-30
Free Cash Flow
$488M
2016-09-30
→
2025-09-30
Margins
4.1%
2016-09-30
→
2025-09-30
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
POST
Peer Median
P/E (TTM)
19.5
13.4
P/S (TTM)
0.7
0.8
P/B
1.5
2.5
EV / EBITDA
9.8
—
Price / FCF
11.6
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
POST
Peer Median
Gross Margin
28.7%
26.3%
Operating Margin
9.8%
—
Net Profit Margin
4.1%
5.0%
ROA
2.5%
3.9%
ROE
8.8%
13.7%
ROIC
5.4%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
POST
Peer Median
Debt / Equity
2.0
81.5
Current Ratio
1.7
1.2
Quick Ratio
0.8
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
POST
Peer Median
Revenue YoY
3.0%
—
Revenue CAGR 3Y
11.7%
—
Revenue CAGR 5Y
11.6%
—
EPS YoY
-2.3%
—
Net Income YoY
-8.5%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
POST
Peer Median
POST Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
14 analysts
- Strong Buy 4 28.6%
- Buy 7 50.0%
- Hold 3 21.4%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
6 analysts · 2026-06-30
Median
$122.00
← Below all targets
$92.78
Low
$110.00
High
$131.00
Median target
$122.00
+31.5%
Mean target
$122.33
+31.9%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.26%
Next Report
Aug 05, 2026
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| March 31, 2026 | $1.94 | $1.76 | 0.18% |
| Dec. 31, 2025 | $2.13 | $1.73 | 0.40% |
| Sept. 30, 2025 | $2.09 | $1.91 | 0.18% |
| June 30, 2025 | $2.03 | $1.68 | 0.35% |
| March 31, 2025 | $1.41 | $1.23 | 0.18% |
Peer Comparison Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| POST | $5.67B | 19.5 | 3.0% | 4.1% | 8.8% | 28.7% |
| SFD | $8.82B | 8.9 | 9.8% | 6.4% | 15.6% | 13.5% |
| CPB | — | 16.1 | 6.4% | 5.9% | 15.6% | — |
| CAG | $13.09B | 9.3 | -3.6% | 9.9% | 13.0% | 25.9% |
| PPC | $9.46B | 8.8 | 3.5% | 5.9% | 27.3% | 12.8% |
| LW | $7.04B | 20.2 | -0.25% | 5.5% | 21.2% | 21.7% |
| CALM | — | 3.8 | 83.2% | 28.6% | 56.0% | 43.4% |
| MZTI | $4.76B | 28.5 | 2.0% | 8.8% | 16.9% | 23.9% |
| TR | $1.49B | — | 1.3% | 13.7% | 11.1% | 35.3% |
| FRPT | $2.98B | 23.1 | 13.0% | 12.6% | 12.2% | 40.8% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 16
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.16B | $7.92B | $6.99B | $5.85B | $4.98B | $4.71B | $5.68B | $6.26B | $5.23B | $5.03B | $4.65B | $2.41B | |
| Cost of Revenue | $5.82B | $5.62B | $5.11B | $4.38B | $3.55B | $3.26B | $3.89B | $4.40B | $3.65B | $3.48B | $3.47B | $1.79B | |
| Gross Profit | $2.34B | $2.30B | $1.88B | $1.47B | $1.43B | $1.45B | $1.79B | $1.85B | $1.57B | $1.55B | $1.17B | $621M | |
| R&D Expense | $32M | $29M | $23M | $19M | $22M | $19M | $25M | $25M | $19M | $16M | $17M | $10M | |
| SG&A Expense | $1.31B | $1.33B | $1.08B | $905M | $807M | $782M | $912M | $976M | $868M | $840M | $734M | $460M | |
| Operating Income | $799M | $794M | $599M | $416M | $488M | $536M | $781M | $574M | $517M | $546M | $213M | $-208M | |
| Interest Expense | $361M | $316M | $279M | $318M | $333M | $334M | $322M | $387M | $315M | $306M | $258M | $184M | |
| Other Non-op | $5M | $13M | $13M | $20M | $29M | $12M | $-307M | $96M | $92M | $-183M | $-92M | $-36M | |
| Pretax Income | $444M | $472M | $413M | $895M | $214M | $-46M | $159M | $265M | $74M | $-30M | $-167M | $-427M | |
| Income Tax | $109M | $105M | $100M | $86M | $58M | $-21M | $-4M | $-204M | $26M | $-27M | $-52M | $-84M | |
| Net Income | $336M | $367M | $301M | $757M | $167M | $800.0K | $125M | $467M | $48M | $-3M | $-115M | $-343M | |
| EPS (Basic) | $5.98 | $6.12 | $5.21 | $12.42 | $2.42 | $0.01 | $1.72 | $6.87 | $0.51 | $-0.41 | $-2.33 | $-9.03 | |
| EPS (Diluted) | $5.51 | $5.64 | $4.82 | $12.09 | $2.38 | $0.01 | $1.66 | $6.16 | $0.50 | $-0.41 | $-2.33 | $-9.03 | |
| Shares (Basic) | 56,100,000 | 59,900,000 | 60,000,000 | 60,900,000 | 64,200,000 | 68,900,000 | 70,800,000 | 66,600,000 | 67,800,000 | 68,800,000 | 56,700,000 | 39,700,000 | |
| Shares (Diluted) | 62,900,000 | 66,900,000 | 67,000,000 | 62,700,000 | 65,300,000 | 68,900,000 | 75,100,000 | 75,900,000 | 69,900,000 | 68,800,000 | 56,700,000 | 39,700,000 | |
| EBITDA | $1.32B | $1.27B | $1.01B | $796M | $1.08B | $1.07B | $1.16B | $986M | $843M | $848M | $486M | $-52M |
Balance Sheet 28
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $177M | $787M | $93M | $586M | $664M | $1.19B | $1.05B | $990M | $1.53B | $1.14B | $841M | $268M | |
| Receivables | $735M | $583M | $512M | $544M | $452M | $442M | $445M | $462M | $481M | $385M | $366M | $414M | |
| Inventory | $875M | $754M | $790M | $549M | $477M | $599M | $580M | $484M | $574M | $503M | $465M | $381M | |
| Prepaid Expense | $115M | $104M | $59M | $98M | $100M | $53M | $47M | $64M | $32M | $37M | $33M | $44M | |
| Current Assets | $2.02B | $2.23B | $1.48B | $2.22B | $2.09B | $2.29B | $2.13B | $2.20B | $2.62B | $2.08B | $1.77B | $1.22B | |
| PP&E (Net) | $2.70B | $2.31B | $2.02B | $1.75B | $1.83B | $1.78B | $1.74B | $1.71B | $1.69B | $1.35B | $1.33B | $832M | |
| PP&E (Gross) | $4.96B | $4.34B | $3.77B | $3.27B | $3.22B | $2.98B | $2.74B | $2.54B | $2.39B | $1.90B | $1.74B | $1.12B | |
| Accum. Depreciation | $2.26B | $2.02B | $1.75B | $1.52B | $1.39B | $1.20B | $1.00B | $833M | $703M | $546M | $404M | $289M | |
| Goodwill | $4.84B | $4.70B | $4.57B | $4.35B | $4.50B | $4.44B | $4.40B | $4.50B | $4.03B | $3.08B | $3.07B | $2.89B | |
| Intangibles | $3.01B | $3.15B | $3.21B | $2.71B | $2.92B | $3.20B | $3.34B | $3.54B | $3.35B | $2.83B | $2.97B | $2.64B | |
| Other Non-current Assets | $521M | $464M | $360M | $271M | $348M | $329M | $206M | $247M | $184M | $16M | $16M | $150M | |
| Total Assets | $13.53B | $12.85B | $11.65B | $11.31B | $12.41B | $12.15B | $11.95B | $13.06B | $11.88B | $9.36B | $9.16B | $7.67B | |
| Accounts Payable | $624M | $484M | $369M | $453M | $384M | $368M | $396M | $365M | $336M | $264M | $265M | $225M | |
| Current Liabilities | $1.21B | $945M | $805M | $824M | $1.05B | $974M | $803M | $792M | $704M | $634M | $611M | $520M | |
| Capital Leases | $233M | $207M | $170M | $114M | $105M | $103M | $0 | · | · | · | · | · | |
| Deferred Tax | $638M | $653M | $674M | $688M | $729M | $784M | $688M | $778M | $906M | $726M | $832M | $915M | |
| Other Non-current Liabilities | $372M | $343M | $277M | $267M | $508M | $600M | $457M | $499M | $328M | $440M | $290M | $182M | |
| Total Liabilities | $9.76B | $8.75B | $7.80B | $7.74B | $9.36B | $9.32B | $9.01B | $10.00B | $9.09B | $6.35B | $6.19B | $5.45B | |
| Long-term Debt | $7.42B | $6.81B | $6.04B | $5.96B | $6.44B | $7.02B | $7.08B | $7.25B | $7.17B | $4.60B | $4.45B | $3.83B | |
| Total Debt | $7.42B | $6.81B | $6.04B | $5.96B | $7.04B | $7.02B | $7.08B | $7.25B | $7.17B | $4.56B | $4.53B | $3.86B | |
| Common Stock | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $800.0K | $800.0K | $800.0K | $700.0K | $700.0K | $600.0K | $500.0K | |
| Paid-in Capital | $5.37B | $5.33B | $5.29B | $4.75B | $4.25B | $4.18B | $3.73B | $3.59B | $3.57B | $3.55B | $3.54B | $2.67B | |
| Retained Earnings | $2.12B | $1.78B | $1.42B | $1.11B | $347M | $209M | $208M | $88M | $-376M | $-424M | $-421M | $-306M | |
| Treasury Stock | $3.75B | $3.03B | $2.73B | $2.34B | $1.90B | $1.51B | $921M | $590M | $371M | $53M | $53M | $53M | |
| AOCI | $9M | $6M | $-135M | $-263M | $43M | $-29M | $-97M | $-39M | $-40M | $-60M | $-89M | $-28M | |
| Stockholders' Equity | $3.75B | $4.09B | $3.84B | $3.25B | $2.74B | $2.85B | $2.93B | $3.05B | $2.78B | $3.01B | $2.98B | $2.28B | |
| Liabilities + Equity | $13.53B | $12.85B | $11.65B | $11.31B | $12.41B | $12.15B | $11.95B | $13.06B | $11.88B | $9.36B | $9.16B | $7.73B | |
| Shares Outstanding | 52,800,000 | 58,400,000 | 60,400,000 | 58,700,000 | 63,100,000 | 66,400,000 | 72,100,000 | 66,700,000 | 66,100,000 | 64,900,000 | 62,100,000 | 44,800,000 |
Cash Flow 19
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $524M | $477M | $407M | $380M | $366M | $345M | $380M | $398M | $323M | $303M | $273M | $156M | |
| Stock-based Comp | $82M | $84M | $77M | $66M | $49M | $43M | $39M | $31M | $24M | $17M | $23M | $14M | |
| Deferred Tax | $5M | $-36M | $-23M | $-10M | $68M | $-44M | $-80M | $-256M | $17M | $-75M | $-120M | $-88M | |
| Amort. of Intangibles | $201M | $185M | $161M | $146M | $143M | $138M | $161M | $177M | $159M | $153M | $142M | $71M | |
| Restructuring | $10M | $7M | · | · | $5M | · | $10M | $5M | $0 | $2M | $15M | $9M | |
| Other Non-cash | $52M | $39M | $-12M | $-810M | $-114M | $248M | $225M | $79M | $-26M | $260M | $392M | $444M | |
| Operating Cash Flow | $998M | $932M | $750M | $383M | $588M | $626M | $688M | $719M | $387M | $502M | $452M | $183M | |
| CapEx | $510M | $430M | $303M | $255M | $191M | $232M | $274M | $225M | $190M | $122M | $108M | $116M | |
| Investing Cash Flow | $-1.42B | $-678M | $-669M | $-221M | $-794M | $-218M | $27M | $-1.68B | $-2.10B | $-196M | $-1.25B | $-3.79B | |
| Debt Issued | · | · | · | · | · | · | $0 | $0 | $41M | $0 | $0 | · | |
| Net Debt Issued | $-526M | $-2.04B | $-307M | $-1.56B | $-1.81B | $-4.35B | $-919M | $-912M | $-2.05B | $-1.63B | $-1.23B | $-7M | |
| Stock Issued | · | · | · | · | · | · | · | · | $0 | $0 | $733M | $593M | |
| Stock Repurchased | · | · | · | $443M | $397M | $589M | $322M | $219M | $318M | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | $-443M | $-397M | $-589M | $-322M | $-219M | $-318M | $0 | $733M | $593M | |
| Dividends Paid | · | · | · | · | · | · | · | · | · | $14M | $17M | $14M | |
| Financing Cash Flow | $-189M | $416M | $-556M | $-387M | $-168M | $-272M | $-652M | $423M | $2.05B | $-4M | $1.37B | $3.48B | |
| Net Change in Cash | $-608M | $674M | $-473M | $-234M | $-369M | $139M | $60M | $-536M | $382M | $302M | $573M | $-134M | |
| Free Cash Flow | $488M | $502M | $447M | $127M | $396M | $391M | $414M | $494M | $196M | $381M | $344M | $68M | |
| Levered FCF | $215M | $256M | $236M | $-160M | $116M | $24M | $84M | $-191M | $-8M | $347M | $146M | $-80M |
Profitability 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 28.7% | 29.1% | 26.9% | 25.1% | 29.1% | 31.4% | 31.5% | 29.8% | 30.1% | 30.8% | 25.3% | 25.8% | |
| Operating Margin | 9.8% | 10.0% | 8.6% | 7.1% | 10.5% | 12.3% | 13.8% | 9.4% | 10.0% | 10.9% | 4.6% | -8.6% | |
| Net Margin | 4.1% | 4.6% | 4.3% | 12.9% | 2.7% | 0.01% | 2.2% | 7.5% | 0.92% | -0.07% | -2.5% | -14.2% | |
| Pretax Margin | 5.4% | 6.0% | 5.9% | 15.3% | 5.4% | 1.1% | 2.8% | 4.2% | 1.4% | -0.60% | -3.6% | -17.7% | |
| EBITDA Margin | 16.2% | 16.0% | 14.4% | 13.6% | 17.3% | 18.8% | 20.4% | 15.8% | 16.1% | 16.9% | 10.4% | -2.1% | |
| ROA | 2.5% | 3.0% | 2.6% | 6.4% | 1.4% | 0.01% | 1.0% | 3.8% | 0.45% | -0.04% | -1.4% | -6.1% | |
| ROE | 8.8% | 9.1% | 7.7% | 22.8% | 6.0% | 0.03% | 4.1% | 15.3% | 1.7% | -0.11% | -4.4% | -18.1% | |
| ROIC | 5.4% | 5.7% | 4.6% | 4.1% | 5.0% | 6.7% | 8.0% | 10.1% | 3.4% | 0.79% | 1.9% | -2.7% |
Liquidity & Solvency 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 2.4 | 1.8 | 2.7 | 2.0 | 2.3 | 2.6 | 2.8 | 3.7 | 3.3 | 2.9 | 2.3 | |
| Quick Ratio | 0.8 | 1.5 | 0.8 | 1.4 | 1.3 | 1.7 | 1.9 | 1.8 | 2.8 | 2.4 | 2.0 | 1.3 | |
| Debt / Equity | 2.0 | 1.7 | 1.6 | 1.8 | 2.6 | 2.5 | 2.4 | 2.4 | 2.6 | 1.5 | 1.5 | 1.7 | |
| LT Debt / Equity | 2.0 | 1.7 | 1.6 | 1.8 | 2.5 | 2.4 | 2.4 | 2.4 | 2.6 | 1.5 | 1.5 | 1.7 | |
| Interest Coverage | 2.2 | 2.5 | 2.1 | 1.3 | 1.7 | 1.8 | 2.4 | 1.5 | 1.7 | 1.8 | 0.7 | -1.1 |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | |
| Inventory Turnover | 7.1 | 7.3 | 7.6 | 8.5 | 7.4 | 6.6 | 7.3 | 8.3 | 6.8 | 7.2 | 8.2 | 7.1 | |
| Receivables Turnover | 12.4 | 14.5 | 13.2 | 11.7 | 12.5 | 12.9 | 12.5 | 13.3 | 12.1 | 13.4 | 11.9 | 9.7 |
Growth Rates 9
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.0% | 13.3% | 19.5% | 17.5% | 5.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 11.7% | 16.7% | 14.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -2.3% | 17.0% | -60.1% | 408.0% | 23700.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -23.0% | 33.3% | 684.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 253.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -8.5% | 21.7% | -60.2% | 353.9% | 20737.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -23.7% | 30.0% | 622.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 234.6% | · | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 16
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.16B | $7.92B | $6.99B | $5.85B | $4.98B | $4.71B | $5.68B | $6.26B | $5.23B | $5.03B | $4.65B | $2.41B | |
| Net Income TTM | $336M | $367M | $301M | $757M | $167M | $800.0K | $125M | $467M | $48M | $-3M | $-115M | $-343M | |
| Market Cap | $5.67B | $6.76B | $5.18B | $4.81B | $4.55B | $3.74B | $4.99B | $4.28B | $3.82B | $3.28B | $2.40B | · | |
| Enterprise Value | $12.92B | $12.79B | $11.13B | $10.18B | $10.77B | $9.57B | $11.02B | $10.54B | $9.46B | $6.70B | $6.09B | · | |
| P/E | 19.5 | 20.5 | 17.8 | 6.8 | 30.3 | 5628.3 | 41.7 | 10.4 | 115.5 | -123.2 | -16.6 | -2.4 | |
| P/S | 0.7 | 0.9 | 0.7 | 0.8 | 0.9 | 0.8 | 0.9 | 0.7 | 0.7 | 0.7 | 0.5 | · | |
| P/B | 1.5 | 1.7 | 1.3 | 1.5 | 1.7 | 1.3 | 1.7 | 1.4 | 1.4 | 1.1 | 0.8 | · | |
| P / Cash Flow | 5.7 | 7.3 | 6.9 | 12.6 | 7.7 | 6.0 | 7.3 | 5.9 | 9.9 | 6.5 | 5.3 | · | |
| P / FCF | 11.6 | 13.5 | 11.6 | 37.8 | 11.5 | 9.6 | 12.1 | 8.7 | 19.5 | 8.6 | 7.0 | · | |
| EV / EBITDA | 9.8 | 10.1 | 11.1 | 12.8 | 10.0 | 8.9 | 9.5 | 10.7 | 11.2 | 7.9 | 12.5 | · | |
| EV / FCF | 26.5 | 25.5 | 24.9 | 80.0 | 27.2 | 24.5 | 26.6 | 21.3 | 48.2 | 17.6 | 17.7 | · | |
| EV / Revenue | 1.6 | 1.6 | 1.6 | 1.7 | 2.2 | 2.0 | 1.9 | 1.7 | 1.8 | 1.3 | 1.3 | · | |
| Dividend Yield | · | · | · | · | · | · | · | · | · | 0.44% | 0.71% | · | |
| Earnings Yield | 5.1% | 4.9% | 5.6% | 14.8% | 3.3% | 0.02% | 2.4% | 9.6% | 0.87% | -0.81% | -6.0% | -41.6% | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | -436.4% | · | · | |
| Annual Payout | · | · | · | · | · | · | · | · | · | $14M | $17M | $14M |
Income Statement 15
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.04B | $2.17B | $2.25B | $1.98B | $1.95B | $1.97B | $2.01B | $1.95B | $2.00B | $1.97B | $1.95B | $1.86B | $1.62B | $1.57B | $1.58B | $1.52B | |
| Cost of Revenue | $1.43B | $1.54B | $1.64B | $1.39B | $1.41B | $1.38B | $1.43B | $1.37B | $1.42B | $1.39B | $1.39B | $1.36B | $1.21B | $1.15B | $1.19B | $1.16B | |
| Gross Profit | $618M | $638M | $602M | $596M | $546M | $595M | $575M | $577M | $580M | $573M | $551M | $502M | $414M | $415M | $393M | $365M | |
| SG&A Expense | $326M | $357M | $350M | $312M | $315M | $332M | $342M | $324M | $341M | $323M | $310M | $301M | $239M | $229M | $224M | $225M | |
| Operating Income | $212M | $238M | $168M | $235M | $182M | $214M | $191M | $203M | $190M | $209M | $153M | $158M | $138M | $150M | $132M | $106M | |
| Interest Expense | $106M | $103M | $102M | $88M | $87M | $84M | $80M | $79M | $80M | $78M | $77M | $73M | $64M | $66M | $72M | $76M | |
| Other Non-op | $2M | $5M | $7M | $-200.0K | $-7M | $6M | $4M | $2M | $3M | $4M | $-20M | $16M | $4M | $13M | $-203M | $132M | |
| Pretax Income | $110M | $124M | $73M | $143M | $82M | $145M | $98M | $132M | $126M | $117M | $95M | $125M | $74M | $118M | $147M | $220M | |
| Income Tax | $28M | $27M | $22M | $35M | $20M | $32M | $16M | $32M | $29M | $28M | $29M | $27M | $19M | $25M | $42M | $35M | |
| Net Income | $82M | $97M | $51M | $109M | $63M | $113M | $82M | $100M | $97M | $88M | $66M | $90M | $54M | $92M | $84M | $170M | |
| EPS (Basic) | $1.71 | $1.87 | $0.98 | $1.95 | $1.11 | $1.94 | $1.40 | $1.66 | $1.60 | $1.46 | $1.08 | $1.49 | $0.98 | $1.66 | $1.43 | $2.77 | |
| EPS (Diluted) | $1.56 | $1.71 | $0.91 | $1.79 | $1.03 | $1.78 | $1.28 | $1.53 | $1.48 | $1.35 | $1.00 | $1.38 | $0.92 | $1.52 | $1.22 | $2.72 | |
| Shares (Basic) | 47,900,000 | 51,700,000 | -114,300,000 | 55,700,000 | 56,400,000 | 58,300,000 | -121,400,000 | 60,000,000 | 60,800,000 | 60,500,000 | -119,200,000 | 61,600,000 | 58,800,000 | 58,800,000 | -123,700,000 | 60,400,000 | |
| Shares (Diluted) | 54,100,000 | 58,200,000 | -127,800,000 | 62,400,000 | 63,100,000 | 65,200,000 | -135,000,000 | 67,000,000 | 67,600,000 | 67,300,000 | -133,000,000 | 68,500,000 | 65,700,000 | 65,800,000 | -123,600,000 | 61,600,000 | |
| EBITDA | $350M | $391M | · | $367M | $308M | $334M | · | $324M | $310M | $322M | · | $265M | $232M | $242M | · | $199M |
Balance Sheet 28
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $269M | $279M | $177M | $1.06B | $618M | $873M | $787M | $334M | $333M | $151M | · | $209M | $491M | $607M | · | $264M | |
| Receivables | $729M | $681M | $735M | $694M | $698M | $608M | $583M | $536M | $569M | $587M | · | $565M | $576M | $539M | · | $551M | |
| Inventory | $912M | $908M | $875M | $772M | $719M | $740M | $754M | $795M | $803M | $825M | · | $779M | $594M | $597M | · | $524M | |
| Prepaid Expense | $119M | $99M | $115M | $112M | $126M | $125M | $104M | $81M | $91M | $83M | · | $69M | $112M | $103M | · | $119M | |
| Current Assets | $2.05B | $1.97B | $2.02B | $2.64B | $2.17B | $2.35B | $2.23B | $1.76B | $1.81B | $1.66B | · | $1.64B | $2.13B | $2.20B | · | $2.29B | |
| PP&E (Net) | $2.65B | $2.68B | $2.70B | $2.44B | $2.38B | $2.30B | $2.31B | $2.19B | $2.15B | $2.12B | · | $1.99B | $1.79B | $1.76B | · | $1.73B | |
| PP&E (Gross) | $4.95B | $4.99B | $4.96B | $4.63B | $4.48B | $4.34B | $4.34B | $4.13B | $4.03B | $3.94B | · | $3.69B | $3.42B | $3.34B | · | $3.22B | |
| Accum. Depreciation | $2.30B | $2.31B | $2.26B | $2.19B | $2.10B | $2.04B | $2.02B | $1.95B | $1.89B | $1.82B | · | $1.69B | $1.63B | $1.58B | · | $1.49B | |
| Goodwill | $4.83B | $4.85B | $4.84B | $4.79B | $4.73B | $4.64B | $4.70B | $4.65B | $4.65B | $4.65B | · | $4.65B | $4.43B | $4.42B | · | $4.42B | |
| Intangibles | $2.84B | $2.96B | $3.01B | $3.01B | $3.04B | $3.07B | $3.15B | $3.17B | $3.21B | $3.26B | · | $3.27B | $2.68B | $2.71B | · | $2.78B | |
| Other Non-current Assets | $547M | $520M | $521M | $483M | $477M | $460M | $464M | $367M | $373M | $372M | · | $333M | $286M | $278M | · | $317M | |
| Total Assets | $12.98B | $12.98B | $13.53B | $13.37B | $12.80B | $12.82B | $12.85B | $12.13B | $12.19B | $12.07B | $11.65B | $11.89B | $11.32B | $11.36B | · | $11.56B | |
| Accounts Payable | $618M | $579M | $624M | $529M | $560M | $563M | $484M | $393M | $396M | $413M | · | $389M | $403M | $426M | · | $401M | |
| Current Liabilities | $1.11B | $1.04B | $1.21B | $1.02B | $1.02B | $981M | $945M | $857M | $840M | $835M | · | $795M | $780M | $788M | · | $758M | |
| Capital Leases | · | · | $233M | · | · | · | $207M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $657M | $660M | $638M | $654M | $657M | $663M | $653M | $646M | $667M | $685M | · | $694M | $675M | $692M | · | $707M | |
| Other Non-current Liabilities | $367M | $358M | $372M | $344M | $341M | $333M | $343M | $272M | $280M | $286M | · | $252M | $231M | $240M | · | $351M | |
| Total Liabilities | $9.77B | $9.52B | $9.76B | $9.36B | $8.96B | $8.92B | $8.75B | $8.17B | $8.20B | $8.12B | · | $7.93B | $7.52B | $7.61B | · | $7.85B | |
| Long-term Debt | $7.63B | $7.46B | $7.42B | $7.35B | $6.95B | $6.95B | $6.81B | $6.40B | $6.42B | $6.32B | · | $6.19B | $5.84B | $5.89B | · | $6.03B | |
| Total Debt | $7.63B | $7.46B | · | $7.35B | $6.95B | $6.95B | · | $6.40B | $6.42B | $6.32B | · | $6.19B | $5.84B | $5.89B | · | $6.03B | |
| Common Stock | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | · | $900.0K | $900.0K | $900.0K | · | $900.0K | |
| Paid-in Capital | $5.38B | $5.36B | $5.37B | $5.35B | $5.33B | $5.31B | $5.33B | $5.31B | $5.24B | $5.27B | · | $5.27B | $4.76B | $4.74B | · | $4.73B | |
| Retained Earnings | $2.30B | $2.22B | $2.12B | $2.07B | $1.96B | $1.90B | $1.78B | $1.70B | $1.60B | $1.50B | · | $1.35B | $1.25B | $1.20B | · | $1.02B | |
| Treasury Stock | $4.46B | $4.13B | $3.75B | $3.47B | $3.41B | $3.21B | $3.03B | $2.98B | $2.77B | $2.77B | · | $2.59B | $2.42B | $2.37B | · | $2.24B | |
| AOCI | $-18M | $12M | $9M | $47M | $-53M | $-103M | $6M | $-87M | $-89M | $-70M | · | $-79M | $-114M | $-146M | · | $-117M | |
| Stockholders' Equity | $3.19B | $3.46B | $3.75B | $4.00B | $3.83B | $3.89B | $4.09B | $3.95B | $3.98B | $3.94B | · | $3.95B | $3.47B | $3.43B | · | $3.40B | |
| Liabilities + Equity | $12.98B | $12.98B | $13.53B | $13.37B | $12.80B | $12.82B | $12.85B | $12.13B | $12.19B | $12.07B | · | $11.89B | $11.32B | $11.36B | · | $11.56B | |
| Shares Outstanding | · | · | 52,800,000 | · | · | · | 58,400,000 | · | · | · | 60,400,000 | · | · | · | 58,700,000 | · |
Cash Flow 16
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $138M | $152M | $146M | $132M | $126M | $120M | $124M | $121M | $120M | $112M | $114M | $106M | $94M | $93M | $95M | $94M | |
| Stock-based Comp | $20M | $22M | $21M | $20M | $20M | $20M | $24M | $21M | $21M | $19M | $20M | $20M | $20M | $17M | $18M | $17M | |
| Deferred Tax | $10M | $22M | $6M | $-11M | $-11M | $21M | $-2M | $-21M | $-15M | $1M | $-12M | $17M | $-20M | $-8M | $-700.0K | $12M | |
| Amort. of Intangibles | $51M | $52M | $53M | $49M | $49M | $49M | $46M | $46M | $46M | $46M | $45M | $42M | $37M | $36M | $36M | $37M | |
| Restructuring | $300.0K | $900.0K | $600.0K | $800.0K | $7M | $800.0K | $800.0K | $-1M | $200.0K | · | · | · | · | · | · | · | |
| Other Non-cash | · | $-58M | · | · | · | $36M | · | · | · | $-47M | · | · | · | $-95M | · | · | |
| Operating Cash Flow | $242M | $236M | $301M | $226M | $161M | $310M | $235M | $272M | $250M | $174M | $270M | $282M | $100M | $98M | $164M | $76M | |
| CapEx | $91M | $116M | $150M | $131M | $90M | $139M | $139M | $111M | $99M | $81M | $101M | $69M | $81M | $52M | $88M | $65M | |
| Investing Cash Flow | $-89M | $262M | $-946M | $-131M | $-214M | $-128M | $-139M | $-106M | $-99M | $-334M | $-101M | $-434M | $-81M | $-53M | $-88M | $-89M | |
| Net Debt Issued | · | $-1.43B | · | · | · | $-465M | · | · | · | $-68M | · | · | · | $-91M | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | $159M | $62M | $22M | · | $146M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | $-22M | · | · | |
| Financing Cash Flow | $-166M | $-396M | $-236M | $340M | $-198M | $-94M | $349M | $-170M | $31M | $206M | $-276M | $-118M | $-133M | $-28M | $249M | $-210M | |
| Net Change in Cash | $-13M | $102M | $-881M | $439M | $-250M | $84M | $447M | $-4M | $182M | $49M | $-110M | $-269M | $-114M | $20M | $323M | $-226M | |
| Free Cash Flow | · | $119M | · | · | · | $171M | · | · | · | $94M | · | · | · | $46M | · | · | |
| Levered FCF | · | $39M | · | · | · | $106M | · | · | · | $35M | · | · | · | $-6M | · | · |
Profitability 8
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 30.2% | 29.4% | · | 30.0% | 28.0% | 30.1% | · | 29.6% | 29.0% | 29.1% | · | 27.0% | 25.5% | 26.5% | · | 23.9% | |
| Operating Margin | 10.4% | 11.0% | · | 11.8% | 9.3% | 10.8% | · | 10.4% | 9.5% | 10.7% | · | 8.5% | 8.5% | 9.6% | · | 6.9% | |
| Net Margin | 4.0% | 4.5% | · | 5.5% | 3.2% | 5.7% | · | 5.1% | 4.9% | 4.5% | · | 4.8% | 3.3% | 5.9% | · | 11.2% | |
| Pretax Margin | 5.4% | 5.7% | · | 7.2% | 4.2% | 7.4% | · | 6.8% | 6.3% | 5.9% | · | 6.7% | 4.6% | 7.6% | · | 14.4% | |
| EBITDA Margin | 17.1% | 18.0% | · | 18.5% | 15.8% | 16.9% | · | 16.6% | 15.5% | 16.4% | · | 14.2% | 14.3% | 15.5% | · | 13.1% | |
| ROA | 0.64% | 0.75% | · | 0.85% | 0.50% | 0.91% | · | 0.83% | 0.83% | 0.75% | · | 0.76% | 0.47% | 0.77% | · | 1.4% | |
| ROE | 2.3% | 2.6% | · | 2.7% | 1.6% | 2.9% | · | 2.5% | 2.6% | 2.4% | · | 2.4% | 1.6% | 3.1% | · | 5.5% | |
| ROIC | 1.5% | 1.7% | · | 1.6% | 1.3% | 1.5% | · | 1.5% | 1.4% | 1.5% | · | 1.2% | 1.1% | 1.3% | · | 0.94% |
Liquidity & Solvency 5
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.9 | · | 2.6 | 2.1 | 2.4 | · | 2.0 | 2.2 | 2.0 | · | 2.1 | 2.7 | 2.8 | · | 3.0 | |
| Quick Ratio | 0.9 | 0.9 | · | 1.7 | 1.3 | 1.5 | · | 1.0 | 1.1 | 0.9 | · | 1.0 | 1.4 | 1.5 | · | 1.1 | |
| Debt / Equity | 2.4 | 2.2 | · | 1.8 | 1.8 | 1.8 | · | 1.6 | 1.6 | 1.6 | · | 1.6 | 1.7 | 1.7 | · | 1.8 | |
| LT Debt / Equity | 2.4 | 2.2 | · | 1.8 | 1.8 | 1.8 | · | 1.6 | 1.6 | 1.6 | · | 1.6 | 1.7 | 1.7 | · | 1.8 | |
| Interest Coverage | 2.0 | 2.3 | · | 2.7 | 2.1 | 2.5 | · | 2.6 | 2.4 | 2.7 | · | 2.2 | 2.2 | 2.3 | · | 1.4 |
Efficiency 3
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 1.7 | 1.9 | · | 1.8 | 1.8 | 1.8 | · | 1.7 | 2.0 | 2.0 | · | 2.1 | 2.2 | 1.9 | · | 1.9 | |
| Receivables Turnover | 2.9 | 3.4 | · | 3.2 | 3.1 | 3.3 | · | 3.5 | 3.5 | 3.5 | · | 3.3 | 3.1 | 2.9 | · | 2.7 |
Valuation (TTM) 4
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.15B | $8.09B | · | $7.86B | $7.87B | $7.89B | · | $7.77B | $7.44B | $7.01B | · | $6.57B | $6.12B | $5.84B | · | $5.52B | |
| Net Income TTM | $350M | $382M | · | $384M | $373M | $398M | · | $375M | $329M | $324M | · | $406M | $840M | $765M | · | $618M | |
| P/E | 16.2 | 15.7 | · | 17.8 | 20.0 | 18.6 | · | 18.1 | 20.7 | 17.0 | · | 13.2 | 6.6 | 7.3 | · | 8.3 | |
| Earnings Yield | 6.2% | 6.4% | · | 5.6% | 5.0% | 5.4% | · | 5.5% | 4.8% | 5.9% | · | 7.5% | 15.1% | 13.7% | · | 12.0% |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Revenue | $8.16B | $7.92B | $6.99B | $5.85B | $4.98B |
| Gross Margin % | 28.7% | 29.1% | 26.9% | 25.1% | 29.1% |
| Operating Margin % | 9.8% | 10.0% | 8.6% | 7.1% | 10.5% |
| Net Income | $336M | $367M | $301M | $757M | $167M |
| Diluted EPS | $5.51 | $5.64 | $4.82 | $12.09 | $2.38 |
Balance Sheet
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Debt / Equity | 2.0 | 1.7 | 1.6 | 1.8 | 2.6 |
| Current Ratio | 1.7 | 2.4 | 1.8 | 2.7 | 2.0 |
| Quick Ratio | 0.8 | 1.5 | 0.8 | 1.4 | 1.3 |
Cash Flow
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Free Cash Flow | $488M | $502M | $447M | $127M | $396M |
Latest News Recent headlines mentioning this company
Trading Signals Recent buy/sell signals with entry price and risk/reward ratio
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.