PUMP Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$1.27B2020-12-31 → 2025-12-31
EPS$0.012020-12-31 → 2025-12-31
Free Cash Flow$45M2020-12-31 → 2025-12-31
Net margin-1.2%2020-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
PUMP
5Y avg
Peer Median
Verdict
P/E (TTM)
-84.35Y avg ≈318.3
≈318.3
·
·
P/S
0.85Y avg ≈0.7
≈0.7
0.8
Fair value
P/B
1.25Y avg ≈1.1
≈1.1
1.2
Fair value
EV / EBITDA
5.55Y avg ≈9.9
≈9.9
6.3
Undervalued
Price / FCF
21.35Y avg ≈89.1
≈89.1
·
·
Price / Cash Flow
4.25Y avg ≈3.5
≈3.5
6.0
Undervalued
EV / Revenue
0.85Y avg ≈0.7
≈0.7
·
·
EV / FCF
22.05Y avg ≈89.6
≈89.6
·
·
Price / Tangible Book
1.35Y avg ≈1.2
≈1.2
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
PUMP
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-0.97%5Y avg ≈-1.0%
≈-1.0%
5.3%
Weak
EBITDA Margin (TTM)
13.4%5Y avg ≈12.2%
≈12.2%
7.7%
Weak
Pretax Margin (TTM)
-0.83%5Y avg ≈-1.3%
≈-1.3%
4.3%
Weak
Net Profit Margin (TTM)
-1.2%5Y avg ≈-1.4%
≈-1.4%
3.3%
Weak
ROA (TTM)
-0.81%5Y avg ≈-1.8%
≈-1.8%
0.07%
In line
ROE (TTM)
-1.5%5Y avg ≈-2.7%
≈-2.7%
0.10%
In line
ROIC
0.07%5Y avg ≈-2.2%
≈-2.2%
0.07%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
PUMP
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.85Y avg ≈0.1
≈0.1
0.5
High debt
Current Ratio (MRQ)
4.15Y avg ≈1.3
≈1.3
2.3
Strong liquidity
Quick Ratio
1.25Y avg ≈1.1
≈1.1
0.9
Strong liquidity
Long-Term Debt / Equity (MRQ)
0.85Y avg ≈0.1
≈0.1
0.7
High debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
PUMP
5Y avg
Peer Median
Verdict
Revenue YoY
-12.1%5Y avg ≈1.3%
≈1.3%
·
·
Revenue CAGR 3Y
-0.28%5Y avg ≈15.1%
≈15.1%
·
·
Revenue CAGR 5Y
10.0%
·
·
·
EPS YoY
3700.0%
·
·
·
Net Income YoY
4118.4%
·
·
·
EPS CAGR 3Y
-20.6%
·
·
·
Net Income CAGR 3Y
-26.0%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
PUMP
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.015Y avg ≈$-0.18
≈$-0.18
·
·
Revenue / Share
$12.045Y avg ≈$13.37
≈$13.37
·
·
Cash Flow / Share
$2.205Y avg ≈$2.63
≈$2.63
·
·
Cash / Share
$0.885Y avg ≈$0.56
≈$0.56
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
PUMP
5Y avg
Peer Median
Verdict
Asset Turnover
1.05Y avg ≈1.1
≈1.1
0.7
Top tier
Receivables Turnover
6.45Y avg ≈6.8
≈6.8
6.2
Top tier
Revenue / Employee
≈$746.6K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise22.1%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$-0.07
$-0.00
—
March 31, 2026
$-0.03
$-0.10
70.9%
Dec. 31, 2025
$0.01
$-0.12
108.1%
Sept. 30, 2025
$-0.02
$-0.12
83.9%
June 30, 2025
$-0.07
$0.06
-215.5%
March 31, 2025
$0.09
$0.06
63.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$1.27B
$1.44B
$1.63B
$1.28B
$875M
$789M
$2.05B
$1.70B
$982M
SG&A Expense
$108M
$114M
$114M
$112M
$83M
$87M
$105M
$54M
$49M
Operating Expenses
$1.26B
$1.61B
$1.50B
$1.28B
$943M
$920M
$1.83B
$1.47B
$958M
Operating Income
$6M
$-167M
$130M
$-3M
$-69M
$-131M
$221M
$233M
$24M
Interest Expense
·
·
$5M
$2M
$614.0K
$2M
$7M
$7M
$7M
Other Non-op
$10M
$6M
$-10M
$12M
$873.0K
$-3M
$-8M
$-8M
$-8M
Pretax Income
$8M
$-169M
$116M
$7M
$-68M
$-134M
$214M
$225M
$16M
Income Tax
$7M
$-31M
$30M
$5M
$-14M
$-27M
$50M
$51M
$3M
Net Income
$824.0K
$-138M
$86M
$2M
$-54M
$-107M
$163M
$174M
$13M
EPS (Basic)
$0.01
$-1.31
$0.76
$0.02
$-0.53
$-1.06
$1.62
$2.08
$0.17
EPS (Diluted)
$0.01
$-1.31
$0.76
$0.02
$-0.53
$-1.06
$1.57
$2.00
$0.16
Shares (Basic)
103,838,000
105,469,000
113,004,000
105,868,000
102,655,000
100,829,000
100,472,000
83,460,000
76,371,000
Shares (Diluted)
105,398,000
105,469,000
113,416,000
106,939,000
102,655,000
100,829,000
103,750,000
87,046,000
79,583,000
EBITDA
$181M
$45M
$311M
$126M
$65M
$22M
$367M
$321M
$80M
Balance Sheet30
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$91M
$50M
$33M
$79M
$112M
$69M
$149M
$133M
$24M
Short-term Investments
$0
$8M
$8M
$10M
$0
·
·
·
·
Receivables
$201M
$196M
$237M
$216M
$128M
$84M
$212M
$203M
$200M
Inventory
$13M
$16M
$18M
$5M
$4M
$3M
$2M
$6M
$6M
Prepaid Expense
$20M
$18M
$15M
$9M
$7M
$11M
$11M
$7M
$5M
Other Current Assets
$1M
$4M
$353.0K
$38.0K
$297.0K
$782.0K
$1M
$638.0K
$748.0K
Current Assets
$327M
$292M
$311M
$329M
$251M
$168M
$376M
$349M
$236M
PP&E (Net)
$793M
$688M
$967M
$923M
$808M
$880M
$1.05B
$913M
$471M
PP&E (Gross)
$1.26B
$1.10B
$1.61B
$1.45B
$1.30B
$1.29B
$1.38B
$1.14B
$652M
Accum. Depreciation
$465M
$413M
$644M
$530M
$489M
$410M
$329M
$230M
$181M
Goodwill
$900.0K
$920.0K
$24M
$24M
$0
$0
$9M
$9M
$9M
Intangibles
$55M
$65M
$51M
$56M
$0
·
$0
$13.0K
$301.0K
Other Non-current Assets
$5M
$14M
$2M
$1M
$1M
$2M
$3M
$3M
$2M
Total Assets
$1.29B
$1.22B
$1.48B
$1.34B
$1.06B
$1.05B
$1.44B
$1.27B
$719M
Accounts Payable
$115M
$93M
$161M
$234M
$153M
$79M
$193M
$214M
$211M
Accrued Liabilities
$66M
$71M
$76M
$49M
$21M
$25M
$36M
$138M
$17M
Short-term Debt
$2M
$0
·
·
·
·
·
·
·
Current Liabilities
$253M
$222M
$271M
$284M
$174M
$104M
$233M
$353M
$244M
Capital Leases
$36M
$59M
$39M
$2M
$97.0K
$465.0K
$799.0K
$0
·
Deferred Tax
$63M
$60M
$93M
$65M
$61M
$75M
$103M
$54M
$5M
Other Non-current Liabilities
$3M
$8M
$3M
$0
·
·
$0
$124.0K
$125.0K
Total Liabilities
$461M
$407M
$482M
$382M
$235M
$180M
$467M
$477M
$306M
Long-term Debt
$119M
$45M
·
·
·
$0
$130M
$70M
$73M
Total Debt
$122M
$45M
$45M
$30M
·
$0
$130M
$70M
$73M
Common Stock
$104.0K
$103.0K
$109.0K
$114.0K
$103.0K
$101.0K
$101.0K
$100.0K
$83.0K
Paid-in Capital
$898M
$885M
$929M
$971M
$845M
$835M
$827M
$818M
$607M
Retained Earnings
$-68M
$-69M
$69M
$-17M
$-19M
$36M
$143M
$-20M
$-194M
Stockholders' Equity
$830M
$816M
$998M
$954M
$826M
$871M
$969M
$797M
$413M
Liabilities + Equity
$1.29B
$1.22B
$1.48B
$1.34B
$1.06B
$1.05B
$1.44B
$1.27B
$719M
Shares Outstanding
104,310,266
102,994,958
109,483,281
114,515,008
·
·
100,624,099
100,190,126
83,039,854
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$175M
$224M
$220M
$128M
$133M
$153M
$145M
$88M
$56M
Stock-based Comp
$17M
$17M
$14M
$22M
$12M
$9M
$8M
$5M
$9M
Deferred Tax
$4M
$-33M
$28M
$4M
$-14M
$-28M
$49M
$50M
$3M
Amort. of Intangibles
$9M
$8M
$6M
$1M
$0
$0
$0
$300.0K
$300.0K
Other Non-cash
$35M
$194M
$66M
$144M
$78M
$111M
$90M
$76M
$28M
Operating Cash Flow
$232M
$252M
$375M
$300M
$155M
$139M
$455M
$393M
$109M
CapEx
$186M
$140M
$371M
$320M
$144M
$101M
$503M
$284M
$286M
Investing Cash Flow
$-150M
$-155M
$-384M
$-350M
$-104M
$-94M
$-495M
$-281M
$-281M
Debt Issued
·
·
·
$30M
$0
$0
$110M
$77M
$60M
Net Debt Issued
$-4M
·
·
$30M
$0
$-130M
$60M
$-4M
$-107M
Stock Repurchased
$0
$59M
$52M
$0
$0
·
·
·
·
Net Stock Activity
$0
$-59M
$-52M
·
·
·
·
·
·
Financing Cash Flow
$-41M
$-80M
$-46M
$26M
$-7M
$-125M
$56M
$-4M
$63M
Net Change in Cash
$41M
$17M
$-56M
$-23M
$43M
$-80M
$16M
$109M
$-110M
Taxes Paid
$3M
$-5M
·
$-11M
·
·
·
·
·
Free Cash Flow
$45M
$112M
$4M
$-19M
$11M
$39M
$-48M
$109M
$-177M
Levered FCF
·
·
$-62.4K
$-20M
$11M
$37M
$-53M
$104M
$-183M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
0.50%
-11.6%
8.0%
-0.20%
-7.9%
-16.6%
10.8%
·
·
Net Margin
0.06%
-9.6%
5.2%
0.16%
-6.2%
-13.6%
7.9%
·
·
Pretax Margin
0.62%
-11.7%
7.1%
0.58%
-7.8%
-17.0%
10.4%
·
·
EBITDA Margin
14.3%
3.1%
19.1%
9.8%
7.4%
2.8%
17.9%
·
·
ROA
0.07%
-11.3%
5.8%
0.15%
-5.1%
-10.2%
11.3%
17.4%
2.0%
ROE
0.10%
-16.7%
8.5%
0.23%
-6.5%
-12.0%
17.0%
26.0%
4.0%
ROIC
0.07%
-15.8%
9.3%
-0.07%
-6.6%
-12.0%
15.4%
20.7%
4.0%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.3
1.3
1.1
1.2
1.4
1.6
1.6
1.0
1.0
Quick Ratio
1.2
1.1
1.0
1.1
1.4
1.5
1.6
1.0
0.9
Debt / Equity
0.1
0.1
0.0
0.0
·
0.0
0.1
0.1
0.2
LT Debt / Equity
0.1
0.1
0.0
0.0
·
0.0
0.1
0.1
0.1
Interest Coverage
·
·
24.6
-1.6
-111.9
-55.1
31.0
33.8
3.3
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
1.0
1.2
1.1
1.0
0.8
0.8
1.4
·
·
Receivables Turnover
6.4
6.7
7.2
7.4
8.2
5.3
9.9
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$7.96
$7.93
$9.12
·
·
·
$9.63
$7.96
$4.98
Revenue / Share
$12.04
$13.69
$14.38
$11.97
$8.52
$7.83
$19.78
·
·
Cash Flow / Share
$2.20
$2.39
$3.30
$2.81
$1.51
$1.38
$4.39
$4.52
$1.37
Cash / Share
$0.88
$0.49
$0.30
·
·
·
$1.48
$1.32
$0.29
EPS (TTM)
$0.01
$-1.31
$0.76
$0.02
$-0.53
$-1.06
$1.57
$2.00
$0.16
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-12.1%
-11.4%
27.4%
46.3%
10.8%
·
·
·
·
Revenue CAGR 3Y
-0.28%
18.2%
27.4%
·
·
·
·
·
·
Revenue CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
EPS YoY
·
·
3700.0%
·
·
·
·
·
·
EPS CAGR 3Y
-20.6%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
4118.4%
·
·
·
·
·
·
Net Income CAGR 3Y
-26.0%
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$1.27B
$1.44B
$1.63B
$1.28B
$875M
$789M
$2.05B
$1.70B
$982M
Net Income TTM
$824.0K
$-138M
$86M
$2M
$-54M
$-107M
$163M
$174M
$13M
Market Cap
$992M
$961M
$917M
·
·
·
$1.13B
$1.23B
$1.67B
Enterprise Value
$1.02B
$948M
$921M
·
·
·
$1.11B
$1.17B
$1.72B
P/E
951.0
-7.1
11.0
518.5
-15.3
-7.0
7.2
6.2
126.0
P/S
0.8
0.7
0.6
·
·
·
0.6
0.7
1.7
P/B
1.2
1.2
0.9
·
·
·
1.2
1.5
4.1
P / Tangible Book
1.3
1.3
1.0
·
·
·
·
·
·
P / Cash Flow
4.3
3.8
2.4
·
·
·
2.5
3.1
15.3
P / FCF
21.9
8.6
236.9
·
·
·
-23.8
11.3
-9.5
EV / EBITDA
5.6
21.2
3.0
·
·
·
3.0
3.7
21.6
EV / FCF
22.6
8.5
237.9
·
·
·
-23.4
10.8
-9.8
EV / Revenue
0.8
0.7
0.6
·
·
·
0.5
0.7
1.8
Earnings Yield
0.11%
-14.0%
9.1%
0.19%
-6.5%
-14.3%
14.0%
16.2%
0.79%
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$306M
$271M
$290M
$294M
$326M
$359M
$321M
$361M
$357M
$406M
$348M
$424M
$435M
$424M
$349M
$333M
SG&A Expense
$33M
$27M
$29M
$22M
$28M
$28M
$29M
$27M
$31M
$28M
$28M
$29M
$29M
$29M
$27M
$28M
Operating Expenses
$309M
$279M
$284M
$300M
$329M
$350M
$339M
$539M
$358M
$376M
$356M
$379M
$383M
$382M
$331M
$319M
Operating Income
$-3M
$-8M
$6M
$-6M
$-3M
$10M
$-18M
$-178M
$-533.0K
$30M
$-8M
$45M
$52M
$41M
$18M
$14M
Interest Expense
·
·
·
·
·
·
·
$2M
$2M
$2M
·
$1M
$1M
$667.0K
·
$237.0K
Other Non-op
$4M
$1M
$1M
$5M
$195.0K
$3M
$-76.0K
$2M
$2M
$1M
$-8M
$2M
$72.0K
$-4M
$2M
$-616.0K
Pretax Income
$-2M
$-9M
$5M
$-3M
$-5M
$11M
$-20M
$-178M
$-95.0K
$30M
$-18M
$45M
$51M
$37M
$20M
$13M
Income Tax
$6M
$-6M
$4M
$-704.0K
$2M
$1M
$-3M
$-41M
$4M
$10M
$-1M
$11M
$12M
$8M
$7M
$3M
Net Income
$-8M
$-4M
$742.0K
$-2M
$-7M
$10M
$-17M
$-137M
$-4M
$20M
$-17M
$35M
$39M
$29M
$13M
$10M
EPS (Basic)
$-0.07
$-0.03
$0.01
$-0.02
$-0.07
$0.09
$-0.14
$-1.32
$-0.03
$0.18
$-0.14
$0.31
$0.34
$0.25
$0.13
$0.10
EPS (Diluted)
$-0.07
$-0.03
$0.01
$-0.02
$-0.07
$0.09
$-0.14
$-1.32
$-0.03
$0.18
$-0.14
$0.31
$0.34
$0.25
$0.13
$0.10
Shares (Basic)
122,714,000
116,912,000
·
103,974,000
103,900,000
103,319,000
·
104,121,000
106,303,000
108,540,000
·
112,286,000
114,737,000
114,881,000
·
104,372,000
Shares (Diluted)
122,714,000
116,912,000
·
103,974,000
103,900,000
105,118,000
·
104,121,000
106,303,000
108,989,000
·
112,698,000
114,796,000
115,331,000
·
105,070,000
EBITDA
$-3M
$33M
·
$-6M
$-3M
$58M
·
$-180M
$-533.0K
$83M
·
$45M
$52M
$92M
·
$14M
Balance Sheet30
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$784M
$157M
$91M
$67M
$75M
$63M
$50M
$47M
$67M
$46M
·
$54M
$50M
$26M
$79M
$43M
Short-term Investments
·
·
$0
$10M
$8M
$8M
$8M
$7M
$8M
$7M
·
$8M
$6M
$6M
·
$9M
Receivables
$233M
$228M
$201M
$209M
$211M
$241M
$196M
$226M
$221M
$274M
·
$261M
$251M
$290M
·
$211M
Inventory
$23M
$16M
$13M
$16M
$16M
$13M
$16M
$17M
$19M
$19M
·
$16M
$18M
$18M
·
$4M
Prepaid Expense
$12M
$15M
$20M
$11M
$12M
$16M
$18M
$9M
$12M
$13M
·
$9M
$9M
$9M
·
$4M
Other Current Assets
$3M
$1M
$1M
$7M
$6M
$3M
$4M
$1M
$1M
$155.0K
·
$2M
$704.0K
$343.0K
·
$30M
Current Assets
$1.05B
$417M
$327M
$319M
$327M
$345M
$292M
$307M
$327M
$360M
·
$350M
$347M
$369M
·
$300M
PP&E (Net)
$876M
$843M
$793M
$762M
$699M
$668M
$688M
$717M
$923M
$947M
·
$992M
$1.00B
$941M
·
$842M
PP&E (Gross)
·
·
$1.26B
·
·
·
$1.10B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$465M
·
·
·
$413M
·
·
·
·
·
·
·
·
·
Goodwill
$900.0K
$900.0K
$920.0K
$920.0K
$920.0K
$920.0K
$920.0K
$27M
$27M
$24M
$24M
$24M
$24M
$24M
$24M
·
Intangibles
$51M
$53M
$55M
$58M
$60M
$63M
$65M
$65M
$67M
$49M
·
$52M
$53M
$55M
·
·
Other Non-current Assets
$7M
$5M
$4M
$12M
$13M
$14M
$14M
$2M
$2M
$2M
·
$2M
$2M
$1M
·
$1M
Total Assets
$2.06B
$1.41B
$1.29B
$1.28B
$1.23B
$1.25B
$1.22B
$1.28B
$1.51B
$1.53B
$1.48B
$1.47B
$1.43B
$1.39B
$1.34B
$1.14B
Accounts Payable
$121M
$116M
$115M
$138M
$110M
$114M
$93M
$129M
$159M
$189M
·
$195M
$218M
$246M
·
$187M
Accrued Liabilities
$65M
$57M
$66M
$48M
$56M
$63M
$71M
$74M
$88M
$71M
·
$65M
$57M
$57M
·
$66M
Short-term Debt
$11M
$15M
$2M
$0
$2M
·
$0
·
·
·
·
·
·
·
·
·
Current Liabilities
$258M
$255M
$253M
$254M
$231M
$239M
$222M
$255M
$296M
$304M
·
$274M
$276M
$304M
·
$254M
Capital Leases
$21M
$27M
$36M
$47M
$43M
$57M
$59M
$56M
$59M
$56M
·
$14M
$5M
$4M
·
$124.0K
Deferred Tax
$56M
$58M
$63M
$63M
$63M
$63M
$60M
$64M
$103M
$101M
·
$94M
$84M
$73M
·
$59M
Other Non-current Liabilities
$3M
$3M
$3M
$3M
$8M
$8M
$8M
$9M
$11M
$3M
·
·
·
·
·
·
Total Liabilities
$1.10B
$421M
$461M
$453M
$405M
$420M
$407M
$447M
$536M
$536M
·
$445M
$425M
$411M
·
$313M
Long-term Debt
$786M
$95M
$119M
$95M
$61M
·
$45M
·
·
·
·
·
·
·
·
·
Total Debt
$797M
$111M
·
$95M
$63M
$45M
·
$45M
$45M
$45M
·
$45M
$60M
$30M
·
·
Common Stock
$123.0K
$122.0K
$104.0K
$104.0K
$104.0K
$104.0K
$103.0K
$103.0K
$105.0K
$107.0K
·
$111.0K
$113.0K
$115.0K
·
$104.0K
Paid-in Capital
$1.04B
$1.06B
$898M
$895M
$890M
$886M
$885M
$885M
$890M
$909M
·
·
·
·
·
·
Retained Earnings
$-80M
$-72M
$-68M
$-69M
$-66M
$-59M
$-69M
$-52M
$85M
$89M
·
$86M
$51M
$12M
·
$-30M
Stockholders' Equity
$957M
$989M
$830M
$826M
$824M
$826M
$816M
$833M
$976M
$998M
$998M
$1.03B
$1.01B
$983M
$954M
$831M
Liabilities + Equity
$2.06B
$1.41B
$1.29B
$1.28B
$1.23B
$1.25B
$1.22B
$1.28B
$1.51B
$1.53B
·
$1.47B
$1.43B
$1.39B
·
$1.14B
Shares Outstanding
·
·
104,310,266
·
·
·
102,994,958
·
·
·
·
·
·
·
·
·
Cash Flow16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$43M
$41M
$41M
$42M
$43M
$49M
$60M
$54M
$67M
$59M
$95M
$21M
$29M
$38M
$8M
$57M
Stock-based Comp
$6M
$5M
$4M
$5M
$5M
$3M
$4M
$5M
$5M
$4M
$4M
$3M
$4M
$4M
$4M
$3M
Deferred Tax
$6M
$-6M
$833.0K
$-701.0K
$687.0K
$3M
$-4M
$-40M
$2M
$8M
$-913.0K
$10M
$11M
$8M
$6M
$2M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$0
Other Non-cash
·
$-33M
·
·
·
$-10M
·
·
·
$-9M
·
·
·
$-18M
·
·
Operating Cash Flow
$66M
$3M
$81M
$42M
$54M
$55M
$38M
$35M
$105M
$75M
$70M
$118M
$114M
$73M
$125M
$72M
CapEx
$61M
$43M
$64M
$44M
$37M
$41M
$28M
$41M
$37M
$35M
$50M
$97M
$109M
$115M
$73M
$103M
Investing Cash Flow
$-58M
$-41M
$-39M
$-43M
$-36M
$-33M
$-24M
$-40M
$-57M
$-34M
$-71M
$-91M
$-108M
$-114M
$-110M
$-98M
Net Debt Issued
·
$-4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
$0
$0
$0
$0
$3M
$10M
$23M
$23M
$15M
$19M
$17M
$0
$0
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-23M
·
·
·
·
·
·
Financing Cash Flow
$620M
$103M
$-17M
$-7M
$-7M
$-9M
$-9M
$-15M
$-27M
$-28M
$-19M
$-35M
$11M
$-3M
$30M
$165.0K
Net Change in Cash
$627M
$65M
$25M
$-8M
$11M
$13M
$4M
$-20M
$20M
$13M
$-21M
$-8M
$17M
$-44M
$46M
$-27M
Taxes Paid
·
·
$1M
$2M
$0
$400.0K
·
$2M
$2M
·
·
·
·
·
·
·
Free Cash Flow
·
$-41M
·
·
·
$14M
·
·
·
$40M
·
·
·
$-42M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$39M
·
·
·
$-42M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-1.0%
-3.0%
·
-2.1%
-0.97%
2.6%
·
-49.9%
-0.15%
7.5%
·
10.5%
12.1%
9.8%
·
4.1%
Net Margin
-2.6%
-1.4%
·
-0.80%
-2.2%
2.7%
·
-38.0%
-1.0%
4.9%
·
8.2%
9.0%
6.8%
·
3.0%
Pretax Margin
-0.71%
-3.4%
·
-1.0%
-1.5%
3.0%
·
-49.5%
-0.03%
7.3%
·
10.7%
11.8%
8.8%
·
3.8%
EBITDA Margin
-1.0%
12.0%
·
-2.1%
-0.97%
16.2%
·
-49.9%
-0.15%
20.3%
·
10.5%
12.1%
21.8%
·
4.1%
ROA
-0.49%
-0.27%
·
-0.18%
-0.52%
0.69%
·
-10.0%
-0.25%
1.4%
·
2.7%
3.1%
2.3%
·
0.89%
ROE
-0.91%
-0.40%
·
-0.29%
-0.80%
1.1%
·
-14.7%
-0.37%
2.0%
·
3.7%
4.3%
3.1%
·
1.2%
ROIC
-0.67%
-0.29%
·
-0.51%
-0.53%
0.98%
·
-15.8%
-2.0%
1.9%
·
3.2%
3.8%
3.2%
·
1.3%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.1
1.6
·
1.3
1.4
1.4
·
1.2
1.1
1.2
·
1.3
1.3
1.2
·
1.2
Quick Ratio
3.9
1.5
·
1.1
1.3
1.3
·
1.1
1.0
1.1
·
1.2
1.1
1.1
·
1.0
Debt / Equity
0.8
0.1
·
0.1
0.1
0.1
·
0.1
0.0
0.0
·
0.0
0.1
0.0
·
·
LT Debt / Equity
0.8
0.1
·
0.1
0.1
0.1
·
0.1
0.0
0.0
·
0.0
0.1
0.0
·
·
Interest Coverage
·
·
·
·
·
·
·
-92.9
-0.3
14.9
·
38.2
44.5
62.2
·
57.6
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.3
·
0.3
0.2
0.3
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
1.4
1.2
·
1.4
1.5
1.4
·
1.5
1.5
1.4
·
1.8
2.0
1.8
·
1.8
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$2.49
$2.32
·
$2.83
$3.14
$3.42
·
$3.47
$3.36
$3.72
·
$3.76
$3.79
$3.67
·
$3.17
Cash Flow / Share
·
$0.02
·
·
·
$0.52
·
·
·
$0.69
·
·
·
$0.63
·
·
EPS (TTM)
$-0.11
$-0.11
·
$-0.14
$-1.44
$-1.40
·
$-1.31
$0.32
$0.69
·
$1.03
$0.82
$0.16
·
$-0.31
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.16B
$1.18B
·
$1.30B
$1.37B
$1.40B
·
$1.47B
$1.53B
$1.61B
·
$1.63B
$1.54B
$1.42B
·
$1.18B
Net Income TTM
$-13M
$-12M
·
$-17M
$-152M
$-148M
·
$-138M
$34M
$77M
·
$116M
$91M
$19M
·
$-31M
P/E
-130.4
-131.0
·
-37.4
-4.1
-5.2
·
-5.8
27.1
11.7
·
10.3
10.0
44.9
·
-26.0
Earnings Yield
-0.77%
-0.76%
·
-2.7%
-24.1%
-19.1%
·
-17.1%
3.7%
8.5%
·
9.7%
10.0%
2.2%
·
-3.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2023-09-30
Revenue
$1.27B
$1.44B
·
$1.63B
·
Operating Margin %
0.50%
-11.6%
·
8.0%
·
Net Income
$824.0K
$-138M
·
$86M
·
Diluted EPS
$0.01
$-1.31
·
$0.76
·
Metric
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2023-09-30
Debt / Equity
0.1
0.1
·
0.0
·
Current Ratio
1.3
1.3
·
1.1
·
Quick Ratio
1.2
1.1
·
1.0
·
Metric
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2023-09-30
Free Cash Flow
$45M
$112M
·
$4M
·
Institutional owners (13F)
292 filers
· $2.1B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders292
Value held$2.1B
New positions64
Exited positions39
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
64 (-7 vs prior Q)
39 (+6 vs prior Q)
107 (+12 vs prior Q)
62 (+2 vs prior Q)
+31.4M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
30 insiders
· 16 officers · 14 directors