RDW Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$335M2020-12-31 → 2025-12-31
EPS$-2.282020-12-31 → 2025-12-31
Free Cash Flow$-191M2021-12-31 → 2025-12-31
Net margin-57.3%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
RDW
5Y avg
Peer Median
Verdict
P/E (TTM)
-6.15Y avg ≈-4.0
≈-4.0
·
·
P/S (TTM)
4.95Y avg ≈2.5
≈2.5
7.2
Fair value
P/B (MRQ)
1.35Y avg ≈-4.8
≈-4.8
2.5
Undervalued
EV / EBITDA
-8.45Y avg ≈-21.3
≈-21.3
·
·
Price / FCF (TTM)
-21.25Y avg ≈-22.2
≈-22.2
·
·
Price / Cash Flow (TTM)
-27.35Y avg ≈12.9
≈12.9
·
·
EV / Revenue
4.95Y avg ≈2.8
≈2.8
·
·
EV / FCF
-8.75Y avg ≈-26.2
≈-26.2
·
·
Price / Tangible Book (MRQ)
1.6
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
RDW
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
20.1%5Y avg ≈16.6%
≈16.6%
25.7%
In line
Operating Margin (TTM)
-50.5%5Y avg ≈-46.2%
≈-46.2%
-18.9%
In line
EBITDA Margin (TTM)
-39.4%5Y avg ≈-39.7%
≈-39.7%
-2.1%
Weak
Pretax Margin (TTM)
-54.9%5Y avg ≈-52.8%
≈-52.8%
-13.7%
Weak
Net Profit Margin (TTM)
-57.3%5Y avg ≈-48.5%
≈-48.5%
-10.7%
Weak
ROA (TTM)
-14.1%5Y avg ≈-31.3%
≈-31.3%
-3.1%
Weak
ROE (TTM)
-19.2%5Y avg ≈-345.2%
≈-345.2%
7.2%
Weak
ROIC
-18.1%5Y avg ≈-42.8%
≈-42.8%
2.0%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
RDW
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.05Y avg ≈-2.7
≈-2.7
0.0
In line
Current Ratio (MRQ)
3.95Y avg ≈1.1
≈1.1
2.9
Strong liquidity
Quick Ratio
0.85Y avg ≈0.6
≈0.6
1.4
Strong liquidity
Long-Term Debt / Equity (MRQ)
0.05Y avg ≈-2.6
≈-2.6
0.5
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
RDW
5Y avg
Peer Median
Verdict
Revenue YoY
10.3%5Y avg ≈68.2%
≈68.2%
·
·
Revenue CAGR 3Y
27.8%5Y avg ≈46.5%
≈46.5%
·
·
Revenue CAGR 5Y
52.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
RDW
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-2.285Y avg ≈$-1.76
≈$-1.76
·
·
Revenue / Share
$2.815Y avg ≈$3.35
≈$3.35
·
·
Cash Flow / Share
$-1.485Y avg ≈$-0.61
≈$-0.61
·
·
Cash / Share
$0.495Y avg ≈$0.45
≈$0.45
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
RDW
5Y avg
Peer Median
Verdict
Asset Turnover
0.45Y avg ≈0.7
≈0.7
0.4
In line
Inventory Turnover
11.05Y avg ≈121.7
≈121.7
7.1
Top tier
Receivables Turnover
11.35Y avg ≈10.1
≈10.1
6.8
Top tier
Revenue / Employee
≈$237.9K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-207.2%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$-0.19
$-0.16
-16.6%
March 31, 2026
May 13, 2026
$-0.40
$-0.16
-149.7%
Dec. 31, 2025
$-0.58
$-0.19
-204.3%
Sept. 30, 2025
$-0.29
$-0.13
-123.1%
June 30, 2025
$-1.38
$-0.16
-785.8%
March 31, 2025
$-0.09
$-0.14
36.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$335M
$304M
$244M
$161M
$138M
$41M
Cost of Revenue
$318M
$260M
$186M
$132M
$108M
$33M
Gross Profit
$17M
$44M
$58M
$29M
$29M
$8M
R&D Expense
$20M
$6M
$5M
$5M
$5M
$2M
SG&A Expense
$171M
$71M
$69M
$70M
$79M
$13M
Operating Income
$-230M
$-42M
$-16M
$-146M
$-70M
$-17M
Other Non-op
$19M
$-61M
$-2M
$16M
$4M
$-15.0K
Pretax Income
$-252M
$-116M
$-28M
$-139M
$-73M
$-18M
Income Tax
$-25M
$-2M
$-486.0K
$-8M
$-11M
$-4M
Net Income
$-227M
$-114M
$-27M
$-131M
$-62M
$-14M
EPS (Basic)
$-2.28
$-2.35
$-0.73
$-2.09
$-1.36
$-0.39
EPS (Diluted)
$-2.28
$-2.35
$-0.73
$-2.09
$-1.36
$-0.39
Shares (Basic)
119,544,268
66,146,155
64,654,153
63,324,416
45,082,544
37,200,000
Shares (Diluted)
119,544,268
66,146,155
64,654,153
63,324,416
45,082,544
37,200,000
EBITDA
$-197M
$-31M
$-5M
$-135M
$-60M
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$94M
$34M
$30M
$28M
$21M
$22M
Receivables
$37M
$22M
$32M
$27M
$16M
$6M
Inventory
$56M
$2M
$2M
$1M
$688.0K
$330.0K
Prepaid Expense
$21M
$10M
$6M
$6M
$2M
$1M
Current Assets
$253M
$126M
$109M
$96M
$55M
$39M
PP&E (Net)
·
·
·
$13M
$19M
$3M
PP&E (Gross)
·
·
·
$16M
$22M
·
Accum. Depreciation
·
·
·
$3M
$2M
$307.0K
Goodwill
$779M
$71M
$66M
$65M
$96M
$53M
Intangibles
$336M
$62M
$63M
$67M
$91M
$61M
Other Non-current Assets
$118.0K
$629.0K
$511.0K
$909.0K
$0
$534.0K
Total Assets
$1.45B
$293M
$271M
$258M
$262M
$157M
Accounts Payable
$32M
$32M
$19M
$18M
$13M
$7M
Accrued Liabilities
$32M
$24M
$33M
$37M
$17M
$7M
Current Liabilities
$156M
$149M
$112M
$95M
$51M
$34M
Capital Leases
$30M
$13M
$12M
$13M
$0
·
Deferred Tax
$38M
$582.0K
$2M
$3M
$9M
$7M
Other Non-current Liabilities
$2M
$428.0K
$400.0K
$506.0K
$730.0K
$6.0K
Total Liabilities
$312M
$345M
$218M
$188M
$155M
$118M
Long-term Debt
$85M
$126M
$88M
$77M
$78M
$78M
Total Debt
$85M
$126M
$88M
$77M
$78M
·
Common Stock
$19.0K
$7.0K
$7.0K
$6.0K
$6.0K
$4.0K
Paid-in Capital
$1.68B
$162M
$188M
$198M
$183M
$53M
Retained Earnings
$-622M
$-348M
$-234M
$-207M
$-76M
$-14M
Treasury Stock
$7M
$4M
$951.0K
$381.0K
$0
·
AOCI
$10M
$1M
$3M
$2M
$103.0K
$506.0K
Stockholders' Equity
$1.06B
$-189M
$-44M
$-7M
$107M
$39M
Liabilities + Equity
$1.45B
$293M
$271M
$258M
$262M
$157M
Shares Outstanding
191,915,804
67,002,370
65,546,174
64,280,631
62,690,869
37,200,000
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$33M
$12M
$11M
$11M
$11M
$3M
Stock-based Comp
$59M
$11M
$9M
$11M
$27M
$0
Deferred Tax
$-25M
$-2M
$-925.0K
$-8M
$-11M
$-4M
Amort. of Intangibles
$25M
$8M
$7M
$8M
$9M
$3M
Other Non-cash
$-18M
$76M
$10M
$85M
$-2M
·
Operating Cash Flow
$-177M
$-17M
$1M
$-32M
$-37M
$-16M
CapEx
$13M
$6M
$6M
$4M
$2M
$917.0K
Investing Cash Flow
$-175M
$-7M
$-8M
$-37M
$-39M
$-85M
Debt Issued
$191M
$46M
$37M
$23M
$53M
$81M
Net Debt Issued
$-43M
$37M
$10M
$-962.0K
$224.0K
·
Stock Issued
$518M
$3M
$1M
$3M
$0
·
Net Stock Activity
$518M
$3M
$1M
$3M
·
·
Financing Cash Flow
$397M
$44M
$9M
$77M
$74M
$123M
Net Change in Cash
$46M
$19M
$2M
$8M
$-2M
$22M
Taxes Paid
$0
$200.0K
$0
$0
$0
$135.0K
Free Cash Flow
$-191M
$-24M
$-4M
$-35M
$-39M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
Gross Margin
5.1%
14.6%
23.8%
17.9%
21.3%
·
Operating Margin
-68.5%
-13.9%
-6.4%
-91.2%
-51.0%
·
Net Margin
-67.5%
-37.6%
-11.2%
-81.4%
-44.7%
·
Pretax Margin
-75.0%
-38.2%
-11.4%
-86.3%
-52.9%
·
EBITDA Margin
-58.8%
-10.0%
-2.0%
-84.2%
-43.3%
·
ROA
-26.0%
-40.6%
-10.3%
-50.3%
-29.4%
·
ROE
-52.0%
98.5%
108.6%
-1814.5%
-66.3%
·
ROIC
-18.1%
65.8%
-34.2%
-195.4%
-32.1%
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
1.6
0.8
1.0
1.0
1.1
11.6
Quick Ratio
0.8
0.4
0.6
0.6
0.7
10.2
Debt / Equity
0.1
-0.7
-2.0
-11.5
0.7
·
LT Debt / Equity
0.1
-0.7
-2.0
-11.2
0.7
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.4
1.1
0.9
0.6
0.7
·
Inventory Turnover
11.0
138.3
124.5
122.3
212.6
·
Receivables Turnover
11.3
11.2
8.2
7.5
12.3
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$5.52
$-2.82
$-0.66
$-0.10
$1.71
·
Revenue / Share
$2.81
$4.60
$3.77
$2.54
$3.05
·
Cash Flow / Share
$-1.48
$-0.26
$0.02
$-0.50
$-0.83
·
Cash / Share
$0.49
$0.50
$0.46
$0.44
$0.33
·
EPS (TTM)
$-2.28
$-2.35
$-0.73
$-2.09
$-1.36
$-0.39
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
10.3%
24.7%
51.8%
16.7%
237.4%
·
Revenue CAGR 3Y
27.8%
30.3%
81.5%
·
·
·
Revenue CAGR 5Y
52.4%
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$335M
$304M
$244M
$161M
$138M
$41M
Net Income TTM
$-227M
$-114M
$-27M
$-131M
$-62M
$-14M
Market Cap
$1.46B
$1.10B
$187M
$127M
$423M
·
Enterprise Value
$1.45B
$1.19B
$245M
$176M
$480M
·
P/E
-3.3
-7.0
-3.9
-0.9
-5.0
·
P/S
4.3
3.6
0.8
0.8
3.1
·
P/B
1.4
-5.8
-4.3
-19.0
3.9
·
P / Cash Flow
-8.2
-63.6
151.8
-4.0
-11.3
·
P / FCF
-7.6
-46.4
-42.6
-3.6
-10.7
·
EV / EBITDA
-7.4
-39.2
-50.7
-1.3
-8.1
·
EV / FCF
-7.6
-50.3
-55.8
-5.0
-12.2
·
EV / Revenue
4.3
3.9
1.0
1.1
3.5
·
Earnings Yield
-30.0%
-14.3%
-25.6%
-105.6%
-20.2%
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$117M
$97M
$109M
$103M
$62M
$61M
$70M
$69M
$78M
$88M
$63M
$63M
$60M
$58M
$54M
$37M
Cost of Revenue
$85M
$71M
$98M
$87M
$81M
$52M
$65M
$57M
$65M
$73M
$53M
$45M
$44M
$43M
$45M
$29M
Gross Profit
$33M
$26M
$10M
$17M
$-19M
$9M
$5M
$12M
$13M
$15M
$11M
$17M
$16M
$14M
$9M
$8M
R&D Expense
$13M
$13M
$10M
$8M
$2M
$813.0K
$1M
$2M
$2M
$1M
$989.0K
$2M
$2M
$388.0K
$376.0K
$1M
SG&A Expense
$42M
$83M
$48M
$50M
$54M
$19M
$18M
$18M
$18M
$17M
$16M
$18M
$18M
$16M
$17M
$15M
Operating Income
$-22M
$-70M
$-82M
$-42M
$-92M
$-14M
$-19M
$-13M
$-7M
$-4M
$-7M
$-3M
$-4M
$-2M
$-26M
$-10M
Other Non-op
$-15M
$-1M
$4M
$14M
$-14M
$15M
$-46M
$-5M
$-8M
$-1M
$1M
$-1M
$970.0K
$-2M
$2M
$158.0K
Pretax Income
$-39M
$-76M
$-85M
$-34M
$-130M
$-3M
$-69M
$-21M
$-18M
$-8M
$-8M
$-7M
$-6M
$-7M
$-27M
$-13M
Income Tax
$2M
$641.0K
$910.0K
$7M
$-33M
$-182.0K
$-2M
$-472.0K
$15.0K
$109.0K
$-117.0K
$-253.0K
$-85.0K
$-31.0K
$-1M
$-2M
Net Income
$-41M
$-77M
$-85M
$-41M
$-97M
$-3M
$-67M
$-21M
$-18M
$-8M
$-8M
$-6M
$-5M
$-7M
$-26M
$-10M
EPS (Basic)
$-0.19
$-0.40
$-0.49
$-0.29
$-1.41
$-0.09
$-1.39
$-0.37
$-0.42
$-0.17
$-0.25
$-0.14
$-0.16
$-0.18
$-0.43
$-0.16
EPS (Diluted)
$-0.19
$-0.40
$-0.49
$-0.29
$-1.41
$-0.09
$-1.39
$-0.37
$-0.42
$-0.17
$-0.25
$-0.14
$-0.16
$-0.18
$-0.43
$-0.16
Shares (Basic)
220,466,669
193,672,276
·
145,744,055
89,554,940
71,192,148
·
66,529,288
65,701,704
65,572,286
·
64,795,985
64,345,698
64,280,631
·
63,460,527
Shares (Diluted)
220,466,669
193,672,276
·
145,744,055
89,554,940
71,192,148
·
66,529,288
65,701,704
65,572,286
·
64,795,985
64,345,698
64,280,631
·
63,460,527
EBITDA
$-11M
$-58M
·
$-42M
$-92M
$-11M
·
$-13M
$-7M
$-824.0K
·
$-3M
$-4M
$248.0K
·
$-10M
Balance Sheet29
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$557M
$145M
$94M
$52M
$77M
·
$34M
$28M
$31M
$33M
$30M
$11M
$11M
$11M
$28M
$7M
Receivables
$27M
$24M
$37M
$32M
$37M
$15M
$22M
$23M
$22M
$19M
·
$25M
$25M
$23M
$27M
$17M
Inventory
$85M
$69M
$56M
$53M
$59M
$2M
$2M
$2M
$2M
$2M
·
$2M
$1M
$1M
$1M
$2M
Prepaid Expense
$19M
$20M
$21M
$20M
$19M
$10M
$10M
$11M
$6M
$6M
·
$5M
$7M
$6M
$6M
$4M
Current Assets
$761M
$321M
$253M
$211M
$245M
$142M
$126M
$127M
$105M
$100M
·
$84M
$89M
$85M
$96M
$49M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
$15M
$14M
$13M
·
$7M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$9M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
$6M
$5M
·
·
$3M
Goodwill
$772M
$776M
$779M
$800M
$789M
$72M
$71M
$73M
$65M
$65M
$66M
$64M
$65M
$65M
$65M
$57M
Intangibles
$319M
$327M
$336M
$353M
$396M
$62M
$62M
$63M
$62M
$62M
·
$63M
$64M
$65M
$67M
$56M
Other Non-current Assets
$428.0K
$450.0K
$118.0K
$365.0K
$521.0K
$3M
$629.0K
$724.0K
$604.0K
$475.0K
·
$509.0K
$570.0K
$953.0K
$909.0K
$616.0K
Total Assets
$1.94B
$1.51B
$1.45B
$1.45B
$1.51B
$314M
$293M
$290M
$260M
$260M
·
$244M
$251M
$245M
$258M
$184M
Accounts Payable
$54M
$42M
$32M
$34M
$39M
$28M
$32M
$20M
$28M
$28M
·
$14M
$17M
$14M
$18M
$18M
Accrued Liabilities
$30M
$32M
$32M
$29M
$33M
$20M
$24M
$28M
$29M
$31M
·
$38M
$34M
$36M
$37M
$19M
Current Liabilities
$194M
$183M
$156M
$150M
$167M
$119M
$149M
$131M
$107M
$103M
·
$87M
$93M
$84M
$95M
$64M
Capital Leases
$33M
$34M
$30M
$30M
$28M
$14M
$13M
$10M
$11M
$11M
·
$13M
$14M
$12M
$13M
$11M
Deferred Tax
$40M
$38M
$38M
$37M
$41M
$615.0K
$582.0K
$2M
$2M
$2M
·
$2M
$3M
$3M
$3M
$2M
Other Non-current Liabilities
$1M
$2M
$2M
$2M
$3M
$2M
$428.0K
$401.0K
$378.0K
$416.0K
·
$355.0K
$375.0K
$384.0K
$506.0K
$325.0K
Total Liabilities
$313M
$347M
$312M
$413M
$449M
$247M
$345M
$278M
$230M
$213M
·
$188M
$190M
$180M
$188M
$170M
Long-term Debt
$48M
$88M
$85M
$191M
$191M
$105M
$126M
$123M
$95M
$91M
·
$82M
$76M
$77M
$77M
$93M
Total Debt
$48M
$88M
·
$191M
$191M
$105M
·
$123M
$95M
$91M
·
$82M
$76M
$77M
·
$93M
Common Stock
$25.0K
$20.0K
$19.0K
$15.0K
$14.0K
$8.0K
$7.0K
$7.0K
$7.0K
$7.0K
·
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
Paid-in Capital
$2.38B
$1.79B
$1.68B
$1.46B
$1.39B
$284M
$162M
$184M
$181M
$191M
·
$196M
$193M
$200M
$198M
$196M
Retained Earnings
$-739M
$-698M
$-622M
$-536M
$-493M
$-351M
$-348M
$-281M
$-260M
$-242M
·
$-226M
$-219M
$-214M
$-207M
$-181M
Treasury Stock
$7M
$7M
$7M
$6M
$4M
$4M
$4M
$3M
$1M
$1M
·
$629.0K
$381.0K
$381.0K
$381.0K
·
AOCI
$-1M
$4M
$10M
$11M
$12M
$2M
$1M
$3M
$2M
$2M
·
$2M
$3M
$2M
$2M
$-560.0K
Stockholders' Equity
$1.63B
$1.09B
$1.06B
$928M
$908M
$-68M
$-189M
$-96M
$-78M
$-50M
·
$-29M
$-24M
$-12M
$-7M
$15M
Liabilities + Equity
$1.94B
$1.51B
$1.45B
$1.45B
$1.51B
$314M
$293M
$290M
$260M
$260M
·
$244M
$251M
$245M
$258M
$184M
Shares Outstanding
249,221,102
198,918,728
191,915,804
155,188,092
142,575,692
77,082,332
67,002,370
66,540,871
65,980,697
65,578,724
65,546,174
64,799,841
64,445,106
64,280,631
64,280,631
63,852,690
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$11M
$11M
$12M
$12M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Stock-based Comp
$4M
$47M
$11M
$12M
$33M
$3M
$3M
$4M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
Other Non-cash
·
$12M
·
·
·
$-48M
·
·
·
$6M
·
·
·
$-11M
·
·
Operating Cash Flow
$-25M
$-7M
$-24M
$-20M
$-88M
$-45M
$7M
$-18M
$-10M
$3M
$16M
$-3M
$3M
$-14M
$-5M
$-11M
CapEx
$9M
$5M
$2M
$7M
$3M
$2M
$2M
$2M
$914.0K
$2M
$2M
$1M
$1M
$787.0K
$833.0K
$895.0K
Investing Cash Flow
$-10M
$-6M
$-6M
$-7M
$-158M
$-4M
$-4M
$-4M
$3M
$-2M
$-3M
$-3M
$-2M
$-799.0K
$-34M
$-1M
Debt Issued
$-68.0K
$90M
$-107.0K
$911.0K
$185M
$5M
$3M
$28M
$10M
$5M
$13M
$12M
$12M
$0
$3M
$10M
Net Debt Issued
·
$2M
·
·
·
$-21M
·
·
·
$2M
·
·
·
$-1M
·
·
Stock Issued
$501M
$65M
$181M
$9M
$246M
$83M
$2M
$16.0K
$530.0K
$0
$1M
$84.0K
·
·
$0
$2M
Net Stock Activity
·
$65M
·
·
·
$83M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$448M
$63M
$71M
$3M
$269M
$54M
$3M
$33M
$5M
$2M
$7M
$6M
$-1M
$-2M
$60M
$9M
Net Change in Cash
$413M
$50M
$41M
$-24M
$24M
$5M
$6M
$12M
$-2M
$2M
$19M
$-372.0K
$-42.0K
$-17M
$21M
$-4M
Taxes Paid
$0
$0
$-143.0K
$143.0K
$0
$0
$-25.0K
$9.0K
·
·
$0
$0
·
·
$0
$0
Free Cash Flow
·
$-11M
·
·
·
$-47M
·
·
·
$1M
·
·
·
$-15M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
27.8%
26.6%
·
16.2%
-30.9%
14.7%
·
17.5%
16.6%
16.9%
·
27.3%
26.5%
24.7%
·
21.3%
Operating Margin
-18.9%
-71.9%
·
-40.5%
-148.8%
-23.3%
·
-18.2%
-9.1%
-4.1%
·
-4.3%
-6.4%
-3.9%
·
-27.7%
Net Margin
-35.0%
-78.9%
·
-39.8%
-157.0%
-4.8%
·
-30.5%
-23.2%
-9.2%
·
-10.0%
-9.1%
-12.6%
·
-28.0%
Pretax Margin
-33.4%
-78.2%
·
-33.1%
-209.8%
-5.1%
·
-31.2%
-23.1%
-9.1%
·
-10.5%
-9.2%
-12.7%
·
-33.7%
EBITDA Margin
-9.1%
-60.3%
·
-40.5%
-148.8%
-18.4%
·
-18.2%
-9.1%
-0.94%
·
-4.3%
-6.4%
0.43%
·
-27.7%
ROA
-2.4%
-8.4%
·
-4.7%
-11.0%
-1.0%
·
-7.8%
-7.1%
-3.2%
·
-2.9%
-2.5%
-2.9%
·
-5.2%
ROE
-3.2%
-15.0%
·
-9.9%
-23.4%
5.0%
·
33.5%
35.4%
26.4%
·
89.0%
372.2%
-17.6%
·
-22.4%
ROIC
-1.4%
-6.0%
·
-4.5%
-6.3%
-36.4%
·
-45.5%
-41.6%
-8.9%
·
-4.9%
-7.3%
-3.4%
·
-7.9%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.9
1.8
·
1.4
1.5
1.2
·
1.0
1.0
1.0
·
1.0
1.0
1.0
·
0.8
Quick Ratio
3.0
0.9
·
0.6
0.7
0.1
·
0.4
0.5
0.5
·
0.4
0.4
0.4
·
0.4
Debt / Equity
0.0
0.1
·
0.2
0.2
-1.5
·
-1.3
-1.2
-1.8
·
-2.8
-3.2
-6.6
·
6.3
LT Debt / Equity
0.0
0.1
·
0.2
0.2
-1.5
·
-1.3
-1.2
-1.8
·
-2.8
-3.1
-6.5
·
6.0
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.2
Inventory Turnover
1.2
2.0
·
3.1
2.7
27.5
·
30.3
41.9
47.6
·
24.5
29.8
35.1
·
22.2
Receivables Turnover
3.6
4.9
·
3.8
2.1
3.6
·
2.9
3.3
4.1
·
3.0
3.1
3.2
·
2.8
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.54
$5.47
·
$5.98
$6.37
$-0.88
·
$-1.45
$-1.19
$-0.76
·
$-0.45
$-0.37
$-0.18
·
$0.23
Revenue / Share
$0.53
$0.50
·
$0.71
$0.69
$0.86
·
$1.03
$1.19
$1.34
·
$0.97
$0.93
$0.90
·
$0.59
Cash Flow / Share
·
$-0.03
·
·
·
$-0.63
·
·
·
$0.04
·
·
·
$-0.22
·
·
Cash / Share
$2.23
$0.73
·
$0.34
$0.54
·
·
$0.42
$0.47
$0.50
·
$0.17
$0.17
$0.18
·
$0.11
EPS (TTM)
$-1.37
$-2.59
·
$-3.18
$-3.26
$-2.27
·
$-1.21
$-0.98
$-0.72
·
$-0.91
$-0.93
$-1.99
·
$-1.83
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$426M
$371M
·
$296M
$261M
$278M
·
$298M
$292M
$274M
·
$234M
$209M
$185M
·
$148M
Net Income TTM
$-244M
$-300M
·
$-208M
$-188M
$-109M
·
$-55M
$-41M
$-28M
·
$-45M
$-49M
$-121M
·
$-118M
Market Cap
$3.05B
$1.69B
·
$1.40B
$2.32B
$639M
·
$457M
$473M
$288M
·
$187M
$164M
$195M
·
$152M
Enterprise Value
$2.54B
$1.63B
·
$1.53B
$2.44B
·
·
$553M
$538M
$346M
·
$258M
$229M
$260M
·
$238M
P/E
-8.9
-3.3
·
-2.8
-5.0
-3.7
·
-5.7
-7.3
-6.1
·
-3.2
-2.7
-1.5
·
-1.3
P/S
7.2
4.6
·
4.7
8.9
2.3
·
1.5
1.6
1.1
·
0.8
0.8
1.1
·
1.0
P/B
1.9
1.6
·
1.5
2.6
-9.4
·
-4.7
-6.0
-5.8
·
-6.5
-6.8
-16.8
·
10.3
P / Tangible Book
5.7
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
-253.6
·
·
·
-14.2
·
·
·
104.2
·
·
·
-13.9
·
·
EV / Revenue
6.0
4.4
·
5.2
9.3
·
·
1.9
1.8
1.3
·
1.1
1.1
1.4
·
1.6
Earnings Yield
-11.2%
-30.5%
·
-35.4%
-20.0%
-27.4%
·
-17.6%
-13.7%
-16.4%
·
-31.5%
-36.5%
-65.7%
·
-76.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$335M
$304M
$244M
$161M
$138M
Gross Margin %
5.1%
14.6%
23.8%
17.9%
21.3%
Operating Margin %
-68.5%
-13.9%
-6.4%
-91.2%
-51.0%
Net Income
$-227M
$-114M
$-27M
$-131M
$-62M
Diluted EPS
$-2.28
$-2.35
$-0.73
$-2.09
$-1.36
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.1
-0.7
-2.0
-11.5
0.7
Current Ratio
1.6
0.8
1.0
1.0
1.1
Quick Ratio
0.8
0.4
0.6
0.6
0.7
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-191M
$-24M
$-4M
$-35M
$-39M
Institutional owners (13F)
356 filers
· $2.0B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders356
Value held$2.0B
New positions127
Exited positions51
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
127 (+24 vs prior Q)
51 (+17 vs prior Q)
137 (+18 vs prior Q)
59 (+25 vs prior Q)
+24.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
AE Red Holdings, LLC (2), AE Industrial Partners Fund II GP, LP (2), Michael Robert Green (2), David H Rowe (2), AE Industrial Partners Fund II-B, LP (2), AE Industrial Partners Fund II, LP (2), AE Industrial Partners Fund II-A, LP (2), AE Industrial Partners Structured Solutions I, L.P. (2), AE Industrial Partners Structured Solutions I GP, L.P. (2), Aeroequity GP, LLC (2)
×5 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
25 insiders
· 9 officers · 18 directors