SEATW Vivid Seats Inc. - Warrant
NASDAQ · View on SEC EDGAR ↗ close Oct 1, 2026 10-K/10-Q Aug 4, 2026
$0.02
· of 52w range
· above low
· to high
$0.0252w low
$0.1152w high
EPS
$1.12
Revenue
$451M
your badges
52W Range
$0–$0
Analyst Rating
·
Price Target
·
P/E
·
ROE
916.1%
Net Profit Margin
178.9%
Your badge strip is empty — pin a metric anywhere on this page.
SEATW Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$0.02
EPS
$1.12
Revenue
$451M
ROE
916.1%
52W Range
$0–$0
SEATW Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance Revenue, net income, margins and EPS trends
Revenue$451M2019-12-31 → 2025-12-31
EPS$1.122023-12-31 → 2024-12-31
Free Cash Flow$-94M2021-12-31 → 2025-12-31
Net margin178.9%2021-12-31 → 2025-12-31
Valuation & Ratios
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
Profitability Gross, operating and net margins; ROE, ROA, ROIC
| Metric | 5Y trend | SEATW | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Pretax Margin | -144.8%5Y avg ≈-33.5% | ≈-33.5% | · | · | |
| Net Profit Margin | 178.9%5Y avg ≈46.9% | ≈46.9% | · | · | |
| ROA | 70.9%5Y avg ≈25.6% | ≈25.6% | · | · | |
| ROE | 916.1%5Y avg ≈291.1% | ≈291.1% | · | · |
Financial Health Debt, liquidity, solvency — balance sheet strength
| Metric | 5Y trend | SEATW | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Current Ratio (MRQ) | 0.75Y avg ≈0.6 | ≈0.6 | · | · | |
| Quick Ratio | 0.45Y avg ≈0.5 | ≈0.5 | · | · |
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
| Metric | 5Y trend | SEATW | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Revenue YoY | -30.5%5Y avg ≈320.0% | ≈320.0% | · | · | |
| Revenue CAGR 3Y | -4.1%5Y avg ≈69.8% | ≈69.8% | · | · | |
| Revenue CAGR 5Y | 80.9% | · | · | · | |
| EPS YoY | -78.2% | · | · | · | |
| Net Income YoY | 5903.2%5Y avg ≈1940.2% | ≈1940.2% | · | · | |
| Net Income CAGR 3Y | 125.0% | · | · | · |
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
| Metric | 5Y trend | SEATW | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Asset Turnover | 0.45Y avg ≈0.4 | ≈0.4 | · | · | |
| Receivables Turnover | 11.45Y avg ≈12.0 | ≈12.0 | · | · | |
| Revenue / Employee | ≈$808.8K | · | · | · |
value · ≈ 5Y avg · industry median · verdict relative to median
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $451M | $648M | $597M | $511M | $390M | $23M | |
| Pretax Income | $-652M | $23M | $71M | $69M | $-19M | $-774M | |
| Income Tax | $69M | $8M | $-42M | $-2M | $304.0K | · | |
| Net Income | $806M | $13M | $69M | $71M | $-5M | $-774M | |
| EPS (Basic) | · | · | $16.08 | · | · | · | |
| EPS (Diluted) | · | $1.12 | $5.15 | · | · | · | |
| Shares (Basic) | · | · | 4,633,926 | · | · | · | |
| Shares (Diluted) | · | 10,457,132 | 9,943,873 | · | · | · |
Balance Sheet
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $103M | $243M | $125M | $252M | $490M | · | |
| Receivables | $31M | $48M | $58M | $37M | $36M | · | |
| Inventory | $18M | $20M | $21M | $13M | $12M | · | |
| Prepaid Expense | $26M | $33M | $34M | $30M | $73M | $80M | |
| Other Current Assets | $4M | $5M | $93.0K | $569.0K | $5M | · | |
| Current Assets | $178M | $345M | $246M | $332M | $610M | · | |
| PP&E (Net) | $12M | $13M | $10M | $10M | $1M | · | |
| PP&E (Gross) | $18M | $16M | $12M | $11M | $1M | · | |
| Accum. Depreciation | $5M | $3M | $2M | $596.0K | $50.0K | · | |
| Goodwill | $284M | $943M | $947M | $715M | $718M | · | |
| Intangibles | $142M | $233M | $241M | $82M | $79M | $107M | |
| Total Assets | $637M | $1.64B | $1.55B | $1.15B | $1.41B | · | |
| Accounts Payable | $153M | $233M | $258M | $161M | $191M | · | |
| Accrued Liabilities | $126M | $165M | $192M | $182M | $281M | · | |
| Current Liabilities | $303M | $426M | $488M | $378M | $497M | · | |
| Other Non-current Liabilities | $19M | $37M | $29M | $13M | $26M | · | |
| Total Liabilities | $722M | $1.02B | $963M | · | · | · | |
| Long-term Debt | $383M | $385M | $265M | $265M | $460M | $871M | |
| Paid-in Capital | $1.37B | $1.27B | $1.10B | $664M | $182M | · | |
| Retained Earnings | $-1.36B | $-930M | $-940M | $-1.01B | $-1.04B | · | |
| Treasury Stock | $94M | $76M | $53M | $32M | $0 | · | |
| AOCI | $173.0K | $-880.0K | $747.0K | $0 | · | · | |
| Stockholders' Equity | $-85M | $261M | $105M | $-383M | $-861M | $-272M | |
| Liabilities + Equity | $637M | $1.64B | $1.55B | $1.15B | $1.41B | · | |
| Shares Outstanding | · | 208,170,326 | 210,100,814 | 196,268,297 | 197,291,871 | 100 |
Cash Flow
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $49M | $44M | $17M | $8M | $2M | $48M | |
| Stock-based Comp | $37M | $50M | $28M | $19M | $6M | $4M | |
| Deferred Tax | $75M | $1M | $-45M | $-2M | $0 | · | |
| Amort. of Intangibles | $47M | $42M | $16M | $7M | $2M | $47M | |
| Operating Cash Flow | $-92M | $54M | $147M | $14M | $176M | $-34M | |
| CapEx | $2M | $4M | $895.0K | $4M | $1M | $341.0K | |
| Investing Cash Flow | $-20M | $-27M | $-226M | $-15M | $-9M | $-8M | |
| Stock Repurchased | $18M | $23M | $20M | $32M | $0 | · | |
| Net Stock Activity | $-18M | $-23M | $-20M | · | · | · | |
| Financing Cash Flow | $-29M | $86M | $-43M | $-236M | $38M | $246M | |
| Net Change in Cash | $-141M | $112M | $-120M | $-238M | $204M | $204M | |
| Taxes Paid | $6M | $5M | $4M | $0 | $0 | · | |
| Free Cash Flow | $-94M | $50M | $146M | · | $219M | · |
Profitability
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Net Margin | 178.9% | 2.1% | 11.6% | · | -4.9% | · | |
| Pretax Margin | -144.8% | 3.5% | 11.9% | · | -4.8% | · | |
| ROA | 70.9% | 0.84% | 5.1% | · | · | · | |
| ROE | 916.1% | 7.3% | -50.0% | · | · | · |
Liquidity & Solvency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.8 | 0.5 | · | · | · | |
| Quick Ratio | 0.4 | 0.7 | 0.4 | · | · | · |
Efficiency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | · | · | · | |
| Receivables Turnover | 11.4 | 12.1 | 12.6 | · | · | · |
Per Share
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $1.25 | $0.50 | · | · | · | |
| Cash / Share | · | $1.17 | $0.60 | · | · | · | |
| EPS (TTM) | · | $1.12 | $5.15 | · | · | · |
Growth Rates
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | -30.5% | 8.5% | 16.9% | 31.2% | 1573.8% | · | |
| Revenue CAGR 3Y | -4.1% | 18.5% | 194.9% | · | · | · | |
| Revenue CAGR 5Y | 80.9% | · | · | · | · | · | |
| EPS YoY | · | -78.2% | · | · | · | · | |
| Net Income YoY | 5903.2% | -80.7% | -1.9% | · | · | · | |
| Net Income CAGR 3Y | 125.0% | · | · | · | · | · |
Valuation (TTM)
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $451M | $648M | $597M | $511M | $390M | · | |
| Net Income TTM | $806M | $13M | $69M | $71M | $-5M | · | |
| Market Cap | · | $74M | $212M | · | $558M | · | |
| P/E | · | 0.3 | 0.2 | · | · | · | |
| P/S | · | 0.1 | 0.4 | · | 1.4 | · | |
| P/B | · | 0.3 | 2.0 | · | · | · | |
| P / Cash Flow | · | 1.4 | 1.4 | · | 2.5 | · | |
| P / FCF | · | 1.5 | 1.4 | · | 2.6 | · | |
| Earnings Yield | · | 315.5% | 509.9% | · | · | · |
Income Statement
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $104M | $97M | $105M | $114M | $134M | $165M | $153M | $170M | $160M | $154M | $139M | $137M | $131M | $130M | $111M | $140M | |
| SG&A Expense | · | · | · | · | · | · | · | · | · | · | · | · | $30M | $36M | $29M | $43M | |
| Operating Income | · | · | · | · | · | · | · | · | · | · | · | · | $22M | $18M | $14M | $15M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | · | $3M | $3M | $4M | $17M | |
| Other Non-op | · | · | · | · | · | · | · | · | · | · | · | · | $65.0K | $9M | · | $0 | |
| Pretax Income | · | · | · | · | · | · | · | · | · | · | · | · | $19M | $24M | $3M | $-2M | |
| Income Tax | · | · | · | · | · | · | · | · | · | · | · | · | $118.0K | $0 | $76.0K | $0 | |
| Net Income | $-14M | $1.18B | $-30M | $-335M | $-11M | $-10M | $11M | $-437.0K | $13M | $18M | $14M | $12M | $8M | $10M | $1M | $0 | |
| EPS (Basic) | · | · | · | · | · | · | · | · | · | · | · | · | $0.09 | $0.12 | $0.02 | · | |
| EPS (Diluted) | · | · | · | · | · | · | · | · | · | · | · | · | $0.09 | $0.12 | $0.02 | · | |
| Shares (Basic) | · | · | · | · | · | · | · | · | · | · | · | 77,410,820 | 81,996,447 | 79,256,354 | 79,151,929 | · | |
| Shares (Diluted) | · | · | · | · | · | · | · | · | · | · | · | · | 82,023,463 | 79,259,017 | 198,414,147 | · | |
| EBITDA | · | · | · | · | · | · | · | · | · | · | · | · | $22M | $18M | $14M | · |
Balance Sheet
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $137M | $103M | $145M | $153M | $199M | $243M | $202M | $234M | $154M | $269M | $306M | $303M | $274M | $288M | $314M | · | |
| Receivables | $45M | $31M | $38M | $50M | $57M | $48M | $65M | $69M | $70M | $65M | $46M | $47M | $40M | $44M | $54M | · | |
| Inventory | $27M | $18M | $24M | $33M | $28M | $20M | $22M | $30M | $30M | $22M | $28M | $24M | $14M | $21M | $18M | · | |
| Prepaid Expense | $39M | $26M | $26M | $29M | $35M | $33M | $30M | $32M | $37M | $49M | $47M | $33M | $35M | $59M | $76M | $97M | |
| Other Current Assets | $14M | $4M | $3M | $3M | $5M | $5M | $415.0K | $949.0K | $1M | $395.0K | $660.0K | $768.0K | $191.0K | $283.0K | $6M | · | |
| Current Assets | $249M | $178M | $234M | $265M | $320M | $345M | $326M | $371M | $297M | $406M | $428M | $408M | $364M | $413M | $462M | · | |
| PP&E (Net) | $11M | $12M | $13M | $13M | $14M | $13M | $10M | $10M | $10M | $10M | $10M | $10M | $9M | $3M | $2M | · | |
| PP&E (Gross) | · | $18M | · | · | · | $16M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $5M | · | · | · | $3M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $283M | $284M | $649M | $649M | $945M | $943M | $947M | $942M | $944M | $760M | $715M | $715M | $715M | $715M | $718M | · | |
| Intangibles | $124M | $142M | $189M | $198M | $228M | $233M | $225M | $227M | $234M | $114M | $82M | $82M | $82M | $80M | $80M | · | |
| Total Assets | $689M | $637M | $1.11B | $1.15B | $1.61B | $1.64B | $1.61B | $1.65B | $1.59B | $1.39B | $1.32B | $1.23B | $1.18B | $1.22B | $1.27B | · | |
| Accounts Payable | $231M | $153M | $199M | $204M | $226M | $233M | $224M | $267M | $307M | $219M | $204M | $218M | $165M | $191M | $236M | · | |
| Accrued Liabilities | $126M | $126M | $127M | $139M | $163M | $165M | $160M | $169M | $181M | $197M | $192M | $184M | $204M | $246M | · | · | |
| Current Liabilities | $379M | $303M | $348M | $367M | $416M | $426M | $413M | $470M | $525M | $454M | $429M | $431M | $405M | $473M | $540M | · | |
| Other Non-current Liabilities | $18M | $19M | $22M | $33M | $29M | $37M | $23M | $26M | $28M | $30M | $21M | $13M | $16M | $17M | $27M | · | |
| Total Liabilities | $794M | $722M | $772M | $803M | $999M | $1.02B | · | · | · | · | · | · | · | · | · | · | |
| Long-term Debt | $382M | $383M | $384M | $385M | $386M | $385M | $386M | $387M | $264M | $266M | $264M | $264M | $265M | $266M | $266M | · | |
| Paid-in Capital | $1.38B | $1.37B | $1.45B | $1.38B | $1.40B | $1.27B | $1.33B | $1.16B | $1.13B | $885M | $718M | $645M | $602M | $606M | $166M | · | |
| Retained Earnings | $-1.39B | $-1.36B | $-1.08B | $-1.08B | $-936M | $-930M | $-929M | $-935M | $-934M | $-965M | $-971M | $-1.00B | $-1.02B | $-1.03B | $-1.04B | · | |
| Treasury Stock | $94M | $94M | $94M | $92M | $82M | $76M | $76M | $73M | $57M | $40M | $40M | $40M | $3M | · | · | · | |
| AOCI | $555.0K | $173.0K | $235.0K | $409.0K | $-133.0K | $-880.0K | $770.0K | $-1M | $-383.0K | $-166.0K | · | · | · | · | · | · | |
| Stockholders' Equity | $-105M | $-85M | $272M | $217M | $381M | $261M | $329M | $156M | $140M | $-120M | $-293M | $-397M | $-425M | $-426M | $-875M | · | |
| Liabilities + Equity | $689M | $637M | $1.11B | $1.15B | $1.61B | $1.64B | $1.61B | $1.65B | $1.59B | $1.39B | $1.32B | $1.23B | $1.18B | $1.22B | $1.27B | · |
Cash Flow
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $12M | $12M | $14M | $12M | $12M | $13M | $11M | $11M | $10M | $3M | $3M | $3M | $2M | $2M | $1M | $711.0K | |
| Stock-based Comp | $5M | $3M | $11M | $12M | $11M | $12M | $11M | $19M | $8M | $8M | $7M | $6M | $5M | $5M | $4M | $1M | |
| Deferred Tax | $803.0K | $-2M | $79.0K | $78M | $-1M | $-2M | $3M | $-706.0K | $862.0K | · | · | · | · | · | · | · | |
| Amort. of Intangibles | $12M | $11M | $13M | $12M | $11M | $12M | $10M | $10M | $10M | $3M | $2M | $2M | $2M | $2M | $1M | $700.0K | |
| Operating Cash Flow | $-799.0K | $-38M | $512.0K | $-29M | $-25M | $48M | $-19M | $-14M | $39M | $32M | $18M | $65M | $-17.0K | $-22M | $24M | $32M | |
| CapEx | $0 | $111.0K | $10.0K | $207.0K | $2M | $3M | $389.0K | $286.0K | $92.0K | $179.0K | $391.0K | $215.0K | $1M | $699.0K | $693.0K | $439.0K | |
| Investing Cash Flow | $-4M | $-4M | $-5M | $-4M | $-8M | $-9M | $-7M | $-5M | $-5M | $-65M | $-3M | $-3M | $-5M | $-3M | $-3M | $-3M | |
| Stock Repurchased | $0 | $3.0K | $2M | $10M | $6M | $-16.0K | $3M | $17M | $3M | $0 | $0 | $8M | · | · | · | · | |
| Net Stock Activity | · | · | · | · | $-6M | · | · | · | $-3M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-2M | $96.0K | $-4M | $-14M | $-12M | $-2M | $-7M | $99M | $-5M | $-4M | $-12M | $-11M | $-9M | $-687.0K | $-196M | $-2M | |
| Net Change in Cash | $-7M | $-42M | $-8M | $-47M | $-44M | $36M | $-32M | $80M | $28M | $-37M | $3M | $52M | $-14M | $-26M | $-175M | $28M | |
| Taxes Paid | $213.0K | $1M | $3M | $667.0K | $1M | $325.0K | $2M | $3M | $623.0K | $0 | $401.0K | $0 | $0 | · | · | · | |
| Free Cash Flow | · | · | · | · | $-27M | · | · | · | $39M | · | · | $65M | · | · | $23M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $19M | · |
Profitability
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | · | · | · | · | · | 13.8% | 12.1% | 10.5% | · | |
| Net Margin | · | · | -28.8% | -293.0% | -7.9% | · | 7.0% | -0.26% | 3.8% | 4.3% | 22.1% | 8.9% | 4.9% | 6.5% | 0.96% | · | |
| Pretax Margin | · | · | · | · | · | · | · | · | · | · | · | · | 12.0% | 16.3% | 2.5% | · | |
| EBITDA Margin | · | · | · | · | · | · | · | · | · | · | · | · | 13.8% | 12.1% | 10.5% | · | |
| ROA | · | · | -2.2% | -23.9% | -0.66% | · | 0.71% | -0.03% | 0.43% | 0.52% | 2.4% | 0.97% | 1.3% | 1.6% | 0.20% | · | |
| ROE | · | · | -10.1% | -179.8% | -4.1% | · | 10.2% | 0.64% | -4.7% | -2.5% | -8.5% | -1.9% | -3.6% | -4.5% | -0.29% | · | |
| ROIC | · | · | · | · | · | · | · | · | · | · | · | · | -5.1% | -4.2% | -1.5% | · |
Liquidity & Solvency
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | · | 0.7 | 0.7 | 0.8 | · | 0.8 | 0.8 | 0.6 | 0.9 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | · | |
| Quick Ratio | 0.5 | · | 0.5 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.4 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | · | 7.5 | 6.6 | 3.5 | · |
Efficiency
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | · | |
| Receivables Turnover | 2.2 | · | 2.0 | 1.9 | 2.1 | · | 2.3 | 3.0 | 2.8 | 2.9 | 3.1 | 2.7 | 7.7 | 6.7 | 4.8 | · |
Per Share
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | · | · | · | · | · | · | · | · | · | · | · | · | $1.91 | $1.86 | $0.66 | · | |
| Cash Flow / Share | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0.12 | · |
Valuation (TTM)
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $404M | · | $518M | $566M | $622M | · | $650M | $652M | $621M | $570M | $546M | $537M | $481M | $490M | $476M | $279M | |
| Net Income TTM | $1.12B | · | $-385M | $-344M | $-9M | · | $49M | $56M | $70M | $96M | $86M | $82M | $14M | $6M | · | · |
Most recent period on the left · null values shown as ·
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | $451M | $648M | $597M | $511M | $390M |
| Net Income | $806M | $13M | $69M | $71M | $-5M |
| Diluted EPS | · | $1.12 | $5.15 | · | · |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.8 | 0.5 | · | · |
| Quick Ratio | 0.4 | 0.7 | 0.4 | · | · |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Free Cash Flow | $-94M | $50M | $146M | · | $219M |
Institutional owners (13F) 9 filers · $239K total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders
9
Value held
$239K
New positions
0
Exited positions
2
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 0 (0 vs prior Q) | 2 (+1 vs prior Q) | 1 (0 vs prior Q) | 0 (-3 vs prior Q) | -36K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| Walleye Capital LLC | $130,917 | 3,208,752 | 54.86% | Shares |
| LMR Partners LLP | $53,929 | 1,321,790 | 22.60% | Shares |
| MILLENNIUM MANAGEMENT LLC | $21,760 | 533,333 | 9.12% | Call option |
| TORONTO DOMINION BANK | $20,487 | 499,684 | 8.59% | Shares |
| SECURITY BENEFIT LIFE INSURANCE CO /KS/ | $9,975 | 325,990 | 4.18% | Shares |
| BLAIR WILLIAM & CO/IL | $816 | 20,000 | 0.34% | Shares |
| UBS Group AG | $684 | 16,695 | 0.29% | Shares |
| CLEAR STREET LLC | $42 | 300 | 0.02% | Shares |
| Clear Street Group Inc. | $12 | 300 | 0.01% | Shares |
Company insiders 5 insiders · 5 officers · 1 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Lawrence Fey | Chief Executive Officer | Sept. 11, 2026 M | 364,945 | 0 | 0 | $0 |
| Joseph D. Thomas Jr. | Chief Financial Officer | Sept. 11, 2026 M | 37,778 | 0 | 0 | $0 |
| Austin Arnett | General Counsel | Sept. 11, 2026 M | 7,117 | 0 | 3 | $-908 |
| Stefano Langenbacher | Chief Technology Officer | Sept. 11, 2026 M | 91,985 | 0 | 0 | $0 |
| Edward Pickus | Chief Accounting Officer | Sept. 11, 2026 M | 28,622 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Source: SEC 10-Q filed Aug 4, 2026