SMTK Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
Aug. 21, 2026
1-for-50
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$697.0K2020-12-31 → 2025-12-31
EPS$-1.292020-12-31 → 2025-12-31
Free Cash Flow$-8M2022-12-31 → 2025-12-31
Net margin-4320.4%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SMTK
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.8
·
·
·
P/S (TTM)
64.0
·
·
·
P/B (MRQ)
4.4
·
·
·
EV / EBITDA
-0.9
·
·
·
Price / FCF
-1.4
·
·
·
Price / Cash Flow
-1.5
·
·
·
EV / Revenue
17.0
·
·
·
EV / FCF
-1.5
·
·
·
Price / Tangible Book
2.4
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SMTK
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
62.7%5Y avg ≈42.0%
≈42.0%
·
·
Operating Margin (TTM)
-1404.4%5Y avg ≈-33281.6%
≈-33281.6%
·
·
EBITDA Margin
-1841.5%5Y avg ≈-33281.6%
≈-33281.6%
·
·
Pretax Margin (TTM)
-4320.2%5Y avg ≈-33881.5%
≈-33881.5%
·
·
Net Profit Margin (TTM)
-4320.4%5Y avg ≈-33893.0%
≈-33893.0%
·
·
ROA (TTM)
-390.8%5Y avg ≈-120.6%
≈-120.6%
·
·
ROE (TTM)
-598.7%5Y avg ≈6.3%
≈6.3%
·
·
ROIC
426.0%5Y avg ≈34.0%
≈34.0%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SMTK
5Y avg
Peer Median
Verdict
Debt / Equity
-0.2
·
·
·
Current Ratio (MRQ)
15.35Y avg ≈3.6
≈3.6
·
·
Quick Ratio
0.15Y avg ≈2.8
≈2.8
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SMTK
5Y avg
Peer Median
Verdict
Revenue YoY
750.0%5Y avg ≈192.5%
≈192.5%
·
·
Revenue CAGR 3Y
159.2%5Y avg ≈63.7%
≈63.7%
·
·
Revenue CAGR 5Y
49.3%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SMTK
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.295Y avg ≈$-5.63
≈$-5.63
·
·
Revenue / Share
$0.095Y avg ≈$0.03
≈$0.03
·
·
Cash Flow / Share
$-0.955Y avg ≈$-2.43
≈$-2.43
·
·
Cash / Share
$0.055Y avg ≈$3.03
≈$3.03
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SMTK
5Y avg
Peer Median
Verdict
Asset Turnover
0.15Y avg ≈0.0
≈0.0
·
·
Receivables Turnover
5.15Y avg ≈2.3
≈2.3
·
·
Revenue / Employee
≈$24.9K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$697.0K
$82.0K
$27.0K
$40.0K
$18.0K
$94.0K
Cost of Revenue
$272.0K
$32.0K
$23.0K
$33.0K
$8.0K
$55.0K
Gross Profit
$425.0K
$50.0K
$4.0K
$7.0K
$10.0K
$39.0K
R&D Expense
$7M
$5M
$6M
$6M
$8M
$4M
SG&A Expense
$7M
$6M
$5M
$5M
$8M
$2M
Operating Expenses
$14M
$12M
$11M
$11M
$18M
$6M
Operating Income
$-13M
$-10M
$-10M
$-10M
$-16M
$-5M
Interest Expense
·
·
·
·
$19.0K
$7M
Other Non-op
$2M
$135.0K
$1M
$-2M
$-824.0K
$-19M
Pretax Income
$-11M
$-10M
$-8M
$-11M
$-17M
$-23M
Income Tax
$-24.0K
$1.0K
·
$24.0K
·
·
Net Income
$-11M
$-10M
$-8M
$-11M
$-17M
$-23M
EPS (Basic)
$-1.29
$-3.17
$-6.32
$-13.88
$-0.68
$-1.80
EPS (Diluted)
$-1.29
$-6.00
$-6.32
$-13.88
$-0.68
$-1.80
Shares (Basic)
8,156,638
3,260,127
1,344,892
827,906
25,233,384
12,821,748
Shares (Diluted)
8,156,638
3,260,127
1,344,892
827,906
25,233,384
12,821,748
EBITDA
$-13M
$-10M
$-10M
$-10M
$-16M
·
Balance Sheet23
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$374.0K
$7M
$9M
$4M
$12M
$764.0K
Receivables
$3.0K
·
$268.0K
$30.0K
·
$18.0K
Prepaid Expense
$575.0K
$849.0K
$811.0K
$1M
$802.0K
$259.0K
Current Assets
$2M
$9M
$11M
$6M
$14M
$2M
PP&E (Net)
$180.0K
$269.0K
$455.0K
$602.0K
$802.0K
$682.0K
PP&E (Gross)
$2M
$2M
$2M
$2M
$2M
$2M
Accum. Depreciation
$2M
$1M
$1M
$1M
$1M
$908.0K
Other Non-current Assets
·
$6.0K
$7.0K
$6.0K
$6.0K
$8.0K
Total Assets
$2M
$9M
$11M
$8M
$15M
$3M
Accounts Payable
$4M
$843.0K
$355.0K
$250.0K
$510.0K
$227.0K
Accrued Liabilities
$129.0K
·
·
·
·
·
Short-term Debt
$928.0K
·
·
·
·
·
Current Liabilities
$6M
$2M
$2M
$1M
$2M
$1M
Capital Leases
$312.0K
$25.0K
$19.0K
$239.0K
$28.0K
$20.0K
Total Liabilities
$6M
$2M
$3M
$2M
$2M
$1M
Total Debt
$928.0K
·
·
·
·
·
Common Stock
$1.0K
·
·
·
$3.0K
$1.0K
Paid-in Capital
$125M
$122M
$105M
$93M
$90M
$61M
Retained Earnings
$-125M
$-115M
$-95M
$-87M
$-75M
$-58M
AOCI
$-4M
$-1M
$-2M
$-483.0K
$-1M
$-1M
Stockholders' Equity
$-4M
$7M
$8M
$6M
$14M
$2M
Liabilities + Equity
$2M
$9M
$11M
$8M
$15M
$3M
Shares Outstanding
6,839,689
3,590,217
889,668
771,054
25,554,309
13,627,887
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
Stock-based Comp
$1M
$850.0K
$717.0K
$488.0K
$6M
·
Operating Cash Flow
$-8M
$-8M
$-8M
$-9M
$-10M
$-4M
CapEx
$123.0K
$75.0K
$18.0K
$79.0K
$341.0K
$118.0K
Investing Cash Flow
$-123.0K
$-75.0K
$-18.0K
$-79.0K
$-341.0K
$-118.0K
Stock Issued
·
·
·
$2M
·
$5M
Financing Cash Flow
$1M
$7M
$13M
$2M
$22M
$5M
Net Change in Cash
$-7M
$-2M
$5M
$-8M
$11M
$352.0K
Taxes Paid
$-24.0K
$1.0K
·
·
·
·
Free Cash Flow
$-8M
$-8M
$-8M
$-9M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
Gross Margin
61.0%
61.0%
14.8%
17.5%
55.6%
·
Operating Margin
-1841.5%
-12761.0%
-37003.7%
-24235.0%
-90566.7%
·
Net Margin
-1507.8%
-12597.6%
-31477.8%
-28737.5%
-95144.4%
·
Pretax Margin
-1511.2%
-12596.3%
-31477.8%
-28677.5%
-95144.4%
·
EBITDA Margin
-1841.5%
-12761.0%
-37003.7%
-24235.0%
-90566.7%
·
ROA
-187.8%
-102.4%
-90.4%
-101.8%
·
·
ROE
517.6%
-232.9%
-92.3%
-167.0%
·
·
ROIC
426.0%
-158.8%
·
-165.1%
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
0.3
3.7
6.0
4.6
·
0.3
Quick Ratio
0.1
3.1
5.1
3.0
·
0.3
Debt / Equity
-0.2
·
·
·
·
·
Interest Coverage
·
·
·
·
-858.0
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.1
0.0
0.0
0.0
·
·
Receivables Turnover
5.1
·
0.2
1.7
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$-0.58
$1.84
$9.12
$0.22
·
$-0.00
Revenue / Share
$0.09
$0.03
$0.02
$0.00
$0.00
·
Cash Flow / Share
$-0.95
$-2.48
$-5.98
$-0.31
·
·
Cash / Share
$0.05
$1.99
$9.93
$0.16
·
$0.00
Dividend / Share
·
$2.83
·
·
·
·
EPS (TTM)
$-1.29
$-6.00
$-6.32
$-13.88
$-0.68
$-1.80
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
750.0%
203.7%
-32.5%
122.2%
-80.8%
·
Revenue CAGR 3Y
159.2%
65.8%
-34.0%
·
·
·
Revenue CAGR 5Y
49.3%
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$697.0K
$82.0K
$27.0K
$40.0K
$18.0K
$94.0K
Net Income TTM
$-11M
$-10M
$-8M
$-11M
$-17M
$-23M
Market Cap
$7M
$10M
·
·
·
·
Enterprise Value
$8M
·
·
·
·
·
P/E
-0.8
-0.5
·
·
·
·
P/S
10.5
127.0
·
·
·
·
P/B
-1.9
1.6
·
·
·
·
P / Tangible Book
·
1.6
·
·
·
·
P / Cash Flow
-0.9
-1.3
·
·
·
·
P / FCF
-0.9
-1.3
·
·
·
·
EV / EBITDA
-0.6
·
·
·
·
·
EV / FCF
-1.0
·
·
·
·
·
EV / Revenue
11.2
·
·
·
·
·
Earnings Yield
-121.1%
-206.9%
·
·
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$0
$20.0K
$561.0K
$81.0K
$32.0K
$23.0K
$42.0K
$0
$40.0K
·
$0
$3.0K
$8.0K
$16.0K
$-20.0K
$26.0K
Cost of Revenue
$0
$4.0K
$238.0K
$5.0K
$28.0K
$1.0K
$0
$0
$32.0K
·
$0
$1.0K
$6.0K
$16.0K
$-18.0K
$26.0K
Gross Profit
$0
$16.0K
$323.0K
$76.0K
$4.0K
$22.0K
$42.0K
$0
$8.0K
·
$0
$2.0K
$2.0K
·
$-3.0K
$1.0K
R&D Expense
$703.0K
$913.0K
$1M
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$2M
$1M
SG&A Expense
$778.0K
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Operating Expenses
$1M
$3M
$3M
$3M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Income
$-1M
$-3M
$-2M
$-3M
$-4M
$-3M
$-2M
$-3M
$-3M
$-2M
$-2M
$-3M
$-2M
$-3M
$-2M
$-2M
Other Non-op
$-2M
$-17M
$81.0K
$-731.0K
$2M
$979.0K
$-293.0K
$-4.0K
$-321.0K
$753.0K
$973.0K
$-327.0K
$340.0K
$506.0K
$1M
$-1M
Pretax Income
$-3M
$-19M
$-2M
$-4M
$-2M
$-2M
$-3M
$-3M
$-3M
$-2M
$-1M
$-3M
$-2M
$-2M
$-1M
$-4M
Income Tax
$1.0K
·
$0
$0
$1.0K
$-25.0K
$0
$0
$1.0K
·
·
·
·
·
·
·
Net Income
$-3M
$-19M
$-2M
$-4M
$-2M
$-2M
$-3M
$-3M
$-3M
$-2M
$-1M
$-3M
$-2M
$-2M
$-1M
$-4M
EPS (Basic)
$-0.14
$-1.34
$-0.22
$-0.45
$-0.30
$-0.32
$1.88
$-0.86
$-0.98
$-3.21
$-0.27
$-1.78
$-1.82
$-2.45
$-8.90
$-4.75
EPS (Diluted)
$-0.14
$-1.34
$-0.22
$-0.45
$-0.30
$-0.32
$-0.95
$-0.86
$-0.98
$-3.21
$-0.27
$-1.78
$-1.82
$-2.45
$-8.90
$-4.75
Shares (Basic)
23,510,439
14,436,282
·
8,782,766
8,070,836
6,649,603
·
3,308,975
3,157,334
2,735,375
·
1,701,166
1,111,954
835,718
·
831,981
Shares (Diluted)
23,510,439
14,436,282
·
8,782,766
8,070,836
6,649,603
·
3,308,975
3,157,334
2,735,375
·
1,701,166
1,111,954
835,718
·
831,981
EBITDA
$-1M
$-3M
·
$-3M
$-4M
$-3M
·
$-3M
$-3M
$-2M
·
$-3M
$-2M
$-3M
·
$-2M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$8M
$374.0K
$881.0K
$1M
$4M
$7M
$2M
$4M
$7M
$9M
$11M
$14M
$2M
$4M
$6M
Receivables
·
$3.0K
$3.0K
·
·
·
·
·
·
·
$268.0K
$54.0K
$1.0K
$1.0K
$30.0K
$18.0K
Prepaid Expense
$454.0K
$696.0K
$575.0K
$1M
$1M
$1M
$849.0K
$804.0K
$1M
$1M
$811.0K
$1M
$941.0K
$1M
$1M
$1M
Current Assets
$10M
$9M
$2M
$2M
$3M
$6M
$9M
$4M
$7M
$9M
$11M
$13M
$15M
$4M
$6M
$8M
PP&E (Net)
·
$141.0K
$180.0K
$221.0K
$174.0K
$220.0K
$269.0K
$353.0K
$327.0K
$388.0K
$455.0K
$503.0K
$558.0K
$576.0K
$602.0K
$584.0K
PP&E (Gross)
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Accum. Depreciation
·
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Other Non-current Assets
·
·
·
·
·
·
$6.0K
$6.0K
$6.0K
$6.0K
$7.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
Total Assets
$10M
$9M
$2M
$3M
$4M
$6M
$9M
$4M
$7M
$10M
$11M
$14M
$16M
$5M
$8M
$10M
Accounts Payable
$380.0K
$3M
$4M
$4M
$2M
$738.0K
$843.0K
$747.0K
$1M
$1M
$355.0K
$385.0K
$680.0K
$456.0K
$250.0K
$408.0K
Accrued Liabilities
$38.0K
$141.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Short-term Debt
·
$101.0K
$928.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$675.0K
$4M
$6M
$6M
$4M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$1M
$1M
$1M
Capital Leases
·
$230.0K
$312.0K
$376.0K
$421.0K
$21.0K
$25.0K
$31.0K
$16.0K
$4.0K
$19.0K
$75.0K
$135.0K
$188.0K
$239.0K
$275.0K
Total Liabilities
$675.0K
$4M
$6M
$6M
$4M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$2M
$2M
$2M
Total Debt
·
$101.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$3.0K
$2.0K
$1.0K
$1.0K
·
·
·
·
·
·
·
·
$3.0K
$3.0K
·
$3.0K
Paid-in Capital
$157M
$153M
$125M
$123M
$123M
$123M
$122M
$113M
$113M
$112M
$105M
$105M
$104M
$93M
$93M
$93M
Retained Earnings
$-148M
$-144M
$-125M
$-123M
$-119M
$-117M
$-115M
$-110M
$-107M
$-104M
$-95M
$-94M
$-91M
$-89M
$-87M
$-85M
AOCI
·
$-3M
$-4M
$-3M
$-4M
$-2M
$-1M
$-1M
$-1M
$-2M
$-2M
$-606.0K
$-1M
$-939.0K
$-483.0K
$632.0K
Stockholders' Equity
$10M
$5M
$-4M
$-3M
$-127.0K
$4M
$7M
$2M
$5M
$7M
$8M
$10M
$12M
$4M
$6M
$8M
Liabilities + Equity
$10M
$9M
$2M
$3M
$4M
$6M
$9M
$4M
$7M
$10M
$11M
$14M
$16M
$5M
$8M
$10M
Shares Outstanding
25,682,643
21,202,911
6,839,689
5,605,043
4,441,165
3,620,217
3,590,217
1,780,472
1,721,900
1,379,750
889,668
876,278
27,087,773
27,087,773
771,054
26,949,282
Cash Flow7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$212.0K
$255.0K
$271.0K
$259.0K
$260.0K
$250.0K
$258.0K
$256.0K
$207.0K
$129.0K
$186.0K
$119.0K
$119.0K
$293.0K
$170.0K
$123.0K
Operating Cash Flow
$-2M
$-2M
$-1M
$-200.0K
$-3M
$-3M
$-1M
$-3M
$-3M
$-2M
$-2M
$-3M
$-637.0K
$-2M
$-2M
$-1M
CapEx
·
·
$18.0K
·
·
·
$0
·
·
·
$6.0K
$6.0K
·
·
$12.0K
$9.0K
Investing Cash Flow
·
·
$-18.0K
·
·
·
$0
·
·
·
$-6.0K
$-6.0K
·
·
$-12.0K
$-9.0K
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Financing Cash Flow
$5M
$9M
·
·
·
·
$7M
$0
·
·
$0
$25.0K
·
·
$0
$0
Net Change in Cash
$-4M
$7M
$-507.0K
$-271.0K
$-3M
$-3M
$5M
$-3M
$-3M
$-2M
$-2M
$-3M
$12M
$-3M
$-2M
$-1M
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
80.0%
·
93.8%
12.5%
95.7%
·
·
20.0%
·
·
66.7%
25.0%
·
·
·
Operating Margin
·
-12865.0%
·
-3937.0%
-13662.5%
-13643.5%
·
·
-6942.5%
·
·
-89833.3%
-29587.5%
-15962.5%
·
-9465.4%
Net Margin
·
-96845.0%
·
-4839.5%
-7500.0%
-9278.3%
·
·
-7747.5%
·
·
-100733.3%
-25337.5%
-12800.0%
·
-15203.9%
Pretax Margin
·
-96845.0%
·
-4839.5%
-7496.9%
-9387.0%
·
·
-7745.0%
·
·
-100733.3%
-25337.5%
-12800.0%
·
-15203.9%
EBITDA Margin
·
-12865.0%
·
-3937.0%
-13662.5%
-13643.5%
·
·
-6942.5%
·
·
-89833.3%
-29587.5%
-15962.5%
·
-9465.4%
ROA
-44.5%
-251.8%
·
-103.8%
-42.3%
-27.2%
·
-31.8%
-26.8%
-22.5%
·
-26.1%
-14.3%
-21.1%
·
-29.1%
ROE
-68.2%
-421.4%
·
1166.7%
-107.6%
-41.3%
·
-45.2%
-36.6%
-33.0%
·
-33.2%
-17.7%
-24.6%
·
-33.0%
ROIC
-14.5%
·
·
·
3444.0%
-81.9%
·
·
-60.6%
·
·
·
·
·
·
·
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
15.3
2.3
·
0.4
0.9
2.7
·
1.9
2.6
3.5
·
7.0
8.6
3.1
·
6.0
Quick Ratio
5.5
2.0
·
0.2
0.3
1.8
·
0.9
1.8
2.8
·
6.2
7.9
1.2
·
4.5
Debt / Equity
·
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.0
·
0.0
0.0
0.0
·
·
0.0
·
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
·
10.0
·
·
·
·
·
·
·
·
·
0.1
3.2
1.0
·
2.9
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.38
$0.26
·
$-0.53
$-0.03
$1.05
·
$1.28
$2.66
$4.75
·
$11.76
$0.46
$0.14
·
$0.29
Revenue / Share
·
$0.00
·
$0.01
$0.00
$0.00
·
·
$0.01
·
·
$0.00
$0.00
$0.00
·
$0.00
Cash Flow / Share
·
$-0.11
·
·
·
$-0.50
·
·
·
$-0.57
·
·
·
$-0.08
·
·
Cash / Share
$0.14
$0.36
·
$0.16
$0.26
$1.07
·
$1.00
$2.53
$5.26
·
$12.79
$0.51
$0.06
·
$0.23
Dividend / Share
·
·
·
·
·
·
$0.52
$-0.10
$-0.18
$2.59
·
·
·
·
·
·
EPS (TTM)
$-2.15
$-2.31
·
$-2.02
$-2.43
$-3.11
·
$-5.32
$-6.24
$-7.08
·
$-14.95
$-17.92
$-16.23
·
$-4.96
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$662.0K
$694.0K
·
$178.0K
$97.0K
$105.0K
·
·
·
$27.0K
·
$7.0K
$30.0K
$26.0K
·
·
Net Income TTM
$-29M
$-28M
·
$-11M
$-10M
$-11M
·
$-9M
$-9M
$-8M
·
$-8M
$-9M
$-11M
·
$-13M
Market Cap
$6M
$5M
·
$9M
$4M
$11M
·
$8M
$10M
·
·
·
·
·
·
·
Enterprise Value
·
$-3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-0.1
-0.1
·
-0.8
-0.4
-1.0
·
-0.8
-0.9
·
·
·
·
·
·
·
P/S
9.5
7.0
·
52.9
46.2
103.8
·
·
·
·
·
·
·
·
·
·
P/B
0.7
0.9
·
-3.2
-35.3
2.9
·
3.3
2.2
·
·
·
·
·
·
·
P / Tangible Book
0.7
0.9
·
·
·
2.9
·
3.3
2.2
·
·
·
·
·
·
·
P / Cash Flow
·
-3.1
·
·
·
-3.3
·
·
·
·
·
·
·
·
·
·
EV / Revenue
·
-3.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-877.5%
-1013.2%
·
-120.2%
-240.6%
-103.3%
·
-124.9%
-108.8%
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$697.0K
$82.0K
$27.0K
$40.0K
$18.0K
Gross Margin %
61.0%
61.0%
14.8%
17.5%
55.6%
Operating Margin %
-1841.5%
-12761.0%
-37003.7%
-24235.0%
-90566.7%
Net Income
$-11M
$-10M
$-8M
$-11M
$-17M
Diluted EPS
$-1.29
$-6.00
$-6.32
$-13.88
$-0.68
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
-0.2
·
·
·
·
Current Ratio
0.3
3.7
6.0
4.6
·
Quick Ratio
0.1
3.1
5.1
3.0
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-8M
$-8M
$-8M
$-9M
·
Institutional owners (13F)
11 filers
· $345K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders11
Value held$345K
New positions6
Exited positions5
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
6 (0 vs prior Q)
5 (+1 vs prior Q)
3 (+2 vs prior Q)
2 (+1 vs prior Q)
+136K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
14 insiders
· 6 officers · 7 directors