your badges 52W Range $2–$98 2% of range Analyst Rating BUY 7 analysts Price Target $112 +2253% upside P/E -0.1 ROE -238.8% Net Profit Margin -99.0%

TNMG Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

03
Price $4.76
P/E -0.1
EPS $-25.91
Revenue $45M
ROE -238.8%
52W Range $2–$98

TNMG Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

04
range
bars

Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.

Stock splits 2
Ex-date Split Type
Sept. 8, 2026 1-for-8 Reverse
Dec. 23, 2025 1-for-20 Reverse

10-Year Performance Revenue, net income, margins and EPS trends

06
Revenue$45M
2022-12-31 → 2025-12-31
EPS$-25.91
2022-12-31 → 2025-12-31
Free Cash Flow$-5M
2024-12-31 → 2025-12-31
Net margin-99.0%
2024-12-31 → 2025-12-31
Valuation & Ratios 07–12

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Metric 5Y trend TNMG 5Y avg Peer Median Verdict
P/E -0.1 · · ·

Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.

value · ≈ 5Y avg · industry median · verdict relative to median

Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date

14
Avg Surprise -36403.3%
PeriodReportEPS ActualEPS EstSurprise
Dec. 31, 2025 $-178.72 $-0.49 -36403.3%

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

15
Income Statement 15
Metric Trend 202520242023
Revenue $45M$48M$36M
Cost of Revenue $31M$31M$23M
Gross Profit $14M$18M$13M
R&D Expense $3M$3M$3M
SG&A Expense $21M$62M$16M
Operating Income $-50M$-76M$-7M
Interest Expense $669.8K$8M$299.0K
Interest Income $18.6K$21.8K$19.3K
Pretax Income $-50M$-85M$-2M
Income Tax $-5M$-307.2K$-591.1K
Net Income $-45M$-85M$-805.0K
EPS (Basic) $-25.91$-69.27$-0.87
EPS (Diluted) $-25.91$-69.27$-0.87
Shares (Basic) 1,719,5271,227,064920,588
EBITDA $-46M$-73M·
Balance Sheet 13
Metric Trend 202520242023
Cash & Equivalents $18.0K$24.7K$11.8K
Receivables $7M$8M$9M
Inventory $80.5K$87.8K$115.6K
Current Assets $18M$18M$17M
PP&E (Net) $372.1K$430.8K$537.0K
Goodwill $9M$34M$61M
Intangibles $16M$31M$33M
Total Assets $50M$93M$120M
Accounts Payable $6M$5M$5M
Current Liabilities $35M$33M$25M
Total Liabilities $49M$57M$47M
Retained Earnings $-162M$-117M$-32M
Stockholders' Equity $919.3K$36M$73M
Cash Flow 8
Metric Trend 202520242023
D&A $3M$3M$3M
Other Non-cash $36M$72M·
Operating Cash Flow $-5M$-10M$-1M
CapEx $133.2K$89.1K$87.2K
Investing Cash Flow $-897.3K$922.9K$252.7K
Financing Cash Flow $4M$10M$531.0K
Free Cash Flow $-5M$-10M·
Levered FCF $-6M$-18M·
Profitability 8
Metric Trend 202520242023
Gross Margin 31.1%36.6%·
Operating Margin -110.1%-157.4%·
Net Margin -99.0%-175.3%·
Pretax Margin -110.2%-175.9%·
EBITDA Margin -102.8%-150.8%·
ROA -62.4%-80.0%·
ROE -238.8%-155.9%·
ROIC -4845.9%-209.0%·
Liquidity & Solvency 3
Metric Trend 202520242023
Current Ratio 0.50.5·
Quick Ratio 0.20.3·
Interest Coverage -74.0-9.3·
Efficiency 3
Metric Trend 202520242023
Asset Turnover 0.60.5·
Inventory Turnover 368.8302.3·
Receivables Turnover 5.95.7·
Per Share 1
Metric Trend 202520242023
EPS (TTM) $-25.91$-69.27·
Valuation (TTM) 4
Metric Trend 202520242023
Revenue TTM $45M$48M·
Net Income TTM $-45M$-85M·
P/E -0.1-0.1·
Earnings Yield -949.1%-873.5%·

Most recent period on the left · null values shown as ·

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

16
Metric 2025-12-312024-12-312023-12-312022-12-31
Revenue $45M $48M $36M $20M
Gross Margin % 31.1% 36.6% · ·
Operating Margin % -110.1% -157.4% · ·
Net Income $-45M $-85M $-805.0K $-11M
Diluted EPS $-25.91 $-69.27 $-0.87 $-1.20

Institutional owners (13F) 4 filers · $12K total · As of June 30, 2026

17

Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.

Holders 4
Value held $12K
New positions 3
Exited positions 0
Institutional activity — Q2 2026 vs prior quarter
New positions Exited positions Increased Decreased Net shares change
3 (+3 vs prior Q) 0 (-2 vs prior Q) 1 (+1 vs prior Q) 0 (-1 vs prior Q) +17K

Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.

Institution Value Shares % of tracked 13F Type
SUSQUEHANNA INTERNATIONAL GROUP, LLP $6,902 10,627 57.73% Shares
UBS Group AG $5,048 7,778 42.22% Shares
SBI Securities Co., Ltd. $5 8 0.04% Shares
Caitong International Asset Management Co., Ltd $1 1 0.01% Shares

TNMG Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside

21
rating · 7 analysts BUY
Median target $112.00 +2252.9%
2 28.6% Strong Buy
4 57.1% Buy
1 14.3% Hold
0 0.0% Sell
0 0.0% Strong Sell

12-Month Price Target

1 analysts · 2026-10-01

Mean target $112.00 +2252.9%

Low$112.00 Mean$112.00 High$112.00

My Metrics Your personal watchlist — selected rows from Full Fundamentals

26

Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.

Your selection is saved and follows you across all tickers.

Source: SEC 20-F filed Apr 30, 2026