your badges 52W Range $1–$54 0% of range Analyst Rating · Price Target · P/E -0.0 ROE -317.9% Net Profit Margin -114.5%

VSME Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

03
Price $0.93
P/E -0.0
EPS $-5.20
Revenue $8M
ROE -317.9%
52W Range $1–$54

VSME Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

04
range
bars

Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.

Stock splits 2
Ex-date Split Type
Jan. 12, 2026 1-for-20 Reverse
June 18, 2024 1-for-7 Reverse

10-Year Performance Revenue, net income, margins and EPS trends

06
Revenue$8M
2021-12-31 → 2025-12-31
EPS$-5.20
2021-12-31 → 2025-12-31
Free Cash Flow$-4M
2023-12-31 → 2025-12-31
Net margin-114.5%
2023-12-31 → 2025-12-31
Valuation & Ratios 07–12

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Metric 5Y trend VSME 5Y avg Peer Median Verdict
P/E -0.05Y avg ≈-0.0 ≈-0.0 · ·

Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.

value · ≈ 5Y avg · industry median · verdict relative to median

Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date

14
Next Report Oct 29, 2026

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

15
Income Statement 15
Metric Trend 2025202420232022
Revenue $8M$8M$8M$9M
Cost of Revenue $6M$7M$6M$7M
Gross Profit $2M$2M$2M$2M
SG&A Expense $7M$7M$7M$4M
Operating Expenses $8M$9M$8M$4M
Operating Income $-6M$-7M$-6M$-2M
Interest Expense ··$290.7K$206.8K
Other Non-op $-2M$-388.2K$-180.2K$-163.5K
Pretax Income $-9M$-7M$-7M$-2M
Net Income $-9M$-7M$-7M$4M
EPS (Basic) $-5.20$-46.08$-46.16$1.23
EPS (Diluted) $-5.20$-46.08$-46.16$1.23
Shares (Basic) 1,655,965158,283142,8582,857,153
Shares (Diluted) 1,655,965158,283142,8582,857,153
EBITDA $-6M$-7M$-6M·
Balance Sheet 22
Metric Trend 2025202420232022
Cash & Equivalents $976.1K$775.2K$2M$820.6K
Receivables $747.9K$1M$2M$2M
Prepaid Expense $122.4K$3M$4M$1M
Other Current Assets $95.7K···
Current Assets $7M$5M$10M$7M
PP&E (Net) $17.4K$13.8K$19.6K$27.1K
PP&E (Gross) $81.7K$86.7K$85.6K$82.6K
Accum. Depreciation $64.3K$72.9K$66.0K$55.5K
Goodwill ·$1M··
Intangibles ·$926.9K$37.3K$57.9K
Total Assets $9M$7M$10M$8M
Accounts Payable ··$2M$1M
Current Liabilities $5M$6M$6M$5M
Capital Leases $155.6K$204.9K·$34.0K
Total Liabilities $5M$6M$6M$6M
Common Stock ···$20
Paid-in Capital $33M$22M$17M$16M
Retained Earnings $-37M$-29M$-21M$-15M
AOCI $79.3K$140.9K$277.9K$18.8K
Stockholders' Equity $4M$1M$4M$2M
Liabilities + Equity $9M$7M$10M$8M
Shares Outstanding ···20,000,000
Cash Flow 9
Metric Trend 2025202420232022
D&A ··$97.3K$94.6K
Stock-based Comp $478.8K$946.4K$861.6K·
Amort. of Intangibles $17.0K$20.4K$20.3K$20.3K
Operating Cash Flow $-4M$-1M$-7M$-2M
CapEx $16.0K$4.9K$2.8K·
Investing Cash Flow $-5M$-71.9K$-2.8K$2M
Stock Issued ···$500.0K
Financing Cash Flow $9M$971.5K$8M$-372.9K
Free Cash Flow $-4M$-1M$-7M·
Profitability 7
Metric Trend 2025202420232022
Gross Margin 23.7%20.5%20.5%·
Operating Margin -85.4%-83.7%-69.5%·
Net Margin -114.5%-88.4%-82.5%·
Pretax Margin -114.5%-88.4%-82.5%·
EBITDA Margin -85.4%-83.7%-69.5%·
ROA -104.3%-84.5%-74.6%·
ROE -317.9%-266.5%-226.9%·
Liquidity & Solvency 3
Metric Trend 2025202420232022
Current Ratio 1.50.81.8·
Quick Ratio 0.30.40.6·
Interest Coverage ··-19.1·
Efficiency 2
Metric Trend 2025202420232022
Asset Turnover 0.91.00.9·
Receivables Turnover 7.14.73.9·
Per Share 4
Metric Trend 2025202420232022
Revenue / Share $4.54$2.61$0.40·
Cash Flow / Share $-2.12$-0.47$-0.36·
Dividend / Share $0.00$0.00$0.00$0.00
EPS (TTM) $-5.20$-46.08$-46.16·
Valuation (TTM) 4
Metric Trend 2025202420232022
Revenue TTM $8M$8M$8M·
Net Income TTM $-9M$-7M$-7M·
P/E -0.0-0.0-0.1·
Earnings Yield -5148.5%-3544.6%-1744.5%·

Most recent period on the left · null values shown as ·

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

16
Metric 2025-12-312024-12-312023-12-312022-12-312021-12-31
Revenue $8M $8M $8M $9M $11M
Gross Margin % 23.7% 20.5% 20.5% · ·
Operating Margin % -85.4% -83.7% -69.5% · ·
Net Income $-9M $-7M $-7M $4M $-232.6K
Diluted EPS $-5.20 $-46.08 $-46.16 $1.23 $-0.01

Institutional owners (13F) 3 filers · $23K total · As of June 30, 2026

17

Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.

Holders 3
Value held $23K
New positions 2
Exited positions 1
Institutional activity — Q2 2026 vs prior quarter
New positions Exited positions Increased Decreased Net shares change
2 1 0 1 ·

Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair. Change vs prior quarter not shown: filer coverage differs too much between these two quarters for a reliable comparison.

Institution Value Shares % of tracked 13F Type
JANE STREET GROUP, LLC $23,043 12,873 99.88% Shares
HRT FINANCIAL LP $25 14,194 0.11% Shares
Caitong International Asset Management Co., Ltd $2 1 0.01% Shares

Activists & 5%+ owners 1 position

18

Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.

Filer Filed Stake Status Purpose Filing
Amazing Grace Limited, Nga Fan WONG Oct. 4, 2024 · Initial filing · SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Peer comparison (GICS sub-industry) Key metrics vs sector peers

22

FY basis, prices as of each company's last fiscal year-end close.

Ticker Market Cap P/E Rev YoY Net Margin ROE Gross Margin
VSME · -0.0 · -114.5% -317.9% 23.7%
GIBO $8M -0.0 · · 783.4% ·
OCG $3M -0.2 · -204.2% -6.7% 85.7%

My Metrics Your personal watchlist — selected rows from Full Fundamentals

26

Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.

Your selection is saved and follows you across all tickers.

Source: SEC 20-F filed Apr 30, 2026