AR Antero Resources Corporation Common Stock
$36,93
Precio · Jun 1, 2026
Fundamentales a fecha de Abr 29, 2026
Rango 52S
$29–$46
47% of range
Calificación del Analista
BUY
29 analysts
Precio Objetivo
$50
+36% upside
P/E (TTM)
17.0
ROE
9.3%
Margen de Beneficio Neto
12.8%
AR Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
Precio
$36.93
Capitalización Bursátil
$10.63B
P/E (TTM)
17.0
BPA (TTM)
$2.03
Ingresos (TTM)
$5.28B
Rendimiento div.
—
ROE
9.3%
Deuda/Capital
0.2
Rango 52S
$29 – $46
AR Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
Configure
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Ingresos y Beneficio Neto
$5.28B
2019-12-31
→
2025-12-31
BPA
$2.03
2019-12-31
→
2025-12-31
Flujo de caja libre
—
2019-12-31
→
2022-12-31
Márgenes
12.8%
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
AR
Mediana de Pares
P/E (TTM)
17.0
18.2
P/S (TTM) (P/V (TTM))
2.0
2.5
P/B (P/C)
1.4
1.7
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
AR
Mediana de Pares
Operating Margin (Margen Operativo)
16.8%
—
Net Profit Margin (Margen de Beneficio Neto)
12.8%
14.8%
ROA
5.1%
5.9%
ROE
9.3%
12.1%
ROIC
7.5%
—
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
AR
Mediana de Pares
Debt / Equity (Deuda / Patrimonio)
0.2
56.7
Current Ratio (Ratio corriente)
0.6
0.8
Quick Ratio (Ratio Rápido)
0.0
—
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
AR
Mediana de Pares
Revenue YoY (Ingresos interanuales)
22.0%
—
Revenue CAGR 3Y (Ingresos CAGR 3A)
-9.6%
—
Revenue CAGR 5Y (Ingresos CAGR 5A)
8.6%
—
EPS YoY (EPS interanual)
1027.8%
—
Net Income YoY (Beneficio Neto interanual)
619.9%
—
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
AR
Mediana de Pares
AR Consenso de analistas Opiniones de analistas alcistas y bajistas, precio objetivo a 12 meses, potencial alcista
COMPRA
29 analistas
- Compra fuerte 9 31,0%
- Compra 13 44,8%
- Mantener 7 24,1%
- Venta 0 0,0%
- Venta fuerte 0 0,0%
Precio objetivo a 12 meses
20 analistas · 2026-05-29
Mediana
$52.50
Media
$50.35
← Por Debajo de Todos los Objetivos
$36.93
Mín
$38.00
Máx
$57.00
Objetivo mediano
$52.50
+42,2%
Objetivo medio
$50.35
+36,3%
Historial de Ganancias EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
Sorpresa Media
-0.08%
| Período | EPS Actual | EPS est. | Sorpresa |
|---|---|---|---|
| 31 de marzo de 2026 | $1.15 | $1.16 | -0.01% |
| 31 de diciembre de 2025 | $0.43 | $0.52 | -0.09% |
| 30 de septiembre de 2025 | $0.15 | $0.27 | -0.12% |
| 30 de junio de 2025 | $0.35 | $0.45 | -0.10% |
| 31 de marzo de 2025 | $0.78 | $0.86 | -0.08% |
Comparación con pares Métricas clave frente a competidores del sector
| Ticker | Capitalización Bursátil | P/E | Ingresos interanuales | Margen Neto | ROE | Margen Bruto |
|---|---|---|---|---|---|---|
| AR | $10.63B | 17.0 | 22.0% | 12.8% | 9.3% | — |
| PR | $10.55B | 11.0 | 1.3% | 18.5% | 9.6% | — |
| OVV | $9.93B | 8.2 | -2.7% | 13.9% | 11.5% | — |
| APA | $8.63B | 6.1 | — | — | 25.2% | — |
| VNOM | — | -80.5 | 62.0% | -4.9% | -2.2% | — |
| RRC | $8.30B | 12.9 | 28.9% | 21.1% | 15.6% | — |
| CHRD | $5.26B | 125.3 | -7.1% | 0.91% | 0.55% | — |
| SM | $2.14B | 3.3 | 17.2% | 20.5% | 13.8% | — |
| MTDR | $5.27B | 7.0 | 5.5% | 20.5% | 14.1% | — |
| CRC | $3.97B | 10.8 | 14.7% | 9.9% | 10.2% | — |
| COP | — | 14.7 | 7.7% | 13.6% | 12.3% | — |
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados 14
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.28B | $4.33B | $4.68B | $7.14B | $4.62B | $3.49B | $4.41B | $4.14B | $3.66B | $1.74B | $3.95B | $2.72B | |
| SG&A Expense | $233M | $229M | $225M | $173M | $145M | $134M | $179M | $240M | $251M | $239M | $234M | $217M | |
| Operating Expenses | $4.39B | $4.33B | $4.29B | $4.60B | $4.60B | $4.45B | $5.40B | $4.07B | $2.92B | $2.72B | $2.16B | $1.42B | |
| Operating Income | $884M | $460.0K | $396M | $2.54B | $24M | $-953M | $-987M | $72M | $740M | $-976M | $1.79B | $1.30B | |
| Interest Expense | · | · | · | · | · | · | · | $287M | $269M | $254M | $234M | $160M | |
| Other Non-op | $7M | $-25M | $-35M | $-99M | $-252M | $-704M | $620M | $-246M | $-250M | $-270M | $-234M | $-180M | |
| Pretax Income | $890M | $-24M | $361M | $2.44B | $-228M | $-1.66B | $-367M | $-175M | $490M | $-1.25B | $1.56B | $1.12B | |
| Income Tax | $216M | $-118M | $64M | $441M | $-74M | $-397M | $-74M | $-129M | $-295M | $-496M | $576M | $446M | |
| Net Income | $675M | $94M | $297M | $2.00B | $-154M | $-1.26B | $-293M | $-46M | $785M | $-749M | $980M | $676M | |
| EPS (Basic) | $2.05 | $0.18 | $0.66 | $6.09 | $-0.61 | $-4.65 | $-1.11 | $-1.26 | $1.95 | $-2.88 | $3.43 | $2.57 | |
| EPS (Diluted) | $2.03 | $0.18 | $0.64 | $5.69 | $-0.61 | $-4.65 | $-1.11 | $-1.26 | $1.94 | $-2.88 | $3.43 | $2.57 | |
| Shares (Basic) | 309,719,000 | 309,489,000 | 299,793,000 | 307,202,000 | 308,146,000 | 272,433,000 | 306,400,000 | 316,036,000 | 315,426,000 | 294,945,000 | 274,123,000 | 262,054,000 | |
| Shares (Diluted) | 312,361,000 | 313,414,000 | 311,597,000 | 329,223,000 | 308,146,000 | 272,433,000 | 306,400,000 | 316,036,000 | 316,283,000 | 294,945,000 | 274,143,000 | 262,068,000 | |
| EBITDA | $1.63B | $763M | $1.14B | $3.25B | $766M | $-92M | $-72M | $1.04B | $1.56B | $-166M | $2.50B | $1.78B |
Balance general 25
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | · | $28M | $32M | $23M | $246M | |
| Receivables | $34M | $34M | $43M | $35M | $79M | $28M | $46M | $51M | $35M | $30M | $79M | $116M | |
| Prepaid Expense | $15M | $12M | $13M | $11M | $15M | · | · | · | · | · | · | · | |
| Other Current Assets | $11M | $6M | $14M | $32M | $15M | $15M | $11M | $35M | $9M | $6M | $8M | $6M | |
| Current Assets | $832M | $508M | $476M | $788M | $686M | $574M | $923M | $807M | $833M | $403M | $1.25B | $1.25B | |
| PP&E (Net) | · | · | · | · | · | · | $9.98B | $13.87B | $13.24B | $12.03B | $10.73B | $9.35B | |
| PP&E (Gross) | · | · | · | · | · | · | $13.31B | $18.02B | $16.42B | $14.39B | $12.32B | $10.23B | |
| Accum. Depreciation | · | · | · | · | · | · | $3.33B | $4.15B | $3.18B | $2.36B | $1.59B | $880M | |
| Other Non-current Assets | $63M | $33M | $25M | $17M | $17M | $14M | $21M | $47M | $48M | $27M | $27M | $69M | |
| Total Assets | $13.25B | $13.01B | $13.52B | $14.12B | $13.90B | $13.15B | $15.20B | $15.52B | $15.26B | $14.26B | $14.12B | $11.57B | |
| Accounts Payable | · | · | · | $78M | $25M | $27M | $14M | $66M | $63M | $39M | $70M | $532M | |
| Accrued Liabilities | $339M | $403M | $381M | $462M | $457M | $344M | $401M | $465M | $443M | $394M | $488M | $169M | |
| Current Liabilities | $1.50B | $1.45B | $1.45B | $1.77B | $2.07B | $983M | $1.04B | $854M | $762M | $817M | $707M | $895M | |
| Capital Leases | $1.61B | $2.05B | $2.43B | $2.89B | $2.96B | $2.35B | $2.58B | · | · | · | · | · | |
| Deferred Tax | $907M | $693M | $812M | $760M | $318M | $412M | $782M | $651M | $780M | $950M | $1.37B | $795M | |
| Other Non-current Liabilities | $57M | $62M | $59M | $60M | $54M | $60M | $59M | $63M | $43M | $55M | $82M | $48M | |
| Total Liabilities | $5.53B | $5.79B | $6.38B | $7.10B | $7.83B | $7.06B | $8.23B | $7.03B | $6.39B | $6.53B | $6.83B | $6.10B | |
| Total Debt | $1.40B | $1.49B | $1.54B | $1.18B | $2.13B | $3.00B | $3.76B | $5.46B | $4.80B | $4.70B | $4.71B | · | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Paid-in Capital | $5.87B | $5.91B | $5.85B | $5.84B | $6.37B | $6.20B | $6.13B | $6.49B | $6.57B | $5.30B | $4.12B | $3.51B | |
| Retained Earnings | $1.68B | $1.11B | $1.05B | $914M | $-617M | $-430M | $837M | $1.18B | $1.58B | $960M | $1.81B | $867M | |
| Treasury Stock | · | · | · | $1M | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $7.55B | $7.02B | $6.90B | $6.75B | $5.76B | $5.77B | $6.97B | $7.67B | $8.15B | $6.26B | $5.93B | $4.38B | |
| Liabilities + Equity | $13.25B | $13.01B | $13.52B | $14.12B | $13.90B | $13.15B | $15.20B | $15.52B | $15.26B | $14.26B | $14.12B | $11.57B | |
| Shares Outstanding | 308,510,000 | 311,165,000 | 303,544,000 | 297,359,000 | 313,930,000 | 268,672,000 | 295,941,000 | 308,594,000 | 316,379,000 | 314,877,000 | 277,036,000 | 262,071,642 |
Flujo de Efectivo 14
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $750M | $762M | $747M | $715M | $742M | $862M | $915M | $972M | $825M | $810M | $710M | $478M | |
| Stock-based Comp | $61M | $66M | $60M | $35M | $20M | $23M | $24M | $70M | $103M | $102M | $98M | $112M | |
| Deferred Tax | $214M | $-119M | $62M | $440M | $-74M | $-397M | $-79M | $-129M | $-295M | $-485M | $576M | $446M | |
| Other Non-cash | $-68M | $46M | $-171M | $-139M | $1.13B | $1.51B | $573M | $1.19B | $664M | $1.56B | $-1.36B | $-1.05B | |
| Operating Cash Flow | $1.63B | $849M | $995M | $3.05B | $1.66B | $736M | $1.10B | $2.08B | $2.01B | $1.24B | $1.02B | $998M | |
| CapEx | · | · | · | $944M | $716M | $874M | $1.42B | $2.21B | $2.22B | · | · | $4.09B | |
| Investing Cash Flow | $-1.08B | $-714M | $-1.14B | $-944M | $-711M | $-530M | $-1.04B | $-2.35B | $-2.46B | $-2.40B | $-2.30B | $-4.09B | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $1.01B | $538M | · | |
| Stock Repurchased | $136M | · | $75M | $874M | · | $43M | $39M | $129M | · | · | · | · | |
| Net Stock Activity | $-136M | · | $-75M | $-874M | · | $-43M | $-39M | $-129M | · | $1.01B | $538M | · | |
| Financing Cash Flow | $-343M | $-135M | $146M | $-2.11B | $-949M | $-206M | $558M | $240M | $452M | $1.16B | $1.06B | $3.32B | |
| Net Change in Cash | $210M | $0 | $0 | $0 | $0 | $0 | $0 | $-28M | $-3M | $8M | $-223M | $228M | |
| Free Cash Flow | · | · | · | $2.11B | $944M | $-139M | $-319M | · | · | · | · | $-3.09B | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | $-3.18B |
Rentabilidad 7
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 16.8% | 0.01% | 9.7% | 36.1% | 0.52% | -27.3% | -22.4% | 1.7% | 20.2% | -55.9% | 45.3% | 47.8% | |
| Net Margin | 12.8% | 2.2% | 7.3% | 28.4% | -3.3% | -36.1% | -6.7% | -1.1% | 21.5% | -43.0% | 24.8% | 24.8% | |
| Pretax Margin | 16.9% | -0.57% | 8.9% | 34.7% | -4.9% | -47.5% | -8.3% | -4.2% | 13.4% | -71.4% | 39.3% | 41.1% | |
| EBITDA Margin | 31.0% | 17.6% | 24.4% | 45.6% | 16.6% | -2.6% | -1.6% | 25.2% | 42.8% | -9.5% | 63.2% | 65.3% | |
| ROA | 5.1% | 0.71% | 2.5% | 14.5% | -1.1% | -9.5% | -1.9% | -0.29% | 5.2% | -5.2% | 7.6% | 7.2% | |
| ROE | 9.3% | 1.4% | 5.0% | 32.4% | -2.7% | -19.8% | -4.0% | -0.58% | 10.9% | -12.3% | 19.0% | 14.9% | |
| ROIC | 7.5% | -0.02% | 4.3% | 26.6% | 0.20% | -8.3% | -7.3% | 0.14% | 9.2% | -5.3% | 10.6% | 14.3% |
Liquidez y Solvencia 5
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.4 | 0.3 | 0.4 | 0.3 | 0.6 | 0.9 | 0.9 | 1.1 | 0.5 | 1.8 | 1.1 | |
| Quick Ratio | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | |
| Debt / Equity | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | 0.7 | 0.6 | 0.8 | 0.8 | · | |
| LT Debt / Equity | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | 0.7 | 0.6 | 0.8 | 0.8 | · | |
| Interest Coverage | · | · | · | · | · | · | · | 0.3 | 2.8 | -3.8 | 7.6 | 8.1 |
Eficiencia 2
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.3 | 0.3 | |
| Receivables Turnover | 154.7 | 112.3 | 119.9 | 124.7 | 86.0 | 93.3 | 90.4 | 96.3 | 113.2 | 32.0 | 40.4 | 37.1 |
Tasas de Crecimiento 7
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 22.0% | -7.6% | -34.4% | 54.5% | 32.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -9.6% | -2.2% | 10.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 1027.8% | -71.9% | -88.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -29.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 619.9% | -68.5% | -85.1% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -30.4% | · | · | · | · | · | · | · | · | · | · | · |
Valoración (TTM) 13
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.28B | $4.33B | $4.68B | $7.14B | $4.62B | $3.49B | $4.41B | $4.14B | $3.66B | $1.74B | $3.95B | $2.72B | |
| Net Income TTM | $675M | $94M | $297M | $2.00B | $-154M | $-1.26B | $-293M | $-46M | $785M | $-749M | $980M | $676M | |
| Market Cap | $10.63B | $10.91B | $6.88B | $9.22B | $5.49B | $1.46B | $843M | $2.90B | $6.01B | $7.45B | $6.04B | $10.63B | |
| Enterprise Value | · | · | · | · | · | · | · | · | $10.78B | $12.12B | $10.72B | · | |
| P/E | 17.0 | 194.7 | 35.4 | 5.4 | -28.7 | -1.2 | -2.6 | -7.5 | 9.8 | -8.2 | 6.4 | 15.8 | |
| P/S | 2.0 | 2.5 | 1.5 | 1.3 | 1.2 | 0.4 | 0.2 | 0.7 | 1.6 | 4.3 | 1.5 | 3.9 | |
| P/B | 1.4 | 1.6 | 1.0 | 1.4 | 1.0 | 0.3 | 0.1 | 0.4 | 0.7 | 1.2 | 1.0 | 1.9 | |
| P / Tangible Book | 1.4 | 1.6 | 1.0 | 1.4 | 1.0 | 0.3 | · | · | · | · | · | · | |
| P / Cash Flow | 6.5 | 12.8 | 6.9 | 3.0 | 3.3 | 2.0 | 0.8 | 1.4 | 3.0 | 6.0 | 6.0 | 10.7 | |
| P / FCF | · | · | · | 4.4 | 5.8 | -10.6 | -2.6 | · | · | · | · | -3.4 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | 6.9 | -73.0 | 4.3 | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | 2.9 | 6.9 | 2.7 | · | |
| Earnings Yield | 5.9% | 0.51% | 2.8% | 18.4% | -3.5% | -85.3% | -39.0% | -13.4% | 10.2% | -12.2% | 15.7% | 6.3% |
Estado de resultados 13
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.95B | $1.41B | $1.21B | $1.30B | $1.35B | $1.17B | $1.06B | $979M | $1.12B | $1.19B | $1.13B | $953M | $1.41B | $2.09B | $2.06B | $2.20B | |
| SG&A Expense | $63M | $56M | $57M | $57M | $62M | $59M | $55M | $59M | $56M | $55M | $58M | $54M | $57M | $50M | $43M | $44M | |
| Operating Expenses | $1.22B | $1.12B | $1.10B | $1.09B | $1.08B | $1.11B | $1.08B | $1.06B | $1.07B | $1.10B | $1.07B | $1.04B | $1.08B | $1.18B | $1.29B | $1.14B | |
| Operating Income | $729M | $289M | $118M | $205M | $271M | $58M | $-25M | $-80M | $48M | $98M | $56M | $-89M | $331M | $908M | $774M | $1.06B | |
| Other Non-op | $-36M | $-16M | $11M | $10M | $2M | $-3M | $-3M | $-12M | $-7M | $-9M | $-9M | $-9M | $-8M | $-8M | $-44M | $-24M | |
| Pretax Income | $694M | $273M | $129M | $215M | $274M | $55M | $-28M | $-92M | $41M | $89M | $46M | $-98M | $323M | $900M | $730M | $1.04B | |
| Income Tax | $146M | $70M | $43M | $48M | $54M | $-104M | $-3M | $-17M | $6M | $18M | $14M | $-30M | $62M | $133M | $136M | $226M | |
| Net Income | $548M | $203M | $86M | $167M | $219M | $159M | $-25M | $-75M | $35M | $71M | $33M | $-68M | $261M | $767M | $595M | $812M | |
| EPS (Basic) | $1.73 | $0.63 | $0.25 | $0.50 | $0.67 | $0.48 | $-0.11 | $-0.26 | $0.07 | $0.16 | $0.06 | $-0.28 | $0.72 | $2.30 | $1.83 | $2.46 | |
| EPS (Diluted) | $1.72 | $0.63 | $0.24 | $0.50 | $0.66 | $0.48 | $-0.11 | $-0.26 | $0.07 | $0.17 | $0.06 | $-0.28 | $0.69 | $2.18 | $1.72 | $2.29 | |
| Shares (Basic) | 308,933,000 | -620,695,000 | 308,763,000 | 310,323,000 | 311,328,000 | -617,285,000 | 311,025,000 | 310,806,000 | 304,943,000 | -597,252,000 | 300,141,000 | 300,141,000 | 296,763,000 | -622,757,000 | 305,343,000 | 310,535,000 | |
| Shares (Diluted) | 311,426,000 | -626,655,000 | 311,034,000 | 313,184,000 | 314,798,000 | -620,920,000 | 311,025,000 | 310,806,000 | 312,503,000 | -611,924,000 | 311,534,000 | 300,141,000 | 311,846,000 | -645,416,000 | 325,997,000 | 334,561,000 | |
| EBITDA | $936M | · | $307M | $392M | $458M | · | $164M | $109M | $238M | · | $232M | $82M | $499M | · | $944M | $1.23B |
Balance general 20
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $32M | $34M | $37M | $32M | $40M | $34M | $26M | $24M | $40M | · | $37M | $37M | $30M | · | $24M | $25M | |
| Prepaid Expense | $14M | $15M | $9M | $10M | $13M | $12M | $7M | $10M | $12M | · | $10M | $21M | $22M | · | · | · | |
| Other Current Assets | $14M | $11M | $7M | $17M | $8M | $6M | $12M | $11M | $17M | · | · | · | · | · | $29M | $37M | |
| Current Assets | $678M | $832M | $428M | $428M | $575M | $508M | $369M | $409M | $403M | · | $422M | $385M | $438M | · | $978M | $1.02B | |
| Other Non-current Assets | $68M | $63M | $46M | $35M | $35M | $33M | $34M | $25M | $30M | · | $21M | $17M | $16M | · | $13M | $14M | |
| Total Assets | $15.35B | $13.25B | $12.91B | $12.77B | $13.05B | $13.01B | $13.22B | $13.42B | $13.55B | · | $13.74B | $13.77B | $13.87B | · | $14.41B | $14.21B | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | · | · | · | $84M | · | $104M | $88M | |
| Accrued Liabilities | $373M | $339M | $305M | $313M | $309M | $403M | $316M | $365M | $315M | · | $335M | $366M | $318M | · | $498M | $497M | |
| Current Liabilities | $1.69B | $1.50B | $1.39B | $1.40B | $1.49B | $1.45B | $1.32B | $1.41B | $1.38B | · | $1.46B | $1.51B | $1.50B | · | $2.54B | $2.48B | |
| Capital Leases | $1.55B | $1.61B | $1.75B | $1.88B | $2.00B | $2.05B | $2.15B | $2.27B | $2.40B | · | $2.58B | $2.71B | $2.85B | · | $3.01B | $2.85B | |
| Deferred Tax | $1.14B | $907M | $839M | $796M | $747M | $693M | $832M | $831M | $844M | · | $806M | $792M | $822M | · | $619M | $484M | |
| Other Non-current Liabilities | $63M | $57M | $66M | $64M | $63M | $62M | $56M | $56M | $60M | · | $63M | $62M | $61M | · | $58M | $57M | |
| Total Liabilities | $7.13B | $5.53B | $5.39B | $5.28B | $5.64B | $5.79B | $6.04B | $6.22B | $6.28B | · | $6.64B | $6.70B | $6.70B | · | $7.94B | $7.94B | |
| Total Debt | $2.66B | · | $1.31B | $1.10B | $1.29B | · | $1.62B | $1.59B | $1.51B | · | $1.61B | $1.49B | $1.31B | · | $1.17B | $1.58B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | $3M | |
| Paid-in Capital | $5.84B | $5.87B | $5.85B | $5.87B | $5.90B | $5.91B | $5.89B | $5.88B | $5.88B | · | $5.82B | $5.80B | $5.81B | · | $5.94B | $6.12B | |
| Retained Earnings | $2.22B | $1.68B | $1.49B | $1.44B | $1.31B | $1.11B | $1.08B | $1.10B | $1.17B | · | $1.04B | $1.02B | $1.10B | · | $266M | $-119M | |
| Stockholders' Equity | $8.06B | $7.55B | $7.35B | $7.31B | $7.22B | $7.02B | $6.98B | $6.99B | $7.05B | · | $6.86B | $6.83B | $6.91B | · | $6.21B | $6.00B | |
| Liabilities + Equity | $15.35B | $13.25B | $12.91B | $12.77B | $13.05B | $13.01B | $13.22B | $13.42B | $13.55B | · | $13.74B | $13.77B | $13.87B | · | $14.41B | $14.21B | |
| Shares Outstanding | 309,825,000 | 308,510,000 | 308,385,000 | 309,869,000 | 311,584,000 | 311,165,000 | 311,031,000 | 310,988,000 | 310,170,000 | · | 300,386,000 | 300,359,000 | 299,321,000 | · | 303,131,000 | 308,812,000 |
Flujo de Efectivo 12
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $206M | $187M | $189M | $188M | $186M | $194M | $189M | $189M | $190M | $232M | $176M | $171M | $168M | $204M | $170M | $173M | |
| Stock-based Comp | $12M | $14M | $16M | $16M | $15M | $17M | $16M | $17M | $16M | $15M | $18M | $14M | $13M | $12M | $10M | $8M | |
| Deferred Tax | $144M | $68M | $43M | $49M | $53M | $-104M | $-11M | $-21M | $6M | $16M | $14M | $-30M | $62M | $133M | $136M | $229M | |
| Other Non-cash | $-51M | · | · | · | $-17M | · | · | · | $14M | · | · | · | $-160M | · | · | · | |
| Operating Cash Flow | $859M | $371M | $310M | $492M | $458M | $278M | $166M | $143M | $262M | $312M | $183M | $155M | $344M | $475M | $1.09B | $923M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | · | $351M | · | $245M | $261M | |
| Investing Cash Flow | $-2.28B | $-224M | $-449M | $-197M | $-208M | $-126M | $-174M | $-187M | $-227M | $-227M | $-276M | $-287M | $-351M | $-225M | $-244M | $-260M | |
| Stock Repurchased | · | $83.0K | $51M | $75M | $10M | · | · | · | · | $-1.0K | $0 | $0 | $75M | $198M | $382M | $193M | |
| Net Stock Activity | · | · | · | · | $-10M | · | · | · | · | · | · | · | $-75M | · | · | · | |
| Financing Cash Flow | $1.21B | $63M | $139M | $-295M | $-250M | $-152M | $8M | $44M | $-35M | $-86M | $93M | $132M | $7M | $-250M | $-844M | $-663M | |
| Net Change in Cash | $-210M | $210M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | $-7M | · | · | · |
Rentabilidad 7
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 37.5% | · | 9.7% | 15.8% | 20.1% | · | -0.56% | -6.3% | 5.8% | · | 5.0% | -9.3% | 23.5% | · | 37.5% | 48.2% | |
| Net Margin | 28.2% | · | 7.0% | 12.8% | 16.2% | · | -0.97% | -6.2% | 4.3% | · | 2.9% | -7.1% | 18.6% | · | 28.8% | 36.9% | |
| Pretax Margin | 35.7% | · | 10.6% | 16.6% | 20.2% | · | -0.86% | -7.5% | 5.2% | · | 4.1% | -10.3% | 23.0% | · | 35.4% | 47.1% | |
| EBITDA Margin | 48.1% | · | 25.3% | 30.2% | 33.9% | · | 15.6% | 11.1% | 21.2% | · | 20.6% | 8.6% | 35.4% | · | 45.7% | 56.1% | |
| ROA | 3.9% | · | 0.66% | 1.3% | 1.7% | · | -0.08% | -0.44% | 0.35% | · | 0.23% | -0.49% | 1.9% | · | 4.3% | 6.0% | |
| ROE | 7.2% | · | 1.2% | 2.3% | 3.1% | · | -0.15% | -0.88% | 0.69% | · | 0.50% | -1.1% | 4.2% | · | 10.8% | 14.2% | |
| ROIC | 5.4% | · | 0.91% | 1.9% | 2.6% | · | -0.08% | -0.59% | 0.63% | · | 0.46% | -0.74% | 3.3% | · | 8.5% | 11.0% |
Liquidez y Solvencia 4
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.4 | · | 0.3 | 0.3 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | |
| Quick Ratio | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | |
| Debt / Equity | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.3 | |
| LT Debt / Equity | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.3 |
Eficiencia 2
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.2 | |
| Receivables Turnover | 53.4 | · | 38.4 | 47.0 | 33.6 | · | 33.5 | 32.4 | 31.9 | · | 37.1 | 30.6 | 37.1 | · | 70.5 | 71.6 |
Valoración (TTM) 10
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.81B | · | $4.92B | $4.68B | $4.51B | · | $4.28B | $4.18B | $4.61B | · | $5.55B | $6.63B | $6.46B | · | $5.59B | $4.01B | |
| Net Income TTM | $1.02B | · | $446M | $286M | $154M | · | $-32M | $-75M | $261M | · | $820M | $1.60B | $1.49B | · | $665M | $-464M | |
| Market Cap | $13.15B | · | $10.35B | $12.48B | $12.60B | · | $8.91B | $10.15B | $8.99B | · | $7.62B | $6.92B | $6.91B | · | $9.25B | $9.47B | |
| P/E | 13.6 | · | 26.0 | 51.0 | 112.3 | · | -119.4 | -79.6 | 53.7 | · | 11.6 | 5.2 | 5.5 | · | 17.3 | -18.5 | |
| P/S | 2.3 | · | 2.1 | 2.7 | 2.8 | · | 2.1 | 2.4 | 2.0 | · | 1.4 | 1.0 | 1.1 | · | 1.7 | 2.4 | |
| P/B | 1.6 | · | 1.4 | 1.7 | 1.7 | · | 1.3 | 1.5 | 1.3 | · | 1.1 | 1.0 | 1.0 | · | 1.5 | 1.6 | |
| P / Tangible Book | 1.6 | · | 1.4 | 1.7 | 1.7 | · | 1.3 | 1.5 | 1.3 | · | 1.1 | 1.0 | 1.0 | · | 1.5 | 1.6 | |
| P / Cash Flow | 15.3 | · | · | · | 27.5 | · | · | · | 34.4 | · | · | · | 20.1 | · | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | · | -932.7 | · | · | · | |
| Earnings Yield | 7.3% | · | 3.8% | 2.0% | 0.89% | · | -0.84% | -1.3% | 1.9% | · | 8.6% | 19.2% | 18.2% | · | 5.8% | -5.4% |
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
Estado de resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ingresos | $5.28B | $4.33B | $4.68B | $7.14B | $4.62B |
| Margen Operativo % | 16.8% | 0.01% | 9.7% | 36.1% | 0.52% |
| Beneficio neto | $675M | $94M | $297M | $2.00B | $-154M |
| EPS Diluido | $2.03 | $0.18 | $0.64 | $5.69 | $-0.61 |
Balance general
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Deuda / Patrimonio | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 |
| Ratio corriente | 0.6 | 0.4 | 0.3 | 0.4 | 0.3 |
| Ratio Rápido | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Flujo de Efectivo
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flujo de caja libre | — | — | — | $2.11B | $944M |
Últimas noticias Noticias recientes que mencionan a esta empresa
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
📊
Elige las métricas que te importan — haz clic en el ➕ junto a cualquier fila en Fundamentales Completos arriba.
Tu selección se guarda y te sigue en todos los tickers.