OGE OGE Energy Corp Common Stock
$49,44
Precio · Jul 2, 2026
Fundamentales a fecha de Abr 29, 2026
Rango 52S
$42–$50
92% of range
Calificación del Analista
HOLD
17 analysts
Precio Objetivo
$50
+1% upside
P/E (TTM)
18.4
ROE
9.8%
Margen de Beneficio Neto
14.4%
OGE Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
Precio
$49.44
Capitalización Bursátil
$8.80B
P/E (TTM)
18.4
BPA (TTM)
$2.32
Ingresos (TTM)
$3.26B
Rendimiento div.
3.9%
ROE
9.8%
Deuda/Capital
1.1
Rango 52S
$42 – $50
OGE Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
Configure
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Ingresos y Beneficio Neto
$3.26B
2023-12-31
→
2025-12-31
BPA
$2.32
2023-12-31
→
2025-12-31
Flujo de caja libre
$83M
2023-12-31
→
2025-12-31
Márgenes
14.4%
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
OGE
Mediana de Pares
P/E (TTM)
18.4
20.4
P/S (TTM) (P/V (TTM))
2.7
3.1
P/B (P/C)
1.8
1.8
EV / EBITDA
10.6
—
Price / FCF (Precio / FCF)
106.4
—
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
OGE
Mediana de Pares
Operating Margin (Margen Operativo)
24.5%
—
Net Profit Margin (Margen de Beneficio Neto)
14.4%
14.0%
ROA
3.4%
2.7%
ROE
9.8%
9.1%
ROIC
6.3%
—
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
OGE
Mediana de Pares
Debt / Equity (Deuda / Patrimonio)
1.1
153.1
Current Ratio (Ratio corriente)
0.8
0.7
Quick Ratio (Ratio Rápido)
0.3
—
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
OGE
Mediana de Pares
Revenue YoY (Ingresos interanuales)
9.2%
—
Revenue CAGR 3Y (Ingresos CAGR 3A)
-1.1%
—
Revenue CAGR 5Y (Ingresos CAGR 5A)
9.0%
—
EPS YoY (EPS interanual)
5.9%
—
Net Income YoY (Beneficio Neto interanual)
6.6%
—
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
OGE
Mediana de Pares
Payout Ratio (Ratio de Pago)
72.6%
—
Dividendos Rendimiento, ratio de pago, historial de dividendos, CAGR a 5 años
Rendimiento por Dividendo
3.9%
Ratio de Pago
72.6%
CAGR de Dividendos a 5 años
—
| Fecha ex-dividendo | Monto |
|---|---|
| 6 de abril de 2026 | $0,4250 |
| 5 de enero de 2026 | $0,4250 |
| 6 de octubre de 2025 | $0,4250 |
| 7 de julio de 2025 | $0,4210 |
| 7 de abril de 2025 | $0,4210 |
| 6 de enero de 2025 | $0,4210 |
| 7 de octubre de 2024 | $0,4210 |
| 8 de julio de 2024 | $0,4180 |
| 5 de abril de 2024 | $0,4180 |
| 5 de enero de 2024 | $0,4180 |
| 6 de octubre de 2023 | $0,4180 |
| 7 de julio de 2023 | $0,4140 |
| 6 de abril de 2023 | $0,4140 |
| 6 de enero de 2023 | $0,4140 |
| 7 de octubre de 2022 | $0,4140 |
| 8 de julio de 2022 | $0,4100 |
| 8 de abril de 2022 | $0,4100 |
| 7 de enero de 2022 | $0,4100 |
| 8 de octubre de 2021 | $0,4100 |
| 9 de julio de 2021 | $0,4030 |
OGE Consenso de analistas Opiniones de analistas alcistas y bajistas, precio objetivo a 12 meses, potencial alcista
COMPRA
17 analistas
- Compra fuerte 3 17,6%
- Compra 4 23,5%
- Mantener 10 58,8%
- Venta 0 0,0%
- Venta fuerte 0 0,0%
Precio objetivo a 12 meses
12 analistas · 2026-06-29
Mediana
$50.00
Ahora
$49.44
Mín
$44.00
Máx
$59.00
Objetivo mediano
$50.00
+1,1%
Objetivo medio
$50.00
+1,1%
Historial de Ganancias EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
Sorpresa Media
0.01%
Próximo informe
Jul 28, 2026
| Período | EPS Actual | EPS est. | Sorpresa |
|---|---|---|---|
| 31 de marzo de 2026 | $0.24 | $0.25 | -0.01% |
| 31 de diciembre de 2025 | $0.34 | $0.32 | 0.02% |
| 30 de septiembre de 2025 | $1.14 | $1.15 | -0.01% |
| 30 de junio de 2025 | $0.53 | $0.53 | 0.00% |
| 31 de marzo de 2025 | $0.31 | $0.25 | 0.06% |
Comparación con pares Métricas clave frente a competidores del sector
| Ticker | Capitalización Bursátil | P/E | Ingresos interanuales | Margen Neto | ROE | Margen Bruto |
|---|---|---|---|---|---|---|
| OGE | $8.80B | 18.4 | 9.2% | 14.4% | 9.8% | — |
| PPL | — | — | — | — | — | — |
| EVRG | — | 19.8 | 1.9% | 14.3% | 8.5% | — |
| LNT | $16.72B | 20.7 | 9.6% | 18.6% | 11.3% | — |
| PNW | — | 17.6 | 4.2% | 11.8% | 9.2% | — |
| OKLO | $11.52B | -99.7 | — | — | -9.7% | — |
| IDA | — | 21.5 | -1.2% | 18.5% | 9.4% | — |
| TXNM | $6.41B | 39.8 | 9.9% | 7.8% | 5.7% | — |
| POR | $5.55B | 17.3 | 4.0% | 8.6% | 7.7% | — |
| NEE | $167.22B | 24.3 | 9.8% | 26.5% | 13.1% | — |
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados 15
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.26B | $2.99B | $2.67B | $3.38B | $3.65B | $2.12B | $2.23B | $2.27B | $2.26B | $2.26B | $2.20B | $2.45B | |
| Cost of Revenue | $1.26B | $1.08B | $912M | $1.66B | $2.13B | $645M | $787M | $892M | $898M | $880M | $865M | $1.11B | |
| SG&A Expense | · | · | $148M | $136M | $139M | · | · | · | · | · | · | · | |
| Operating Expenses | $1.20B | $1.16B | $1.11B | $1.06B | $982M | $956M | $940M | $888M | $832M | $848M | $851M | $810M | |
| Operating Income | $799M | $745M | $650M | $650M | $544M | $522M | $504M | $490M | $532M | $531M | $481M | $537M | |
| Interest Expense | $270M | $254M | $221M | $166M | $158M | $158M | $148M | $156M | $144M | $142M | $149M | $148M | |
| Other Non-op | $31M | $30M | $44M | $24M | $-22M | $3M | $-7M | $11M | $50M | $-4M | $21M | $8M | |
| Pretax Income | $560M | $521M | $473M | $789M | $878M | $-301M | $463M | $498M | $570M | $486M | $369M | $569M | |
| Income Tax | $90M | $79M | $56M | $124M | $141M | $-127M | $30M | $72M | $-49M | $148M | $97M | $173M | |
| Net Income | $471M | $442M | $417M | $666M | $737M | $-174M | $434M | $426M | $619M | $338M | $271M | $396M | |
| EPS (Basic) | $2.33 | $2.20 | $2.08 | $3.33 | $3.68 | $-0.87 | $2.17 | $2.13 | $3.10 | $1.69 | $1.36 | $1.99 | |
| EPS (Diluted) | $2.32 | $2.19 | $2.07 | $3.32 | $3.68 | $-0.87 | $2.16 | $2.12 | $3.10 | $1.69 | $1.36 | $1.98 | |
| Shares (Basic) | 201,900,000 | 200,800,000 | 200,300,000 | 200,200,000 | 200,100,000 | 200,100,000 | 200,100,000 | 199,700,000 | 199,700,000 | 199,700,000 | 199,600,000 | 199,200,000 | |
| Shares (Diluted) | 202,500,000 | 201,300,000 | 200,900,000 | 200,800,000 | 200,300,000 | 200,100,000 | 200,700,000 | 200,500,000 | 200,000,000 | 199,900,000 | 199,600,000 | 199,900,000 | |
| EBITDA | $1.36B | $1.28B | $1.16B | $1.11B | $960M | $914M | $859M | $811M | $794M | $826M | $789M | $818M |
Balance general 25
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $200.0K | $600.0K | $200.0K | $88M | $0 | $1M | $0 | $94M | $14M | $300.0K | $75M | $6M | |
| Receivables | $348M | $241M | $209M | $250M | $162M | $158M | $154M | $175M | $191M | $173M | $173M | $189M | |
| Inventory | $112M | $148M | $158M | $109M | $41M | $36M | $46M | $58M | $84M | $80M | $114M | $58M | |
| Other Current Assets | $72M | $89M | $59M | $104M | $73M | $41M | $24M | $30M | $55M | $82M | $56M | $38M | |
| Current Assets | $858M | $895M | $772M | $1.34B | $614M | $428M | $430M | $557M | $497M | $550M | $570M | $707M | |
| PP&E (Net) | $12.73B | $12.09B | $11.30B | $10.55B | $9.83B | $9.37B | $9.04B | $8.64B | $8.34B | $7.70B | $7.32B | $6.98B | |
| PP&E (Gross) | $17.95B | $17.07B | $16.11B | $15.13B | $14.15B | $13.44B | $12.91B | $12.37B | $11.91B | $11.19B | $10.60B | $10.10B | |
| Accum. Depreciation | $5.22B | $4.98B | $4.81B | $4.58B | $4.32B | $4.07B | $3.87B | $3.73B | $3.57B | $3.49B | $3.27B | $3.12B | |
| Other Non-current Assets | $653M | $610M | $604M | $551M | $1.25B | $432M | $315M | $297M | $339M | $462M | $423M | $453M | |
| Total Assets | $14.37B | $13.72B | $12.79B | $12.54B | $12.61B | $10.72B | $11.02B | $10.75B | $10.41B | $9.94B | $9.58B | $9.51B | |
| Accounts Payable | $351M | $306M | $276M | $449M | $274M | $252M | $195M | $239M | $230M | $205M | $262M | $179M | |
| Short-term Debt | $292M | $469M | $499M | $0 | $487M | $95M | $112M | $0 | $168M | $236M | $0 | $98M | |
| Current Liabilities | $1.09B | $1.23B | $1.18B | $1.80B | $1.09B | $697M | $658M | $869M | $950M | $1.03B | $753M | $573M | |
| Deferred Tax | $1.49B | $1.37B | $1.30B | $1.23B | $1.33B | $1.27B | $1.38B | $1.31B | $1.23B | $2.33B | $2.18B | $2.27B | |
| Other Non-current Liabilities | $309M | $255M | $213M | $211M | $227M | $195M | $200M | $163M | $158M | $154M | $121M | $108M | |
| Total Liabilities | $9.39B | $9.08B | $8.28B | $8.13B | $8.55B | $7.09B | $6.88B | $6.74B | $6.56B | $6.50B | $6.25B | $6.28B | |
| Long-term Debt | $5.37B | $5.05B | $4.34B | $4.55B | $4.50B | $3.49B | $3.20B | $3.15B | $3.00B | $2.63B | $2.74B | $2.76B | |
| Total Debt | $5.66B | $5.52B | $4.84B | $4.55B | $4.98B | $3.59B | $3.31B | $3.15B | $3.17B | $2.87B | $2.76B | $2.85B | |
| Common Stock | · | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Retained Earnings | $3.60B | $3.48B | $3.37B | $3.29B | $2.96B | $2.54B | $3.04B | $2.91B | $2.76B | $2.37B | $2.26B | $2.20B | |
| Treasury Stock | · | · | $0 | $100.0K | $100.0K | $5M | $0 | · | · | · | · | · | |
| AOCI | $-3M | $-3M | $-7M | $-12M | $-25M | $-32M | $-28M | $-29M | $-23M | $-29M | $-35M | $-41M | |
| Stockholders' Equity | $4.98B | $4.64B | $4.51B | $4.41B | $4.06B | $3.63B | $4.14B | $4.01B | $3.85B | $3.44B | $3.33B | $3.24B | |
| Liabilities + Equity | $14.37B | $13.72B | $12.79B | $12.54B | $12.61B | $10.72B | $11.02B | $10.75B | $10.41B | $9.94B | $9.58B | $9.53B | |
| Shares Outstanding | 206,100,000 | 201,000,000 | 200,300,000 | 200,200,000 | 200,100,000 | 200,100,000 | 200,100,000 | 199,700,000 | 199,700,000 | 199,700,000 | 199,700,000 | 199,400,000 |
Flujo de Efectivo 18
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $560M | $540M | $507M | $461M | $416M | $391M | $355M | $322M | $284M | $323M | $308M | $281M | |
| Stock-based Comp | $14M | $12M | $13M | $10M | $10M | $10M | $14M | $13M | $9M | $5M | $8M | $-3M | |
| Deferred Tax | $60M | $16M | $12M | $-156M | $123M | $-136M | $31M | $78M | $-50M | $154M | $103M | $178M | |
| Other Non-cash | $32M | $-196M | $284M | $-137M | $-1.60B | $622M | $-152M | $112M | $-77M | $-175M | $177M | $-131M | |
| Operating Cash Flow | $1.14B | $813M | $1.23B | $952M | $-230M | $713M | $682M | $951M | $784M | $645M | $867M | $722M | |
| CapEx | $1.05B | $1.09B | $1.18B | $1.05B | $778M | $650M | $636M | $574M | $824M | $660M | $548M | $569M | |
| Investing Cash Flow | $-1.13B | $-1.16B | $-1.27B | $-96M | $-832M | $-655M | $-625M | $-576M | $-822M | $-620M | $-500M | $-559M | |
| Debt Issued | $344M | $706M | $788M | $49M | $998M | $297M | $296M | $396M | $592M | $0 | $0 | $589M | |
| Net Debt Issued | $312M | $706M | $-212M | $49M | $998M | $297M | $46M | $146M | $367M | $-110M | $-200.0K | $349M | |
| Stock Issued | $204M | $17M | $0 | $0 | · | · | · | $-100.0K | $-100.0K | $0 | $7M | $13M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Net Stock Activity | $204M | $17M | · | · | · | · | · | $-100.0K | $-100.0K | $0 | $7M | $13M | |
| Dividends Paid | $342M | $338M | $333M | $329M | $325M | $315M | $299M | $272M | $248M | $225M | $205M | $184M | |
| Financing Cash Flow | $-11M | $349M | $-48M | $-768M | $1.06B | $-57M | $-151M | $-295M | $52M | $-99M | $-297M | $-164M | |
| Net Change in Cash | $-400.0K | $400.0K | $-88M | $88M | $-1M | $1M | $-94M | $80M | $14M | $-75M | $70M | $-1M | |
| Taxes Paid | · | $37M | $42M | $276M | $9M | $4M | $6M | $3M | $-16M | $-6M | $-3M | $200.0K | |
| Free Cash Flow | $83M | $-278M | $54M | $-208M | $-1.09B | $62M | $46M | $378M | $-40M | $-16M | $318M | $152M | |
| Levered FCF | $-144M | $-494M | $-141M | $-348M | $-1.22B | $-29M | $-92M | $244M | $-196M | $-114M | $208M | $49M |
Rentabilidad 7
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 24.5% | 25.0% | 24.3% | 19.2% | 14.9% | 24.6% | 22.6% | 21.6% | 22.6% | 22.3% | 21.9% | 21.9% | |
| Net Margin | 14.4% | 14.8% | 15.6% | 19.7% | 20.2% | -8.2% | 19.4% | 18.7% | 27.4% | 15.0% | 12.3% | 16.1% | |
| Pretax Margin | 17.2% | 17.4% | 17.7% | 23.4% | 24.0% | -14.2% | 20.8% | 21.9% | 25.2% | 21.5% | 16.8% | 23.2% | |
| EBITDA Margin | 41.7% | 43.0% | 43.3% | 32.9% | 26.3% | 43.0% | 38.5% | 35.7% | 35.1% | 36.6% | 35.9% | 33.4% | |
| ROA | 3.4% | 3.2% | 3.3% | 5.3% | 5.9% | -1.6% | 3.9% | 4.0% | 5.9% | 3.4% | 2.8% | 4.2% | |
| ROE | 9.8% | 9.7% | 9.3% | 15.7% | 19.2% | -4.5% | 10.7% | 10.8% | 17.0% | 10.0% | 8.3% | 12.5% | |
| ROIC | 6.3% | 6.2% | 6.1% | 6.1% | 5.1% | 4.2% | 6.3% | 5.9% | 7.9% | 5.5% | 5.8% | 6.1% |
Liquidez y Solvencia 5
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 0.6 | 0.5 | 0.5 | 0.8 | 1.2 | |
| Quick Ratio | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | |
| Debt / Equity | 1.1 | 1.2 | 1.1 | 1.0 | 1.2 | 1.0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | |
| LT Debt / Equity | 1.1 | 1.1 | 1.0 | 0.8 | 1.1 | 1.0 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | |
| Interest Coverage | 3.0 | 2.9 | 2.9 | 3.9 | 3.4 | 3.3 | 3.4 | 3.1 | 3.5 | 3.5 | 3.2 | 3.6 |
Eficiencia 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | |
| Inventory Turnover | 9.7 | 7.0 | 6.8 | 22.3 | 55.2 | 15.6 | 15.1 | 12.6 | 10.9 | 9.1 | 10.0 | 19.0 | |
| Receivables Turnover | 11.1 | 13.3 | 11.7 | 16.4 | 22.8 | 13.6 | 13.6 | 12.4 | 12.5 | 13.1 | 12.1 | 13.0 |
Tasas de Crecimiento 8
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.2% | 11.6% | -20.8% | -7.6% | 72.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -1.1% | -6.5% | 8.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 5.9% | 5.8% | -37.6% | -9.8% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -11.3% | -15.9% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 6.6% | 5.9% | -37.4% | -9.7% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -10.9% | -15.7% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 1.7% | · | · | · | · | · | · | · | · | · | · | · |
Valoración (TTM) 17
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.26B | $2.99B | $2.67B | $3.38B | $3.65B | $2.12B | $2.23B | $2.27B | $2.26B | $2.26B | $2.20B | $2.45B | |
| Net Income TTM | $471M | $442M | $417M | $666M | $737M | $-174M | $434M | $426M | $619M | $338M | $271M | $396M | |
| Market Cap | $8.80B | $8.29B | $7.00B | $7.92B | $7.68B | $6.38B | $8.90B | $7.83B | $6.57B | $6.68B | $5.25B | $7.07B | |
| Enterprise Value | $14.46B | $13.81B | $11.84B | $12.38B | $12.66B | $9.96B | $12.21B | $10.88B | $9.73B | $9.55B | $7.93B | $9.92B | |
| P/E | 18.4 | 18.8 | 16.9 | 11.9 | 10.4 | -36.6 | 20.6 | 18.5 | 10.6 | 19.8 | 19.3 | 17.9 | |
| P/S | 2.7 | 2.8 | 2.6 | 2.3 | 2.1 | 3.0 | 4.0 | 3.4 | 2.9 | 3.0 | 2.4 | 2.9 | |
| P/B | 1.8 | 1.8 | 1.6 | 1.8 | 1.9 | 1.8 | 2.1 | 2.0 | 1.7 | 1.9 | 1.6 | 2.2 | |
| P / Tangible Book | 1.8 | 1.8 | 1.6 | 1.8 | 1.9 | 1.8 | · | · | · | · | · | · | |
| P / Cash Flow | 7.7 | 10.2 | 5.7 | 9.4 | -24.5 | 8.9 | 13.1 | 8.2 | 8.4 | 10.4 | 6.1 | 9.8 | |
| P / FCF | 106.4 | -29.8 | 129.3 | -38.1 | -7.0 | 102.3 | 193.4 | 20.7 | -166.0 | -431.0 | 16.5 | 46.5 | |
| EV / EBITDA | 10.6 | 10.8 | 10.2 | 11.1 | 13.2 | 10.9 | 14.2 | 13.4 | 12.3 | 11.6 | 10.1 | 12.1 | |
| EV / FCF | 174.9 | -49.7 | 218.8 | -59.6 | -11.6 | 159.9 | 265.3 | 28.8 | -245.6 | -615.9 | 25.0 | 65.2 | |
| EV / Revenue | 4.4 | 4.6 | 4.4 | 3.7 | 3.5 | 4.7 | 5.5 | 4.8 | 4.3 | 4.2 | 3.6 | 4.0 | |
| Dividend Yield | 3.9% | 4.1% | 4.8% | 4.2% | 4.2% | 4.9% | 3.4% | 3.5% | 3.8% | 3.4% | 3.9% | 2.6% | |
| Earnings Yield | 5.4% | 5.3% | 5.9% | 8.4% | 9.6% | -2.7% | 4.9% | 5.4% | 9.4% | 5.1% | 5.2% | 5.6% | |
| Payout Ratio | 72.6% | 76.7% | 79.9% | 49.5% | 44.1% | -181.3% | 69.0% | 64.0% | 40.0% | 66.6% | 75.4% | 46.5% | |
| Annual Payout | $342M | $338M | $333M | $329M | $325M | $315M | $299M | $272M | $248M | $225M | $205M | $184M |
Estado de resultados 15
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $753M | $726M | $1.04B | $742M | $748M | $760M | $965M | $663M | $597M | $567M | $945M | $605M | $557M | $712M | $1.27B | $804M | |
| Cost of Revenue | $337M | $286M | $388M | $261M | $324M | $300M | $350M | $194M | $232M | $196M | $334M | $182M | $201M | $340M | $674M | $393M | |
| SG&A Expense | · | · | · | · | · | · | · | · | · | $39M | $36M | $36M | $38M | · | · | · | |
| Operating Expenses | $303M | $301M | $315M | $294M | $290M | $278M | $302M | $293M | $291M | $275M | $280M | $277M | $280M | $280M | $279M | $254M | |
| Operating Income | $113M | $138M | $341M | $187M | $133M | $182M | $313M | $176M | $74M | $96M | $331M | $146M | $76M | $92M | $318M | $157M | |
| Interest Expense | $60M | $61M | $70M | $72M | $67M | $65M | $64M | $65M | $60M | $58M | $57M | $58M | $48M | $42M | $42M | $42M | |
| Other Non-op | $6M | $4M | $5M | $15M | $7M | $2M | $11M | $10M | $6M | $7M | $7M | $14M | $16M | $4M | $-700.0K | $12M | |
| Pretax Income | $59M | $81M | $277M | $130M | $73M | $119M | $260M | $122M | $20M | $44M | $280M | $103M | $45M | $54M | $314M | $86M | |
| Income Tax | $9M | $12M | $46M | $22M | $10M | $17M | $41M | $19M | $2M | $-4M | $38M | $15M | $7M | $4M | $52M | $13M | |
| Net Income | $50M | $69M | $231M | $108M | $63M | $102M | $219M | $102M | $19M | $48M | $242M | $88M | $38M | $50M | $263M | $73M | |
| EPS (Basic) | $0.24 | $0.34 | $1.15 | $0.53 | $0.31 | $0.51 | $1.09 | $0.51 | $0.09 | $0.24 | $1.21 | $0.44 | $0.19 | $0.25 | $1.31 | $0.37 | |
| EPS (Diluted) | $0.24 | $0.34 | $1.14 | $0.53 | $0.31 | $0.50 | $1.09 | $0.51 | $0.09 | $0.24 | $1.20 | $0.44 | $0.19 | $0.26 | $1.31 | $0.36 | |
| Shares (Basic) | 206,300,000 | -402,100,000 | 201,500,000 | 201,300,000 | 201,200,000 | -401,300,000 | 200,900,000 | 200,800,000 | 200,400,000 | -400,500,000 | 200,300,000 | 200,300,000 | 200,200,000 | -400,400,000 | 200,200,000 | 200,200,000 | |
| Shares (Diluted) | 207,200,000 | -403,600,000 | 202,100,000 | 202,100,000 | 201,900,000 | -402,200,000 | 201,500,000 | 201,400,000 | 200,600,000 | -401,700,000 | 201,000,000 | 200,800,000 | 200,800,000 | -401,400,000 | 200,900,000 | 200,700,000 | |
| EBITDA | $250M | · | $341M | $187M | $271M | · | $313M | $176M | $203M | · | $331M | $146M | $198M | · | $318M | $157M |
Balance general 23
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $200.0K | $200.0K | $300.0K | $500.0K | $27M | $600.0K | $10M | $100.0K | $4M | · | $3M | $300.0K | $307M | · | $456M | $5M | |
| Receivables | $305M | $348M | $439M | $326M | $274M | $241M | $330M | $220M | $182M | · | $351M | $262M | $216M | · | $321M | $250M | |
| Inventory | $109M | $112M | $123M | $145M | $136M | $148M | $123M | $146M | $158M | · | $124M | $118M | $129M | · | $85M | $81M | |
| Other Current Assets | $78M | $72M | $74M | $65M | $89M | $89M | $63M | $68M | $54M | · | $51M | $56M | $101M | · | $104M | $866M | |
| Current Assets | $808M | $858M | $988M | $969M | $1.01B | $895M | $896M | $787M | $725M | · | $905M | $951M | $1.40B | · | $1.71B | $1.70B | |
| PP&E (Net) | $12.91B | $12.73B | $12.52B | $12.38B | $12.21B | $12.09B | $11.83B | $11.69B | $11.47B | · | $11.11B | $10.94B | $10.72B | · | $10.27B | $10.12B | |
| PP&E (Gross) | $18.15B | $17.95B | $17.68B | $17.48B | $17.25B | $17.07B | $16.83B | $16.60B | $16.34B | · | $15.88B | $15.63B | $15.35B | · | $14.78B | $14.56B | |
| Accum. Depreciation | $5.24B | $5.22B | $5.17B | $5.10B | $5.04B | $4.98B | $5.00B | $4.91B | $4.87B | · | $4.77B | $4.69B | $4.63B | · | $4.52B | $4.44B | |
| Other Non-current Assets | $624M | $653M | $614M | $610M | $606M | $610M | $625M | $618M | $605M | · | $613M | $605M | $562M | · | $519M | $529M | |
| Total Assets | $14.47B | $14.37B | $14.26B | $14.09B | $13.95B | $13.72B | $13.48B | $13.21B | $12.92B | $12.79B | $12.74B | $12.60B | $12.79B | $12.54B | $12.60B | $12.84B | |
| Accounts Payable | $283M | $351M | $276M | $288M | $225M | $306M | $270M | $257M | $212M | · | $282M | $338M | $328M | · | $300M | $297M | |
| Short-term Debt | $492M | $292M | $466M | $534M | $767M | $469M | $215M | $361M | $756M | · | $411M | $418M | $0 | · | $0 | $425M | |
| Current Liabilities | $1.23B | $1.09B | $1.24B | $1.25B | $1.38B | $1.23B | $1.04B | $1.11B | $1.43B | · | $1.11B | $1.13B | $1.67B | · | $1.88B | $2.13B | |
| Deferred Tax | $1.51B | $1.49B | $1.43B | $1.40B | $1.39B | $1.37B | $1.36B | $1.34B | $1.32B | · | $1.28B | $1.26B | $1.25B | · | $1.20B | $1.33B | |
| Other Non-current Liabilities | $316M | $309M | $283M | $262M | $268M | $255M | $243M | $262M | $243M | · | $206M | $211M | $204M | · | $200M | $214M | |
| Total Liabilities | $9.53B | $9.39B | $9.46B | $9.44B | $9.34B | $9.08B | $8.86B | $8.73B | $8.47B | · | $8.20B | $8.23B | $8.42B | · | $8.16B | $8.58B | |
| Long-term Debt | · | $5.37B | $5.37B | $5.37B | $5.12B | $5.05B | $5.05B | $4.90B | $4.34B | · | $4.34B | $4.34B | $4.99B | · | $4.55B | $4.55B | |
| Total Debt | $5.86B | · | $5.83B | $5.90B | $5.89B | · | $5.27B | $5.26B | $5.10B | · | $4.75B | $4.76B | $4.99B | · | $4.55B | $4.97B | |
| Retained Earnings | $3.56B | $3.60B | $3.62B | $3.47B | $3.45B | $3.48B | $3.46B | $3.32B | $3.31B | · | $3.41B | $3.25B | $3.25B | · | $3.32B | $3.14B | |
| AOCI | $-3M | $-3M | $-2M | $-2M | $-3M | $-3M | $-3M | $-3M | $-3M | · | $-10M | $-10M | $-11M | · | $-14M | $-16M | |
| Stockholders' Equity | $4.94B | $4.98B | $4.80B | $4.64B | $4.62B | $4.64B | $4.62B | $4.48B | $4.45B | · | $4.54B | $4.38B | $4.37B | · | $4.44B | $4.26B | |
| Liabilities + Equity | $14.47B | $14.37B | $14.26B | $14.09B | $13.95B | $13.72B | $13.48B | $13.21B | $12.92B | · | $12.74B | $12.60B | $12.79B | · | $12.60B | $12.84B | |
| Shares Outstanding | 206,400,000 | 206,100,000 | 201,500,000 | 201,400,000 | 201,300,000 | 201,000,000 | 200,900,000 | 200,900,000 | 200,500,000 | 200,300,000 | 200 | 200,300,000 | 200,300,000 | 200,200,000 | 200,200,000 | 200,200,000 |
Flujo de Efectivo 15
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $136M | $135M | $147M | $141M | $137M | $131M | $144M | $136M | $129M | $129M | $132M | $124M | $121M | $120M | $122M | $112M | |
| Stock-based Comp | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $3M | $3M | $4M | $3M | $3M | $3M | $3M | $2M | $2M | |
| Other Non-cash | $-15M | · | · | · | $-187M | · | · | · | $-68M | · | · | · | $-15M | · | · | · | |
| Operating Cash Flow | $176M | $385M | $398M | $339M | $16M | $130M | $347M | $253M | $83M | $311M | $464M | $358M | $172M | $185M | $760M | $-51M | |
| CapEx | $267M | $302M | $230M | $274M | $250M | $297M | $244M | $323M | $227M | $299M | $299M | $295M | $286M | $360M | $240M | $231M | |
| Investing Cash Flow | $-283M | $-320M | $-248M | $-295M | $-264M | $-310M | $-262M | $-346M | $-244M | $-317M | $-372M | $-344M | $-312M | $-469M | $199M | $47M | |
| Debt Issued | $-600.0K | $0 | $0 | $344M | $-100.0K | $-2M | $351M | $356M | $0 | $-500.0K | $0 | $344M | $445M | $-500.0K | $0 | $50M | |
| Net Debt Issued | $-600.0K | · | · | · | $-32M | · | · | · | $0 | · | · | · | $445M | · | · | · | |
| Stock Issued | $3M | $195M | $3M | $3M | $3M | $3M | $3M | $11M | $100.0K | $0 | $0 | $0 | $0 | · | · | · | |
| Net Stock Activity | $3M | · | · | · | $3M | · | · | · | $100.0K | · | · | · | · | · | · | · | |
| Dividends Paid | $89M | $86M | $85M | $85M | $87M | $85M | $84M | $84M | $86M | $84M | $83M | $83M | $84M | $83M | $82M | $82M | |
| Financing Cash Flow | $108M | $-65M | $-150M | $-70M | $274M | $171M | $-76M | $89M | $165M | $4M | $-90M | $-321M | $359M | $-83M | $-508M | $-338M | |
| Net Change in Cash | $0 | $-100.0K | $-200.0K | $-26M | $26M | $-9M | $10M | $-4M | $4M | $-3M | $2M | $-307M | $219M | $-368M | $451M | $5M | |
| Free Cash Flow | $-91M | · | · | · | $-234M | · | · | · | $-144M | · | · | · | $-138M | · | · | · | |
| Levered FCF | $-142M | · | · | · | $-291M | · | · | · | $-199M | · | · | · | $-179M | · | · | · |
Rentabilidad 7
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 15.0% | · | 32.7% | 25.2% | 17.8% | · | 32.4% | 26.6% | 12.4% | · | 35.0% | 24.2% | 13.7% | · | 25.0% | 19.5% | |
| Net Margin | 6.7% | · | 22.1% | 14.5% | 8.4% | · | 22.7% | 15.4% | 3.1% | · | 25.6% | 14.6% | 6.9% | · | 20.7% | 9.1% | |
| Pretax Margin | 7.9% | · | 26.5% | 17.5% | 9.8% | · | 26.9% | 18.3% | 3.4% | · | 29.6% | 17.1% | 8.1% | · | 24.7% | 10.7% | |
| EBITDA Margin | 33.1% | · | 32.7% | 25.2% | 36.2% | · | 32.4% | 26.6% | 34.1% | · | 35.0% | 24.2% | 35.5% | · | 25.0% | 19.5% | |
| ROA | 0.35% | · | 1.7% | 0.79% | 0.47% | · | 1.7% | 0.79% | 0.14% | · | 1.9% | 0.69% | 0.30% | · | 2.1% | 0.59% | |
| ROE | 1.1% | · | 4.9% | 2.4% | 1.4% | · | 4.8% | 2.3% | 0.42% | · | 5.4% | 2.1% | 0.89% | · | 6.4% | 1.8% | |
| ROIC | 0.88% | · | 2.7% | 1.5% | 1.1% | · | 2.7% | 1.5% | 0.71% | · | 3.1% | 1.4% | 0.69% | · | 3.0% | 1.4% |
Liquidez y Solvencia 5
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | · | 0.8 | 0.8 | 0.7 | · | 0.9 | 0.7 | 0.5 | · | 0.8 | 0.8 | 0.8 | · | 0.9 | 0.8 | |
| Quick Ratio | 0.2 | · | 0.4 | 0.3 | 0.2 | · | 0.3 | 0.2 | 0.1 | · | 0.3 | 0.2 | 0.3 | · | 0.4 | 0.1 | |
| Debt / Equity | 1.2 | · | 1.2 | 1.3 | 1.3 | · | 1.1 | 1.2 | 1.1 | · | 1.0 | 1.1 | 1.1 | · | 1.0 | 1.2 | |
| LT Debt / Equity | 1.1 | · | 1.1 | 1.2 | 1.1 | · | 1.1 | 1.1 | 1.0 | · | 1.0 | 1.0 | 0.9 | · | 0.8 | 0.8 | |
| Interest Coverage | 1.9 | · | 4.9 | 2.6 | 2.0 | · | 4.9 | 2.7 | 1.2 | · | 5.8 | 2.5 | 1.6 | · | 7.5 | 3.7 |
Eficiencia 3
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.0 | · | 0.1 | 0.0 | 0.0 | · | 0.1 | 0.1 | |
| Inventory Turnover | 2.8 | · | 3.2 | 1.8 | 2.2 | · | 2.8 | 1.5 | 1.6 | · | 3.2 | 1.8 | 2.1 | · | 11.1 | 6.4 | |
| Receivables Turnover | 2.6 | · | 2.7 | 2.7 | 3.3 | · | 2.8 | 2.7 | 3.0 | · | 2.8 | 2.4 | 2.9 | · | 4.5 | 3.8 |
Valoración (TTM) 15
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.29B | · | $3.50B | $3.12B | $2.97B | · | $3.17B | $2.81B | $2.70B | · | $3.38B | $3.24B | $3.22B | · | $3.53B | $2.83B | |
| Net Income TTM | $452M | · | $620M | $491M | $402M | · | $582M | $451M | $387M | · | $631M | $463M | $654M | · | $868M | $718M | |
| Market Cap | $9.90B | · | $9.32B | $8.94B | $9.25B | · | $8.24B | $7.17B | $6.88B | · | $6.7K | $7.19B | $7.54B | · | $7.30B | $7.72B | |
| Enterprise Value | $15.76B | · | $15.16B | $14.84B | $15.11B | · | $13.50B | $12.43B | $11.97B | · | $4.75B | $11.95B | $12.23B | · | $11.39B | $12.69B | |
| P/E | 21.6 | · | 15.1 | 18.2 | 23.0 | · | 14.2 | 15.9 | 17.9 | · | 10.6 | 15.6 | 11.6 | · | 8.4 | 10.8 | |
| P/S | 3.0 | · | 2.7 | 2.9 | 3.1 | · | 2.6 | 2.6 | 2.5 | · | 0.0 | 2.2 | 2.3 | · | 2.1 | 2.7 | |
| P/B | 2.0 | · | 1.9 | 1.9 | 2.0 | · | 1.8 | 1.6 | 1.5 | · | 0.0 | 1.6 | 1.7 | · | 1.6 | 1.8 | |
| P / Tangible Book | 2.0 | · | 1.9 | 1.9 | 2.0 | · | 1.8 | 1.6 | 1.5 | · | 0.0 | 1.6 | 1.7 | · | 1.6 | 1.8 | |
| P / Cash Flow | 56.4 | · | · | · | 581.9 | · | · | · | 82.9 | · | · | · | 51.0 | · | · | · | |
| P / FCF | -108.4 | · | · | · | -39.6 | · | · | · | -47.8 | · | · | · | -54.6 | · | · | · | |
| EV / EBITDA | 63.2 | · | 44.4 | 79.5 | 55.8 | · | 43.1 | 70.7 | 58.9 | · | 14.3 | 81.6 | 61.9 | · | 35.8 | 81.0 | |
| EV / FCF | -172.6 | · | · | · | -64.7 | · | · | · | -83.2 | · | · | · | -88.5 | · | · | · | |
| EV / Revenue | 4.8 | · | 4.3 | 4.8 | 5.1 | · | 4.3 | 4.4 | 4.4 | · | 1.4 | 3.7 | 3.8 | · | 3.2 | 4.5 | |
| Earnings Yield | 4.6% | · | 6.6% | 5.5% | 4.3% | · | 7.0% | 6.3% | 5.6% | · | 9.4% | 6.4% | 8.6% | · | 11.8% | 9.3% | |
| Payout Ratio | 177.5% | · | · | · | 138.1% | · | · | · | 461.8% | · | · | · | 218.3% | · | · | · |
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
Estado de resultados
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Ingresos | $3.26B | — | $2.99B | — | — |
| Margen Operativo % | 24.5% | — | 25.0% | — | — |
| Beneficio neto | $471M | — | $442M | — | — |
| EPS Diluido | $2.32 | — | $2.19 | — | — |
Balance general
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Deuda / Patrimonio | 1.1 | — | 1.2 | — | — |
| Ratio corriente | 0.8 | — | 0.7 | — | — |
| Ratio Rápido | 0.3 | — | 0.2 | — | — |
Flujo de Efectivo
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Flujo de caja libre | $83M | — | $-278M | — | — |
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
📊
Elige las métricas que te importan — haz clic en el ➕ junto a cualquier fila en Fundamentales Completos arriba.
Tu selección se guarda y te sigue en todos los tickers.