RVTY Revvity, Inc. Common Stock
$99,04
Precio · Jun 3, 2026
Fundamentales a fecha de May 12, 2026
Rango 52S
$81–$118
48% of range
Calificación del Analista
HOLD
24 analysts
Precio Objetivo
$114
+15% upside
P/E (TTM)
46.7
ROE
3.3%
Margen de Beneficio Neto
8.5%
RVTY Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
Precio
$99.04
Capitalización Bursátil
$10.86B
P/E (TTM)
46.7
BPA (TTM)
$2.07
Ingresos (TTM)
$2.86B
Rendimiento div.
0.30%
ROE
3.3%
Deuda/Capital
0.4
Rango 52S
$81 – $118
RVTY Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
Configure
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Ingresos y Beneficio Neto
$2.86B
2017-01-01
→
2025-12-28
BPA
$2.07
2017-01-01
→
2025-12-28
Flujo de caja libre
$509M
2017-01-01
→
2025-12-28
Márgenes
8.5%
2017-01-01
→
2023-01-01
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
RVTY
Mediana de Pares
P/E (TTM)
46.7
33.3
P/S (TTM) (P/V (TTM))
3.8
5.1
P/B (P/C)
1.5
6.2
EV / EBITDA
17.3
—
Price / FCF (Precio / FCF)
21.3
—
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
RVTY
Mediana de Pares
Operating Margin (Margen Operativo)
12.5%
—
Net Profit Margin (Margen de Beneficio Neto)
8.5%
16.2%
ROA
2.0%
10.8%
ROE
3.3%
21.0%
ROIC
3.0%
—
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
RVTY
Mediana de Pares
Debt / Equity (Deuda / Patrimonio)
0.4
41.8
Current Ratio (Ratio corriente)
1.7
1.7
Quick Ratio (Ratio Rápido)
1.3
—
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
RVTY
Mediana de Pares
Revenue YoY (Ingresos interanuales)
3.7%
—
Revenue CAGR 3Y (Ingresos CAGR 3A)
-4.8%
—
Revenue CAGR 5Y (Ingresos CAGR 5A)
-5.5%
—
EPS YoY (EPS interanual)
-5.9%
—
Net Income YoY (Beneficio Neto interanual)
-10.8%
—
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
RVTY
Mediana de Pares
Payout Ratio (Ratio de Pago)
13.6%
—
Dividendos Rendimiento, ratio de pago, historial de dividendos, CAGR a 5 años
Rendimiento por Dividendo
0.30%
Ratio de Pago
13.6%
CAGR de Dividendos a 5 años
—
| Fecha ex-dividendo | Monto |
|---|---|
| 17 de abril de 2026 | $0,0700 |
| 16 de enero de 2026 | $0,0700 |
| 17 de octubre de 2025 | $0,0700 |
| 18 de julio de 2025 | $0,0700 |
| 17 de abril de 2025 | $0,0700 |
| 17 de enero de 2025 | $0,0700 |
| 18 de octubre de 2024 | $0,0700 |
| 19 de julio de 2024 | $0,0700 |
| 18 de abril de 2024 | $0,0700 |
| 18 de enero de 2024 | $0,0700 |
| 19 de octubre de 2023 | $0,0700 |
| 20 de julio de 2023 | $0,0700 |
| 20 de abril de 2023 | $0,0700 |
| 19 de enero de 2023 | $0,0700 |
| 20 de octubre de 2022 | $0,0700 |
| 21 de julio de 2022 | $0,0700 |
| 21 de abril de 2022 | $0,0700 |
| 20 de enero de 2022 | $0,0700 |
| 21 de octubre de 2021 | $0,0700 |
| 15 de julio de 2021 | $0,0700 |
RVTY Consenso de analistas Opiniones de analistas alcistas y bajistas, precio objetivo a 12 meses, potencial alcista
COMPRA
24 analistas
- Compra fuerte 5 20,8%
- Compra 8 33,3%
- Mantener 11 45,8%
- Venta 0 0,0%
- Venta fuerte 0 0,0%
Precio objetivo a 12 meses
14 analistas · 2026-06-01
Mediana
$110.00
Ahora
$99.04
Mín
$90.00
Máx
$145.00
Objetivo mediano
$110.00
+11,1%
Objetivo medio
$113.64
+14,7%
Historial de Ganancias EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
Sorpresa Media
0.04%
| Período | EPS Actual | EPS est. | Sorpresa |
|---|---|---|---|
| 31 de marzo de 2026 | $1.06 | $1.04 | 0.02% |
| 31 de diciembre de 2025 | $1.70 | $1.58 | 0.12% |
| 30 de septiembre de 2025 | $1.18 | $1.16 | 0.02% |
| 30 de junio de 2025 | $1.18 | $1.16 | 0.02% |
| 31 de marzo de 2025 | $1.01 | $0.97 | 0.04% |
Comparación con pares Métricas clave frente a competidores del sector
| Ticker | Capitalización Bursátil | P/E | Ingresos interanuales | Margen Neto | ROE | Margen Bruto |
|---|---|---|---|---|---|---|
| RVTY | $10.86B | 46.7 | 3.7% | 8.5% | 3.3% | — |
| ILMN | $20.65B | 24.8 | -0.66% | 19.6% | 34.1% | 66.1% |
| MTD | $28.38B | 33.2 | 4.0% | 21.6% | -615.5% | 59.4% |
| WST | $19.81B | 40.5 | 6.2% | 16.1% | 16.2% | 35.9% |
| TEM | — | -41.9 | 83.4% | -19.3% | -61.2% | — |
| MEDP | $15.93B | 36.8 | 20.0% | 17.8% | 142.9% | — |
| TEM | — | -41.9 | 83.4% | -19.3% | -61.2% | — |
| BRKR | $7.17B | -314.1 | 2.1% | -0.25% | -0.40% | 45.9% |
| CRL | $10.02B | -70.0 | -0.85% | -3.6% | -4.4% | — |
| BIO | — | — | — | — | — | — |
| TECH | $7.97B | 111.8 | 5.2% | 6.0% | 3.7% | 64.8% |
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados 17
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.86B | $2.76B | $2.75B | $3.31B | $3.83B | $3.78B | $2.88B | $2.78B | $2.26B | $2.12B | $2.10B | $2.24B | |
| Cost of Revenue | · | · | · | · | · | · | · | $1.44B | $709M | $665M | $696M | $708M | |
| Gross Profit | · | · | · | $1.99B | $2.43B | $2.11B | $1.40B | $1.34B | $1.07B | $1.01B | $964M | $1.00B | |
| R&D Expense | $216M | $197M | $217M | $222M | $200M | $146M | $189M | $194M | $139M | $124M | $113M | $108M | |
| SG&A Expense | $992M | $994M | $1.02B | $1.03B | $975M | $716M | $815M | $812M | $626M | $590M | $587M | $648M | |
| Operating Income | $357M | $347M | $301M | $743M | $1.26B | $867M | $362M | $324M | $296M | $295M | $251M | $165M | |
| Interest Expense | · | · | · | · | · | $50M | $64M | $67M | $44M | $42M | $38M | $36M | |
| Interest Income | $31M | $73M | $72M | $4M | $2M | $1M | $1M | $1M | $3M | $702.0K | $673.0K | $667.0K | |
| Other Non-op | $-88M | $-31M | $-118M | $-91M | $-3M | $-5M | $-6M | $-13M | $43M | $-15M | $-5M | $-6M | |
| Pretax Income | $268M | $316M | $183M | $652M | $1.20B | $800M | $237M | $258M | $297M | $244M | $209M | $124M | |
| Income Tax | $28M | $33M | $3M | $139M | $314M | $170M | $9M | $20M | $140M | $28M | $20M | $-6M | |
| Net Income | $241M | $270M | $693M | $569M | $943M | $728M | $228M | $238M | $293M | $234M | $212M | $158M | |
| EPS (Basic) | $2.07 | $2.21 | $5.56 | $4.51 | $8.12 | $6.52 | $2.06 | $2.15 | $2.67 | $2.14 | $1.89 | $1.40 | |
| EPS (Diluted) | $2.07 | $2.20 | $5.55 | $4.50 | $8.08 | $6.49 | $2.04 | $2.13 | $2.64 | $2.12 | $1.87 | $1.39 | |
| Shares (Basic) | 116,542,000 | 122,756,000 | 124,704,000 | 126,155,000 | 116,165,000 | 111,514,000 | 110,827,000 | 110,561,000 | 109,857,000 | 109,478,000 | 112,507,000 | 112,593,000 | |
| Shares (Diluted) | 116,595,000 | 122,822,000 | 124,812,000 | 126,426,000 | 116,674,000 | 112,085,000 | 111,501,000 | 111,534,000 | 110,859,000 | 110,313,000 | 113,315,000 | 113,739,000 | |
| EBITDA | $762M | $775M | $732M | $1.17B | $1.69B | $1.23B | $576M | $504M | $410M | $383M | $398M | $327M |
Balance general 28
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $920M | $1.16B | $913M | $454M | $603M | $387M | $192M | $163M | $202M | $359M | $238M | $175M | |
| Short-term Investments | · | $0 | $690M | $0 | · | · | · | · | · | · | · | · | |
| Receivables | $745M | $632M | $633M | $613M | $708M | $1.16B | $725M | $633M | $552M | $426M | $415M | $471M | |
| Inventory | $379M | $368M | $428M | $405M | $426M | $515M | $357M | $338M | $352M | $247M | $259M | $285M | |
| Other Current Assets | $196M | $186M | $337M | $122M | $148M | $167M | $100M | $101M | $94M | $99M | $64M | $138M | |
| Current Assets | $2.24B | $2.35B | $3.00B | $3.29B | $2.44B | $2.24B | $1.37B | $1.23B | $1.20B | $1.19B | $1.03B | $1.07B | |
| PP&E (Net) | $479M | $482M | $510M | $483M | $486M | $368M | $318M | $319M | $298M | $145M | $138M | $176M | |
| PP&E (Gross) | $1.09B | $982M | $983M | $857M | $844M | $818M | $702M | $680M | $631M | $428M | $402M | $493M | |
| Accum. Depreciation | $614M | $500M | $473M | $374M | $359M | $450M | $383M | $362M | $333M | $282M | $264M | $317M | |
| Goodwill | $6.61B | $6.46B | $6.53B | $6.48B | $6.63B | $2.64B | $3.11B | $2.95B | $3.00B | $2.25B | $2.24B | $2.24B | |
| Intangibles | $2.35B | $2.64B | $3.02B | $3.38B | $3.82B | $1.37B | $1.28B | $1.20B | $1.35B | $420M | $486M | $490M | |
| Other Non-current Assets | $323M | $288M | $343M | $311M | $317M | $333M | $284M | $270M | $244M | $205M | $198M | $107M | |
| Total Assets | $12.17B | $12.39B | $13.56B | $14.13B | $15.00B | $7.96B | $6.54B | $5.98B | $6.09B | $4.28B | $4.17B | $4.13B | |
| Accounts Payable | $185M | $167M | $204M | $273M | $325M | $327M | $236M | $221M | $222M | $168M | $141M | $174M | |
| Accrued Liabilities | $557M | $485M | $524M | $528M | $679M | $944M | $503M | $529M | $501M | $400M | $382M | $403M | |
| Current Liabilities | $1.33B | $653M | $1.45B | $1.54B | $1.21B | $1.65B | $763M | $772M | $951M | $603M | $561M | $597M | |
| Capital Leases | $148M | $152M | $133M | $170M | $147M | $188M | $146M | $0 | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | $30M | |
| Other Non-current Liabilities | $807M | $771M | $931M | $1.11B | $1.43B | $775M | $751M | $742M | $849M | $460M | $465M | $443M | |
| Total Liabilities | $4.92B | $4.73B | $5.69B | $6.75B | $7.86B | $4.22B | $3.72B | $3.39B | $3.59B | $2.12B | $2.06B | $2.09B | |
| Long-term Debt | $3.22B | $3.15B | $3.90B | $4.39B | $4.98B | $1.99B | $2.07B | $1.89B | $2.01B | $1.05B | $480M | $1.05B | |
| Total Debt | $3.22B | $3.15B | $3.90B | $4.39B | $4.98B | $1.61B | $2.06B | $1.88B | $1.79B | $1.05B | $1.01B | $1.05B | |
| Common Stock | $112M | $121M | $123M | $126M | $126M | $112M | $111M | $111M | $110M | $110M | $112M | $112M | |
| Retained Earnings | $6.05B | $5.85B | $5.61B | $4.95B | $4.42B | $3.51B | $2.81B | $2.60B | $2.38B | $2.12B | $1.99B | $1.81B | |
| AOCI | $-222M | $-396M | $-277M | $-447M | $-163M | $-32M | $-200M | $-176M | $-47M | $-101M | $-46M | $25M | |
| Stockholders' Equity | $7.25B | $7.67B | $7.87B | $7.38B | $7.14B | $3.74B | $2.81B | $2.58B | $2.50B | $2.15B | $2.11B | $2.04B | |
| Liabilities + Equity | $12.17B | $12.39B | $13.56B | $14.13B | $15.00B | $7.96B | $6.54B | $5.98B | $6.09B | $4.28B | $4.17B | $4.13B | |
| Shares Outstanding | 112,281,000 | 120,646,000 | 0 | 126,300,000 | 126,241,000 | 112,090,000 | 111,140,000 | 110,361,000 | 110,361,000 | 109,617,000 | 112,481,000 | 112,481,000 |
Flujo de Efectivo 17
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $405M | $428M | $432M | $427M | $311M | $202M | $214M | $181M | $105M | $100M | $105M | $110M | |
| Stock-based Comp | $23M | $38M | $41M | $52M | $30M | $27M | $32M | $29M | $25M | $17M | $17M | $14M | |
| Deferred Tax | $-61M | $-102M | $-124M | $-106M | $-55M | $-35M | $-61M | $-51M | $29M | $-5M | $-10M | $-34M | |
| Amort. of Intangibles | $336M | $359M | $365M | $371M | $257M | $161M | $164M | $136M | $74M | $72M | $77M | $81M | |
| Restructuring | · | $18M | $27M | $14M | $-14M | $8M | $29M | $11M | $13M | $5M | $14M | $13M | |
| Other Non-cash | $-25M | $-6M | $-951M | $-262M | $126M | $-82M | $-48M | $-85M | $-163M | $4M | $-48M | $26M | |
| Operating Cash Flow | $583M | $628M | $91M | $680M | $1.41B | $892M | $363M | $311M | $288M | $351M | $287M | $282M | |
| CapEx | $74M | $87M | $81M | $86M | $86M | $64M | $76M | $93M | $39M | $32M | $28M | $27M | |
| Investing Cash Flow | $-17M | $776M | $1.31B | $-133M | $-4.11B | $-504M | $-488M | $-160M | $-1.27B | $-84M | $-101M | $-296M | |
| Stock Repurchased | $821M | $370M | $389M | $81M | $73M | $7M | $6M | $57M | $4M | $152M | $76M | $66M | |
| Net Stock Activity | $-821M | $-370M | $-389M | $-81M | $-73M | $-7M | $-6M | $-57M | $-4M | $-152M | $-76M | $-66M | |
| Dividends Paid | $33M | $34M | $35M | $35M | $32M | $31M | $31M | $31M | $31M | $31M | $32M | $32M | |
| Financing Cash Flow | $-858M | $-1.13B | $-947M | $-662M | $2.94B | $-203M | $-150M | $-179M | $782M | $-115M | $-107M | $31M | |
| Net Change in Cash | $-243M | $250M | $444M | $-149M | $217M | $211M | $26M | $-36M | $-174M | $138M | $63M | $2M | |
| Taxes Paid | $131M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $509M | $542M | $10M | $594M | $1.31B | $815M | $287M | $218M | $249M | $319M | $257M | $253M | |
| Levered FCF | · | · | · | · | · | $775M | $226M | $156M | $226M | $282M | $224M | $218M |
Rentabilidad 8
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | 60.1% | · | 55.8% | 48.4% | 48.3% | 47.5% | 47.9% | 45.3% | 44.9% | |
| Operating Margin | 12.5% | 12.6% | 10.9% | 22.4% | 26.3% | 25.9% | 12.6% | 11.7% | 13.5% | 13.4% | 12.7% | 9.4% | |
| Net Margin | 8.5% | 9.8% | 25.2% | 17.2% | 18.6% | 19.2% | 7.9% | 8.6% | 13.0% | 11.1% | 9.4% | 7.0% | |
| Pretax Margin | 9.4% | 11.5% | 6.7% | 19.7% | 25.3% | 24.0% | 8.2% | 9.3% | 13.2% | 11.5% | 10.8% | 7.6% | |
| EBITDA Margin | 26.7% | 28.1% | 26.6% | 35.3% | 33.4% | 32.4% | 20.0% | 18.2% | 18.2% | 18.1% | 17.6% | 14.6% | |
| ROA | 2.0% | 2.1% | 5.0% | 3.9% | 8.2% | 10.0% | 3.6% | 3.9% | 5.6% | 5.5% | 5.1% | 3.9% | |
| ROE | 3.3% | 3.5% | 8.9% | 7.9% | 13.4% | 20.9% | 8.2% | 9.2% | 12.6% | 11.0% | 10.2% | 7.8% | |
| ROIC | 3.0% | 2.9% | 2.5% | 5.0% | 8.1% | 14.7% | 7.1% | 6.7% | 3.8% | 7.8% | 8.0% | 6.5% |
Liquidez y Solvencia 5
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 3.6 | 2.1 | 2.1 | 2.0 | 1.4 | 1.8 | 1.6 | 1.3 | 2.0 | 1.8 | 1.8 | |
| Quick Ratio | 1.3 | 2.7 | 1.5 | 0.7 | 1.4 | 0.9 | 1.2 | 1.0 | 0.8 | 1.3 | 1.2 | 1.1 | |
| Debt / Equity | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.4 | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 | |
| LT Debt / Equity | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.4 | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 | |
| Interest Coverage | · | · | · | · | · | 19.7 | 5.7 | 4.8 | 6.9 | 6.8 | 7.5 | 5.8 |
Eficiencia 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | |
| Inventory Turnover | · | · | · | · | · | · | · | 4.2 | 2.4 | 2.6 | 2.8 | 2.9 | |
| Receivables Turnover | 4.1 | 4.4 | 4.4 | 5.0 | 4.7 | 4.0 | 4.2 | 4.7 | 4.6 | 5.0 | 5.0 | 4.8 |
Tasas de Crecimiento 10
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.7% | 0.16% | -17.0% | -13.5% | 1.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -4.8% | -10.4% | -10.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -5.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -5.9% | -60.4% | 23.3% | -44.3% | 24.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -22.8% | -35.2% | -5.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -20.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -10.8% | -61.0% | 21.8% | -39.6% | 29.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -24.9% | -34.1% | -1.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -19.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 1.0% | · | · | · | · | · | · | · | · | · | · | · |
Valoración (TTM) 16
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.86B | $2.76B | $2.75B | $3.31B | $3.83B | $3.78B | $2.88B | $2.78B | $2.26B | $2.12B | $2.10B | $2.24B | |
| Net Income TTM | $241M | $270M | $693M | $569M | $943M | $728M | $228M | $238M | $293M | $234M | $212M | $158M | |
| Market Cap | $10.86B | $13.51B | $13.49B | $17.71B | $25.38B | $16.08B | $10.73B | $8.55B | $8.07B | $5.84B | $6.00B | $4.96B | |
| Enterprise Value | $13.16B | $15.50B | $15.79B | $21.65B | $29.74B | $17.29B | $12.61B | $10.26B | $9.66B | $6.53B | $6.78B | $5.83B | |
| P/E | 46.7 | 50.9 | 19.7 | 31.2 | 24.9 | 22.1 | 47.6 | 36.3 | 27.7 | 24.6 | 28.6 | 31.7 | |
| P/S | 3.8 | 4.9 | 4.9 | 5.3 | 6.6 | 4.3 | 3.7 | 3.1 | 3.6 | 2.8 | 2.9 | 2.2 | |
| P/B | 1.5 | 1.8 | 1.7 | 2.4 | 3.6 | 4.3 | 3.8 | 3.3 | 3.2 | 2.7 | 2.8 | 2.4 | |
| P / Cash Flow | 18.6 | 21.5 | 147.8 | 26.1 | 18.0 | 18.0 | 29.5 | 27.5 | 28.0 | 16.7 | 20.9 | 17.6 | |
| P / FCF | 21.3 | 24.9 | 1362.2 | 29.8 | 19.4 | 19.7 | 37.4 | 39.2 | 32.4 | 18.3 | 23.3 | 19.6 | |
| EV / EBITDA | 17.3 | 20.0 | 21.6 | 18.5 | 17.6 | 14.1 | 21.9 | 20.3 | 23.6 | 17.0 | 17.0 | 17.8 | |
| EV / FCF | 25.8 | 28.6 | 1594.1 | 36.4 | 22.7 | 21.2 | 43.9 | 47.1 | 38.7 | 20.5 | 26.3 | 23.1 | |
| EV / Revenue | 4.6 | 5.6 | 5.7 | 6.5 | 7.8 | 4.6 | 4.4 | 3.7 | 4.3 | 3.1 | 3.2 | 2.6 | |
| Dividend Yield | 0.30% | 0.26% | 0.26% | 0.20% | 0.13% | 0.19% | 0.29% | 0.36% | 0.38% | 0.53% | 0.53% | 0.64% | |
| Earnings Yield | 2.1% | 2.0% | 5.1% | 3.2% | 4.0% | 4.5% | 2.1% | 2.8% | 3.6% | 4.1% | 3.5% | 3.1% | |
| Payout Ratio | 13.6% | 12.7% | 5.0% | 6.2% | 3.4% | 4.3% | 13.7% | 13.0% | 10.5% | 13.2% | 14.9% | 20.0% | |
| Annual Payout | $33M | $34M | $35M | $35M | $32M | $31M | $31M | $31M | $31M | $31M | $32M | $32M |
Estado de resultados 17
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $711M | $772M | $699M | $720M | $665M | $729M | $684M | $692M | $650M | $403M | $671M | $709M | $675M | $-120M | $712M | $896M | |
| Cost of Revenue | $323M | · | $324M | $328M | $289M | · | $299M | $306M | $295M | · | $298M | $307M | $293M | · | $305M | $344M | |
| Gross Profit | · | · | · | · | · | · | · | · | · | · | · | · | · | $436M | $407M | $552M | |
| R&D Expense | $58M | $58M | $51M | $53M | $54M | $49M | $49M | $48M | $50M | $45M | $53M | $57M | $57M | $40M | $54M | $56M | |
| SG&A Expense | $254M | $252M | $242M | $249M | $250M | $244M | $238M | $252M | $261M | $232M | $250M | $267M | $249M | $229M | $243M | $263M | |
| Operating Income | $76M | $112M | $82M | $91M | $72M | $119M | $98M | $86M | $44M | $-116M | $69M | $78M | $76M | $-290M | $111M | $232M | |
| Interest Expense | · | · | · | · | · | · | · | $25M | $24M | · | $25M | $26M | $23M | · | $26M | $27M | |
| Interest Income | $6M | $6M | $7M | $8M | $10M | $10M | $23M | $21M | $20M | $41M | $23M | $25M | $5M | $2M | $667.0K | $762.0K | |
| Other Non-op | $-26M | $-77M | $-4M | $13M | $-20M | $-26M | $-1M | $43M | $-10M | $-27M | $-19M | $-7M | $-47M | $-66M | $-29M | $-26M | |
| Pretax Income | $50M | $92M | $56M | $69M | $52M | $95M | $100M | $87M | $35M | $-143M | $51M | $72M | $29M | $-361M | $82M | $206M | |
| Income Tax | $9M | $-4M | $8M | $13M | $11M | $6M | $7M | $14M | $6M | $-55M | $18M | $13M | $5M | $-87M | $13M | $45M | |
| Net Income | $41M | $98M | $47M | $54M | $42M | $95M | $94M | $55M | $26M | $-89M | $9M | $36M | $569M | $-166M | $85M | $179M | |
| EPS (Basic) | $0.36 | $0.86 | $0.40 | $0.46 | $0.35 | $0.78 | $0.77 | $0.45 | $0.21 | $-0.63 | $0.08 | $0.28 | $4.51 | $-2.50 | $0.68 | $1.42 | |
| EPS (Diluted) | $0.36 | $0.86 | $0.40 | $0.46 | $0.35 | $0.77 | $0.77 | $0.45 | $0.21 | $-0.63 | $0.08 | $0.28 | $4.50 | $-2.48 | $0.67 | $1.42 | |
| Shares (Basic) | 111,852,000 | -236,518,000 | 115,411,000 | 117,512,000 | 120,137,000 | -246,836,000 | 122,810,000 | 123,354,000 | 123,428,000 | -252,933,000 | 123,992,000 | 125,215,000 | 126,285,000 | -223,972,000 | 126,155,000 | 126,126,000 | |
| Shares (Diluted) | 111,876,000 | -236,639,000 | 115,463,000 | 117,538,000 | 120,233,000 | -247,219,000 | 123,026,000 | 123,477,000 | 123,538,000 | -253,690,000 | 124,203,000 | 125,398,000 | 126,469,000 | -224,995,000 | 126,540,000 | 126,509,000 | |
| EBITDA | $181M | · | $82M | $91M | $170M | · | $98M | $86M | $152M | · | $69M | $78M | $185M | · | $111M | $251M |
Balance general 27
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $860M | $920M | $931M | $992M | $1.14B | $1.16B | $1.23B | $1.25B | $998M | $913M | $1.14B | $1.33B | $2.27B | $454M | $401M | $361M | |
| Short-term Investments | · | · | · | · | · | · | $0 | $706M | $697M | · | $293M | $739M | $194M | · | · | · | |
| Receivables | $691M | $745M | $680M | $661M | $617M | $632M | $602M | $597M | $589M | · | $645M | $627M | $587M | · | $541M | $932M | |
| Inventory | $388M | $379M | $380M | $388M | $381M | $368M | $405M | $401M | $414M | · | $436M | $437M | $429M | · | $378M | $624M | |
| Other Current Assets | $189M | $196M | $152M | $195M | $182M | $186M | $212M | $206M | $361M | · | $403M | $389M | $318M | · | $139M | $190M | |
| Current Assets | $2.13B | $2.24B | $2.14B | $2.24B | $2.32B | $2.35B | $2.45B | $3.16B | $3.06B | · | $2.91B | $3.52B | $3.80B | · | $3.12B | $2.11B | |
| PP&E (Net) | $466M | $479M | $497M | $499M | $487M | $482M | $518M | $503M | $504M | · | $490M | $491M | $491M | · | $460M | $534M | |
| PP&E (Gross) | · | $1.09B | · | · | · | $982M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $614M | · | · | · | $500M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $6.61B | $6.61B | $6.60B | $6.61B | $6.51B | $6.46B | $6.56B | $6.50B | $6.50B | $6.53B | $6.47B | $6.52B | $6.51B | $6.48B | $6.37B | $7.24B | |
| Intangibles | $2.31B | $2.35B | $2.43B | $2.51B | $2.57B | $2.64B | $2.76B | $2.83B | $2.92B | · | $3.09B | $3.20B | $3.29B | · | $3.40B | $3.77B | |
| Other Non-current Assets | $322M | $323M | $300M | $321M | $300M | $288M | $332M | $297M | $298M | · | $307M | $322M | $383M | · | $312M | $324M | |
| Total Assets | $12.00B | $12.17B | $12.14B | $12.36B | $12.36B | $12.39B | $12.77B | $13.42B | $13.43B | · | $13.42B | $14.22B | $14.64B | · | $13.82B | $14.19B | |
| Accounts Payable | $170M | $185M | $176M | $178M | $178M | $167M | $176M | $175M | $184M | · | $188M | $236M | $267M | · | $276M | $334M | |
| Accrued Liabilities | $493M | $557M | $463M | $493M | $470M | $485M | $510M | $504M | $479M | · | $532M | $652M | $817M | · | $472M | $706M | |
| Current Liabilities | $1.24B | $1.33B | $1.22B | $672M | $648M | $653M | $688M | $1.39B | $1.37B | · | $1.45B | $1.37B | $1.56B | · | $1.49B | $1.04B | |
| Capital Leases | $142M | $148M | $154M | $160M | $157M | $152M | $128M | $123M | $127M | · | $134M | $144M | $149M | · | $143M | $183M | |
| Other Non-current Liabilities | $801M | $807M | $755M | $760M | $750M | $771M | $846M | $879M | $920M | · | $993M | $954M | $1.01B | · | $1.23B | $1.31B | |
| Total Liabilities | $4.81B | $4.92B | $4.76B | $4.81B | $4.72B | $4.73B | $4.85B | $5.55B | $5.59B | · | $5.73B | $6.35B | $6.60B | · | $6.76B | $7.02B | |
| Long-term Debt | $3.21B | $3.22B | $3.21B | $3.21B | $3.17B | $3.15B | $3.19B | $3.87B | $3.88B | · | $3.88B | $4.36B | $4.36B | · | $4.40B | $4.49B | |
| Total Debt | $3.21B | · | $3.21B | $3.21B | $3.17B | · | $3.19B | $3.87B | $3.88B | · | · | · | $4.36B | · | $4.40B | $4.49B | |
| Common Stock | $112M | $112M | $114M | $116M | $119M | $121M | $122M | $123M | $123M | · | $123M | $124M | $126M | · | $126M | $126M | |
| Retained Earnings | $6.09B | $6.05B | $5.96B | $5.93B | $5.88B | $5.85B | $5.76B | $5.67B | $5.63B | · | $5.54B | $5.54B | $5.51B | · | $4.83B | $4.76B | |
| AOCI | $-254M | $-222M | $-180M | $-157M | $-316M | $-396M | $-232M | $-342M | $-325M | $-277M | $-379M | $-305M | $-304M | $-447M | $-650M | $-459M | |
| Stockholders' Equity | $7.18B | $7.25B | $7.38B | $7.56B | $7.64B | $7.67B | $7.92B | $7.87B | $7.85B | $7.87B | $7.69B | $7.87B | $8.03B | $7.38B | $7.07B | $7.17B | |
| Liabilities + Equity | $12.00B | $12.17B | $12.14B | $12.36B | $12.36B | $12.39B | $12.77B | $13.42B | $13.43B | · | $13.42B | $14.22B | $14.64B | · | $13.82B | $14.19B | |
| Shares Outstanding | 111,629,000 | 112,281,000 | 114,030,000 | 116,331,000 | 119,409,000 | 120,646,000 | 122,091,000 | 123,368,000 | 123,492,000 | 0 | 123,349,000 | 124,347,000 | 125,981,000 | 0 | 126,220,000 | 126,218,000 |
Flujo de Efectivo 14
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $105M | $103M | $102M | $103M | $97M | $105M | $108M | $106M | $108M | $106M | $87M | · | $109M | $104M | $177M | $148M | |
| Stock-based Comp | $9M | $-4M | $9M | $10M | $8M | $5M | $11M | $12M | $12M | $7M | $3M | · | $10M | $12M | $27M | $25M | |
| Amort. of Intangibles | $85M | $84M | $84M | $85M | $83M | $88M | $90M | $91M | $91M | $85M | $91M | $93M | $92M | $163M | $92M | $94M | |
| Other Non-cash | $-39M | · | · | · | $-19M | · | · | · | $2M | · | · | · | $-625M | · | · | · | |
| Operating Cash Flow | $115M | $182M | $138M | $134M | $128M | $174M | $148M | $243M | $148M | $197M | $-486M | · | $63M | $139M | $-221M | $-93M | |
| CapEx | $20M | $20M | $19M | $19M | $16M | $24M | $22M | $19M | $18M | $24M | $5M | · | $21M | $26M | $25M | $32M | |
| Investing Cash Flow | $-78M | $-20M | $19M | $-9M | $-6M | $-17M | $690M | $-1.76B | $-18M | $-415M | $1.81B | · | $1.86B | $-26M | $645M | $377M | |
| Stock Repurchased | $86M | $168M | $205M | $294M | $154M | $185M | $154M | $-31M | $11M | $5M | $328M | · | $62M | $25M | $-17M | $13M | |
| Net Stock Activity | $-86M | · | · | · | $-154M | · | · | · | $-11M | · | · | · | $-62M | · | · | · | |
| Dividends Paid | $8M | $8M | $8M | $8M | $8M | $9M | $9M | $8M | $9M | $9M | $9M | · | $9M | $9M | $11M | $10M | |
| Financing Cash Flow | $-89M | $-176M | $-215M | $-302M | $-164M | $-193M | $-874M | $52M | $-35M | $-20M | $-408M | · | $-113M | $-77M | $-910M | $-1.10B | |
| Net Change in Cash | $-60M | $-12M | $-60M | $-146M | $-26M | $-66M | $-19M | $-1.46B | $85M | $-224M | $925M | · | $1.80B | $54M | $-527M | $-845M | |
| Free Cash Flow | $95M | · | · | · | $112M | · | · | · | $130M | · | · | · | $43M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $109M | · | · | · | $23M | · | · | · |
Rentabilidad 7
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 10.7% | · | 11.7% | 12.6% | 10.9% | · | 14.3% | 12.4% | 6.8% | · | 10.3% | 11.0% | 11.3% | · | 15.6% | 20.4% | |
| Net Margin | 5.7% | · | 6.7% | 7.5% | 6.3% | · | 13.8% | 8.0% | 4.0% | · | 1.4% | 5.0% | 84.4% | · | 12.0% | 14.6% | |
| Pretax Margin | 7.0% | · | 8.0% | 9.5% | 7.9% | · | 14.7% | 12.5% | 5.3% | · | 7.5% | 10.1% | 4.4% | · | 11.5% | 18.3% | |
| EBITDA Margin | 25.4% | · | 11.7% | 12.6% | 25.5% | · | 14.3% | 12.4% | 23.4% | · | 10.3% | 11.0% | 27.4% | · | 15.6% | 20.4% | |
| ROA | 0.33% | · | 0.37% | 0.42% | 0.33% | · | 0.72% | 0.40% | 0.19% | · | · | · | 3.9% | · | 0.59% | 1.6% | |
| ROE | 0.55% | · | 0.61% | 0.70% | 0.55% | · | 1.2% | 0.70% | 0.33% | · | · | · | 7.5% | · | 1.2% | 3.1% | |
| ROIC | 0.60% | · | 0.66% | 0.68% | 0.53% | · | 0.82% | 0.61% | 0.31% | · | · | · | 0.52% | · | 0.82% | 1.7% |
Liquidez y Solvencia 5
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | · | 1.8 | 3.3 | 3.6 | · | 3.6 | 2.3 | 2.2 | · | · | · | 2.4 | · | 2.1 | 2.0 | |
| Quick Ratio | 1.3 | · | 1.3 | 2.5 | 2.7 | · | 2.7 | 1.8 | 1.7 | · | · | · | 1.9 | · | 0.6 | 1.2 | |
| Debt / Equity | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.5 | 0.5 | · | · | · | 0.5 | · | 0.6 | 0.6 | |
| LT Debt / Equity | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | · | · | 0.5 | · | 0.6 | 0.6 | |
| Interest Coverage | · | · | · | · | · | · | · | 3.5 | 1.8 | · | 2.7 | 3.0 | 3.3 | · | 4.3 | 9.2 |
Eficiencia 3
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.0 | · | · | · | 0.0 | · | 0.0 | 0.1 | |
| Inventory Turnover | 0.8 | · | 0.8 | 0.8 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | · | · | 0.5 | · | 0.6 | 1.0 | |
| Receivables Turnover | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | · | · | 0.9 | · | 1.0 | 1.3 |
Valoración (TTM) 14
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.80B | · | $2.77B | $2.76B | $2.69B | · | $2.70B | $2.72B | $2.70B | · | · | · | · | · | · | · | |
| Net Income TTM | $184M | · | $237M | $246M | $218M | · | $185M | $126M | $641M | · | · | · | · | · | · | · | |
| Market Cap | $9.93B | · | $9.59B | $11.38B | $12.61B | · | $15.39B | $12.94B | $12.97B | · | · | · | $16.79B | · | $15.19B | $18.18B | |
| Enterprise Value | $12.28B | · | $11.87B | $13.60B | $14.64B | · | $17.35B | $14.86B | $15.15B | · | · | · | $18.69B | · | $19.19B | $22.31B | |
| P/E | 56.6 | · | 42.5 | 48.2 | 59.3 | · | 83.5 | 102.8 | 20.7 | · | · | · | · | · | · | · | |
| P/S | 3.6 | · | 3.5 | 4.1 | 4.7 | · | 5.7 | 4.8 | 4.8 | · | · | · | · | · | · | · | |
| P/B | 1.4 | · | 1.3 | 1.5 | 1.7 | · | 1.9 | 1.6 | 1.7 | · | · | · | 2.1 | · | 2.1 | 2.5 | |
| P / Cash Flow | 86.2 | · | · | · | 98.4 | · | · | · | 87.9 | · | · | · | 264.5 | · | · | · | |
| P / FCF | 104.0 | · | · | · | 112.4 | · | · | · | 100.0 | · | · | · | 394.9 | · | · | · | |
| EV / EBITDA | 67.8 | · | 144.9 | 149.9 | 86.3 | · | 176.7 | 173.3 | 99.7 | · | · | · | 100.9 | · | 173.2 | 88.9 | |
| EV / FCF | 128.6 | · | · | · | 130.5 | · | · | · | 116.8 | · | · | · | 439.5 | · | · | · | |
| EV / Revenue | 4.4 | · | 4.3 | 4.9 | 5.4 | · | 6.4 | 5.5 | 5.6 | · | · | · | · | · | · | · | |
| Earnings Yield | 1.8% | · | 2.4% | 2.1% | 1.7% | · | 1.2% | 0.97% | 4.8% | · | · | · | · | · | · | · | |
| Payout Ratio | 19.2% | · | · | · | 20.0% | · | · | · | 33.2% | · | · | · | 1.6% | · | · | · |
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
Estado de resultados
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 | |
|---|---|---|---|---|---|
| Ingresos | $2.86B | $2.76B | $2.75B | $3.31B | $3.83B |
| Margen Bruto % | — | — | — | 60.1% | — |
| Margen Operativo % | 12.5% | 12.6% | 10.9% | 22.4% | 26.3% |
| Beneficio neto | $241M | $270M | $693M | $569M | $943M |
| EPS Diluido | $2.07 | $2.20 | $5.55 | $4.50 | $8.08 |
Balance general
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 | |
|---|---|---|---|---|---|
| Deuda / Patrimonio | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 |
| Ratio corriente | 1.7 | 3.6 | 2.1 | 2.1 | 2.0 |
| Ratio Rápido | 1.3 | 2.7 | 1.5 | 0.7 | 1.4 |
Flujo de Efectivo
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 | |
|---|---|---|---|---|---|
| Flujo de caja libre | $509M | $542M | $10M | $594M | $1.31B |
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
📊
Elige las métricas que te importan — haz clic en el ➕ junto a cualquier fila en Fundamentales Completos arriba.
Tu selección se guarda y te sigue en todos los tickers.