HAL Halliburton Company Common Stock
$40,11
Prix · Jui 2, 2026
Données fondamentales au Avr 24, 2026
Fourchette 52 semaines
$20–$44
86% of range
Note des analystes
BUY
33 analysts
Objectif de cours
$44
+9% upside
P/E (TTM)
19.4
ROE
12.2%
Marge nette
5.8%
HAL Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$40.11
Capitalisation Boursière
$23.60B
P/E (TTM)
19.4
BPA (TTM)
—
Revenus (TTM)
$22.18B
Rendement div.
2.5%
ROE
12.2%
Dette/Capitaux propres
0.7
Fourchette 52 semaines
$20 – $44
HAL Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$22.18B
2016-12-31
→
2025-12-31
BPA
—
2016-12-31
→
2019-12-31
Flux de trésorerie libre
$1.67B
2016-12-31
→
2025-12-31
Marges
5.8%
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
HAL
Médiane des pairs
P/E (TTM)
19.4
25.4
P/S (TTM)
1.1
1.9
P/B
2.3
2.5
EV / EBITDA
8.4
—
Price / FCF (Cours / FCF)
14.1
—
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
HAL
Médiane des pairs
Operating Margin (Marge d'exploitation)
10.2%
—
Net Profit Margin (Marge nette)
5.8%
7.2%
ROA
5.1%
5.8%
ROE
12.2%
13.3%
ROIC
9.4%
—
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
HAL
Médiane des pairs
Debt / Equity (Dette / Capitaux propres)
0.7
67.6
Current Ratio (Ratio de liquidité)
2.0
1.8
Quick Ratio (Ratio de liquidité réduite)
1.3
—
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
HAL
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
-3.3%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
3.0%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
9.0%
—
Net Income YoY (Bénéfice net YoY)
-48.7%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
HAL
Médiane des pairs
Payout Ratio (Ratio de distribution)
45.1%
—
Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
Rendement du Dividende
2.5%
Ratio de distribution
45.1%
CAGR des dividendes sur 5 ans
—
| Date ex-dividende | Montant |
|---|---|
| 4 mars 2026 | $0,1700 |
| 3 décembre 2025 | $0,1700 |
| 3 septembre 2025 | $0,1700 |
| 4 juin 2025 | $0,1700 |
| 5 mars 2025 | $0,1700 |
| 4 décembre 2024 | $0,1700 |
| 4 septembre 2024 | $0,1700 |
| 5 juin 2024 | $0,1700 |
| 5 mars 2024 | $0,1700 |
| 6 décembre 2023 | $0,1600 |
| 5 septembre 2023 | $0,1600 |
| 6 juin 2023 | $0,1600 |
| 28 février 2023 | $0,1600 |
| 7 décembre 2022 | $0,1200 |
| 6 septembre 2022 | $0,1200 |
| 31 mai 2022 | $0,1200 |
| 1 mars 2022 | $0,1200 |
| 8 décembre 2021 | $0,0450 |
| 31 août 2021 | $0,0450 |
| 1 juin 2021 | $0,0450 |
HAL Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
33 analystes
- Achat fort 8 24,2%
- Achat 17 51,5%
- Conserver 6 18,2%
- Vente 2 6,1%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
25 analystes · 2026-05-31
Médiane
$45.00
Maintenant
$40.11
Bas
$31.00
Haut
$55.00
Objectif médian
$45.00
+12,2%
Objectif moyen
$43.68
+8,9%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
0.05%
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 31 mars 2026 | $0.55 | $0.50 | 0.05% |
| 31 décembre 2025 | $0.69 | $0.55 | 0.14% |
| 30 septembre 2025 | $0.58 | $0.50 | 0.08% |
| 30 juin 2025 | $0.55 | $0.56 | -0.01% |
| 31 mars 2025 | $0.60 | $0.61 | -0.01% |
Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| HAL | $23.60B | 19.4 | -3.3% | 5.8% | 12.2% | — |
| SLB | $57.38B | 16.3 | -1.6% | 9.4% | 14.3% | — |
| BKR | — | -59.1 | -0.34% | 9.3% | 14.5% | — |
| WFRD | $5.60B | 13.2 | -10.8% | 8.8% | 28.9% | — |
| NOV | $5.64B | 40.1 | -1.4% | 1.7% | 2.3% | 20.2% |
| KGS | $3.21B | 42.0 | 12.8% | 6.2% | 6.3% | — |
| AROC | — | 14.2 | 28.7% | 21.6% | 22.2% | 48.6% |
| LBRT | — | 20.7 | -7.2% | 3.7% | 7.2% | — |
| WHD | — | 55.0 | -4.5% | 15.4% | 14.4% | — |
| USAC | — | — | 5.0% | 11.2% | — | — |
| SEI | — | 28.9 | 98.7% | 4.9% | 6.6% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.18B | $22.94B | $23.02B | $20.30B | $15.29B | $14.45B | $22.41B | $24.00B | $20.62B | $15.89B | $23.63B | $32.87B | |
| Cost of Revenue | · | · | · | · | · | · | · | · | $4.14B | $3.77B | $5.10B | $6.48B | |
| R&D Expense | $411M | $426M | $408M | $345M | $321M | $309M | $404M | $390M | $360M | $329M | $487M | $601M | |
| SG&A Expense | $239M | $239M | $226M | $240M | $204M | $182M | $227M | $254M | $256M | $226M | $200M | $293M | |
| Operating Expenses | $19.92B | $19.12B | $18.93B | $17.59B | $13.49B | $16.88B | $22.86B | $21.53B | $19.25B | $22.66B | $23.80B | $27.77B | |
| Operating Income | $2.26B | $3.82B | $4.08B | $2.71B | $1.80B | $-2.44B | $-448M | $2.47B | $1.37B | $-6.77B | $-165M | $5.10B | |
| Interest Income | $88M | $97M | $81M | $29M | $9M | $38M | $23M | $44M | $112M | $59M | $16M | $13M | |
| Other Non-op | $-128M | $-227M | $-84M | $-62M | $-34M | $-111M | $-105M | $-99M | $-99M | $-216M | $-324M | $-2M | |
| Pretax Income | $1.77B | $3.23B | $3.36B | $2.11B | $1.25B | $-3.22B | $-1.12B | $1.81B | $682M | $-7.62B | $-936M | $4.71B | |
| Income Tax | $479M | $718M | $701M | $515M | $-216M | $-278M | $7M | $157M | $1.13B | $-1.86B | $-274M | $1.27B | |
| Net Income | $1.28B | $2.50B | $2.64B | $1.57B | $1.46B | $-2.94B | $-1.13B | $1.66B | $-463M | $-5.76B | $-671M | $3.50B | |
| EPS (Basic) | · | · | · | · | · | · | · | · | · | $-6.69 | $-0.79 | $4.13 | |
| EPS (Diluted) | · | · | · | · | · | · | $-1.29 | $1.89 | $-0.53 | $-6.69 | $-0.79 | $4.11 | |
| Shares (Basic) | 853,000,000 | 882,000,000 | 899,000,000 | 904,000,000 | 892,000,000 | 881,000,000 | 875,000,000 | 875,000,000 | 870,000,000 | 861,000,000 | 853,000,000 | 848,000,000 | |
| Shares (Diluted) | 853,000,000 | 883,000,000 | 902,000,000 | 908,000,000 | 892,000,000 | 881,000,000 | 875,000,000 | 877,000,000 | 870,000,000 | 861,000,000 | 853,000,000 | 852,000,000 | |
| EBITDA | $3.40B | $4.90B | $5.08B | $3.65B | $2.70B | $-1.38B | $1.18B | $4.07B | $2.92B | $-5.28B | $1.67B | $7.22B |
Bilan 28
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.21B | $2.62B | $2.26B | $2.35B | $3.04B | $2.56B | $2.27B | $2.01B | $2.34B | $4.01B | $10.08B | $2.29B | |
| Receivables | $4.94B | $5.12B | $4.86B | $4.63B | $3.67B | $3.07B | $4.58B | $5.23B | $5.04B | $3.92B | $5.32B | $7.56B | |
| Inventory | $2.98B | $3.04B | $3.23B | $2.92B | $2.36B | $2.35B | $3.14B | $3.03B | $2.40B | $2.27B | $2.99B | $3.57B | |
| Prepaid Expense | · | · | · | · | · | · | · | · | · | · | $1.05B | $658M | |
| Other Current Assets | $1.27B | $1.61B | $1.19B | $1.06B | $872M | $1.49B | $1.05B | $881M | $1.01B | $886M | $1.16B | $563M | |
| Current Assets | $11.40B | $12.38B | $11.54B | $10.95B | $9.94B | $9.47B | $11.21B | $11.15B | $10.78B | $11.68B | $20.07B | $14.65B | |
| PP&E (Net) | $5.26B | $5.11B | $4.90B | $4.35B | $4.33B | $4.33B | $7.31B | $8.87B | $8.52B | $8.53B | $12.12B | $12.47B | |
| PP&E (Gross) | $17.88B | $17.57B | $16.96B | $16.01B | $15.77B | $15.36B | $19.94B | $22.03B | $20.77B | $19.73B | $23.69B | $23.48B | |
| Accum. Depreciation | $12.62B | $12.46B | $12.06B | $11.66B | $11.44B | $11.04B | $12.63B | $13.15B | $12.25B | $11.20B | $11.58B | $11.01B | |
| Goodwill | $2.94B | $2.84B | $2.85B | $2.83B | $2.84B | $2.80B | $2.81B | $2.83B | $2.69B | $2.41B | $2.38B | $2.33B | |
| Other Non-current Assets | $2.18B | $1.89B | $1.80B | $1.58B | $1.58B | $1.12B | $1.43B | $1.75B | $1.86B | $2.42B | $1.82B | $2.71B | |
| Total Assets | $25.01B | $25.59B | $24.68B | $23.25B | $22.32B | $20.68B | $25.38B | $25.98B | $25.09B | $27.00B | $36.94B | $32.16B | |
| Accounts Payable | $3.13B | $3.19B | $3.15B | $3.12B | $2.35B | $1.57B | $2.43B | $3.02B | $2.55B | $1.76B | $2.02B | $2.81B | |
| Short-term Debt | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $5.59B | $6.05B | $5.61B | $5.34B | $4.31B | $4.42B | $4.88B | $4.80B | $4.86B | $4.02B | $5.34B | $5.87B | |
| Capital Leases | $712M | $798M | $911M | $791M | $845M | $758M | $825M | $0 | · | · | · | · | |
| Deferred Tax | $393M | $358M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $619M | $617M | $687M | $806M | $823M | $824M | $808M | $841M | $835M | $741M | $944M | $1.54B | |
| Total Liabilities | $14.51B | $15.04B | $15.25B | $15.28B | $15.59B | $15.70B | $17.35B | $16.44B | $16.74B | $17.55B | $21.45B | $15.87B | |
| Long-term Debt | $7.16B | $7.16B | $7.64B | · | $9.13B | $9.83B | $10.33B | $10.35B | $10.94B | $12.38B | $15.35B | $7.78B | |
| Total Debt | $7.16B | $7.92B | · | $7.93B | $9.13B | $9.83B | $10.33B | $10.46B | $10.87B | $12.38B | $15.35B | $7.83B | |
| Common Stock | $2.66B | $2.66B | $2.66B | $2.66B | $2.67B | $2.67B | $2.67B | $2.67B | $2.67B | $2.67B | $2.68B | $2.68B | |
| Retained Earnings | $15.04B | $14.33B | $12.54B | $10.57B | $9.71B | $8.69B | $11.99B | $13.74B | $12.67B | $14.14B | $20.52B | $21.81B | |
| Treasury Stock | $6.98B | $6.21B | $5.54B | $5.11B | $5.51B | $6.02B | $6.43B | $6.74B | $6.76B | $7.15B | $7.65B | $8.13B | |
| AOCI | $-363M | $-353M | $-331M | $-230M | $-183M | $-362M | $-362M | $-355M | $-469M | $-454M | $-363M | $-399M | |
| Stockholders' Equity | $10.46B | $10.51B | $9.39B | $7.95B | $6.71B | $4.97B | $8.01B | $9.52B | $8.32B | $9.41B | $15.46B | $16.27B | |
| Liabilities + Equity | $25.01B | $25.59B | $24.68B | $23.25B | $22.32B | $20.68B | $25.38B | $25.98B | $25.09B | $27.00B | $36.94B | $32.16B | |
| Shares Outstanding | 835,000,000 | 868,000,000 | 889,000,000 | 902,000,000 | 896,000,000 | 885,000,000 | 878,000,000 | 871,000,000 | 873,000,000 | 866,000,000 | 856,000,000 | 848,000,000 |
Flux de trésorerie 17
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.14B | $1.08B | $998M | $940M | $904M | $1.06B | $1.62B | $1.61B | $1.56B | $1.50B | $1.83B | $2.13B | |
| Stock-based Comp | · | · | · | · | · | · | · | · | · | · | · | $298M | |
| Deferred Tax | · | $148M | $196M | $70M | $-486M | $-444M | $-396M | $-267M | $734M | $-1.50B | $-224M | $-454M | |
| Restructuring | · | $116M | $0 | $366M | $12M | $3.80B | $2.51B | $265M | $647M | $3.36B | $2.18B | $129M | |
| Other Non-cash | $507M | $137M | $-374M | $-340M | $36M | $4.21B | $2.35B | $162M | $641M | $4.06B | $1.97B | $-1.41B | |
| Operating Cash Flow | $2.93B | $3.87B | $3.46B | $2.24B | $1.91B | $1.88B | $2.44B | $3.16B | $2.47B | $-1.70B | $2.91B | $4.06B | |
| CapEx | $1.25B | $1.44B | $1.38B | $1.01B | $799M | $728M | $1.53B | $2.03B | $1.37B | $798M | $2.18B | $3.28B | |
| Investing Cash Flow | $-1.32B | $-1.65B | $-1.66B | $-967M | $-534M | $-486M | $-1.45B | $-1.99B | $-1.93B | $-710M | $-2.19B | $-3.14B | |
| Debt Issued | · | · | · | $0 | $0 | $994M | $0 | $0 | $10M | $74M | $7.44B | $0 | |
| Net Debt Issued | $-389M | $-100M | $-305M | $-1.24B | $-700M | $-660M | $-13M | $-445M | $-1.63B | $-3.10B | $7.44B | $0 | |
| Stock Repurchased | $1.01B | $1.00B | $800M | $250M | $0 | $100M | $100M | $400M | $0 | $0 | $0 | $800M | |
| Net Stock Activity | $-1.01B | $-1.00B | $-800M | $-250M | $0 | $-100M | $-100M | $-400M | · | $0 | $0 | $-800M | |
| Dividends Paid | $579M | $600M | $576M | $435M | $161M | $278M | $630M | $630M | $626M | $620M | $614M | $533M | |
| Financing Cash Flow | $-1.99B | $-1.73B | $-1.67B | $-1.80B | $-838M | $-1.01B | $-695M | $-1.42B | $-2.16B | $-3.54B | $7.08B | $-1.03B | |
| Net Change in Cash | $-412M | $354M | $-82M | $-698M | $481M | $295M | $260M | $-329M | $-1.67B | $-6.07B | $7.79B | $-65M | |
| Taxes Paid | $639M | $538M | $616M | $354M | $214M | $300M | $363M | $178M | $-178M | $-20M | $370M | $1.27B | |
| Free Cash Flow | $1.67B | $2.42B | $2.08B | $1.23B | $1.11B | $1.15B | $915M | $1.13B | $1.09B | $-2.50B | $722M | $779M |
Rentabilité 7
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 10.2% | 16.7% | 17.7% | 13.3% | 11.8% | -16.9% | -2.0% | 10.3% | 6.6% | -42.7% | -0.70% | 15.5% | |
| Net Margin | 5.8% | 10.9% | 11.5% | 7.7% | 9.5% | -20.4% | -5.1% | 6.9% | -2.2% | -36.3% | -2.8% | 10.7% | |
| Pretax Margin | 8.0% | 14.1% | 14.6% | 10.4% | 8.2% | -22.3% | -5.0% | 7.6% | 3.3% | -48.0% | -4.0% | 14.3% | |
| EBITDA Margin | 15.3% | 21.4% | 22.1% | 18.0% | 17.7% | -9.5% | 5.2% | 17.0% | 14.1% | -33.2% | 7.1% | 22.0% | |
| ROA | 5.1% | 10.0% | 11.0% | 6.9% | 6.8% | -12.8% | -4.4% | 6.5% | -1.8% | -18.0% | -1.9% | 11.4% | |
| ROE | 12.2% | 25.1% | 30.4% | 21.4% | 24.9% | -45.4% | -12.9% | 18.6% | -5.2% | -46.3% | -4.2% | 23.4% | |
| ROIC | 9.4% | 16.1% | 34.4% | 12.9% | 13.3% | -15.0% | -2.5% | 11.3% | -4.7% | -23.5% | -0.38% | 15.4% |
Liquidité et Solvabilité 4
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | 2.0 | 2.1 | 2.0 | 2.3 | 2.1 | 2.3 | 2.3 | 2.2 | 2.9 | 4.0 | 2.6 | |
| Quick Ratio | 1.3 | 1.3 | 1.3 | 1.3 | 1.6 | 1.3 | 1.4 | 1.5 | 1.5 | 2.0 | 2.9 | 1.7 | |
| Debt / Equity | 0.7 | 0.8 | · | 1.0 | 1.4 | 2.0 | 1.3 | 1.1 | 1.3 | 1.3 | 1.0 | 0.5 | |
| LT Debt / Equity | 0.7 | 0.7 | · | 1.0 | 1.4 | 1.8 | 1.3 | 1.1 | 1.3 | 1.3 | 0.9 | 0.5 |
Efficacité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.9 | 1.0 | 0.9 | 0.7 | 0.6 | 0.9 | 0.9 | 0.8 | 0.5 | 0.7 | 1.1 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | 1.8 | 1.4 | 1.7 | 1.9 | |
| Receivables Turnover | 4.4 | 4.6 | 4.9 | 4.9 | 4.5 | 3.8 | 4.6 | 4.7 | 4.6 | 3.4 | 3.7 | 4.8 |
Taux de croissance 6
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -3.3% | -0.32% | 13.4% | 32.7% | 5.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.0% | 14.5% | 16.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -48.7% | -5.2% | 67.8% | 7.9% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -6.6% | 19.7% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 15.8% | · | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 17
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $22.18B | $22.94B | $23.02B | $20.30B | $15.29B | $14.45B | $22.41B | $24.00B | $20.62B | $15.89B | $23.63B | $32.87B | |
| Net Income TTM | $1.28B | $2.50B | $2.64B | $1.57B | $1.46B | $-2.94B | $-1.13B | $1.66B | $-463M | $-5.76B | $-671M | $3.50B | |
| Market Cap | $23.60B | $23.60B | $32.14B | $35.49B | $20.49B | $16.73B | $21.48B | $23.15B | $42.66B | $46.84B | $29.14B | $33.35B | |
| Enterprise Value | $28.55B | $28.90B | · | $41.08B | $26.58B | $23.99B | $29.54B | $31.60B | $51.20B | $55.21B | $34.41B | $38.89B | |
| P/E | 19.4 | 0.0 | 0.0 | 0.0 | · | · | -19.0 | 14.1 | -92.2 | -8.1 | -43.1 | 9.6 | |
| P/S | 1.1 | 1.0 | 1.4 | 1.7 | 1.3 | 1.2 | 1.0 | 1.0 | 2.1 | 2.9 | 1.2 | 1.0 | |
| P/B | 2.3 | 2.2 | 3.4 | 4.5 | 3.1 | 3.4 | 2.7 | 2.4 | 5.1 | 5.0 | 1.9 | 2.1 | |
| P / Tangible Book | 3.1 | 3.1 | 4.9 | 6.9 | 5.3 | 7.7 | · | · | · | · | · | · | |
| P / Cash Flow | 8.1 | 6.1 | 9.3 | 15.8 | 10.7 | 8.9 | 8.8 | 7.3 | 17.3 | -27.5 | 10.0 | 8.2 | |
| P / FCF | 14.1 | 9.7 | 15.5 | 28.8 | 18.4 | 14.5 | 23.5 | 20.5 | 39.0 | -18.7 | 40.4 | 42.8 | |
| EV / EBITDA | 8.4 | 5.9 | · | 11.3 | 9.8 | -17.4 | 25.1 | 7.8 | 17.5 | -10.5 | 20.6 | 5.4 | |
| EV / FCF | 17.1 | 11.9 | · | 33.4 | 23.9 | 20.8 | 32.3 | 27.9 | 46.8 | -22.1 | 47.7 | 49.9 | |
| EV / Revenue | 1.3 | 1.3 | · | 2.0 | 1.7 | 1.7 | 1.3 | 1.3 | 2.5 | 3.5 | 1.5 | 1.2 | |
| Dividend Yield | 2.5% | 2.5% | 1.8% | 1.2% | 0.79% | 1.7% | 2.9% | 2.7% | 1.5% | 1.3% | 2.1% | 1.6% | |
| Earnings Yield | 5.2% | 2905487.8% | 7717842.3% | 3227446.0% | · | · | -5.3% | 7.1% | -1.1% | -12.4% | -2.3% | 10.4% | |
| Payout Ratio | 45.1% | 24.0% | 21.8% | 27.7% | 11.1% | -9.4% | -55.7% | 38.0% | -135.2% | -10.8% | -91.5% | 15.2% | |
| Annual Payout | $579M | $600M | $576M | $435M | $161M | $278M | $630M | $630M | $626M | $620M | $614M | $533M |
Compte de résultat 14
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.40B | $5.66B | $5.60B | $5.51B | $5.42B | $5.61B | $5.70B | $5.83B | $5.80B | $5.74B | $5.80B | $5.80B | $5.68B | $5.58B | $5.36B | $5.07B | |
| SG&A Expense | $62M | $59M | $58M | $60M | $62M | $61M | $55M | $62M | $61M | $60M | $58M | $54M | $54M | $62M | $59M | $67M | |
| Operating Expenses | $4.72B | $4.91B | $5.24B | $4.78B | $4.99B | $4.68B | $4.83B | $4.80B | $4.82B | $4.68B | $4.77B | $4.79B | $4.70B | $4.61B | $4.51B | $4.70B | |
| Operating Income | $679M | $746M | $356M | $727M | $431M | $932M | $871M | $1.03B | $987M | $1.06B | $1.04B | $1.01B | $977M | $976M | $846M | $374M | |
| Interest Income | $22M | $22M | $23M | $18M | $25M | $25M | $28M | $22M | $22M | $22M | $24M | $18M | $17M | $-45M | $31M | $24M | |
| Other Non-op | $-28M | $-16M | $-49M | $-24M | $-39M | $-47M | $-52M | $-20M | $-108M | $12M | $-27M | $-22M | $-47M | $58M | $-48M | $-42M | |
| Pretax Income | $569M | $635M | $219M | $611M | $306M | $793M | $734M | $920M | $787M | $835M | $916M | $783M | $829M | $842M | $705M | $231M | |
| Income Tax | $105M | $46M | $199M | $131M | $103M | $179M | $154M | $207M | $178M | $168M | $192M | $167M | $174M | $177M | $156M | $114M | |
| Net Income | $461M | $589M | $18M | $472M | $204M | $615M | $571M | $709M | $606M | $661M | $716M | $610M | $651M | $656M | $544M | $109M | |
| EPS (Basic) | $0.55 | · | $0.02 | $0.55 | $0.24 | · | $0.65 | $0.80 | $0.68 | · | $800000.00 | $680000.00 | $720000.00 | · | $600000.00 | $120000.00 | |
| EPS (Diluted) | $0.55 | · | $0.02 | $0.55 | $0.24 | · | $0.65 | $0.80 | $0.68 | · | $790000.00 | $680000.00 | $720000.00 | · | $600000.00 | $120000.00 | |
| Shares (Basic) | 837,000,000 | -1,719,000,000 | 849,000,000 | 857,000,000 | 866,000,000 | -1,772,000,000 | 881,000,000 | 884,000,000 | 889,000,000 | -1,804,000,000 | 898,000,000 | 901,000,000 | 904,000,000 | -1,807,000,000 | 908,000,000 | 904,000,000 | |
| Shares (Diluted) | 839,000,000 | -1,720,000,000 | 850,000,000 | 857,000,000 | 866,000,000 | -1,775,000,000 | 881,000,000 | 886,000,000 | 891,000,000 | -1,810,000,000 | 902,000,000 | 903,000,000 | 907,000,000 | -1,814,000,000 | 910,000,000 | 909,000,000 | |
| EBITDA | $974M | · | $641M | $1.01B | $708M | · | $871M | $1.03B | $1.25B | · | $1.04B | $1.01B | $1.22B | · | $846M | $374M |
Bilan 27
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.00B | $2.21B | $2.03B | · | · | $2.62B | · | · | · | · | · | · | · | · | · | · | |
| Receivables | $5.20B | $4.94B | $5.16B | $4.97B | $5.20B | $5.12B | $5.34B | $5.33B | $5.10B | · | $5.12B | $4.95B | $5.20B | · | $4.61B | $4.39B | |
| Inventory | $3.02B | $2.98B | $3.10B | $3.07B | $3.04B | $3.04B | $3.19B | $3.28B | $3.26B | · | $3.34B | $3.24B | $3.13B | · | $2.84B | $2.65B | |
| Other Current Assets | $1.32B | $1.27B | $1.36B | $1.59B | $1.48B | $1.61B | $1.33B | $1.13B | $1.17B | · | $1.10B | $1.15B | $1.04B | · | $978M | $992M | |
| Current Assets | $11.54B | $11.40B | $11.64B | $11.67B | $11.53B | $12.38B | $12.04B | $11.88B | $11.42B | · | $11.60B | $11.44B | $11.24B | · | $10.41B | $10.26B | |
| PP&E (Net) | $5.18B | $5.26B | $5.17B | $5.25B | $5.15B | $5.11B | $4.95B | $5.07B | $4.97B | · | $4.73B | $4.48B | $4.40B | · | $4.20B | $4.17B | |
| PP&E (Gross) | · | $17.88B | · | · | · | $17.57B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $12.75B | $12.62B | $12.40B | $12.61B | $12.53B | $12.46B | $12.43B | $12.37B | $12.22B | · | $11.89B | $11.77B | $11.69B | · | $11.50B | $11.35B | |
| Goodwill | $2.99B | $2.94B | $2.94B | $2.96B | $2.89B | $2.84B | $2.84B | $2.86B | $2.85B | $2.85B | $2.85B | $2.84B | $2.83B | $2.83B | $2.83B | $2.83B | |
| Other Non-current Assets | $2.20B | $2.18B | $2.18B | $2.20B | $2.28B | $1.89B | $2.06B | $1.90B | $1.85B | · | $1.71B | $1.68B | $1.63B | · | $1.54B | $1.59B | |
| Total Assets | $25.14B | $25.01B | $25.16B | $25.38B | $25.18B | $25.59B | $25.33B | $25.15B | $24.65B | · | $24.44B | $24.07B | $23.62B | · | $22.56B | $22.45B | |
| Accounts Payable | $3.21B | $3.13B | $3.18B | $3.23B | $3.17B | $3.19B | $3.01B | $3.29B | $3.09B | · | $3.24B | $3.19B | $3.18B | · | $3.06B | $2.79B | |
| Short-term Debt | · | $0 | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $5.54B | $5.59B | $5.95B | $5.84B | $5.82B | $6.05B | $5.46B | $5.58B | $5.38B | · | $5.42B | $5.35B | $5.27B | · | $4.97B | $4.77B | |
| Capital Leases | $678M | $712M | $734M | $756M | $769M | $798M | $805M | $832M | $883M | · | $869M | $892M | $812M | · | $803M | $786M | |
| Deferred Tax | · | $393M | · | · | · | $358M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $637M | $619M | $652M | $661M | $629M | $617M | $683M | $685M | $692M | · | $790M | $792M | $790M | · | $747M | $754M | |
| Total Liabilities | $14.32B | $14.51B | $14.92B | $14.83B | $14.77B | $15.04B | $14.98B | $15.11B | $14.97B | · | $15.25B | $15.35B | $15.17B | · | $14.92B | $15.30B | |
| Long-term Debt | $7.07B | $7.16B | $7.16B | $7.16B | · | $7.16B | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $90M | · | $382M | $381M | $381M | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $2.66B | $2.66B | $2.66B | $2.66B | $2.66B | $2.66B | $2.66B | $2.66B | $2.66B | · | $2.66B | $2.66B | $2.66B | · | $2.66B | $2.67B | |
| Retained Earnings | $15.36B | $15.04B | $14.59B | $14.72B | $14.39B | $14.33B | $13.87B | $13.45B | $12.99B | · | $12.02B | $11.46B | $11.07B | · | $10.02B | $9.62B | |
| Treasury Stock | $6.98B | $6.98B | $6.77B | $6.55B | $6.38B | $6.21B | $5.94B | $5.78B | $5.68B | · | $5.33B | $5.20B | $5.09B | · | $4.92B | $4.97B | |
| AOCI | $-343M | $-363M | $-354M | $-356M | $-359M | $-353M | $-329M | $-332M | $-332M | · | $-227M | $-228M | $-229M | · | $-181M | $-179M | |
| Stockholders' Equity | $10.78B | $10.46B | $10.20B | $10.51B | $10.37B | $10.51B | $10.30B | $10.00B | $9.64B | · | $9.15B | $8.69B | $8.41B | · | $7.62B | $7.13B | |
| Liabilities + Equity | $25.14B | $25.01B | $25.16B | $25.38B | $25.18B | $25.59B | $25.33B | $25.15B | $24.65B | · | $24.44B | $24.07B | $23.62B | · | $22.56B | $22.45B | |
| Shares Outstanding | · | 835,000,000 | · | · | · | 868,000,000 | · | · | · | · | · | · | · | · | · | · |
Flux de trésorerie 14
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $295M | $290M | $285M | $284M | $277M | $275M | $270M | $271M | $263M | $256M | $256M | $245M | $241M | $236M | $234M | $238M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $344M | |
| Other Non-cash | $-483M | · | · | · | $-104M | · | · | · | $-382M | · | · | · | $-770M | · | · | · | |
| Operating Cash Flow | $273M | $1.17B | $488M | $896M | $377M | $1.46B | $841M | $1.08B | $487M | $1.41B | $874M | $1.05B | $122M | $1.16B | $753M | $376M | |
| CapEx | $192M | $337M | $261M | $354M | $302M | $426M | $339M | $347M | $330M | $399M | $409M | $303M | $268M | $350M | $251M | $221M | |
| Investing Cash Flow | $-243M | $-199M | $-86M | $-256M | $-784M | $-444M | $-436M | $-393M | $-381M | $-535M | $-428M | $-401M | $-295M | $-389M | $-230M | $-193M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | |
| Stock Repurchased | $100M | $250M | $250M | $257M | $250M | $309M | $196M | $250M | $250M | $254M | $198M | $248M | $100M | $204M | $46M | $0 | |
| Net Stock Activity | $-100M | · | · | · | $-250M | · | · | · | $-250M | · | · | · | $-100M | · | · | · | |
| Dividends Paid | $142M | $143M | $144M | $145M | $147M | $148M | $150M | $151M | $151M | $143M | $144M | $144M | $145M | $108M | $110M | $109M | |
| Financing Cash Flow | $-237M | $-771M | $-405M | $-405M | $-406M | $-545M | $-347M | $-416M | $-422M | $-544M | $-483M | $-395M | $-249M | $-343M | $-712M | $-75M | |
| Net Change in Cash | $-203M | $180M | $-12M | $234M | $-814M | $440M | $40M | $247M | $-373M | $228M | $-69M | $226M | $-467M | $369M | $-249M | $72M | |
| Taxes Paid | $102M | $121M | $136M | $217M | $165M | $169M | $86M | $188M | $95M | $88M | $140M | $240M | $148M | $78M | $86M | $112M | |
| Free Cash Flow | $81M | · | · | · | $75M | · | · | · | $157M | · | · | · | $-146M | · | · | · |
Rentabilité 7
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.6% | · | 6.4% | 13.2% | 8.0% | · | 15.3% | 17.7% | 17.0% | · | 17.9% | 17.4% | 17.2% | · | 15.8% | 7.4% | |
| Net Margin | 8.5% | · | 0.32% | 8.6% | 3.8% | · | 10.0% | 12.2% | 10.4% | · | 12.3% | 10.5% | 11.5% | · | 10.2% | 2.1% | |
| Pretax Margin | 10.5% | · | 3.9% | 11.1% | 5.7% | · | 12.9% | 15.8% | 13.6% | · | 15.8% | 13.5% | 14.6% | · | 13.2% | 4.5% | |
| EBITDA Margin | 18.0% | · | 11.5% | 18.4% | 13.1% | · | 15.3% | 17.7% | 21.5% | · | 17.9% | 17.4% | 21.4% | · | 15.8% | 7.4% | |
| ROA | 1.8% | · | 0.07% | 1.9% | 0.82% | · | 2.3% | 2.9% | 2.5% | · | 3.0% | 2.6% | 2.9% | · | 2.5% | 0.50% | |
| ROE | 4.4% | · | 0.18% | 4.6% | 2.0% | · | 5.9% | 7.6% | 6.7% | · | 8.5% | 7.7% | 8.4% | · | 8.2% | 1.7% | |
| ROIC | 5.1% | · | 0.31% | 5.2% | 2.7% | · | 6.7% | 8.0% | 7.9% | · | 9.0% | 9.2% | 9.2% | · | 8.6% | 2.7% |
Liquidité et Solvabilité 3
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | · | 2.0 | 2.0 | 2.0 | · | 2.2 | 2.1 | 2.1 | · | 2.1 | 2.1 | 2.1 | · | 2.1 | 2.2 | |
| Quick Ratio | 1.3 | · | 1.2 | 0.9 | 0.9 | · | 1.0 | 1.0 | 0.9 | · | 0.9 | 0.9 | 1.0 | · | 0.9 | 0.9 | |
| Debt / Equity | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · |
Efficacité 2
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Receivables Turnover | 1.0 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.2 | 1.2 | 1.2 | · | 1.3 | 1.3 |
Valorisation (TTM) 5
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $21.93B | · | $22.22B | $22.46B | $22.75B | · | $23.14B | $23.24B | $23.08B | · | $22.64B | $21.91B | $20.39B | · | $18.57B | $16.93B | |
| Net Income TTM | $1.16B | · | $1.26B | $1.96B | $2.09B | · | $2.60B | $2.64B | $2.58B | · | $2.52B | $1.91B | $1.57B | · | $1.15B | $835M | |
| P/E | 28.7 | · | 16.8 | 9.1 | 10.7 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | · | |
| Earnings Yield | 3.5% | · | 5.9% | 11.0% | 9.3% | · | 2719456.6% | 4351691.8% | 5555557.3% | · | 6888888.9% | 6426189.8% | 5467762.3% | · | 5158407.8% | · | |
| Payout Ratio | 30.8% | · | · | · | 72.1% | · | · | · | 24.9% | · | · | · | 22.3% | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $22.18B | $22.94B | $23.02B | $20.30B | $15.29B |
| Marge d'exploitation % | 10.2% | 16.7% | 17.7% | 13.3% | 11.8% |
| Résultat net | $1.28B | $2.50B | $2.64B | $1.57B | $1.46B |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 0.7 | 0.8 | — | 1.0 | 1.4 |
| Ratio de liquidité | 2.0 | 2.0 | 2.1 | 2.0 | 2.3 |
| Ratio de liquidité réduite | 1.3 | 1.3 | 1.3 | 1.3 | 1.6 |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $1.67B | $2.42B | $2.08B | $1.23B | $1.11B |
Dernières actualités Actualités récentes mentionnant cette entreprise
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.