MSI Motorola Solutions, Inc. Common Stock

NYSE · Communications · Voir sur SEC EDGAR ↗

$399,94

Prix · Mai 20, 2026

Données fondamentales au Mai 7, 2026

Fourchette 52 semaines

MSI Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines

Prix

$399.94

Capitalisation Boursière

$63.52B

P/E (TTM)

30.1

BPA (TTM)

$12.75

Revenus (TTM)

$11.68B

Rendement div.

1.1%

ROE

104.7%

Dette/Capitaux propres

3.8

Fourchette 52 semaines

$359 – $492

MSI Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue

Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA

Revenus et bénéfice net $11.68B

2016-12-31 → 2025-12-31

BPA $12.75

2016-12-31 → 2025-12-31

Flux de trésorerie libre $2.57B

2016-12-31 → 2025-12-31

Marges 18.4%

2016-12-31 → 2025-12-31

Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?

Métrique

Tendance sur 5 ans

MSI

Médiane des pairs

P/E (TTM)

30.1

64.5

P/S (TTM)

5.4

9.8

P/B

26.4

7.8

EV / EBITDA

21.0

—

Price / FCF (Cours / FCF)

24.7

—

Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC

Métrique

Tendance sur 5 ans

MSI

Médiane des pairs

Gross Margin (Marge Brute)

51.7%

48.5%

Operating Margin (Marge d'exploitation)

25.6%

—

Net Profit Margin (Marge nette)

18.4%

12.3%

ROA

12.7%

6.5%

ROE

104.7%

16.3%

ROIC

19.8%

—

Santé financière Dette, liquidité, solvabilité — solidité du bilan

Métrique

Tendance sur 5 ans

MSI

Médiane des pairs

Debt / Equity (Dette / Capitaux propres)

3.8

111.5

Current Ratio (Ratio de liquidité)

1.0

2.0

Quick Ratio (Ratio de liquidité réduite)

0.6

—

Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans

Métrique

Tendance sur 5 ans

MSI

Médiane des pairs

Revenue YoY (Chiffre d'affaires YoY)

8.0%

—

Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)

8.6%

—

Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)

9.5%

—

EPS YoY (BPA Année/Année)

38.1%

—

Net Income YoY (Bénéfice net YoY)

36.6%

—

Indicateurs par action BPA, valeur comptable par action, flux de trésorerie par action, dividende par action

Métrique

Tendance sur 5 ans

MSI

Médiane des pairs

EPS (Diluted) (BPA (Dilué))

$12.75

—

Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances

Métrique

Tendance sur 5 ans

MSI

Médiane des pairs

Payout Ratio (Ratio de distribution)

33.8%

—

Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans

Rendement du Dividende

1.1%

Ratio de distribution

33.8%

CAGR des dividendes sur 5 ans

—

Date ex-dividende	Montant
20 mars 2026	$1,2100
15 décembre 2025	$1,2100
15 septembre 2025	$1,0900
13 juin 2025	$1,0900
14 mars 2025	$1,0900
13 décembre 2024	$1,0900
13 septembre 2024	$0,9800
14 juin 2024	$0,9800
14 mars 2024	$0,9800
14 décembre 2023	$0,9800
14 septembre 2023	$0,8800
14 juin 2023	$0,8800
14 mars 2023	$0,8800
14 décembre 2022	$0,8800
14 septembre 2022	$0,7900
14 juin 2022	$0,7900
14 mars 2022	$0,7900
14 décembre 2021	$0,7900
14 septembre 2021	$0,7100
14 juin 2021	$0,7100

MSI Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse

ACHAT 19 analystes

Achat fort 5 26,3%
Achat 10 52,6%
Conserver 4 21,1%
Vente 0 0,0%
Vente forte 0 0,0%

Objectif de cours à 12 mois

11 analystes · 2026-05-14

Médiane $509.00

← En dessous de tous les objectifs $399.94

Bas $470.00

Haut $530.00

Objectif médian $509.00 +27,3%

Objectif moyen $506.55 +26,7%

Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats

Surprise Moyenne

0.16%

Période	EPS Actual	BPA est.	Surprise
31 mars 2026	$3.37	$3.28	0.09%
31 décembre 2025	$4.59	$4.39	0.20%
30 septembre 2025	$4.06	$3.89	0.17%
30 juin 2025	$3.57	$3.38	0.19%
31 mars 2025	$3.18	$3.04	0.14%

Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur

Ticker	Capitalisation Boursière	P/E	Revenus Année/Année	Marge Nette	ROE	Marge Brute
MSI	$63.52B	30.1	8.0%	18.4%	104.7%	51.7%
CSCO	$272.01B	26.9	5.3%	18.0%	22.0%	64.9%
ANET	$164.64B	47.6	28.6%	39.0%	30.2%	64.1%
CIEN	$26.78B	223.4	18.8%	2.6%	4.5%	42.0%
LITE	$6.61B	256.1	21.0%	1.6%	2.6%	28.0%
UI	$24.90B	35.0	33.5%	27.7%	148.5%	43.4%
FFIV	$18.64B	27.4	9.7%	22.4%	20.1%	81.4%
AAOI	$2.61B	-54.5	82.8%	-8.4%	-6.6%	30.0%
VIAV	$2.23B	66.7	8.4%	3.2%	4.8%	57.3%
VSAT	$1.36B	-2.3	5.5%	-12.7%	-12.0%	—
ONDS	$3.72B	-15.7	605.3%	-260.7%	-57.0%	39.7%

Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie

Compte de résultat 16

Données annuelles Compte de résultat pour MSI
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$11.68B	$10.82B	$9.98B	$9.11B	$8.17B	$7.41B	$7.89B	$7.34B	$6.38B	$6.04B	$5.70B	$5.88B
Cost of Revenue	$5.65B	$5.30B	$5.01B	$4.88B	$4.13B	$3.81B	$3.96B	$3.86B	$3.36B	$3.17B	$2.98B	$3.05B
Gross Profit	$6.04B	$5.51B	$4.97B	$4.23B	$4.04B	$3.61B	$3.93B	$3.48B	$3.02B	$2.87B	$2.72B	$2.83B
R&D Expense	$970M	$917M	$858M	$779M	$734M	$686M	$687M	$637M	$568M	$553M	$620M	$681M
SG&A Expense	$1.87B	$1.75B	$1.56B	$1.45B	$1.35B	$1.29B	$1.40B	$1.25B	$1.02B	$1.04B	$1.02B	$1.18B
Operating Income	$2.99B	$2.69B	$2.29B	$1.66B	$1.67B	$1.38B	$1.58B	$1.25B	$1.28B	$1.05B	$994M	$-1.01B
Interest Expense	$360M	$295M	$249M	$240M	$215M	$233M	$237M	$240M	$215M	$225M	$186M	$147M
Other Non-op	$126M	$-489M	$68M	$77M	$92M	$13M	$-365M	$53M	$-10M	$7M	$-11M	$-34M
Pretax Income	$2.81B	$1.97B	$2.15B	$1.51B	$1.55B	$1.17B	$1.00B	$1.10B	$1.08B	$844M	$917M	$-1.16B
Income Tax	$652M	$390M	$432M	$148M	$302M	$221M	$130M	$133M	$1.23B	$282M	$274M	$-465M
Net Income	$2.15B	$1.58B	$1.71B	$1.36B	$1.25B	$949M	$868M	$966M	$-155M	$560M	$610M	$1.30B
EPS (Basic)	$12.93	$9.45	$10.23	$8.14	$7.36	$5.58	$5.21	$5.95	$-0.95	$3.30	$3.06	$5.29
EPS (Diluted)	$12.75	$9.23	$9.93	$7.93	$7.17	$5.45	$4.95	$5.62	$-0.95	$3.24	$3.02	$5.29
Shares (Basic)	166,600,000	166,800,000	167,000,000	167,500,000	169,200,000	170,000,000	166,600,000	162,400,000	162,900,000	169,600,000	199,600,000	245,600,000
Shares (Diluted)	169,000,000	170,800,000	172,100,000	171,900,000	173,600,000	174,100,000	175,600,000	172,000,000	162,900,000	173,100,000	201,800,000	245,600,000
EBITDA	$3.41B	$3.02B	$2.65B	$2.10B	$2.10B	$1.79B	$1.98B	$1.61B	$1.62B	$1.36B	$1.14B	$-833M

Bilan 28

Données annuelles Bilan pour MSI
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$1.17B	$2.10B	$1.71B	$1.32B	$1.87B	$1.25B	$1.00B	$1.26B	$1.21B	$967M	$1.98B	$3.95B
Short-term Investments	·	·	·	·	·	·	·	·	$0	$46M	$438M	$0
Receivables	$2.20B	$1.95B	$1.71B	$1.52B	$1.39B	$1.39B	$1.41B	$1.29B	$1.52B	$1.41B	$1.36B	$1.41B
Inventory	$983M	$766M	$827M	$1.05B	$788M	$508M	$447M	$356M	$327M	$273M	$296M	$345M
Other Current Assets	$378M	$429M	$357M	$383M	$259M	$242M	$272M	$354M	$832M	$755M	$954M	$740M
Current Assets	$6.30B	$6.48B	$5.72B	$5.25B	$5.41B	$4.33B	$4.18B	$4.27B	$3.95B	$3.47B	$4.62B	$6.88B
PP&E (Net)	$1.17B	$1.02B	$964M	$927M	$1.04B	$1.02B	$992M	$895M	$856M	$789M	$487M	$549M
PP&E (Gross)	$3.14B	$2.69B	$2.85B	$2.76B	$2.92B	$2.72B	$2.48B	$2.26B	$2.45B	$2.24B	$2.12B	$2.25B
Accum. Depreciation	$1.97B	$1.67B	$1.89B	$1.84B	$1.88B	$1.70B	$1.48B	$1.36B	$1.59B	$1.45B	$1.64B	$1.70B
Goodwill	$6.80B	$3.53B	$3.40B	$3.31B	$2.56B	$2.22B	$2.07B	$1.51B	$938M	$728M	$420M	$383M
Intangibles	$3.10B	$1.25B	$1.25B	$1.34B	$1.10B	$1.23B	$1.33B	$1.23B	$861M	$821M	$49M	$23M
Other Non-current Assets	$491M	$375M	$274M	$310M	$558M	$482M	$422M	$344M	$333M	$200M	$271M	$145M
Total Assets	$19.39B	$14.60B	$13.34B	$12.81B	$12.19B	$10.88B	$10.64B	$9.41B	$8.21B	$8.46B	$8.35B	$10.42B
Accounts Payable	$1.13B	$1.02B	$881M	$1.06B	$851M	$612M	$618M	$592M	$593M	$553M	$518M	$540M
Accrued Liabilities	$1.93B	$1.64B	$1.50B	$1.64B	$1.56B	$1.31B	$1.36B	$1.21B	$2.29B	$2.11B	$1.67B	$1.71B
Short-term Debt	$749M	$0	·	·	·	·	·	·	·	·	·	·
Current Liabilities	$6.08B	$5.05B	$5.74B	$4.56B	$4.06B	$3.49B	$3.44B	$3.10B	$2.93B	$2.67B	$2.19B	$2.25B
Capital Leases	$471M	$427M	$407M	$419M	$313M	$402M	$497M	·	·	·	·	·
Deferred Tax	$124M	$87M	$55M	$73M	$183M	$180M	$184M	$201M	$115M	$121M	$12M	·
Other Non-current Liabilities	$2.00B	$1.72B	$1.74B	$1.69B	$2.15B	$2.36B	$2.28B	$2.30B	$2.58B	$2.35B	$1.90B	$2.01B
Long-term Debt	$8.41B	$6.00B	$6.02B	$6.01B	$5.69B	$5.17B	$5.13B	$5.32B	$4.47B	$4.40B	$4.35B	$3.40B
Total Debt	$9.16B	$6.00B	$6.02B	$6.01B	$5.69B	$5.17B	$5.13B	$5.32B	$4.47B	$4.40B	$4.39B	$3.40B
Common Stock	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M
Retained Earnings	$2.55B	$2.30B	$1.64B	$1.34B	$1.35B	$1.13B	$1.24B	$1.05B	$467M	$1.15B	$1.72B	$3.41B
AOCI	$-2.42B	$-2.54B	$-2.54B	$-2.54B	$-2.38B	$-2.45B	$-2.44B	$-2.77B	$-2.56B	$-2.32B	$-1.87B	$-1.85B
Stockholders' Equity	$2.41B	$1.70B	$724M	$116M	$-40M	$-558M	$-700M	$-1.29B	$-1.74B	$-964M	$-106M	$2.73B
Liabilities + Equity	$19.39B	$14.60B	$13.34B	$12.81B	$12.19B	$10.88B	$10.64B	$9.41B	$8.21B	$8.46B	$8.35B	$10.42B
Shares Outstanding	165,700,000	167,100,000	166,200,000	167,500,000	168,700,000	169,400,000	170,500,000	163,500,000	161,200,000	164,700,000	174,300,000	219,800,000

Flux de trésorerie 19

Données annuelles Flux de trésorerie pour MSI
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$425M	$336M	$356M	$440M	$438M	$409M	$394M	$360M	$343M	$295M	$150M	$173M
Stock-based Comp	$293M	$243M	$212M	$172M	$129M	$129M	$118M	$73M	$66M	$68M	$78M	$94M
Deferred Tax	$94M	$-215M	$-32M	$-334M	$34M	$-25M	$-84M	$9M	$1.10B	$213M	$160M	$-557M
Amort. of Intangibles	$234M	$152M	$177M	$257M	$236M	$215M	$208M	$188M	$151M	$113M	$8M	$4M
Restructuring	$0	$0	$24M	$0	$0	·	·	$138M	$51M	$125M	$84M	$100M
Other Non-cash	$-129M	$450M	$-201M	$182M	$-9M	$151M	$527M	$-333M	$-8M	$29M	$7M	$-1.69B
Operating Cash Flow	$2.84B	$2.39B	$2.04B	$1.82B	$1.84B	$1.61B	$1.82B	$1.07B	$1.35B	$1.17B	$1.02B	$-637M
CapEx	$265M	$257M	$253M	$256M	$243M	$217M	$248M	$197M	$227M	$271M	$175M	$181M
Investing Cash Flow	$-5.16B	$-507M	$-414M	$-1.39B	$-742M	$-437M	$-934M	$-1.27B	$-448M	$-1.00B	$-528M	$3.21B
Net Debt Issued	$-322M	$-1.91B	$-1M	$-285M	$-353M	$-914M	$-2.04B	$-723M	$-21M	$-686M	$-4M	$-465M
Stock Issued	$46M	$75M	$104M	$156M	$102M	$108M	$114M	$168M	$82M	$93M	$84M	$87M
Stock Repurchased	$1.15B	$244M	$804M	$836M	$528M	$612M	$315M	$132M	$483M	$842M	$3.18B	$2.55B
Net Stock Activity	$-1.11B	$-169M	$-700M	$-680M	$-426M	$-504M	$-201M	$36M	$-401M	$-749M	$-3.08B	$-2.41B
Dividends Paid	$728M	$654M	$589M	$530M	$482M	$436M	$379M	$337M	$307M	$280M	$277M	$318M
Financing Cash Flow	$1.31B	$-1.45B	$-1.29B	$-906M	$-429M	$-966M	$-1.14B	$220M	$-722M	$-1.04B	$-2.40B	$-1.76B
Net Change in Cash	$-937M	$397M	$380M	$-549M	$620M	$253M	$-256M	$-11M	$238M	$-950M	$-1.97B	$729M
Taxes Paid	$569M	$627M	$587M	$307M	$257M	$181M	$138M	$119M	$122M	$66M	$105M	$105M
Free Cash Flow	$2.57B	$2.13B	$1.79B	$1.57B	$1.59B	$1.40B	$1.57B	$878M	$1.12B	$894M	$830M	$-866M
Levered FCF	$2.30B	$1.90B	$1.59B	$1.35B	$1.42B	$1.21B	$1.37B	$667M	$1.14B	$744M	$700M	$-954M

Rentabilité 8

Données annuelles Rentabilité pour MSI
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	51.7%	51.0%	49.8%	46.4%	49.4%	48.7%	49.8%	47.4%	47.4%	47.5%	47.7%	48.1%
Operating Margin	25.6%	24.9%	23.0%	18.2%	20.4%	18.6%	20.1%	17.1%	20.1%	17.7%	17.4%	-17.1%
Net Margin	18.4%	14.6%	17.1%	15.0%	15.2%	12.8%	11.0%	13.2%	-2.4%	9.3%	10.7%	22.1%
Pretax Margin	24.1%	18.2%	21.5%	16.6%	19.0%	15.8%	12.7%	15.0%	16.9%	14.0%	16.1%	-19.7%
EBITDA Margin	29.2%	28.0%	26.6%	23.1%	25.8%	24.2%	25.0%	22.0%	25.5%	22.6%	20.1%	-14.2%
ROA	12.7%	11.3%	13.1%	10.9%	10.8%	8.8%	8.7%	11.0%	-1.9%	6.7%	6.5%	11.7%
ROE	104.7%	130.0%	406.9%	3586.8%	-416.4%	-150.9%	-87.1%	-63.7%	11.5%	-104.7%	46.4%	40.6%
ROIC	19.8%	28.0%	27.2%	24.4%	23.8%	24.3%	31.1%	27.4%	-5.4%	20.7%	16.3%	-9.8%

Liquidité et Solvabilité 5

Données annuelles Liquidité et Solvabilité pour MSI
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.0	1.3	1.0	1.2	1.3	1.2	1.2	1.4	1.3	1.3	2.1	3.1
Quick Ratio	0.6	0.8	0.6	0.6	0.8	0.8	0.7	0.8	0.9	0.9	1.7	2.5
Debt / Equity	3.8	3.5	8.3	51.8	-142.3	-9.3	-7.3	-4.1	-2.6	-4.6	-41.4	1.2
LT Debt / Equity	3.5	3.3	6.5	51.8	-142.2	-9.3	-7.3	-4.1	-2.5	-4.6	-41.4	1.2
Interest Coverage	8.3	9.1	9.2	6.9	7.8	5.9	6.7	5.2	6.0	4.7	5.3	-6.8

Efficacité 3

Données annuelles Efficacité pour MSI
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.7	0.8	0.8	0.7	0.7	0.7	0.8	0.8	0.8	0.7	0.6	0.5
Inventory Turnover	6.5	6.7	5.3	5.3	6.4	8.0	9.9	11.3	11.2	11.1	9.3	8.8
Receivables Turnover	5.6	5.9	6.2	6.3	5.9	5.3	5.8	5.9	4.4	4.4	4.1	4.2

Par action 6

Données annuelles Par action pour MSI
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$14.54	$10.19	$4.36	$0.69	$-0.24	$-3.29	$-4.11	$-7.91	$-10.81	$-5.85	$-0.61	$12.44
Revenue / Share	$69.12	$63.33	$57.98	$53.01	$47.07	$42.58	$44.91	$42.69	$39.17	$34.88	$28.22	$23.95
Cash Flow / Share	$16.79	$14.00	$11.88	$10.61	$10.58	$9.26	$10.38	$6.25	$8.26	$6.73	$4.98	$-2.79
Cash / Share	$7.03	$12.58	$10.26	$7.91	$11.11	$7.40	$5.87	$7.62	$7.48	$6.25	$11.36	$17.99
Dividend / Share	$4	$4	$4	$3	$3	$3	$2	$2	$2	$2	$1	$1
EPS (TTM)	$12.75	$9.23	$9.93	$7.93	$7.17	$5.45	$4.95	$5.62	$-0.95	$3.24	$3.02	$5.29

Taux de croissance 10

Données annuelles Taux de croissance pour MSI
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	8.0%	8.4%	9.5%	11.5%	10.2%	·	·	·	·	·	·	·
Revenue CAGR 3Y	8.6%	9.8%	10.4%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	9.5%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	38.1%	-7.0%	25.2%	10.6%	31.6%	·	·	·	·	·	·	·
EPS CAGR 3Y	17.2%	8.8%	22.1%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	18.5%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	36.6%	-7.7%	25.4%	9.5%	31.2%	·	·	·	·	·	·	·
Net Income CAGR 3Y	16.5%	8.2%	21.7%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	17.8%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	10.8%	·	·	·	·	·	·	·	·	·	·	·

Valorisation (TTM) 16

Données annuelles Valorisation (TTM) pour MSI
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$11.68B	$10.82B	$9.98B	$9.11B	$8.17B	$7.41B	$7.89B	$7.34B	$6.38B	$6.04B	$5.70B	$5.88B
Net Income TTM	$2.15B	$1.58B	$1.71B	$1.36B	$1.25B	$949M	$868M	$966M	$-155M	$560M	$610M	$1.30B
Market Cap	$63.52B	$77.24B	$52.04B	$43.17B	$45.84B	$28.81B	$27.47B	$18.81B	$14.56B	$13.65B	$11.93B	$14.74B
Enterprise Value	$71.51B	$81.13B	$56.35B	$47.86B	$49.65B	$32.73B	$31.60B	$22.88B	$17.83B	$16.97B	$13.94B	$13.94B
P/E	30.1	50.1	31.5	32.5	37.9	31.2	32.6	20.5	-95.1	25.6	22.7	12.7
P/S	5.4	7.1	5.2	4.7	5.6	3.9	3.5	2.6	2.3	2.3	2.1	2.5
P/B	26.4	45.4	71.9	372.1	-1145.9	-51.6	-39.2	-14.5	-8.4	-14.2	-112.6	5.4
P / Cash Flow	22.4	32.3	25.5	23.7	25.0	17.9	15.1	17.5	10.8	11.7	11.9	-21.5
P / FCF	24.7	36.2	29.1	27.5	28.8	20.6	17.4	21.4	13.0	15.3	14.4	-17.0
EV / EBITDA	21.0	26.8	21.3	22.8	23.6	18.3	16.0	14.2	11.0	12.5	12.2	-16.7
EV / FCF	27.8	38.0	31.5	30.5	31.2	23.4	20.1	26.1	15.9	19.0	16.8	-16.1
EV / Revenue	6.1	7.5	5.6	5.3	6.1	4.4	4.0	3.1	2.8	2.8	2.4	2.4
Dividend Yield	1.1%	0.85%	1.1%	1.2%	1.1%	1.5%	1.4%	1.8%	2.1%	2.1%	2.3%	2.2%
Earnings Yield	3.3%	2.0%	3.2%	3.1%	2.6%	3.2%	3.1%	4.9%	-1.1%	3.9%	4.4%	7.9%
Payout Ratio	33.8%	41.5%	34.5%	38.9%	38.7%	45.9%	43.7%	34.9%	-198.1%	50.0%	45.4%	24.5%
Annual Payout	$728M	$654M	$589M	$530M	$482M	$436M	$379M	$337M	$307M	$280M	$277M	$318M

Compte de résultat 16

Données trimestrielles Compte de résultat pour MSI
Métrique	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Revenue	$2.71B	$3.38B	$3.01B	$2.77B	$2.53B	$3.01B	$2.79B	$2.63B	$2.39B	$2.85B	$2.56B	$2.40B	$2.17B	$2.71B	$2.37B	$2.14B
Cost of Revenue	$1.35B	$1.61B	$1.46B	$1.35B	$1.23B	$1.46B	$1.36B	$1.29B	$1.20B	$1.39B	$1.28B	$1.21B	$1.12B	$1.36B	$1.34B	$1.15B
Gross Profit	$1.36B	$1.77B	$1.55B	$1.41B	$1.30B	$1.55B	$1.43B	$1.34B	$1.19B	$1.46B	$1.28B	$1.19B	$1.05B	$1.35B	$1.03B	$990M
R&D Expense	$252M	$269M	$237M	$231M	$233M	$245M	$234M	$220M	$218M	$218M	$215M	$215M	$210M	$202M	$197M	$191M
SG&A Expense	$439M	$499M	$485M	$450M	$436M	$486M	$439M	$430M	$397M	$423M	$380M	$390M	$368M	$381M	$378M	$356M
Operating Income	$525M	$944M	$770M	$692M	$582M	$814M	$711M	$644M	$519M	$738M	$639M	$518M	$399M	$691M	$373M	$358M
Interest Expense	$111M	$117M	$103M	$71M	$69M	$74M	$73M	$87M	$61M	$63M	$60M	$63M	$63M	$61M	$62M	$59M
Other Non-op	$20M	$26M	$41M	$43M	$16M	$29M	$42M	$5M	$-565M	$22M	$7M	$26M	$12M	$27M	$19M	$-2M
Pretax Income	$441M	$860M	$725M	$680M	$547M	$787M	$695M	$580M	$-90M	$708M	$592M	$487M	$358M	$663M	$333M	$300M
Income Tax	$73M	$211M	$161M	$165M	$115M	$175M	$132M	$135M	$-52M	$111M	$127M	$114M	$79M	$73M	$53M	$71M
Net Income	$366M	$649M	$562M	$513M	$430M	$611M	$562M	$443M	$-39M	$596M	$464M	$371M	$278M	$589M	$279M	$228M
EPS (Basic)	$2.21	$3.90	$3.37	$3.08	$2.58	$3.67	$3.36	$2.65	$-0.23	$3.57	$2.78	$2.21	$1.66	$3.52	$1.67	$1.36
EPS (Diluted)	$2.18	$3.85	$3.33	$3.04	$2.53	$3.57	$3.29	$2.60	$-0.23	$3.47	$2.70	$2.15	$1.61	$3.43	$1.63	$1.33
Shares (Basic)	165,800,000	-333,700,000	166,600,000	166,800,000	166,900,000	-333,500,000	167,100,000	166,900,000	166,300,000	-200,000	166,700,000	167,500,000	167,400,000	0	167,200,000	167,200,000
Shares (Diluted)	168,000,000	-338,600,000	169,000,000	168,800,000	169,800,000	-336,700,000	170,900,000	170,300,000	166,300,000	-100,000	171,700,000	172,600,000	172,600,000	0	171,500,000	170,900,000
EBITDA	$668M	·	$770M	$692M	$663M	·	$711M	$644M	$602M	·	$639M	$518M	$497M	·	$373M	$358M

Bilan 27

Données trimestrielles Bilan pour MSI
Métrique	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Cash & Equivalents	$886M	$1.17B	$894M	$3.21B	$1.56B	$2.10B	$1.40B	$1.38B	$1.51B	·	$910M	$710M	$1.02B	·	$822M	$717M
Receivables	$2.05B	$2.20B	$2.02B	$1.85B	$1.77B	$1.95B	$1.85B	$1.76B	$1.59B	$1.71B	$1.67B	$1.51B	$1.34B	$1.52B	$1.37B	$1.28B
Inventory	$1.18B	$983M	$943M	$861M	$833M	$766M	$816M	$803M	$840M	·	$959M	$1.02B	$1.08B	·	$1.16B	$1.07B
Other Current Assets	$450M	$378M	$441M	$415M	$444M	$429M	$439M	$415M	$450M	·	$404M	$350M	$358M	·	$327M	$294M
Current Assets	$5.95B	$6.30B	$5.81B	$7.71B	$5.90B	$6.48B	$5.81B	$5.57B	$5.52B	·	$5.03B	$4.63B	$4.83B	·	$4.71B	$4.41B
PP&E (Net)	·	$1.17B	·	·	·	$1.02B	·	·	·	·	·	·	·	·	·	·
PP&E (Gross)	·	$3.14B	·	·	·	$2.69B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$1.97B	·	·	·	$1.67B	·	·	·	·	·	·	·	·	·	·
Goodwill	$6.88B	$6.80B	$6.78B	$3.84B	$3.84B	$3.53B	$3.52B	$3.40B	$3.41B	$3.40B	$3.28B	$3.29B	$3.29B	$3.31B	$2.85B	$2.87B
Intangibles	$3.05B	$3.10B	$3.13B	$1.36B	$1.35B	$1.25B	$1.29B	$1.21B	$1.23B	·	$1.22B	$1.26B	$1.30B	·	$1.18B	$1.25B
Other Non-current Assets	$493M	$491M	$446M	$427M	$383M	$375M	$334M	$300M	$287M	·	$336M	$323M	$322M	·	$552M	$562M
Total Assets	$19.08B	$19.39B	$18.80B	$16.41B	$14.43B	$14.60B	$13.89B	$13.35B	$13.33B	$13.34B	$12.44B	$12.25B	$12.35B	$12.81B	$11.62B	$11.67B
Accounts Payable	$928M	$1.13B	$940M	$913M	$845M	$1.02B	$872M	$861M	$822M	·	$722M	$676M	$719M	·	$885M	$919M
Accrued Liabilities	$1.78B	$1.93B	$1.72B	$1.47B	$1.77B	$1.64B	$1.53B	$1.37B	$1.60B	·	$1.35B	$1.33B	$1.45B	·	$1.33B	$1.32B
Short-term Debt	$550M	$749M	$928M	·	·	$0	·	·	·	·	·	·	·	·	·	·
Current Liabilities	$5.56B	$6.08B	$5.66B	$4.46B	$4.92B	$5.05B	$4.67B	$4.64B	$4.63B	·	$5.29B	$3.77B	$3.97B	·	$3.77B	$3.80B
Capital Leases	$494M	$471M	$469M	$472M	$412M	$427M	$444M	$421M	$447M	·	$368M	$391M	$398M	·	$302M	$308M
Deferred Tax	$123M	$124M	$106M	$91M	$87M	$87M	$59M	$57M	$59M	·	$72M	$71M	$74M	·	$129M	$140M
Other Non-current Liabilities	$2.05B	$2.00B	$1.92B	$1.83B	$1.76B	$1.72B	$1.76B	$1.72B	$1.72B	·	$1.70B	$1.73B	$1.73B	·	$1.94B	$1.98B
Long-term Debt	·	$8.41B	$8.41B	$7.73B	·	$6.00B	$6.00B	$6.31B	$6.31B	·	·	·	·	·	$6.01B	$6.01B
Total Debt	·	·	$9.34B	$7.73B	$5.68B	·	$6.00B	$6.31B	$6.31B	·	$4.70B	·	·	·	·	·
Common Stock	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	·	$2M	$2M	$2M	·	$2M	$2M
Retained Earnings	$2.60B	$2.55B	$2.59B	$2.33B	$2.22B	$2.30B	$1.97B	$1.61B	$1.40B	·	$1.33B	$1.33B	$1.33B	·	$989M	$936M
AOCI	$-2.42B	$-2.42B	$-2.42B	$-2.41B	$-2.50B	$-2.54B	$-2.47B	$-2.55B	$-2.55B	·	$-2.50B	$-2.45B	$-2.49B	·	$-2.64B	$-2.49B
Stockholders' Equity	$2.54B	$2.41B	$2.33B	$1.97B	$1.64B	$1.70B	$1.33B	$802M	$521M	·	$362M	$337M	$234M	·	$-408M	$-443M
Liabilities + Equity	$19.08B	$19.39B	$18.80B	$16.41B	$14.43B	$14.60B	$13.89B	$13.35B	$13.33B	·	$12.44B	$12.25B	$12.35B	·	$11.62B	$11.67B
Shares Outstanding	166,200,000	165,700,000	166,700,000	166,600,000	166,900,000	167,100,000	166,900,000	166,800,000	166,800,000	·	166,200,000	167,100,000	167,700,000	·	167,500,000	166,900,000

Flux de trésorerie 19

Données trimestrielles Flux de trésorerie pour MSI
Métrique	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
D&A	$143M	$143M	$115M	$86M	$81M	$86M	$84M	$83M	$83M	$85M	$86M	·	$98M	$109M	$108M	·
Stock-based Comp	$100M	$80M	$73M	$74M	$66M	$63M	$61M	$63M	$56M	$52M	$52M	·	$55M	$46M	$45M	·
Deferred Tax	$0	$-1M	$78M	$0	$17M	$-60M	$15M	$11M	$-181M	$-30M	$118M	·	$-18M	$-122M	$-91M	·
Amort. of Intangibles	$90M	$92M	$66M	$39M	$37M	$39M	$38M	$36M	$39M	$40M	$39M	$43M	$55M	$63M	$63M	$65M
Restructuring	·	$-48M	$14M	$15M	$19M	$-30M	$8M	$10M	$12M	$-8M	$8M	·	$15M	$-40M	·	·
Other Non-cash	$-158M	·	·	·	$-84M	·	·	·	$463M	·	·	·	$-421M	·	·	·
Operating Cash Flow	$451M	$1.26B	$798M	$273M	$510M	$1.07B	$759M	$180M	$382M	$1.25B	$714M	·	$-8M	$1.27B	$388M	·
CapEx	$62M	$114M	$66M	$48M	$37M	$86M	$57M	$68M	$46M	$81M	$65M	·	$54M	$73M	$70M	·
Investing Cash Flow	$-183M	$-192M	$-4.43B	$-60M	$-477M	$-107M	$-282M	$-71M	$-47M	$-242M	$-61M	·	$-53M	$-652M	$-62M	·
Net Debt Issued	·	·	·	·	$0	·	·	·	$-1.59B	·	·	·	$0	·	·	·
Stock Issued	$-6M	·	·	·	$-90M	$56M	$18M	$6M	$-5M	$28M	$40M	·	$26M	$19M	$86M	·
Stock Repurchased	$118M	$490M	$121M	$218M	$325M	$103M	$31M	$71M	$39M	$134M	$306M	·	$140M	$87M	$94M	·
Net Stock Activity	$-124M	·	·	·	$-325M	·	·	·	$-44M	·	$-306M	·	$-114M	·	·	·
Dividends Paid	$201M	$182M	$182M	$182M	$182M	$164M	$164M	$163M	$163M	$146M	$147M	$148M	$148M	$132M	$132M	$132M
Financing Cash Flow	$-525M	$-802M	$1.33B	$1.38B	$-597M	$-214M	$-491M	$-231M	$-512M	$-252M	$-414M	·	$-263M	$-202M	$-140M	·
Net Change in Cash	$-279M	$271M	$-2.31B	$1.64B	$-538M	$698M	$23M	$-131M	$-193M	$795M	$200M	·	$-303M	$503M	$105M	·
Taxes Paid	$69M	$156M	$98M	$276M	$39M	$174M	$103M	$324M	$26M	$110M	$72M	·	$100M	$37M	$69M	·
Free Cash Flow	$389M	·	·	·	$473M	·	·	·	$336M	·	·	·	$-62M	·	·	·
Levered FCF	$296M	·	·	·	$419M	·	·	·	$310M	·	·	·	$-111M	·	·	·

Rentabilité 8

Données trimestrielles Rentabilité pour MSI
Métrique	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Gross Margin	50.2%	·	51.6%	51.1%	51.4%	·	51.4%	50.9%	49.9%	·	50.1%	49.5%	48.2%	·	43.5%	46.3%
Operating Margin	19.3%	·	25.6%	25.0%	23.0%	·	25.5%	24.5%	21.7%	·	25.0%	21.6%	18.4%	·	15.7%	16.7%
Net Margin	13.5%	·	18.7%	18.6%	17.0%	·	20.1%	16.9%	-1.6%	·	18.1%	15.4%	12.8%	·	11.8%	10.7%
Pretax Margin	16.2%	·	24.1%	24.6%	21.6%	·	24.9%	22.1%	-3.8%	·	23.2%	20.3%	16.5%	·	14.0%	14.0%
EBITDA Margin	24.6%	·	25.6%	25.0%	26.2%	·	25.5%	24.5%	25.2%	·	25.0%	21.6%	22.9%	·	15.7%	16.7%
ROA	·	·	3.4%	3.5%	3.1%	·	4.3%	3.5%	-0.30%	·	3.9%	·	·	·	·	·
ROE	·	·	30.8%	37.0%	39.8%	·	66.6%	77.8%	-10.3%	·	-2017.4%	·	·	·	·	·
ROIC	·	·	5.1%	5.4%	6.3%	·	7.9%	7.0%	3.2%	·	9.9%	·	·	·	·	·

Liquidité et Solvabilité 5

Données trimestrielles Liquidité et Solvabilité pour MSI
Métrique	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Current Ratio	·	·	1.0	1.7	1.2	·	1.2	1.2	1.2	·	1.0	·	·	·	·	·
Quick Ratio	·	·	0.5	1.1	0.7	·	0.7	0.7	0.7	·	0.5	·	·	·	·	·
Debt / Equity	·	·	4.0	3.9	3.5	·	4.5	7.9	12.1	·	13.0	·	·	·	·	·
LT Debt / Equity	·	·	3.6	3.9	3.5	·	4.3	7.2	11.5	·	13.0	·	·	·	·	·
Interest Coverage	4.7	·	7.5	9.7	8.4	·	9.7	7.4	8.5	·	10.7	8.2	6.3	·	6.0	6.1

Efficacité 3

Données trimestrielles Efficacité pour MSI
Métrique	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Asset Turnover	·	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	·	·	·	·	·
Inventory Turnover	·	·	1.7	1.6	1.5	·	1.5	1.4	1.2	·	1.2	·	·	·	·	·
Receivables Turnover	·	·	1.6	1.5	1.5	·	1.6	1.6	1.6	·	1.7	·	·	·	·	·

Par action 6

Données trimestrielles Par action pour MSI
Métrique	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Book Value / Share	·	·	$13.96	$11.81	$9.83	·	$7.94	$4.81	$3.12	·	$2.18	·	·	·	·	·
Revenue / Share	$16.15	·	$17.80	$16.38	$14.89	·	$16.33	$15.43	$14.37	·	$14.89	$13.92	$12.58	·	$13.84	$12.52
Cash Flow / Share	$2.68	·	·	·	$3.00	·	·	·	$2.30	·	·	·	$-0.05	·	·	·
Cash / Share	·	·	$5.36	$19.24	$9.37	·	$8.41	$8.28	$9.06	·	$5.48	·	·	·	·	·
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	·	$1	$1
EPS (TTM)	$11.08	·	$12.19	$11.46	$8.19	·	$8.36	$7.22	$6.23	·	$8.09	$6.72	$6.11	·	$6.26	$6.32

Valorisation (TTM) 16

Données trimestrielles Valorisation (TTM) pour MSI
Métrique	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Revenue TTM	$11.02B	·	$11.09B	$10.71B	$10.34B	·	$10.36B	$9.98B	$9.52B	·	$9.50B	$9.09B	$8.58B	·	$8.51B	$8.11B
Net Income TTM	$1.87B	·	$2.07B	$1.95B	$1.40B	·	$1.43B	$1.24B	$1.07B	·	$1.39B	$1.16B	$1.05B	·	$1.08B	$1.09B
Market Cap	·	·	$76.10B	$69.75B	$72.27B	·	$74.50B	$64.39B	$59.21B	·	$45.25B	·	·	·	·	·
Enterprise Value	·	·	$84.55B	$74.27B	$76.38B	·	$79.09B	$69.32B	$64.01B	·	$49.04B	·	·	·	·	·
P/E	39.6	·	37.5	36.5	52.9	·	53.4	53.5	57.0	·	33.7	43.6	46.8	·	35.8	33.2
P/S	·	·	6.9	6.5	7.0	·	7.2	6.5	6.2	·	4.8	·	·	·	·	·
P/B	·	·	32.7	35.4	44.0	·	56.2	80.3	113.6	·	125.0	·	·	·	·	·
P / Cash Flow	·	·	·	·	141.7	·	·	·	155.0	·	·	·	·	·	·	·
P / FCF	·	·	·	·	152.8	·	·	·	176.2	·	·	·	·	·	·	·
EV / EBITDA	·	·	109.8	107.3	115.2	·	111.2	107.6	106.3	·	76.7	·	·	·	·	·
EV / FCF	·	·	·	·	161.5	·	·	·	190.5	·	·	·	·	·	·	·
EV / Revenue	·	·	7.6	6.9	7.4	·	7.6	6.9	6.7	·	5.2	·	·	·	·	·
Dividend Yield	·	·	0.93%	0.99%	0.93%	·	0.86%	0.96%	1.0%	·	1.3%	·	·	·	·	·
Earnings Yield	2.5%	·	2.7%	2.7%	1.9%	·	1.9%	1.9%	1.8%	·	3.0%	2.3%	2.1%	·	2.8%	3.0%
Payout Ratio	54.9%	·	32.4%	35.5%	42.3%	·	29.2%	36.8%	-417.9%	·	31.7%	39.9%	53.2%	·	47.3%	57.9%
Annual Payout	$747M	·	$710M	$691M	$672M	·	$637M	$621M	$606M	·	$575M	$560M	$546M	·	$518M	$507M

États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années

Compte de résultat

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenu	$11.68B	$10.82B	$9.98B	$9.11B	$8.17B
Marge Brute %	51.7%	51.0%	49.8%	46.4%	49.4%
Marge d'exploitation %	25.6%	24.9%	23.0%	18.2%	20.4%
Résultat net	$2.15B	$1.58B	$1.71B	$1.36B	$1.25B
BPA dilué	$12.75	$9.23	$9.93	$7.93	$7.17

Bilan

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Dette / Capitaux propres	3.8	3.5	8.3	51.8	-142.3
Ratio de liquidité	1.0	1.3	1.0	1.2	1.3
Ratio de liquidité réduite	0.6	0.8	0.6	0.6	0.8

Flux de trésorerie

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Flux de trésorerie libre	$2.57B	$2.13B	$1.79B	$1.57B	$1.59B

Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets

📊

Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.

Votre sélection est enregistrée et vous suit sur tous les tickers.

MSI Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines

MSI Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue

Moyennes mobiles et superpositions

Volume

Oscillateurs

Momentum et tendance

Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA

Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?

Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC

Santé financière Dette, liquidité, solvabilité — solidité du bilan

Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans

Indicateurs par action BPA, valeur comptable par action, flux de trésorerie par action, dividende par action

Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances

Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans

MSI Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse

Objectif de cours à 12 mois

Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats

Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur

Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie

États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années

Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets