NSPR InspireMD Inc. - Common Stock
$0,85
Prix · Aoû 19, 2026
Données fondamentales au Aoû 14, 2026
Fourchette 52 semaines
$1–$3
11% of range
Note des analystes
BUY
9 analysts
Objectif de cours
$4
+331% upside
P/E (TTM)
-1.1
ROE
-129.3%
Marge nette
-543.3%
NSPR Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$0.85
Capitalisation Boursière
$37M
P/E (TTM)
-1.1
BPA (TTM)
$-0.76
Revenus (TTM)
$9M
Rendement div.
—
ROE
-129.3%
Dette/Capitaux propres
—
Fourchette 52 semaines
$1 – $3
NSPR Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$9M
2016-12-31
→
2025-12-31
BPA
$-0.76
2022-12-31
→
2025-12-31
Flux de trésorerie libre
$-37M
2016-12-31
→
2025-12-31
Marges
-543.3%
2016-12-31
→
2025-12-31
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
NSPR
Médiane des pairs
P/E (TTM)
-1.1
15.4
P/S (TTM)
4.1
2.8
P/B
0.7
1.6
Price / FCF (Cours / FCF)
-1.0
—
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
NSPR
Médiane des pairs
Gross Margin (Marge Brute)
29.5%
31.6%
Operating Margin (Marge d'exploitation)
-552.6%
—
Net Profit Margin (Marge nette)
-543.3%
-49.3%
ROA
-84.0%
-54.9%
ROE
-129.3%
-98.0%
ROIC
-90.0%
—
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
NSPR
Médiane des pairs
Current Ratio (Ratio de liquidité)
5.7
4.7
Quick Ratio (Ratio de liquidité réduite)
5.3
—
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
NSPR
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
28.1%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
20.2%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
29.3%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
NSPR
Médiane des pairs
NSPR Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
9 analystes
- Achat fort 2 22,2%
- Achat 6 66,7%
- Conserver 1 11,1%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
3 analystes · 2026-08-16
Médiane
$4.00
Moyenne
$3.67
← En dessous de tous les objectifs
$0.85
Bas
$3.00
Haut
$4.00
Objectif médian
$4.00
+370,5%
Objectif moyen
$3.67
+331,3%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
0.02%
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 31 mars 2026 | $-0.16 | $-0.18 | 0.02% |
| 31 décembre 2025 | $-0.14 | $-0.20 | 0.06% |
| 30 septembre 2025 | $-0.17 | $-0.20 | 0.03% |
| 30 juin 2025 | $-0.26 | $-0.27 | 0.01% |
| 31 mars 2025 | $-0.22 | $-0.20 | -0.02% |
| 31 décembre 2024 | $-0.19 | $-0.20 | 0.01% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| NSPR | $77M | -2.3 | 28.1% | -543.3% | -129.3% | 29.5% |
| OSUR | $170M | -2.6 | -38.1% | -59.8% | -19.1% | 41.9% |
| UTMD | $178M | 16.1 | -5.8% | 29.3% | 9.5% | 57.1% |
| RMTI | $33M | -5.5 | -31.8% | -7.7% | -15.8% | 16.9% |
| TELA | $53M | -1.4 | 15.8% | -48.4% | -501.1% | 67.7% |
| ADVB | $15M | -4.4 | — | — | -159.1% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 18
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9M | $7M | $6M | $5M | $4M | $2M | $4M | $4M | $3M | $2M | $2M | $3M | |
| Cost of Revenue | $6M | $6M | $4M | $4M | $4M | $2M | $3M | $3M | $2M | $2M | $3M | $2M | |
| Gross Profit | $3M | $2M | $2M | $1M | $754.0K | $83.0K | $756.0K | $995.0K | $585.0K | $102.0K | $-296.0K | $784.0K | |
| R&D Expense | $15M | $14M | $8M | $8M | $5M | $2M | $3M | $2M | $1M | $1M | $4M | $9M | |
| SG&A Expense | $21M | $15M | $11M | $8M | $7M | $6M | $5M | $5M | $5M | $5M | $6M | $9M | |
| Operating Expenses | $52M | $35M | $23M | $20M | $15M | $10M | $11M | $9M | $9M | $8M | $14M | $24M | |
| Operating Income | $-50M | $-34M | $-21M | $-19M | $-15M | $-10M | $-10M | $-8M | $-8M | $-8M | $-14M | $-24M | |
| Interest Expense | · | · | · | · | · | · | · | · | $119.0K | $721.0K | $1M | $1M | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | $2.0K | |
| Other Non-op | $891.0K | $2M | $1M | $250.0K | $-157.0K | $-160.0K | $-200.0K | $-371.0K | · | · | · | $-1M | |
| Pretax Income | $-49M | $-32M | $-20M | $-18M | $-15M | $-11M | $-10M | $-7M | $-8M | $-8M | $-16M | $-25M | |
| Income Tax | $63.0K | $59.0K | $65.0K | $28.0K | $45.0K | $4.0K | $24.0K | · | $27.0K | $1.0K | $4.0K | $12.0K | |
| Net Income | $-49M | $-32M | $-20M | $-18M | $-15M | $-11M | $-10M | $-7M | $-8M | $-8M | $-16M | $-25M | |
| EPS (Basic) | $-0.76 | $-0.76 | $-0.82 | $-2.35 | $-2.03 | · | · | · | · | · | · | · | |
| EPS (Diluted) | $-0.76 | $-0.76 | $-0.82 | $-2.35 | · | · | · | · | · | · | · | · | |
| Shares (Basic) | 64,325,810 | 41,928,360 | 24,268,181 | 7,871,814 | 7,346,022 | · | · | · | · | · | · | · | |
| Shares (Diluted) | 64,325,810 | 41,928,360 | 24,268,181 | 7,871,814 | · | · | · | · | · | · | · | · | |
| EBITDA | $-50M | $-34M | $-21M | $-19M | $-15M | $-10M | $-10M | $-7M | $-8M | $-8M | $-14M | $-23M |
Bilan 25
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $9M | $19M | $10M | $5M | $12M | $13M | $6M | $9M | $4M | $8M | $3M | $6M | |
| Short-term Investments | $45M | $16M | $29M | · | · | · | · | · | · | · | · | · | |
| Receivables | $2M | $2M | $2M | $1M | $1M | $476.0K | $823.0K | $716.0K | $643.0K | $356.0K | $405.0K | $635.0K | |
| Inventory | $3M | $3M | $2M | $2M | $1M | $1M | $1M | $1M | $533.0K | $500.0K | $753.0K | $2M | |
| Prepaid Expense | $1M | $1M | $578.0K | $655.0K | $522.0K | $334.0K | $87.0K | $81.0K | $62.0K | $65.0K | $75.0K | $150.0K | |
| Current Assets | $61M | $41M | $44M | $21M | $37M | $15M | $8M | $11M | $5M | $9M | $5M | $9M | |
| PP&E (Net) | $4M | $2M | $1M | $917.0K | $632.0K | $448.0K | $547.0K | $421.0K | $476.0K | $379.0K | $472.0K | $622.0K | |
| PP&E (Gross) | $6M | $5M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | |
| Accum. Depreciation | $3M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $957.0K | $875.0K | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | $752.0K | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | · | · | · | $1M | |
| Total Assets | $69M | $47M | $48M | $25M | $40M | $18M | $10M | $12M | $6M | $9M | $6M | $11M | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | · | · | $4M | |
| Accrued Liabilities | $2M | $1M | $1M | $554.0K | $632.0K | $886.0K | $604.0K | $903.0K | $976.0K | $425.0K | $552.0K | $993.0K | |
| Current Liabilities | $11M | $8M | $6M | $5M | $4M | $4M | $3M | $3M | $2M | $5M | $7M | $8M | |
| Capital Leases | $2M | $2M | $1M | $1M | $781.0K | $999.0K | $653.0K | · | · | · | · | · | |
| Total Liabilities | $14M | $11M | $8M | $7M | $6M | $6M | $4M | $4M | $3M | $5M | $9M | $14M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | $5M | $9M | |
| Total Debt | · | · | · | · | · | · | · | · | · | $3M | $5M | · | |
| Common Stock | $4.0K | $3.0K | $2.0K | $1.0K | $1.0K | · | · | · | · | · | · | $4.0K | |
| Paid-in Capital | $357M | $290M | $261M | $219M | $217M | $180M | $163M | $156M | $143M | $136M | $120M | · | |
| Retained Earnings | $-302M | $-254M | $-222M | $-202M | $-183M | $-168M | $-158M | $-148M | $-140M | $-132M | $-123M | $-107M | |
| Stockholders' Equity | $55M | $36M | $40M | $17M | $34M | $12M | $5M | $9M | $3M | $4M | $-3M | $-3M | |
| Liabilities + Equity | $69M | $47M | $48M | $25M | $40M | $18M | $10M | $12M | $6M | $9M | $6M | $11M | |
| Shares Outstanding | 43,532,281 | 26,611,033 | 21,841,215 | 8,330,918 | 8,296,256 | 3,284,322 | 3,916,134 | 38,400,000 | 1,483,556 | 42,653 | 314,065 | 4,136,852 |
Flux de trésorerie 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $476M | $280M | $232M | $188M | $161.0K | $151.0K | $158.0K | $152.0K | $153.0K | $142.0K | $152.0K | $263.0K | |
| Stock-based Comp | $12M | $10M | $4M | $2M | $2M | $606.0K | $325.0K | $70.0K | $672.0K | $978.0K | $3M | $4M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | $148.0K | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | $406.0K | · | |
| Other Non-cash | · | · | · | · | · | $706.0K | $-253.0K | $-575.0K | $-518.0K | $-154.0K | $641.0K | $1M | |
| Operating Cash Flow | $-35M | $-22M | $-16M | $-16M | $-13M | $-9M | $-10M | $-8M | $-8M | $-7M | $-12M | $-19M | |
| CapEx | $2M | $1M | $381.0K | $473.0K | $344.0K | $88.0K | $284.0K | $67.0K | $258.0K | $49.0K | $16.0K | $133.0K | |
| Investing Cash Flow | $-31M | $13M | $-16M | $8M | $-22M | $-187.0K | $-387.0K | $-44.0K | $-318.0K | · | · | · | |
| Net Debt Issued | · | · | · | · | · | · | · | · | $-2M | $-3M | $-4M | $-1M | |
| Stock Issued | $1M | $1M | · | · | · | · | $6M | $16M | $7M | $14M | $12M | $10M | |
| Net Stock Activity | $1M | $1M | · | · | · | · | $6M | $16M | $7M | $14M | $12M | $10M | |
| Financing Cash Flow | $56M | $18M | $38M | $-140.0K | $35M | $16M | $6M | $13M | $5M | · | · | · | |
| Net Change in Cash | $-10M | $9M | $5M | $-7M | $-641.0K | $7M | $-4M | $6M | $-4M | $4M | $-3M | $-11M | |
| Taxes Paid | · | · | · | · | · | · | · | · | · | $6.0K | $13.0K | · | |
| Free Cash Flow | $-37M | $-23M | $-17M | $-16M | $-14M | $-9M | $-10M | $-8M | $-8M | $-8M | $-12M | $-19M | |
| Levered FCF | · | · | · | · | · | · | · | · | $-9M | $-8M | $-13M | $-21M |
Rentabilité 8
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 29.5% | 21.5% | 29.1% | 21.6% | 16.8% | 3.3% | 20.3% | 27.6% | 21.2% | 5.4% | -12.8% | 27.8% | |
| Operating Margin | -552.6% | -478.0% | -340.7% | -361.9% | -327.4% | -417.7% | -263.8% | -211.4% | -298.1% | -403.8% | -627.1% | -840.9% | |
| Net Margin | -543.3% | -456.6% | -321.0% | -357.6% | -331.9% | -424.3% | -269.8% | -201.1% | -305.6% | -446.7% | -674.7% | -890.5% | |
| Pretax Margin | -542.6% | -455.8% | -319.9% | -357.1% | -330.9% | -424.1% | -269.2% | -201.1% | -304.6% | -446.7% | -674.5% | -890.1% | |
| EBITDA Margin | -552.6% | -478.0% | -340.7% | -361.9% | -327.4% | -411.6% | -259.6% | -207.5% | -292.6% | -396.3% | -616.6% | -831.6% | |
| ROA | -84.0% | -67.8% | -55.1% | -57.5% | -51.9% | -76.2% | -90.6% | -78.7% | -108.8% | -112.0% | -200.6% | -141.7% | |
| ROE | -129.3% | -82.7% | -48.1% | -94.2% | -42.3% | -90.0% | -151.2% | -73.5% | -249.2% | -1539.8% | 885.5% | -857.5% | |
| ROIC | -90.0% | -93.0% | -53.7% | -107.7% | -44.0% | -85.4% | -182.8% | · | -302.8% | -113.7% | -607.0% | 850.7% |
Liquidité et Solvabilité 5
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.7 | 5.3 | 7.3 | 4.2 | 8.5 | 4.1 | 2.5 | 3.9 | 2.1 | 1.8 | 0.7 | 1.1 | |
| Quick Ratio | 5.3 | 4.7 | 6.8 | 1.1 | 3.0 | 3.5 | 2.0 | 3.5 | 1.8 | 1.6 | 0.5 | 0.8 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | 0.7 | -1.8 | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | -0.4 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | -69.2 | -10.6 | -14.0 | -16.8 |
Efficacité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | |
| Inventory Turnover | 2.1 | 2.4 | 2.4 | 2.9 | 2.9 | 1.8 | 2.5 | · | · | · | 2.8 | 1.2 | |
| Receivables Turnover | 4.8 | 4.2 | 4.4 | 4.6 | 5.3 | 3.8 | 4.8 | 5.3 | 5.5 | 5.0 | 4.3 | 2.3 |
Taux de croissance 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 28.1% | 13.0% | 20.0% | 15.0% | 80.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 20.2% | 16.0% | 35.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 29.3% | · | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9M | $7M | $6M | $5M | $4M | $2M | $4M | $4M | $3M | $2M | $2M | $3M | |
| Net Income TTM | $-49M | $-32M | $-20M | $-18M | $-15M | $-11M | $-10M | $-7M | $-8M | $-8M | $-16M | $-25M | |
| Market Cap | $77M | $70M | $61M | $7M | $25M | $251M | $63M | $4.61B | $5.06B | $96.82B | $4.43T | $211.76T | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | $96.81B | $4.43T | · | |
| P/E | -2.3 | -3.5 | -3.4 | -0.4 | · | · | · | · | · | · | · | · | |
| P/S | 8.6 | 10.0 | 9.9 | 1.4 | 5.6 | 101.1 | 17.0 | 1279.9 | 1833.9 | 51118.1 | 1919018.5 | 75144428.9 | |
| P/B | 1.4 | 1.9 | 1.6 | 0.4 | 0.7 | 20.7 | 11.8 | 526.0 | 1856.8 | 23935.2 | -1504729.4 | -75980265.7 | |
| P / Tangible Book | 1.4 | 1.9 | 1.6 | 0.4 | 0.7 | 20.7 | · | · | · | · | · | · | |
| P / Cash Flow | -2.2 | -3.2 | -3.7 | -0.5 | -1.9 | -27.7 | -6.5 | -606.0 | -622.7 | -12917.6 | -382281.2 | -10936731.8 | |
| P / FCF | -2.1 | -3.0 | -3.7 | -0.4 | -1.8 | -27.4 | -6.3 | -600.7 | -603.6 | -12833.7 | -381754.5 | -10862118.5 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | -12898.1 | -311214.2 | · | |
| EV / FCF | · | · | · | · | · | · | · | · | · | -12833.1 | -381754.6 | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | 51115.6 | 1919019.4 | · | |
| Earnings Yield | -42.7% | -28.9% | -29.2% | -273.3% | · | · | · | · | · | · | · | · |
Compte de résultat 15
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | |
| Cost of Revenue | $3M | $3M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $866.0K | $828.0K | $1M | |
| Gross Profit | $-774.0K | $687.0K | $1M | $864.0K | $313.0K | $292.0K | $469.0K | $414.0K | $331.0K | $292.0K | $505.0K | $438.0K | $491.0K | $373.0K | $198.0K | $366.0K | |
| R&D Expense | $4M | $5M | $3M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | |
| SG&A Expense | $4M | $5M | $5M | $6M | $5M | $5M | $4M | $3M | $4M | $4M | $3M | $3M | $3M | $2M | $2M | $2M | |
| Operating Expenses | $14M | $15M | $13M | $14M | $13M | $12M | $10M | $9M | $9M | $8M | $6M | $6M | $6M | $5M | $5M | $5M | |
| Operating Income | $-14M | $-14M | $-12M | $-13M | $-13M | $-11M | $-9M | $-8M | $-8M | $-7M | $-6M | $-6M | $-5M | $-4M | $-5M | $-5M | |
| Other Non-op | $121.0K | $289.0K | $386.0K | $343.0K | $-132.0K | $294.0K | $252.0K | $572.0K | $351.0K | $382.0K | $468.0K | $461.0K | $238.0K | $125.0K | $119.0K | $81.0K | |
| Pretax Income | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-5M | $-5M | |
| Net Income | $-14M | $-14M | $-12M | $-13M | $-13M | $-11M | $-9M | $-8M | $-8M | $-7M | $-5M | $-5M | $-5M | $-4M | $-5M | $-5M | |
| EPS (Basic) | $-0.17 | $-0.16 | $-0.11 | $-0.17 | $-0.26 | $0.22 | $-0.17 | $-0.16 | $-0.22 | $-0.21 | $0.10 | $-0.15 | $-0.24 | $-0.53 | $-0.61 | $-0.58 | |
| EPS (Diluted) | $-0.17 | $-0.16 | $-0.11 | $-0.17 | $-0.26 | $0.22 | $-0.17 | $-0.16 | $-0.22 | $-0.21 | $0.10 | $-0.15 | $-0.24 | $-0.53 | $-0.60 | $-0.58 | |
| Shares (Basic) | 84,659,943 | 83,801,839 | -110,138,100 | 73,466,501 | 51,003,900 | 49,993,509 | -76,561,954 | 48,369,412 | 35,877,926 | 34,242,976 | -38,884,299 | 33,984,953 | 21,074,187 | 8,093,340 | -15,578,732 | 7,838,506 | |
| Shares (Diluted) | 84,659,943 | 83,801,839 | -110,138,100 | 73,466,501 | 51,003,900 | 49,993,509 | -76,561,954 | 48,369,412 | 35,877,926 | 34,242,976 | -38,884,299 | 33,984,953 | 21,074,187 | 8,093,340 | 54,840 | 7,838,506 | |
| EBITDA | $-14M | $-14M | · | $-13M | $-13M | $-11M | · | $-8M | $-8M | $-7M | · | $-6M | $-5M | $-4M | · | $-5M |
Bilan 20
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $15M | $11M | $9M | $63M | $12M | $12M | $19M | $16M | $28M | $9M | $10M | $14M | $12M | $4M | $5M | $4M | |
| Short-term Investments | $15M | $30M | $45M | · | $8M | $14M | $16M | $25M | $19M | $25M | $29M | $29M | $29M | · | · | · | |
| Receivables | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $1M | $1M | $1M | $1M | $1M | |
| Inventory | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | |
| Prepaid Expense | $1M | $1M | $1M | $945.0K | $947.0K | $893.0K | $1M | $1M | $717.0K | $531.0K | $578.0K | $476.0K | $56.0K | $394.0K | $655.0K | $860.0K | |
| Current Assets | $37M | $49M | $61M | $70M | $25M | $32M | $41M | $46M | $52M | $39M | $44M | $47M | $51M | $17M | $21M | $25M | |
| PP&E (Net) | $4M | $4M | $4M | $3M | $3M | $3M | $2M | $2M | $2M | $1M | $1M | $907.0K | $873.0K | $887.0K | $917.0K | $876.0K | |
| PP&E (Gross) | · | · | $6M | · | · | · | $5M | · | · | · | $3M | · | · | · | $3M | · | |
| Accum. Depreciation | · | · | $3M | · | · | · | $2M | · | · | · | $2M | · | · | · | $2M | · | |
| Total Assets | $45M | $56M | $69M | $78M | $33M | $39M | $47M | $50M | $56M | $42M | $48M | $50M | $54M | $20M | $25M | $28M | |
| Accrued Liabilities | $1M | $1M | $2M | $735.0K | $1M | $821.0K | $1M | $1M | $1M | $1M | $1M | $926.0K | $742.0K | $933.0K | $554.0K | $1M | |
| Current Liabilities | $10M | $9M | $11M | $11M | $9M | $7M | $8M | $7M | $7M | $5M | $6M | $5M | $5M | $4M | $5M | $4M | |
| Capital Leases | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $682.0K | $786.0K | $914.0K | $1M | $1M | $970.0K | $1M | $1M | $1M | |
| Total Liabilities | $13M | $13M | $14M | $14M | $13M | $10M | $11M | $9M | $9M | $7M | $8M | $7M | $7M | $6M | $7M | $6M | |
| Common Stock | $5.0K | $4.0K | $4.0K | $4.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $2.0K | $2.0K | $2.0K | $2.0K | $1.0K | $1.0K | $1.0K | |
| Paid-in Capital | $362M | $360M | $357M | $355M | $298M | $293M | $290M | $286M | $283M | $264M | $261M | $259M | $258M | $219M | $219M | $219M | |
| Retained Earnings | $-330M | $-316M | $-302M | $-291M | $-278M | $-265M | $-254M | $-244M | $-236M | $-229M | $-222M | $-216M | $-211M | $-206M | $-202M | $-197M | |
| Stockholders' Equity | $32M | $44M | $55M | $64M | $20M | $28M | $36M | $41M | $47M | $35M | $40M | $43M | $47M | $13M | $17M | $22M | |
| Liabilities + Equity | $45M | $56M | $69M | $78M | $33M | $39M | $47M | $50M | $56M | $42M | $48M | $50M | $54M | $20M | $25M | $28M | |
| Shares Outstanding | 46,921,061 | 46,838,963 | 43,532,281 | 41,919,141 | 32,552,888 | 29,752,661 | 26,611,033 | 25,719,632 | 25,196,479 | 23,412,385 | 21,841,215 | 21,400,163 | 21,192,204 | 8,326,648 | 8,330,918 | 8,335,606 |
Flux de trésorerie 9
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $2M | $2M | $3M | $4M | $3M | $3M | $2M | $2M | $3M | $3M | $2M | $2M | $930.0K | $289.0K | $368.0K | $657.0K | |
| Operating Cash Flow | $-11M | $-12M | $-9M | $-9M | $-8M | $-9M | $-7M | $-6M | $-4M | $-5M | $-4M | $-4M | $-3M | $-5M | $-3M | $-5M | |
| CapEx | $330.0K | $194.0K | $398.0K | $329.0K | $576.0K | $359.0K | $311.0K | $421.0K | $475.0K | $195.0K | $215.0K | $96.0K | $45.0K | $25.0K | $95.0K | $226.0K | |
| Investing Cash Flow | $15M | $15M | $-45M | $8M | $5M | $2M | $8M | $-6M | $6M | $5M | $-36.0K | $6M | $-27M | $4M | $4M | $3M | |
| Stock Issued | · | · | $-38M | $38M | $190.0K | $506.0K | $965.0K | $-965.0K | $1M | · | · | · | · | · | · | · | |
| Net Stock Activity | · | · | · | · | · | $506.0K | · | · | $1M | · | · | · | · | · | · | · | |
| Financing Cash Flow | · | · | $0 | $53M | $2M | $506.0K | $2M | $-965.0K | · | · | $0 | $0 | · | · | $0 | $-103.0K | |
| Net Change in Cash | $4M | $2M | $-54M | $52M | $-874.0K | $-7M | $3M | $-13M | $19M | $-251.0K | $-4M | $2M | $7M | $-404.0K | $698.0K | $-2M | |
| Free Cash Flow | · | $-13M | · | · | · | $-9M | · | · | · | $-5M | · | · | · | $-5M | · | · |
Rentabilité 7
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | -43.7% | 20.2% | · | 34.2% | 17.6% | 19.1% | · | 22.9% | 19.0% | 19.3% | · | 28.1% | 29.8% | 30.1% | · | 25.6% | |
| Operating Margin | -815.6% | -411.4% | · | -517.3% | -732.2% | -749.5% | · | -467.5% | -475.0% | -490.7% | · | -362.4% | -322.3% | -353.6% | · | -322.1% | |
| Net Margin | -808.8% | -402.9% | · | -503.7% | -739.6% | -730.3% | · | -435.9% | -454.8% | -465.4% | · | -332.8% | -307.9% | -343.5% | · | -316.5% | |
| Pretax Margin | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | -316.5% | |
| EBITDA Margin | -815.6% | -411.4% | · | -517.3% | -732.2% | -749.5% | · | -467.5% | -475.0% | -490.7% | · | -362.4% | -322.3% | -353.6% | · | -322.1% | |
| ROA | -36.7% | -28.8% | · | -19.7% | -29.5% | -27.7% | · | -15.7% | -14.5% | -22.7% | · | -13.3% | -11.8% | -15.4% | · | -12.8% | |
| ROE | -55.4% | -38.0% | · | -24.1% | -39.2% | -35.2% | · | -18.6% | -16.9% | -29.0% | · | -15.9% | -14.0% | -19.7% | · | -15.4% |
Liquidité et Solvabilité 2
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.8 | 5.1 | · | 6.5 | 2.8 | 4.4 | · | 6.4 | 7.4 | 7.9 | · | 10.0 | 10.5 | 3.8 | · | 6.2 | |
| Quick Ratio | 3.3 | 4.7 | · | 6.0 | 2.3 | 3.8 | · | 5.8 | 7.0 | 7.2 | · | 9.4 | 8.7 | 1.3 | · | 1.3 |
Efficacité 3
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Inventory Turnover | 0.9 | 0.9 | · | 0.5 | 0.6 | 0.5 | · | 0.7 | 0.7 | 0.6 | · | 0.7 | 0.7 | 0.6 | · | 0.8 | |
| Receivables Turnover | 1.0 | 1.7 | · | 1.4 | 1.2 | 1.1 | · | 1.4 | 1.3 | 1.2 | · | 1.4 | 1.2 | 1.0 | · | 1.3 |
Valorisation (TTM) 10
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9M | $9M | · | $8M | $7M | $7M | · | $7M | $6M | $6M | · | $6M | $6M | $5M | · | $5M | |
| Net Income TTM | $-54M | $-51M | · | $-45M | $-40M | $-34M | · | $-28M | $-25M | $-22M | · | $-19M | $-18M | $-18M | · | $-18M | |
| Market Cap | $33M | $76M | · | $101M | $74M | $80M | · | $69M | $63M | $55M | · | $70M | $53M | $9M | · | $12M | |
| P/E | -0.9 | -4.4 | · | -3.0 | -2.6 | -3.3 | · | -3.6 | -3.0 | -2.1 | · | -2.2 | -1.3 | · | · | · | |
| P/S | 3.5 | 8.3 | · | 13.2 | 10.8 | 12.1 | · | 10.4 | 9.8 | 9.3 | · | 11.9 | 9.1 | 1.7 | · | 2.4 | |
| P/B | 1.0 | 1.8 | · | 1.6 | 3.7 | 2.8 | · | 1.7 | 1.3 | 1.6 | · | 1.6 | 1.1 | 0.7 | · | 0.6 | |
| P / Tangible Book | 1.0 | 1.8 | · | 1.6 | 3.7 | 2.8 | · | 1.7 | 1.3 | 1.6 | · | 1.6 | 1.1 | 0.7 | · | 0.6 | |
| P / Cash Flow | · | -6.2 | · | · | · | -9.1 | · | · | · | -11.0 | · | · | · | -1.9 | · | · | |
| P / FCF | · | -6.1 | · | · | · | -8.7 | · | · | · | -10.6 | · | · | · | -1.9 | · | · | |
| Earnings Yield | -108.6% | -22.7% | · | -33.6% | -37.9% | -30.1% | · | -27.6% | -32.8% | -47.7% | · | -45.9% | -77.3% | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $9M | $7M | $6M | $5M | $4M |
| Marge Brute % | 29.5% | 21.5% | 29.1% | 21.6% | 16.8% |
| Marge d'exploitation % | -552.6% | -478.0% | -340.7% | -361.9% | -327.4% |
| Résultat net | $-49M | $-32M | $-20M | $-18M | $-15M |
| BPA dilué | $-0.76 | $-0.76 | $-0.82 | $-2.35 | — |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ratio de liquidité | 5.7 | 5.3 | 7.3 | 4.2 | 8.5 |
| Ratio de liquidité réduite | 5.3 | 4.7 | 6.8 | 1.1 | 3.0 |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $-37M | $-23M | $-17M | $-16M | $-14M |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 38 déclarants · $14.7M total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Activité institutionnelle — Q2 2026 vs trimestre précédent
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 8 (+5 vs T. préc.) | 3 (-9 vs T. préc.) | 9 (+6 vs T. préc.) | 5 (-5 vs T. préc.) | -1.3M |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| Rosalind Advisors, Inc. | $2 734 411 | 3 905 743 | 18,65% | Actions |
| Aberdeen Group plc | $2 589 225 | 3 698 364 | 17,66% | Actions |
| Nantahala Capital Management, LLC | $2 363 876 | 3 376 484 | 16,12% | Actions |
| ORBIMED ADVISORS LLC | $2 193 697 | 3 133 405 | 14,96% | Actions |
| Parkman Healthcare Partners LLC | $1 691 804 | 2 416 518 | 11,54% | Actions |
| MARSHALL WACE, LLP | $1 302 284 | 1 860 405 | 8,88% | Actions |
| Soleus Capital Management, L.P. | $732 100 | 1 045 708 | 4,99% | Actions |
| PURA VIDA INVESTMENTS, LLC | $315 407 | 450 517 | 2,15% | Actions |
| Affiance Financial, LLC | $175 284 | 250 370 | 1,20% | Actions |
| Velan Capital Investment Management LP | $103 711 | 148 138 | 0,71% | Actions |
| RENAISSANCE TECHNOLOGIES LLC | $78 994 | 112 832 | 0,54% | Actions |
| Creative Planning | $76 286 | 108 964 | 0,52% | Actions |
| Schonfeld Strategic Advisors LLC | $69 502 | 99 275 | 0,47% | Actions |
| XTX Topco Ltd | $34 325 | 49 029 | 0,23% | Actions |
| Centiva Capital, LP | $30 891 | 44 123 | 0,21% | Actions |
| MILLENNIUM MANAGEMENT LLC | $26 378 | 37 677 | 0,18% | Actions |
| Mesirow Financial Investment Management, Inc. | $21 003 | 30 000 | 0,14% | Actions |
| COURIER CAPITAL LLC | $21 003 | 30 000 | 0,14% | Actions |
| VESTIA PERSONAL WEALTH ADVISORS | $17 100 | 24 425 | 0,12% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $14 418 | 20 594 | 0,10% | Actions |
| LPL Financial LLC | $13 037 | 18 621 | 0,09% | Actions |
| OSAIC HOLDINGS, INC. | $10 919 | 15 600 | 0,07% | Actions |
| Avestar Capital, LLC | $10 502 | 15 000 | 0,07% | Actions |
| CITADEL ADVISORS LLC | $9 521 | 13 600 | 0,06% | Option d'achat |
| Pallas Capital Advisors LLC | $7 701 | 11 000 | 0,05% | Actions |
| McKinley Carter Wealth Services, Inc. | $7 001 | 10 000 | 0,05% | Actions |
| AdvisorNet Financial, Inc | $6 149 | 8 783 | 0,04% | Actions |
| BlackRock, Inc. | $5 714 | 8 161 | 0,04% | Actions |
| Farther Finance Advisors, LLC | $700 | 1 000 | 0,00% | Actions |
| SIMPLEX TRADING, LLC | $521 | 745 | 0,00% | Actions |
| INGALLS & SNYDER LLC | $258 | 368 800 | 0,00% | Actions |
| HRT FINANCIAL LP | $41 | 59 754 | 0,00% | Actions |
| Cambridge Investment Research Advisors, Inc. | $14 | 20 166 | 0,00% | Actions |
| MORGAN STANLEY | $1 | 1 | 0,00% | Actions |
| UBS Group AG | $1 | 1 | 0,00% | Actions |
| Caitong International Asset Management Co., Ltd | $1 | 1 | 0,00% | Actions |
| CITIGROUP INC | $1 | 1 | 0,00% | Actions |
| ROYAL BANK OF CANADA | $0 | 247 | 0,00% | Actions |
Initiés de la société 14 initiés · 7 dirigeants · 10 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Alan Milinazzo | President and CEO | 31 janvier 2016 F | 158 718 | 0 | 0 | $0 |
| Ofir Paz | CHIEF EXECUTIVE OFFICER | 8 avril 2011 A | — | 0 | 0 | $0 |
| Craig Shore | CFO AND CAO | 26 janvier 2015 A | 153 610 | 0 | 0 | $0 |
| James J Barry | Executive VP and COO | 26 janvier 2015 A | 382 773 | 0 | 0 | $0 |
| Eli Bar | CTO InspireMD Ltd. | 26 janvier 2015 A | 342 919 | 0 | 0 | $0 |
| Eric L. Olson | VP of Global Sales Operations | 7 novembre 2014 P | 147 163 | 0 | 0 | $0 |
| Robert Ratini | VP Sales Mkting InspireMD Ltd. | 1 juin 2012 A | — | 0 | 0 | $0 |
| Campbell Rogers | Administrateur | 30 juin 2015 A | — | 0 | 0 | $0 |
| James J Loughlin | Administrateur | 30 juin 2015 A | 15 000 | 0 | 0 | $0 |
| Sol J Barer | Administrateur | 30 juin 2015 A | 2 942 308 | 0 | 0 | $0 |
| Michael Berman | Administrateur | 30 juin 2015 A | 30 000 | 0 | 0 | $0 |
| Paul Stuka | Administrateur | 8 mai 2014 J | 139 941 | 0 | 0 | $0 |
| Asher Holzer | Administrateur | 26 novembre 2013 S | 1 925 110 | 0 | 0 | $0 |
| Eyal Weinstein | Administrateur | 9 mai 2013 A | — | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Activistes et détenteurs de 5%+ 7 participations
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| Marvin Slosman | 24 avril 2026 | 5,18% | Dépôt initial | — | SEC |
| Michael A. Lawless | 29 octobre 2025 | 8,60% | Dépôt initial | — | SEC |
| Craig Shore ×2 dépôts | 29 octobre 2025 | 3,50% | Amendement | — | SEC |
| Sol J. Barer ×3 dépôts | 20 avril 2016 | — | Dépôt initial | — | SEC |
| OFIR PAZ, SARA PAZ ×2 dépôts | 28 janvier 2014 | — | Dépôt initial | Investissement passif | SEC |
| Asher Holzer ×2 dépôts | 16 janvier 2014 | — | Dépôt initial | — | SEC |
| OrbiMed Israel BioFund GP Limited Partnership, OrbiMed Israel GP Ltd., OrbiMed Advisors LLC, OrbiMed Capital GP IV LLC, Samuel D. Isaly | 22 avril 2013 | — | Dépôt initial | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Détention d'ETF Détenu par 1 ETF
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| IWC · iShares Trust | — | — | 18 août 2026 | Quotidien |