TTMI TTM Technologies, Inc. - Common Stock
$168,00
Prix · Mai 20, 2026
Données fondamentales au Mai 1, 2026
Fourchette 52 semaines
$28–$180
92% of range
Note des analystes
BUY
11 analysts
Objectif de cours
$170
+1% upside
P/E (TTM)
42.4
ROE
10.4%
Marge nette
6.1%
TTMI Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$168.00
Capitalisation Boursière
$7.36B
P/E (TTM)
42.4
BPA (TTM)
$1.68
Revenus (TTM)
$2.91B
Rendement div.
—
ROE
10.4%
Dette/Capitaux propres
0.5
Fourchette 52 semaines
$28 – $180
TTMI Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$2.91B
2017-01-02
→
2025-12-29
BPA
$1.68
2017-01-02
→
2025-12-29
Flux de trésorerie libre
$-683.0K
2017-01-02
→
2025-12-29
Marges
6.1%
2017-01-02
→
2025-12-29
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
TTMI
Médiane des pairs
P/E (TTM)
42.4
33.3
P/S (TTM)
2.5
1.0
P/B
4.2
2.3
EV / EBITDA
29.4
—
Price / FCF (Cours / FCF)
-10778.4
—
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
TTMI
Médiane des pairs
Gross Margin (Marge Brute)
20.7%
10.1%
Operating Margin (Marge d'exploitation)
9.1%
—
Net Profit Margin (Marge nette)
6.1%
2.8%
ROA
4.9%
4.0%
ROE
10.4%
9.5%
ROIC
8.3%
—
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
TTMI
Médiane des pairs
Debt / Equity (Dette / Capitaux propres)
0.5
12.8
Current Ratio (Ratio de liquidité)
1.9
2.1
Quick Ratio (Ratio de liquidité réduite)
1.1
—
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
TTMI
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
19.0%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
5.2%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
6.7%
—
EPS YoY (BPA Année/Année)
211.1%
—
Net Income YoY (Bénéfice net YoY)
215.2%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
TTMI
Médiane des pairs
TTMI Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
11 analystes
- Achat fort 3 27,3%
- Achat 7 63,6%
- Conserver 1 9,1%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
4 analystes · 2026-05-20
Médiane
$170.00
Maintenant
$168.00
Bas
$160.00
Haut
$180.00
Objectif médian
$170.00
+1,2%
Objectif moyen
$170.00
+1,2%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
0.05%
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 31 mars 2026 | $0.75 | $0.68 | 0.07% |
| 31 décembre 2025 | $0.70 | $0.70 | 0.00% |
| 30 septembre 2025 | $0.67 | $0.62 | 0.05% |
| 30 juin 2025 | $0.58 | $0.53 | 0.05% |
| 31 mars 2025 | $0.50 | $0.40 | 0.10% |
Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| TTMI | $7.36B | 42.4 | 19.0% | 6.1% | 10.4% | 20.7% |
| FLEX | $12.50B | 15.7 | -2.3% | 3.2% | 16.8% | 8.4% |
| JBL | $22.02B | 34.6 | 3.2% | 2.2% | 40.4% | 8.9% |
| SANM | $6.09B | 25.6 | 7.4% | 3.0% | 9.9% | 8.8% |
| PLXS | $3.84B | 22.9 | 1.8% | 4.3% | 12.3% | 10.1% |
| IPGP | — | 98.1 | 2.7% | — | — | — |
| BHE | $1.53B | 62.9 | 0.11% | 0.93% | 2.2% | 10.2% |
| CTS | $1.23B | 19.6 | 5.2% | 12.1% | 11.8% | 38.4% |
| KE | $466M | 28.3 | -13.3% | 1.1% | 3.1% | 7.0% |
| MEI | — | -3.8 | -6.0% | -6.0% | -9.0% | 15.6% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 17
| Métrique | Tendance | 2025 | 2024 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2018 | 2017 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.91B | $2.44B | $2.23B | $2.50B | $2.25B | $2.11B | $2.13B | $2.24B | $2.66B | $2.53B | $2.10B | $1.33B | |
| Cost of Revenue | $2.30B | $1.97B | $1.82B | $2.04B | $1.88B | $1.75B | $1.76B | $1.84B | $2.23B | $2.11B | $1.79B | $1.13B | |
| Gross Profit | $602M | $477M | $413M | $458M | $372M | $359M | $377M | $403M | $430M | $424M | $310M | $195M | |
| R&D Expense | $29M | $32M | $27M | $25M | $18M | $20M | $18M | $14M | · | · | · | · | |
| SG&A Expense | $192M | $170M | $150M | $158M | $125M | $122M | $129M | $138M | $126M | $147M | $168M | $101M | |
| Operating Expenses | $337M | $361M | $371M | $248M | $246M | $331M | $268M | $284M | $217M | $250M | $249M | $148M | |
| Operating Income | $265M | $116M | $42M | $210M | $126M | $28M | $110M | $119M | $213M | $173M | $61M | $47M | |
| Interest Expense | · | · | $48M | $46M | $45M | $73M | $82M | $76M | $54M | $76M | $60M | $24M | |
| Other Non-op | $-9M | $15M | $6M | $18M | $5M | $-1M | $7M | $4M | $-18M | $17M | $8M | $88.0K | |
| Pretax Income | $210M | $84M | $297.0K | $183M | $70M | $-46M | $34M | $47M | $140M | $67M | $9M | $22M | |
| Income Tax | $33M | $28M | $19M | $88M | $16M | $-30M | $2M | $-88M | $15M | $31M | $35M | $8M | |
| Net Income | $177M | $56M | $-19M | $95M | $54M | $178M | $41M | $174M | $124M | $35M | $-26M | $15M | |
| EPS (Basic) | $1.73 | $0.55 | $-0.18 | $0.93 | $0.51 | $1.67 | $0.39 | $1.68 | $1.22 | $0.35 | $-0.28 | $0.18 | |
| EPS (Diluted) | $1.68 | $0.54 | $-0.18 | $0.91 | $0.50 | $1.67 | $0.39 | $1.38 | $1.04 | $0.34 | $-0.28 | $0.18 | |
| Shares (Basic) | 102,598,000 | 101,781,000 | 102,744,000 | 102,074,000 | 106,314,000 | 106,366,000 | 105,195,000 | 103,355,000 | 101,580,000 | 100,099,000 | 92,675,000 | 83,238,000 | |
| Shares (Diluted) | 105,453,000 | 104,098,000 | 102,744,000 | 103,866,000 | 108,153,000 | 106,366,000 | 106,332,000 | 134,036,000 | 132,476,000 | 101,482,000 | 92,675,000 | 83,941,000 | |
| EBITDA | $265M | $116M | $42M | $210M | $126M | $28M | $120M | $159M | $213M | $173M | $61M | $47M |
Bilan 26
| Métrique | Tendance | 2025 | 2024 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2018 | 2017 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $501M | $504M | $450M | $403M | $538M | $452M | $380M | $256M | $409M | $256M | $259M | $279M | |
| Receivables | $564M | $449M | $414M | $473M | $386M | $381M | $504M | $523M | $484M | $433M | $456M | $313M | |
| Inventory | $250M | $225M | $213M | $171M | $128M | $116M | $114M | $109M | $295M | $269M | $269M | $145M | |
| Prepaid Expense | $72M | $48M | $54M | $41M | $31M | $27M | $23M | $30M | $33M | $55M | $35M | $61M | |
| Current Assets | $1.86B | $1.61B | $1.43B | $1.49B | $1.41B | $1.25B | $1.34B | $1.21B | $1.22B | $1.01B | $1.02B | $798M | |
| PP&E (Net) | $1.01B | $870M | $808M | $724M | $666M | $650M | $678M | $1.05B | $1.06B | $967M | $1.10B | $755M | |
| PP&E (Gross) | $2.01B | $1.79B | $1.67B | $1.55B | $1.42B | $1.34B | $1.29B | $2.01B | $1.87B | $1.61B | $1.64B | $1.18B | |
| Accum. Depreciation | $997M | $919M | $863M | $825M | $753M | $686M | $612M | $957M | $816M | $647M | $533M | $422M | |
| Goodwill | $670M | $670M | $703M | $760M | $637M | $637M | $707M | $699M | $373M | $373M | $347M | $12M | |
| Intangibles | $155M | $192M | $237M | $288M | $240M | $281M | $326M | $376M | $103M | $127M | $151M | $19M | |
| Other Non-current Assets | $68M | $56M | $61M | $39M | $54M | $54M | $60M | $56M | $28M | $21M | $17M | $17M | |
| Total Assets | $3.84B | $3.47B | $3.32B | $3.32B | $3.03B | $2.90B | $3.56B | $3.46B | $2.78B | $2.50B | $2.64B | $1.60B | |
| Accounts Payable | $544M | $406M | $335M | $362M | $361M | $327M | $330M | $431M | $497M | $372M | $377M | $235M | |
| Current Liabilities | $962M | $809M | $704M | $761M | $558M | $518M | $947M | $673M | $720M | $689M | $745M | $496M | |
| Capital Leases | $88M | $78M | $81M | $12M | $15M | $17M | $15M | · | · | · | · | · | |
| Deferred Tax | $46M | $41M | $44M | $54M | $28M | $24M | $25M | · | $5M | $14M | $13M | $7M | |
| Other Non-current Liabilities | $116M | $108M | $114M | $135M | $69M | $74M | $92M | $95M | $75M | $73M | $55M | $15M | |
| Long-term Debt | $916M | $918M | $918M | · | · | · | · | · | · | $1.02B | $1.17B | $503M | |
| Total Debt | $916M | $918M | $914M | $879M | $928M | $843M | $1.23B | $1.46B | $975M | $909M | $1.20B | $96M | |
| Common Stock | $115.0K | $113.0K | $111.0K | $110.0K | $108.0K | $107.0K | $106.0K | $104.0K | $102.0K | $100.0K | $99.0K | $83.0K | |
| Retained Earnings | $1.02B | $838M | $782M | $801M | $706M | $652M | $474M | $433M | $231M | $75M | $46M | $76M | |
| Treasury Stock | $175M | $158M | $123M | $99M | $64M | · | · | · | · | · | · | · | |
| AOCI | $-31M | $-28M | $-29M | $-25M | $-27M | $-39M | $-10M | $-4M | $3M | $-44M | $2M | $31M | |
| Stockholders' Equity | $1.76B | $1.56B | $1.51B | $1.54B | $1.46B | $1.44B | $1.28B | $1.23B | $1.01B | $821M | $819M | $715M | |
| Liabilities + Equity | $3.84B | $3.47B | $3.32B | $3.32B | $3.03B | $2.90B | $3.56B | $3.46B | $2.78B | $2.50B | $2.64B | $1.60B | |
| Shares Outstanding | 103,379,000 | 101,997,000 | 102,108,000 | 102,228,000 | 103,533,000 | 106,770,000 | 105,510,000 | 103,687,000 | 101,820,000 | 100,396,000 | 99,137,000 | 83,345,000 |
Flux de trésorerie 16
| Métrique | Tendance | 2025 | 2024 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2018 | 2017 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $42M | $30M | $23M | $20M | $18M | $16M | $17M | $21M | $18M | $11M | $10M | $8M | |
| Deferred Tax | $4M | $-1M | $-11M | $60M | $6M | $-7M | $-13M | $-99M | $-9M | $901.0K | $15M | $4M | |
| Amort. of Intangibles | $37M | $45M | $62M | $37M | $36M | $39M | $46M | $57M | $24M | $24M | $19M | $8M | |
| Restructuring | $3M | $11M | $24M | $4M | $4M | $17M | $5M | $5M | $1M | $9M | $7M | · | |
| Operating Cash Flow | $292M | $237M | $187M | $273M | $177M | $287M | $312M | $273M | $333M | $298M | $237M | $130M | |
| CapEx | $293M | $186M | $160M | $103M | $82M | $103M | $143M | $150M | $151M | $85M | $100M | $110M | |
| Investing Cash Flow | $-274M | $-146M | $-92M | $-395M | $-84M | $404M | $-136M | $-746M | $-124M | $-78M | · | · | |
| Debt Issued | $0 | $8M | $235M | $0 | $500M | · | · | $600M | $725M | $775M | $950M | · | |
| Net Debt Issued | $-4M | $-1M | $-57M | · | $500M | · | · | $486M | $24M | $-248M | $674M | $-96M | |
| Stock Repurchased | $18M | $34M | $24M | $35M | $65M | · | · | · | · | · | · | · | |
| Net Stock Activity | $-18M | $-34M | $-24M | $-35M | $-65M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-21M | $-37M | $-48M | $-11M | $-7M | $-642M | $-32M | $321M | $-59M | $-217M | · | · | |
| Net Change in Cash | $-3M | $54M | $47M | $-135M | $86M | $51M | $144M | $-153M | $153M | $-3M | $-20M | $-52M | |
| Taxes Paid | $37M | $19M | $54M | $5M | $5M | $18M | $20M | $28M | $20M | $25M | $14M | $297.0K | |
| Free Cash Flow | $-683.0K | $51M | $27M | $170M | $95M | $184M | $169M | $123M | $181M | $213M | $138M | $20M | |
| Levered FCF | · | · | $3.06B | $146M | $59M | $158M | $95M | $-30M | $133M | $173M | $308M | $4M |
Rentabilité 8
| Métrique | Tendance | 2025 | 2024 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2018 | 2017 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 20.7% | 19.5% | 18.5% | 18.4% | 16.5% | 17.1% | 14.9% | 16.1% | 16.2% | 16.7% | 14.8% | 14.7% | |
| Operating Margin | 9.1% | 4.8% | 1.9% | 8.4% | 5.6% | 1.3% | 4.5% | 5.6% | 8.0% | 6.9% | 2.9% | 3.5% | |
| Net Margin | 6.1% | 2.3% | -0.84% | 3.8% | 2.4% | 8.4% | 1.5% | 6.1% | 4.7% | 1.4% | -1.2% | 1.1% | |
| Pretax Margin | 7.2% | 3.4% | 0.01% | 7.3% | 3.1% | -2.2% | 1.7% | 3.1% | 5.3% | 2.6% | 0.43% | 1.7% | |
| EBITDA Margin | 9.1% | 4.8% | 1.9% | 8.4% | 5.6% | 1.3% | 4.5% | 5.6% | 8.0% | 6.9% | 2.9% | 3.5% | |
| ROA | 4.9% | 1.7% | -0.56% | 3.0% | 1.8% | 5.5% | 1.2% | 5.6% | 4.7% | 1.4% | -1.2% | 0.90% | |
| ROE | 10.4% | 3.6% | -1.2% | 6.2% | 3.7% | 12.5% | 3.3% | 14.4% | 13.6% | 4.2% | -3.4% | 2.1% | |
| ROIC | 8.3% | 3.1% | -110.0% | 4.5% | 4.1% | 0.43% | 4.3% | 11.4% | 9.5% | 5.3% | -8.7% | 3.8% |
Liquidité et Solvabilité 5
| Métrique | Tendance | 2025 | 2024 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2018 | 2017 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 2.0 | 2.0 | 2.0 | 2.5 | 2.4 | 1.4 | 1.8 | 1.7 | 1.5 | 1.4 | 1.6 | |
| Quick Ratio | 1.1 | 1.2 | 1.2 | 1.2 | 1.7 | 1.6 | 1.0 | 1.2 | 1.2 | 1.0 | 1.0 | 1.2 | |
| Debt / Equity | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 1.0 | 1.2 | 1.0 | 1.1 | 1.5 | 0.1 | |
| LT Debt / Equity | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 1.0 | 1.2 | 1.0 | 1.1 | 1.3 | · | |
| Interest Coverage | · | · | 0.9 | 4.6 | 2.8 | 0.4 | 1.4 | 2.0 | 3.9 | 2.3 | 1.0 | 2.0 |
Efficacité 3
| Métrique | Tendance | 2025 | 2024 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2018 | 2017 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | 0.9 | 1.0 | 1.0 | 1.0 | 0.8 | |
| Inventory Turnover | 9.7 | 9.0 | 9.5 | 13.7 | 15.4 | 15.2 | 19.8 | 11.8 | 7.9 | 7.8 | 8.6 | 8.0 | |
| Receivables Turnover | 5.7 | 5.7 | 5.0 | 5.8 | 5.9 | 4.8 | 5.2 | 5.7 | 5.8 | 5.7 | 5.5 | 4.5 |
Taux de croissance 9
| Métrique | Tendance | 2025 | 2024 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2018 | 2017 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 19.0% | 9.4% | -10.5% | 10.9% | 6.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.2% | 2.8% | 2.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 211.1% | · | · | 82.0% | -70.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 22.7% | 2.6% | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 0.12% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 215.2% | · | · | 73.8% | -69.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 23.3% | 1.1% | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -0.01% | · | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 14
| Métrique | Tendance | 2025 | 2024 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2018 | 2017 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.91B | $2.44B | $2.23B | $2.50B | $2.25B | $2.11B | $2.13B | $2.24B | $2.66B | $2.53B | $2.10B | $1.33B | |
| Net Income TTM | $177M | $56M | $-19M | $95M | $54M | $178M | $41M | $174M | $124M | $35M | $-26M | $15M | |
| Market Cap | $7.36B | $2.52B | $1.61B | $1.54B | $1.57B | $1.47B | $1.57B | $1.01B | $1.57B | $1.37B | $675M | $629M | |
| Enterprise Value | $7.78B | $2.93B | $2.08B | $2.02B | $1.96B | $1.86B | $2.40B | $2.21B | $2.14B | $2.02B | $1.62B | $446M | |
| P/E | 42.4 | 45.7 | -87.8 | 16.6 | 30.3 | 8.2 | 38.2 | 7.1 | 15.1 | 40.1 | -24.3 | 41.9 | |
| P/S | 2.5 | 1.0 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.5 | 0.6 | 0.5 | 0.3 | 0.5 | |
| P/B | 4.2 | 1.6 | 1.1 | 1.0 | 1.1 | 1.0 | 1.2 | 0.8 | 1.6 | 1.7 | 0.8 | 0.9 | |
| P / Tangible Book | 7.9 | 3.6 | 2.8 | 3.2 | 2.7 | 2.8 | · | · | · | · | · | · | |
| P / Cash Flow | 25.2 | 10.6 | 8.6 | 5.6 | 8.9 | 5.1 | 5.0 | 3.7 | 4.7 | 4.6 | 2.8 | 4.8 | |
| P / FCF | -10778.4 | 49.2 | 59.7 | 9.1 | 16.6 | 8.0 | 9.3 | 8.2 | 8.7 | 6.4 | 4.9 | 31.2 | |
| EV / EBITDA | 29.4 | 25.3 | 49.1 | 9.6 | 15.5 | 66.2 | 19.9 | 13.9 | 10.1 | 11.7 | 26.4 | 9.6 | |
| EV / FCF | -11385.9 | 57.3 | 76.9 | 11.9 | 20.7 | 10.1 | 14.1 | 18.0 | 11.8 | 9.5 | 11.8 | 22.1 | |
| EV / Revenue | 2.7 | 1.2 | 0.9 | 0.8 | 0.9 | 0.9 | 1.1 | 1.0 | 0.8 | 0.8 | 0.8 | 0.3 | |
| Earnings Yield | 2.4% | 2.2% | -1.1% | 6.0% | 3.3% | 12.2% | 2.6% | 14.2% | 6.6% | 2.5% | -4.1% | 2.4% |
Compte de résultat 17
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $846M | $774M | $753M | $731M | $649M | $712M | $617M | $605M | $570M | $355M | $573M | $547M | $544M | $844M | $671M | $626M | |
| Cost of Revenue | $665M | $608M | $596M | $583M | $518M | $554M | $487M | $488M | $466M | $278M | $459M | $448M | $458M | $661M | $543M | $508M | |
| Gross Profit | $181M | $166M | $157M | $148M | $131M | $158M | $130M | $117M | $104M | $77M | $113M | $99M | $86M | $183M | $129M | $117M | |
| R&D Expense | $8M | $7M | $7M | $7M | $8M | $9M | $8M | $9M | $7M | $9M | $6M | $6M | $7M | $12M | $7M | $5M | |
| SG&A Expense | $69M | $50M | $49M | $50M | $44M | $49M | $43M | $39M | $44M | $28M | $39M | $38M | $35M | $63M | $41M | $48M | |
| Operating Expenses | $109M | $85M | $85M | $86M | $81M | $106M | $79M | $78M | $87M | $147M | $123M | $77M | $90M | $66M | $79M | $80M | |
| Operating Income | $72M | $81M | $72M | $62M | $50M | $51M | $51M | $39M | $17M | $-71M | $-10M | $21M | $-3M | $117M | $50M | $37M | |
| Interest Expense | · | · | · | · | · | · | · | $12M | $12M | · | $10M | $12M | $13M | · | $11M | $11M | |
| Other Non-op | $-3M | $-6M | $306.0K | $-5M | $2M | $19M | $-14M | $4M | $9M | $-14M | $3M | $5M | $1M | $13M | $10M | $8M | |
| Pretax Income | $59M | $62M | $62M | $46M | $41M | $59M | $25M | $31M | $14M | $-99M | $-17M | $13M | $-14M | $133M | $49M | $34M | |
| Income Tax | $9M | $11M | $9M | $4M | $9M | $21M | $11M | $4M | $4M | $8M | $20M | $7M | $-8M | $85M | $6M | $6M | |
| Net Income | $50M | $51M | $53M | $42M | $32M | $37M | $14M | $26M | $10M | $-107M | $-37M | $7M | $-6M | $49M | $44M | $28M | |
| EPS (Basic) | $0.48 | $0.49 | $0.51 | $0.41 | $0.32 | $0.37 | $0.14 | $0.26 | $0.10 | $-1.05 | $-0.36 | $0.07 | $-0.06 | $0.50 | $0.43 | $0.27 | |
| EPS (Diluted) | $0.47 | $0.47 | $0.50 | $0.40 | $0.31 | $0.36 | $0.14 | $0.25 | $0.10 | $-1.04 | $-0.36 | $0.07 | $-0.06 | $0.49 | $0.42 | $0.27 | |
| Shares (Basic) | 103,832,000 | -204,446,000 | 103,321,000 | 101,857,000 | 101,866,000 | -204,510,000 | 101,958,000 | 101,234,000 | 101,952,000 | -203,335,000 | 103,510,000 | 102,759,000 | 102,381,000 | -218,997,000 | 102,196,000 | 101,270,000 | |
| Shares (Diluted) | 107,084,000 | -209,762,000 | 105,812,000 | 104,873,000 | 104,530,000 | -206,209,000 | 103,828,000 | 103,889,000 | 104,098,000 | -208,501,000 | 103,510,000 | 104,820,000 | 102,381,000 | -221,099,000 | 103,720,000 | 103,221,000 | |
| EBITDA | $72M | · | $72M | $62M | $50M | · | $51M | $39M | $17M | · | $-10M | $21M | $-3M | · | $50M | $37M |
Bilan 26
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $410M | $501M | $491M | $448M | $411M | $504M | $470M | $446M | $440M | · | $408M | $399M | $417M | · | $336M | $267M | |
| Receivables | $618M | $564M | $500M | $495M | $496M | $449M | $423M | $401M | $368M | · | $391M | $387M | $399M | · | $481M | $475M | |
| Inventory | $280M | $250M | $254M | $250M | $247M | $225M | $228M | $217M | $221M | · | $206M | $187M | $177M | · | $205M | $210M | |
| Prepaid Expense | $92M | $72M | $64M | $58M | $52M | $48M | $42M | $49M | $57M | · | $37M | $45M | $34M | · | $54M | $53M | |
| Current Assets | $1.91B | $1.86B | $1.76B | $1.68B | $1.58B | $1.61B | $1.52B | $1.45B | $1.41B | · | $1.35B | $1.34B | $1.38B | · | $1.44B | $1.38B | |
| PP&E (Net) | $1.07B | $1.01B | $992M | $919M | $888M | $870M | $859M | $838M | $826M | · | $808M | $710M | $714M | · | $746M | $748M | |
| PP&E (Gross) | $2.08B | $2.01B | $1.97B | $1.88B | $1.83B | $1.79B | $1.76B | $1.72B | $1.70B | · | $1.66B | $1.56B | $1.55B | · | $1.64B | $1.54B | |
| Accum. Depreciation | $1.02B | $997M | $983M | $959M | $940M | $919M | $905M | $884M | $876M | · | $855M | $854M | $840M | · | $892M | $793M | |
| Goodwill | $670M | $670M | $670M | $670M | $670M | $670M | $703M | $703M | $703M | · | $703M | $747M | $746M | · | $730M | $716M | |
| Intangibles | $146M | $155M | $164M | $173M | $183M | $192M | $201M | $210M | $223M | · | $250M | $264M | $271M | · | $300M | $311M | |
| Other Non-current Assets | $83M | $68M | $58M | $56M | $51M | $56M | $51M | $58M | $57M | · | $62M | $78M | $51M | · | $57M | $36M | |
| Total Assets | $3.98B | $3.84B | $3.72B | $3.58B | $3.45B | $3.47B | $3.42B | $3.34B | $3.30B | · | $3.27B | $3.15B | $3.18B | · | $3.29B | $3.21B | |
| Accounts Payable | $608M | $544M | $506M | $448M | $395M | $406M | $387M | $371M | $349M | · | $336M | $306M | $313M | · | $407M | $425M | |
| Current Liabilities | $1.02B | $962M | $905M | $828M | $765M | $809M | $763M | $712M | $671M | · | $688M | $602M | $628M | · | $743M | $722M | |
| Capital Leases | $108M | $88M | $85M | $86M | $78M | $78M | $84M | $76M | $77M | · | $82M | $9M | $10M | · | $14M | $16M | |
| Deferred Tax | $48M | $46M | $43M | $43M | $42M | $41M | $42M | $45M | $46M | · | $59M | $54M | $54M | · | $26M | $32M | |
| Other Non-current Liabilities | $108M | $116M | $117M | $114M | $111M | $108M | $111M | $113M | $115M | · | $130M | $129M | $130M | · | $85M | $74M | |
| Long-term Debt | $916M | $916M | $917M | $917M | $918M | $918M | $916M | $916M | $917M | · | · | · | · | · | · | · | |
| Total Debt | $916M | · | $917M | $917M | $918M | · | $916M | $916M | $917M | · | $865M | $864M | $880M | · | $929M | $929M | |
| Common Stock | $115.0K | $115.0K | $115.0K | $115.0K | $113.0K | $113.0K | $113.0K | $113.0K | $112.0K | · | $111.0K | $111.0K | $110.0K | · | $109.0K | $109.0K | |
| Retained Earnings | $1.07B | $1.02B | $965M | $912M | $871M | $838M | $833M | $819M | $793M | · | $765M | $802M | $795M | · | $795M | $751M | |
| Treasury Stock | $168M | $175M | $175M | $175M | $175M | $158M | $158M | $158M | $132M | · | $113M | $99M | $99M | · | $99M | $99M | |
| AOCI | $-30M | $-31M | $-29M | $-29M | $-28M | $-28M | $-31M | $-27M | $-27M | · | $-25M | $-27M | $-32M | · | $-26M | $-26M | |
| Stockholders' Equity | $1.84B | $1.76B | $1.70B | $1.64B | $1.59B | $1.56B | $1.55B | $1.53B | $1.52B | $1.51B | $1.50B | $1.54B | $1.53B | $1.54B | $1.52B | $1.47B | |
| Liabilities + Equity | $3.98B | $3.84B | $3.72B | $3.58B | $3.45B | $3.47B | $3.42B | $3.34B | $3.30B | · | $3.27B | $3.15B | $3.18B | · | $3.29B | $3.21B | |
| Shares Outstanding | 103,843,000 | 103,379,000 | 103,331,000 | 103,309,000 | 101,622,000 | 101,997,000 | 101,968,000 | 101,945,000 | 101,776,000 | · | 102,860,000 | 103,870,000 | 102,586,000 | · | 102,206,000 | 102,185,000 |
Flux de trésorerie 15
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $24M | $12M | $12M | $9M | $9M | $9M | $8M | $7M | $7M | $9M | $6M | $5M | $5M | $7M | $5M | $4M | |
| Amort. of Intangibles | $9M | $9M | $9M | $9M | $9M | $-123.0K | $9M | $13M | $14M | $35M | $11M | $4M | $22M | $10M | $10M | $8M | |
| Restructuring | $296.0K | $216.0K | $509.0K | $1M | $714.0K | $2M | $1M | $1M | $4M | $23M | $4M | $11M | $4M | $-16M | $627.0K | $456.0K | |
| Operating Cash Flow | $22M | $63M | $143M | $43M | $-11M | $86M | $70M | $42M | $44M | $-8M | $59M | · | $55M | $159M | $80M | $79M | |
| CapEx | $107M | $69M | $134M | $74M | $63M | $56M | $49M | $39M | $49M | $84M | $34M | · | $31M | $41M | $26M | $26M | |
| Investing Cash Flow | $-107M | $-51M | $-170M | $-81M | $-63M | $-53M | $-81M | $-10M | $-43M | $283M | $-34M | · | $10M | $-334M | $-26M | $-326M | |
| Debt Issued | · | $0 | $0 | · | · | $2M | $-229M | · | · | $235M | $0 | · | · | $-500M | $-50M | · | |
| Net Debt Issued | $-922.0K | · | · | · | $-947.0K | · | · | · | $-2M | · | · | · | $-50M | · | · | · | |
| Stock Repurchased | $0 | $0 | $-17M | $9M | $18M | $0 | $34M | $25M | $9M | $-11M | $15M | · | $0 | $2M | $0 | $5M | |
| Net Stock Activity | $0 | · | · | · | $-18M | · | · | · | $-9M | · | · | · | $0 | · | · | · | |
| Financing Cash Flow | $-6M | $-2M | $18M | $-9M | $-19M | $1M | $34M | $-26M | $-11M | $-26M | $-15M | · | $-50M | $-36M | $15M | $-5M | |
| Net Change in Cash | $-91M | $10M | $-9M | $-46M | $-93M | $34M | $23M | $6M | $-10M | $250M | $10M | · | $15M | $-213M | $69M | $-253M | |
| Taxes Paid | $5M | $18M | $8M | $11M | $10M | $4M | $-10M | $7M | $4M | $51M | $2M | · | $13M | $1M | $1M | $-1M | |
| Free Cash Flow | $-85M | · | · | · | $-74M | · | · | · | $-5M | · | · | · | $24M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-15M | · | · | · | $19M | · | · | · |
Rentabilité 8
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 21.4% | · | 20.8% | 20.3% | 20.2% | · | 21.1% | 19.4% | 18.2% | · | 19.8% | 18.0% | 15.8% | · | 19.2% | 18.7% | |
| Operating Margin | 8.6% | · | 9.6% | 8.5% | 7.8% | · | 8.3% | 6.4% | 3.0% | · | -1.8% | 3.9% | -0.64% | · | 7.4% | 5.9% | |
| Net Margin | 5.9% | · | 7.0% | 5.7% | 5.0% | · | 2.3% | 4.3% | 1.8% | · | -6.5% | 1.2% | -1.1% | · | 6.5% | 4.4% | |
| Pretax Margin | 6.9% | · | 8.2% | 6.2% | 6.3% | · | 4.1% | 5.1% | 2.5% | · | -3.0% | 2.5% | -2.5% | · | 7.3% | 5.5% | |
| EBITDA Margin | 8.6% | · | 9.6% | 8.5% | 7.8% | · | 8.3% | 6.4% | 3.0% | · | -1.8% | 3.9% | -0.64% | · | 7.4% | 5.9% | |
| ROA | 1.3% | · | 1.5% | 1.2% | 0.95% | · | 0.43% | 0.81% | 0.32% | · | -1.1% | 0.21% | -0.19% | · | 1.4% | 0.89% | |
| ROE | 2.9% | · | 3.3% | 2.6% | 2.1% | · | 0.94% | 1.7% | 0.69% | · | -2.5% | 0.45% | -0.39% | · | 2.9% | 1.9% | |
| ROIC | 2.2% | · | 2.4% | 2.2% | 1.6% | · | 1.2% | 1.4% | 0.52% | · | -0.93% | 0.45% | -0.06% | · | 1.8% | 1.3% |
Liquidité et Solvabilité 5
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | · | 1.9 | 2.0 | 2.1 | · | 2.0 | 2.0 | 2.1 | · | 2.0 | 2.2 | 2.2 | · | 1.9 | 1.9 | |
| Quick Ratio | 1.0 | · | 1.1 | 1.1 | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.2 | 1.3 | 1.3 | · | 1.1 | 1.0 | |
| Debt / Equity | 0.5 | · | 0.5 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | |
| LT Debt / Equity | 0.5 | · | 0.5 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | |
| Interest Coverage | · | · | · | · | · | · | · | 3.2 | 1.4 | · | -1.0 | 1.8 | -0.3 | · | 4.6 | 3.5 |
Efficacité 3
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Inventory Turnover | 2.5 | · | 2.5 | 2.5 | 2.2 | · | 2.2 | 2.4 | 2.3 | · | 2.2 | 2.3 | 2.9 | · | 3.1 | 3.0 | |
| Receivables Turnover | 1.5 | · | 1.6 | 1.6 | 1.5 | · | 1.5 | 1.5 | 1.5 | · | 1.3 | 1.3 | 1.3 | · | 1.5 | 1.5 |
Valorisation (TTM) 14
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.98B | · | $2.75B | $2.60B | $2.48B | · | · | · | $2.26B | · | $2.33B | $2.39B | $2.42B | · | $2.43B | $2.33B | |
| Net Income TTM | $177M | · | $141M | $114M | $99M | · | · | · | $-9M | · | $7M | $72M | $83M | · | $110M | $94M | |
| Market Cap | $9.17B | · | $5.97B | $4.22B | $2.08B | · | $1.86B | $1.94B | $1.55B | · | $1.33B | $1.44B | $1.36B | · | $1.40B | $1.24B | |
| Enterprise Value | $9.67B | · | $6.39B | $4.69B | $2.59B | · | $2.31B | $2.41B | $2.03B | · | $1.79B | $1.91B | $1.82B | · | $1.99B | $1.91B | |
| P/E | 52.6 | · | 42.8 | 37.1 | 21.6 | · | · | · | -169.1 | · | 184.7 | 19.8 | 16.6 | · | 13.0 | 13.7 | |
| P/S | 3.1 | · | 2.2 | 1.6 | 0.8 | · | · | · | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.5 | |
| P/B | 5.0 | · | 3.5 | 2.6 | 1.3 | · | 1.2 | 1.3 | 1.0 | · | 0.9 | 0.9 | 0.9 | · | 0.9 | 0.8 | |
| P / Tangible Book | 9.0 | · | 6.9 | 5.3 | 2.8 | · | 2.9 | 3.2 | 2.6 | · | 2.4 | 2.7 | 2.7 | · | 2.8 | 2.8 | |
| P / Cash Flow | 421.7 | · | · | · | -195.6 | · | · | · | 35.3 | · | · | · | 24.7 | · | · | · | |
| P / FCF | -107.7 | · | · | · | -28.2 | · | · | · | -284.4 | · | · | · | 56.5 | · | · | · | |
| EV / EBITDA | 133.5 | · | 88.9 | 75.9 | 51.5 | · | 45.3 | 61.9 | 118.7 | · | -175.1 | 89.0 | -525.9 | · | 40.0 | 51.2 | |
| EV / FCF | -113.7 | · | · | · | -35.0 | · | · | · | -371.8 | · | · | · | 75.8 | · | · | · | |
| EV / Revenue | 3.2 | · | 2.3 | 1.8 | 1.0 | · | · | · | 0.9 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.8 | |
| Earnings Yield | 1.9% | · | 2.3% | 2.7% | 4.6% | · | · | · | -0.59% | · | 0.54% | 5.1% | 6.0% | · | 7.7% | 7.3% |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-29 | 2024-12-30 | 2024-01-01 | 2023-01-02 | 2022-01-03 | |
|---|---|---|---|---|---|
| Revenu | $2.91B | $2.44B | $2.23B | $2.50B | $2.25B |
| Marge Brute % | 20.7% | 19.5% | 18.5% | 18.4% | 16.5% |
| Marge d'exploitation % | 9.1% | 4.8% | 1.9% | 8.4% | 5.6% |
| Résultat net | $177M | $56M | $-19M | $95M | $54M |
| BPA dilué | $1.68 | $0.54 | $-0.18 | $0.91 | $0.50 |
Bilan
| 2025-12-29 | 2024-12-30 | 2024-01-01 | 2023-01-02 | 2022-01-03 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 |
| Ratio de liquidité | 1.9 | 2.0 | 2.0 | 2.0 | 2.5 |
| Ratio de liquidité réduite | 1.1 | 1.2 | 1.2 | 1.2 | 1.7 |
Flux de trésorerie
| 2025-12-29 | 2024-12-30 | 2024-01-01 | 2023-01-02 | 2022-01-03 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $-683.0K | $51M | $27M | $170M | $95M |
Dernières actualités Actualités récentes mentionnant cette entreprise
Signaux de trading Signaux d'achat/vente récents avec prix d'entrée et ratio risque/récompense
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.