WMS Advanced Drainage Systems, Inc. Common Stock
$137,22
Prix · Jui 2, 2026
Données fondamentales au Mai 21, 2026
Fourchette 52 semaines
$105–$179
43% of range
Note des analystes
BUY
15 analysts
Objectif de cours
$181
+32% upside
P/E (TTM)
25.2
ROE
25.2%
Marge nette
14.0%
WMS Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$137.22
Capitalisation Boursière
$9.96B
P/E (TTM)
25.2
BPA (TTM)
$5.44
Revenus (TTM)
$3.05B
Rendement div.
0.56%
ROE
25.2%
Dette/Capitaux propres
0.9
Fourchette 52 semaines
$105 – $179
WMS Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$3.05B
2017-03-31
→
2026-03-31
BPA
$5.44
2017-03-31
→
2026-03-31
Flux de trésorerie libre
$569M
2017-03-31
→
2026-03-31
Marges
14.0%
2017-03-31
→
2026-03-31
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
WMS
Médiane des pairs
P/E (TTM)
25.2
21.7
P/S (TTM)
3.3
2.6
P/B
5.4
5.1
EV / EBITDA
18.3
—
Price / FCF (Cours / FCF)
17.5
—
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
WMS
Médiane des pairs
Gross Margin (Marge Brute)
38.3%
31.9%
Operating Margin (Marge d'exploitation)
20.3%
—
Net Profit Margin (Marge nette)
14.0%
9.2%
ROA
10.4%
9.7%
ROE
25.2%
18.9%
ROIC
13.5%
—
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
WMS
Médiane des pairs
Debt / Equity (Dette / Capitaux propres)
0.9
43.6
Current Ratio (Ratio de liquidité)
2.4
1.8
Quick Ratio (Ratio de liquidité réduite)
1.2
—
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
WMS
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
5.0%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
-0.23%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
9.0%
—
EPS YoY (BPA Année/Année)
-5.6%
—
Net Income YoY (Bénéfice net YoY)
-5.3%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
WMS
Médiane des pairs
Payout Ratio (Ratio de distribution)
13.2%
—
Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
Rendement du Dividende
0.56%
Ratio de distribution
13.2%
CAGR des dividendes sur 5 ans
—
| Date ex-dividende | Montant |
|---|---|
| 2 mars 2026 | $0,1800 |
| 1 décembre 2025 | $0,1800 |
| 29 août 2025 | $0,1800 |
| 30 mai 2025 | $0,1800 |
| 28 février 2025 | $0,1600 |
| 2 décembre 2024 | $0,1600 |
| 30 août 2024 | $0,1600 |
| 31 mai 2024 | $0,1600 |
| 29 février 2024 | $0,1400 |
| 30 novembre 2023 | $0,1400 |
| 31 août 2023 | $0,1400 |
| 31 mai 2023 | $0,1400 |
| 28 février 2023 | $0,1200 |
| 30 novembre 2022 | $0,1200 |
| 31 août 2022 | $0,1200 |
| 31 mai 2022 | $0,1200 |
| 28 février 2022 | $0,1100 |
| 30 novembre 2021 | $0,1100 |
| 31 août 2021 | $0,1100 |
| 28 mai 2021 | $0,1100 |
WMS Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
15 analystes
- Achat fort 5 33,3%
- Achat 9 60,0%
- Conserver 1 6,7%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
8 analystes · 2026-05-27
Médiane
$183.00
← En dessous de tous les objectifs
$137.22
Bas
$150.00
Haut
$205.00
Objectif médian
$183.00
+33,4%
Objectif moyen
$180.62
+31,6%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
0.13%
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 31 décembre 2026 | $1.07 | $0.96 | — |
| 31 mars 2026 | $1.07 | $0.96 | 0.11% |
| 31 décembre 2025 | $1.27 | $1.12 | 0.15% |
| 30 septembre 2025 | $1.97 | $1.68 | 0.29% |
| 30 juin 2025 | $1.95 | $1.77 | 0.18% |
| 31 mars 2025 | $1.03 | $1.10 | -0.07% |
Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| WMS | $9.96B | 25.2 | 5.0% | 14.0% | 25.2% | 38.3% |
| LII | — | 21.3 | -2.7% | 15.5% | 78.1% | 33.4% |
| MOD | — | 95.9 | 23.1% | 3.8% | 11.6% | 23.0% |
| MAS | $12.96B | 16.4 | -3.4% | 10.7% | -349.1% | 35.4% |
| CSL | $13.11B | 18.7 | 0.33% | 14.8% | 37.8% | — |
| AAON | $6.23B | 59.1 | 20.1% | 7.5% | 12.4% | 26.8% |
| OC | $8.98B | -18.0 | 2.6% | -5.2% | -11.7% | 28.1% |
| BLDR | $11.38B | 26.4 | -7.4% | 2.9% | 10.2% | 30.4% |
| ZWS | $7.76B | 40.4 | 8.3% | 11.7% | 12.5% | 45.1% |
| SSD | $6.66B | 19.6 | 4.5% | 14.8% | 17.4% | 45.9% |
| AWI | $8.20B | 27.0 | 12.1% | 19.1% | 35.5% | 40.6% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 14
| Métrique | Tendance | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.05B | $2.90B | $2.87B | $3.07B | $2.77B | $1.98B | $1.67B | $1.38B | $1.33B | $1.26B | $1.29B | $1.18B | |
| Cost of Revenue | · | · | · | · | · | · | · | $1.06B | $1.03B | $961M | $1.01B | $975M | |
| Gross Profit | $1.17B | $1.09B | $1.15B | $1.12B | $800M | $690M | $316M | $327M | $302M | $296M | $285M | $205M | |
| SG&A Expense | · | · | · | · | · | $268M | $271M | $186M | $98M | $111M | $93M | $76M | |
| Operating Income | $619M | $657M | $732M | $719M | $412M | $345M | $-95M | $129M | $88M | $76M | $94M | $39M | |
| Other Non-op | $34M | $24M | $23M | $8M | $5M | $3M | $-2M | $815.0K | $4M | $6M | $-17M | $-14M | |
| Pretax Income | $560M | $589M | $667M | $657M | $384M | $312M | $-180M | $112M | $77M | $65M | $59M | $5M | |
| Income Tax | $135M | $141M | $159M | $151M | $110M | $86M | $14M | $30M | $11M | $25M | $23M | $6M | |
| Net Income | $426M | $450M | $510M | $507M | $271M | $224M | $-193M | $78M | $62M | $62M | $25M | $-8M | |
| EPS (Basic) | $5.48 | $5.81 | $6.52 | $6.16 | $3.22 | $2.64 | $-3.21 | $1.23 | $1.00 | $1.00 | $0.40 | $-0.38 | |
| EPS (Diluted) | $5.44 | $5.76 | $6.45 | $6.08 | $3.15 | $2.59 | $-3.21 | $1.22 | $0.99 | $0.99 | $0.39 | $-0.38 | |
| Shares (Basic) | 77,756,000 | 77,549,000 | 78,252,000 | 82,315,000 | 71,276,000 | 70,155,000 | 63,820,000 | 57,025,000 | 55,696,000 | 55,696,000 | 53,978,000 | 51,344,000 | |
| Shares (Diluted) | 78,383,000 | 78,188,000 | 79,017,000 | 83,336,000 | 72,911,000 | 71,566,000 | 63,820,000 | 57,611,000 | 56,334,000 | 56,334,000 | 55,176,000 | 51,344,000 | |
| EBITDA | $619M | $657M | $732M | $719M | $412M | $411M | $-33M | $129M | $88M | $76M | $94M | $58M |
Bilan 28
| Métrique | Tendance | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $223M | $463M | $490M | $217M | $20M | $195M | $174M | $9M | $18M | $6M | $7M | $4M | |
| Receivables | $391M | $333M | $324M | $307M | $342M | $236M | $200M | $187M | $172M | $169M | $187M | $154M | |
| Inventory | $543M | $488M | $464M | $464M | $494M | $301M | $282M | $265M | $264M | $258M | $230M | $261M | |
| Other Current Assets | $30M | $32M | $22M | $29M | $16M | $11M | $10M | $6M | $5M | $7M | · | · | |
| Current Assets | $1.23B | $1.32B | $1.30B | $1.02B | $872M | $743M | $666M | $467M | $458M | $441M | $440M | $444M | |
| PP&E (Net) | · | $1.05B | $876M | $733M | $619M | $504M | $481M | $399M | $399M | $407M | $392M | $376M | |
| PP&E (Gross) | · | · | · | · | · | $1.19B | $1.11B | $1.00B | $987M | $975M | $924M | $873M | |
| Accum. Depreciation | · | · | · | · | · | $688M | $632M | $603M | $588M | $568M | $532M | $497M | |
| Goodwill | $1.04B | $720M | $617M | $620M | $610M | $599M | $598M | $103M | $103M | $101M | $101M | $99M | |
| Intangibles | $849M | $448M | $353M | $408M | $431M | $482M | $555M | $37M | $44M | $52M | $60M | $58M | |
| Other Non-current Assets | $166M | $146M | $123M | $123M | $117M | $85M | $69M | $37M | $38M | $47M | $45M | $61M | |
| Total Assets | $4.51B | $3.69B | $3.27B | $2.90B | $2.65B | $2.41B | $2.37B | $1.04B | $1.04B | $1.05B | $1.04B | $1.04B | |
| Accounts Payable | $238M | $218M | $254M | $210M | $225M | $171M | $107M | $94M | $106M | $122M | $120M | $112M | |
| Current Liabilities | $509M | $398M | $440M | $379M | $391M | $318M | $238M | $206M | $221M | $256M | $252M | $215M | |
| Capital Leases | $53M | $49M | $39M | $37M | $41M | $22M | $17M | $62M | $60M | $59M | $57M | $46M | |
| Deferred Tax | $221M | $190M | $157M | $159M | $168M | $162M | $176M | $46M | $32M | $44M | $64M | $63M | |
| Other Non-current Liabilities | $91M | $83M | $71M | $67M | $65M | $55M | $38M | $19M | $25M | $27M | $38M | $39M | |
| Total Liabilities | $2.55B | $2.05B | $1.99B | $1.91B | $1.54B | $1.35B | $1.59B | $542M | $609M | $696M | $723M | $753M | |
| Long-term Debt | $1.63B | $1.27B | $1.28B | $1.30B | $930M | $791M | $1.10B | $237M | $301M | $350M | $351M | $400M | |
| Total Debt | $1.61B | $1.26B | $1.27B | $1.28B | $928M | $789M | $1.10B | $235M | $298M | $349M | · | $400M | |
| Common Stock | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $11M | $11M | $12M | $12M | $12M | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $723M | |
| Retained Earnings | $1.86B | $1.49B | $1.09B | $626M | $159M | $-75M | $-268M | $18M | $-39M | $-84M | $-102M | $-115M | |
| Treasury Stock | $1.33B | $1.22B | $1.14B | $921M | $319M | $11M | $10M | $10M | $8M | $437M | $441M | $445M | |
| AOCI | $-32M | $-37M | $-30M | $-28M | $-24M | $-24M | $-35M | $-26M | $-21M | $-25M | $-21M | $-16M | |
| Stockholders' Equity | $1.86B | $1.53B | $1.15B | $824M | $893M | $820M | $526M | $384M | $308M | $223M | $187M | $161M | |
| Liabilities + Equity | $4.51B | $3.69B | $3.27B | $2.90B | $2.65B | $2.41B | $2.37B | $1.04B | $1.04B | $1.05B | $1.04B | $1.04B | |
| Shares Outstanding | 72,654,000 | 71,864,000 | 82,283,000 | 79,057,000 | 75,529,000 | 72,071,000 | 69,319,000 | 57,490,000 | 56,476,000 | 55,338,000 | 54,437,000 | 53,522,000 |
Flux de trésorerie 17
| Métrique | Tendance | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $216M | $183M | $155M | $145M | $142M | $66M | $62M | $59M | $62M | $72M | $71M | $65M | |
| Stock-based Comp | · | · | · | · | · | $65M | $32M | $22M | $19M | $18M | $4M | $37M | |
| Deferred Tax | $35M | $-353.0K | $-2M | $-10M | $2M | $-14M | $-3M | $12M | $-11M | $-7M | $11M | $-19M | |
| Amort. of Intangibles | $59M | $53M | $51M | $55M | $64M | $74M | $57M | $8M | $8M | $9M | $9M | $10M | |
| Restructuring | · | · | · | $-4M | · | $2M | · | $2M | $11M | · | · | · | |
| Other Non-cash | · | · | · | · | · | $110M | $408M | · | · | · | · | · | |
| Operating Cash Flow | $819M | $581M | $718M | $708M | $275M | $452M | $306M | $152M | $137M | $104M | $135M | $74M | |
| CapEx | $250M | $213M | $184M | $167M | $149M | $79M | $68M | $43M | $42M | $47M | $45M | $32M | |
| Investing Cash Flow | $-1.21B | $-448M | $-156M | $-214M | $-199M | $-78M | $-1.15B | $-43M | $-30M | $-61M | · | · | |
| Stock Issued | · | · | · | · | $0 | $0 | $294M | · | · | · | · | · | |
| Stock Repurchased | $92M | $70M | $207M | $575M | $292M | $0 | $0 | · | $8M | · | · | $3.0K | |
| Net Stock Activity | $-92M | $-70M | $-207M | $-575M | $-292M | · | $294M | · | $-8M | · | · | $-3.0K | |
| Dividends Paid | $56M | $50M | $44M | $40M | $37M | $31M | $92M | $26M | $18M | $17M | $16M | $8M | |
| Financing Cash Flow | $156M | $-158M | $-284M | $-296M | $-251M | $-355M | $1.01B | $-118M | $-95M | $-43M | · | · | |
| Net Change in Cash | $-235M | $-27M | $279M | $197M | $-175M | $21M | $165M | $-9M | $11M | $-105.0K | $3M | $-308.0K | |
| Taxes Paid | $113M | $142M | $161M | $167M | $106M | $98M | $9M | $30M | $25M | $14M | $32M | $29M | |
| Free Cash Flow | $569M | $369M | $534M | $541M | $126M | $373M | $239M | $108M | $95M | $58M | $90M | $43M |
Rentabilité 8
| Métrique | Tendance | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 38.3% | 37.7% | 39.9% | 36.4% | 28.9% | 34.8% | 18.9% | 23.6% | 22.7% | 23.5% | 22.1% | 17.5% | |
| Operating Margin | 20.3% | 22.6% | 25.5% | 23.4% | 14.9% | 17.4% | -5.7% | 9.3% | 6.6% | 6.1% | 7.3% | 4.9% | |
| Net Margin | 14.0% | 15.5% | 17.7% | 16.5% | 9.8% | 11.3% | -11.5% | 5.6% | 4.7% | 2.6% | 1.9% | 0.73% | |
| Pretax Margin | 18.4% | 20.3% | 23.2% | 21.4% | 13.9% | 15.8% | -10.7% | 8.1% | 5.8% | 5.2% | 4.6% | 2.1% | |
| EBITDA Margin | 20.3% | 22.6% | 25.5% | 23.4% | 14.9% | 20.7% | -2.0% | 9.3% | 6.6% | 6.1% | 7.3% | 4.9% | |
| ROA | 10.4% | 12.9% | 16.5% | 18.3% | 10.7% | 9.4% | -11.3% | 7.5% | 5.9% | 3.2% | · | 0.85% | |
| ROE | 25.2% | 33.6% | 51.6% | 59.1% | 31.7% | 33.3% | -42.4% | 22.5% | 23.4% | 16.1% | · | -7.1% | |
| ROIC | 13.5% | 17.9% | 23.0% | 26.3% | 16.1% | 15.5% | -6.3% | 15.3% | 12.4% | 8.3% | · | 6.1% |
Liquidité et Solvabilité 4
| Métrique | Tendance | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 3.3 | 3.0 | 2.7 | 2.2 | 2.3 | 2.8 | 2.3 | 2.1 | 1.7 | · | 2.3 | |
| Quick Ratio | 1.2 | 2.0 | 1.9 | 1.4 | 0.9 | 1.4 | 1.6 | 0.9 | 0.9 | 0.7 | · | 0.8 | |
| Debt / Equity | 0.9 | 0.8 | 1.1 | 1.6 | 1.0 | 1.0 | 2.1 | 0.6 | 1.0 | 1.6 | · | 2.1 | |
| LT Debt / Equity | 0.9 | 0.8 | 1.1 | 1.5 | 1.0 | 1.0 | 2.1 | 0.5 | 0.9 | 1.4 | · | 2.1 |
Efficacité 3
| Métrique | Tendance | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.8 | 0.9 | 1.1 | 1.1 | 0.8 | 1.0 | 1.3 | 1.3 | 1.2 | · | 1.2 | |
| Inventory Turnover | · | · | · | · | · | · | · | 4.0 | 3.9 | 3.9 | · | 3.7 | |
| Receivables Turnover | 8.4 | 8.8 | 9.1 | 9.5 | 9.6 | 9.1 | 8.6 | 7.7 | 7.8 | 7.1 | · | 7.8 |
Taux de croissance 10
| Métrique | Tendance | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.0% | 1.0% | -6.4% | 10.9% | 39.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -0.23% | 1.6% | 13.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -5.6% | -10.7% | 6.1% | 93.0% | 21.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -3.6% | 22.3% | 35.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 16.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -5.3% | -11.7% | 0.56% | 86.9% | 21.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -5.6% | 18.4% | 31.5% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 13.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 12.8% | · | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 17
| Métrique | Tendance | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.05B | $2.90B | $2.87B | $3.07B | $2.77B | $1.98B | $1.67B | $1.38B | $1.33B | $1.26B | $1.29B | $1.18B | |
| Net Income TTM | $426M | $450M | $510M | $507M | $271M | $224M | $-193M | $78M | $62M | $62M | $25M | $-8M | |
| Market Cap | $9.96B | $7.81B | $12.21B | $5.85B | $8.59B | $7.40B | $2.04B | $1.48B | $1.46B | $1.21B | · | $1.60B | |
| Enterprise Value | $11.35B | $8.61B | $12.99B | $6.92B | $9.50B | $7.99B | $2.96B | $1.71B | $1.74B | $1.55B | · | $2.00B | |
| P/E | 25.2 | 18.9 | 26.7 | 13.9 | 37.7 | 39.9 | -9.2 | 21.1 | 26.2 | 22.1 | 54.6 | -78.8 | |
| P/S | 3.3 | 2.7 | 4.2 | 1.9 | 3.1 | 3.7 | 1.2 | 1.1 | 1.1 | 1.0 | · | 1.4 | |
| P/B | 5.4 | 5.1 | 10.6 | 7.1 | 9.6 | 9.0 | 3.9 | 3.9 | 4.8 | 5.4 | · | 8.4 | |
| P / Tangible Book | · | 21.9 | 66.5 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 12.2 | 13.4 | 17.0 | 8.3 | 31.3 | 16.4 | 6.7 | 9.8 | 10.7 | 11.6 | · | 21.5 | |
| P / FCF | 17.5 | 21.2 | 22.9 | 10.8 | 68.3 | 19.8 | 8.6 | 13.7 | 15.3 | 21.1 | · | 37.4 | |
| EV / EBITDA | 18.3 | 13.1 | 17.7 | 9.6 | 23.1 | 19.5 | -89.5 | 13.2 | 19.7 | 20.4 | · | 34.3 | |
| EV / FCF | 19.9 | 23.4 | 24.3 | 12.8 | 75.5 | 21.4 | 12.4 | 15.8 | 18.3 | 27.0 | · | 46.6 | |
| EV / Revenue | 3.7 | 3.0 | 4.5 | 2.3 | 3.4 | 4.0 | 1.8 | 1.2 | 1.3 | 1.2 | · | 1.7 | |
| Dividend Yield | 0.56% | 0.64% | 0.36% | 0.68% | 0.43% | 0.41% | 4.5% | 1.8% | 1.3% | 1.4% | · | 0.49% | |
| Earnings Yield | 4.0% | 5.3% | 3.7% | 7.2% | 2.6% | 2.5% | -10.9% | 4.7% | 3.8% | 4.5% | 1.8% | -1.3% | |
| Payout Ratio | 13.2% | 11.1% | 8.6% | 7.8% | 14.2% | 14.3% | -47.7% | 33.6% | 29.8% | 51.0% | 64.8% | 91.3% | |
| Annual Payout | $56M | $50M | $44M | $40M | $37M | $31M | $92M | $26M | $18M | $17M | $16M | $8M |
Compte de résultat 12
| Métrique | Tendance | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $677M | $693M | $850M | $830M | $616M | $691M | $783M | $815M | $654M | $662M | $780M | $778M | $618M | $655M | $884M | $914M | |
| Gross Profit | $238M | $259M | $340M | $330M | $226M | $242M | $294M | $332M | $252M | $260M | $303M | $331M | $222M | $224M | $320M | $352M | |
| Operating Income | $53M | $137M | $223M | $206M | $117M | $127M | $187M | $226M | $135M | $153M | $198M | $245M | $126M | $124M | $218M | $252M | |
| Other Non-op | $11M | $8M | $8M | $7M | $5M | $5M | $7M | $7M | $8M | $5M | $8M | $4M | $2M | $4M | $-395.0K | $2M | |
| Pretax Income | $39M | $123M | $208M | $189M | $99M | $109M | $171M | $211M | $120M | $136M | $184M | $227M | $107M | $109M | $199M | $242M | |
| Income Tax | $5M | $31M | $52M | $47M | $23M | $27M | $41M | $50M | $26M | $30M | $47M | $55M | $22M | $26M | $48M | $55M | |
| Net Income | $33M | $94M | $156M | $144M | $77M | $81M | $130M | $161M | $95M | $106M | $136M | $174M | $86M | $82M | $152M | $187M | |
| EPS (Basic) | $0.42 | $1.20 | $2.01 | $1.85 | $1.00 | $1.05 | $1.68 | $2.08 | $1.23 | $1.36 | $1.73 | $2.20 | $1.09 | $1.00 | $1.82 | $2.25 | |
| EPS (Diluted) | $0.42 | $1.19 | $1.99 | $1.84 | $0.99 | $1.04 | $1.67 | $2.06 | $1.22 | $1.34 | $1.71 | $2.18 | $1.07 | $0.99 | $1.80 | $2.22 | |
| Shares (Basic) | -155,452,000 | 77,815,000 | 77,752,000 | 77,641,000 | -155,073,000 | 77,540,000 | 77,542,000 | 77,540,000 | -157,119,000 | 77,857,000 | 78,606,000 | 78,908,000 | -166,362,000 | 82,067,000 | 83,466,000 | 83,144,000 | |
| Shares (Diluted) | -156,496,000 | 78,447,000 | 78,310,000 | 78,122,000 | -156,319,000 | 78,115,000 | 78,110,000 | 78,282,000 | -158,510,000 | 78,586,000 | 79,307,000 | 79,634,000 | -168,538,000 | 82,987,000 | 84,498,000 | 84,389,000 | |
| EBITDA | · | $137M | $223M | $206M | · | $127M | $187M | $226M | · | $153M | $198M | $245M | · | $124M | $218M | $252M |
Bilan 25
| Métrique | Tendance | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $223M | $1.01B | $813M | $638M | $463M | $489M | $613M | $542M | $490M | $561M | $470M | $366M | · | $427M | $457M | $464M | |
| Receivables | $391M | $238M | $400M | $380M | $333M | $248M | $358M | $369M | $324M | $241M | $353M | $342M | · | $242M | $388M | $428M | |
| Inventory | $543M | $431M | $424M | $454M | $488M | $476M | $487M | $488M | $464M | $405M | $385M | $435M | · | $459M | $479M | $489M | |
| Other Current Assets | $30M | $28M | $36M | $45M | $32M | $32M | $34M | $26M | $22M | $31M | $24M | $25M | · | $29M | $23M | $21M | |
| Current Assets | $1.23B | $1.71B | $1.67B | $1.52B | $1.32B | $1.25B | $1.49B | $1.42B | $1.30B | $1.24B | $1.23B | $1.17B | · | $1.16B | $1.35B | $1.40B | |
| PP&E (Net) | · | $1.15B | $1.11B | $1.08B | · | $1.02B | $955M | $928M | · | $811M | $774M | $747M | · | $685M | $653M | $636M | |
| Goodwill | $1.04B | $725M | $725M | $726M | $720M | $721M | $617M | $617M | $617M | $617M | $620M | $620M | $620M | $619M | $619M | $620M | |
| Intangibles | $849M | $410M | $424M | $437M | $448M | $462M | $329M | $341M | $353M | $366M | $382M | $395M | · | $421M | $435M | $449M | |
| Other Non-current Assets | $166M | $150M | $146M | $151M | $146M | $157M | $142M | $138M | $123M | $130M | $130M | $118M | · | $122M | $122M | $119M | |
| Total Assets | $4.51B | $4.14B | $4.08B | $3.91B | $3.69B | $3.60B | $3.54B | $3.45B | $3.27B | $3.16B | $3.14B | $3.05B | · | $3.01B | $3.18B | $3.23B | |
| Accounts Payable | $238M | $169M | $226M | $227M | $218M | $184M | $273M | $265M | $254M | $208M | $224M | $206M | · | $174M | $237M | $275M | |
| Current Liabilities | $509M | $413M | $481M | $472M | $398M | $388M | $467M | $493M | $440M | $409M | $428M | $420M | · | $370M | $439M | $505M | |
| Capital Leases | $53M | · | · | · | $49M | · | · | · | $39M | · | · | · | · | · | · | · | |
| Deferred Tax | $221M | $217M | $207M | $187M | $190M | $193M | $155M | $156M | $157M | $159M | $159M | $159M | · | $163M | $165M | $167M | |
| Other Non-current Liabilities | $91M | $83M | $81M | $88M | $83M | $88M | $76M | $77M | $71M | $72M | $73M | $63M | · | $70M | $69M | $66M | |
| Total Liabilities | $2.55B | $2.12B | $2.15B | $2.13B | $2.05B | $2.04B | $2.04B | $2.06B | $1.99B | $1.94B | $1.96B | $1.94B | · | $1.89B | $1.96B | $2.03B | |
| Long-term Debt | $1.63B | $1.28B | $1.26B | $1.26B | $1.27B | $1.26B | $1.27B | $1.27B | $1.27B | $1.27B | $1.28B | $1.28B | · | $1.29B | $1.29B | $1.30B | |
| Total Debt | · | $1.28B | $1.26B | $1.26B | · | $1.26B | $1.27B | $1.27B | · | $1.27B | · | · | · | $1.29B | $1.29B | $1.30B | |
| Common Stock | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | · | $12M | $12M | $12M | |
| Retained Earnings | $1.86B | $1.84B | $1.76B | $1.62B | $1.49B | $1.43B | $1.36B | $1.24B | $1.09B | $1.01B | $914M | $789M | · | $550M | $478M | $336M | |
| Treasury Stock | $1.33B | $1.23B | $1.23B | $1.23B | $1.22B | $1.22B | $1.22B | $1.20B | $1.14B | $1.11B | $1.04B | $978M | · | $720M | $537M | $409M | |
| AOCI | $-32M | $-30M | $-33M | $-32M | $-37M | $-38M | $-31M | $-32M | $-30M | $-27M | $-30M | $-25M | · | $-30M | $-34M | $-28M | |
| Stockholders' Equity | $1.86B | $1.93B | $1.83B | $1.67B | $1.53B | $1.45B | $1.38B | $1.26B | $1.15B | $1.08B | $1.03B | $945M | · | $941M | $1.04B | $990M | |
| Liabilities + Equity | $4.51B | $4.14B | $4.08B | $3.91B | $3.69B | $3.60B | $3.54B | $3.45B | $3.27B | $3.16B | $3.14B | $3.05B | · | $3.01B | $3.18B | $3.23B | |
| Shares Outstanding | 72,654,000 | 73,060,000 | 72,660,000 | 72,305,000 | 71,864,000 | 71,677,000 | 71,463,000 | 71,198,000 | 70,868,000 | 70,200,000 | 70,018,000 | 69,541,000 | · | 71,545,000 | 73,205,000 | 72,386,000 |
Flux de trésorerie 14
| Métrique | Tendance | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $60M | $52M | $55M | $50M | $50M | $48M | $45M | $41M | $43M | $38M | $37M | $37M | $38M | $36M | $36M | $36M | |
| Stock-based Comp | · | $9M | $9M | $8M | · | $8M | $7M | $7M | · | $7M | $9M | $7M | · | $6M | $7M | $6M | |
| Amort. of Intangibles | $19M | $14M | $14M | $14M | $14M | $14M | $12M | $12M | $13M | $13M | $13M | $13M | $14M | $14M | $14M | $14M | |
| Operating Cash Flow | $40M | $269M | $235M | $275M | $41M | $190M | $167M | $183M | $18M | $241M | $215M | $244M | $47M | $223M | $187M | $250M | |
| CapEx | $53M | $86M | $58M | $53M | $47M | $54M | $54M | $58M | $47M | $54M | $41M | $42M | $40M | $51M | $39M | $36M | |
| Investing Cash Flow | $-1.03B | $-81M | $-35M | $-70M | $-45M | $-291M | $-54M | $-57M | $-40M | $-54M | $-40M | $-22M | $-40M | $-51M | $-40M | $-84M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-58M | |
| Stock Repurchased | $92M | $0 | $0 | $0 | $0 | $0 | $21M | $49M | $29M | $77M | $54M | $48M | $200M | $182M | $135M | $58M | |
| Net Stock Activity | · | · | · | $0 | · | · | · | $-49M | · | · | · | $-48M | · | · | · | $-58M | |
| Dividends Paid | $14M | $14M | $14M | $14M | $12M | $12M | $12M | $12M | $11M | $11M | $11M | $11M | $10M | $10M | $10M | $10M | |
| Financing Cash Flow | $209M | $3M | $-25M | $-31M | $-22M | $-21M | $-41M | $-74M | $-48M | $-93M | $-70M | $-74M | $-218M | $-203M | $-153M | $278M | |
| Net Change in Cash | $-777M | $192M | $175M | $175M | $-25M | $-124M | $71M | $52M | $-70M | $96M | $104M | $149M | $-210M | $-31M | $-6M | $444M | |
| Taxes Paid | $30M | $28M | $55M | $722.0K | $31M | $28M | $83M | $839.0K | $46M | $36M | $77M | $2M | $31M | $35M | $96M | $5M | |
| Free Cash Flow | · | · | · | $222M | · | · | · | $126M | · | · | · | $202M | · | · | · | $214M |
Rentabilité 8
| Métrique | Tendance | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 37.4% | 40.0% | 39.8% | · | 35.0% | 37.6% | 40.8% | · | 39.2% | 38.8% | 42.6% | · | 34.2% | 36.2% | 38.5% | |
| Operating Margin | · | 19.7% | 26.3% | 24.8% | · | 18.4% | 23.9% | 27.8% | · | 23.1% | 25.4% | 31.6% | · | 19.0% | 24.6% | 27.5% | |
| Net Margin | · | 13.5% | 18.4% | 17.3% | · | 11.8% | 16.7% | 19.8% | · | 16.0% | 17.4% | 22.3% | · | 12.5% | 17.2% | 20.5% | |
| Pretax Margin | · | 17.7% | 24.5% | 22.8% | · | 15.7% | 21.9% | 25.8% | · | 20.5% | 23.5% | 29.2% | · | 16.6% | 22.5% | 26.5% | |
| EBITDA Margin | · | 19.7% | 26.3% | 24.8% | · | 18.4% | 23.9% | 27.8% | · | 23.1% | 25.4% | 31.6% | · | 19.0% | 24.6% | 27.5% | |
| ROA | · | 2.4% | 4.1% | 3.9% | · | 2.4% | 3.9% | 4.8% | · | 3.4% | · | · | · | 2.9% | 5.3% | 6.6% | |
| ROE | · | 5.5% | 9.7% | 9.8% | · | 6.4% | 10.8% | 14.3% | · | 10.0% | · | · | · | 9.4% | 17.5% | 21.0% | |
| ROIC | · | 3.2% | 5.4% | 5.3% | · | 3.5% | 5.4% | 6.8% | · | 5.1% | · | · | · | 4.2% | 7.1% | 8.5% |
Liquidité et Solvabilité 4
| Métrique | Tendance | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 4.1 | 3.5 | 3.2 | · | 3.2 | 3.2 | 2.9 | · | 3.0 | · | · | · | 3.1 | 3.1 | 2.8 | |
| Quick Ratio | · | 3.0 | 2.5 | 2.2 | · | 1.9 | 2.1 | 1.8 | · | 2.0 | · | · | · | 1.8 | 1.9 | 1.8 | |
| Debt / Equity | · | 0.7 | 0.7 | 0.8 | · | 0.9 | 0.9 | 1.0 | · | 1.2 | · | · | · | 1.4 | 1.2 | 1.3 | |
| LT Debt / Equity | · | 0.7 | 0.7 | 0.7 | · | 0.9 | 0.9 | 1.0 | · | 1.2 | · | · | · | 1.4 | 1.2 | 1.3 |
Efficacité 2
| Métrique | Tendance | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | · | · | · | 0.2 | 0.3 | 0.3 | |
| Receivables Turnover | · | 2.9 | 2.2 | 2.2 | · | 2.8 | 2.1 | 2.0 | · | 2.2 | · | · | · | 2.4 | 2.4 | 2.5 |
Valorisation (TTM) 15
| Métrique | Tendance | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $3.06B | $3.15B | $3.12B | · | $2.95B | $3.04B | $3.04B | · | $2.88B | $3.10B | $3.23B | · | $3.17B | $3.22B | $3.01B | |
| Net Income TTM | · | $475M | $512M | $517M | · | $479M | $533M | $576M | · | $497M | $544M | $595M | · | $495M | $488M | $412M | |
| Market Cap | · | $10.58B | $10.08B | $8.30B | · | $8.29B | $11.23B | $11.42B | · | $9.87B | · | · | · | $5.86B | $9.10B | $6.52B | |
| Enterprise Value | · | $10.86B | $10.52B | $8.93B | · | $9.06B | $11.88B | $12.15B | · | $10.59B | · | · | · | $6.73B | $9.94B | $7.35B | |
| P/E | · | 23.9 | 21.2 | 17.4 | · | 18.9 | 23.2 | 22.0 | · | 22.6 | 17.0 | 15.8 | · | 14.0 | 21.6 | 18.6 | |
| P/S | · | 3.5 | 3.2 | 2.7 | · | 2.8 | 3.7 | 3.8 | · | 3.4 | · | · | · | 1.9 | 2.8 | 2.2 | |
| P/B | · | 5.5 | 5.5 | 5.0 | · | 5.7 | 8.2 | 9.0 | · | 9.2 | · | · | · | 6.2 | 8.8 | 6.6 | |
| P / Tangible Book | · | 13.3 | 14.9 | 16.3 | · | 30.9 | 26.1 | 37.4 | · | 103.3 | · | · | · | · | · | · | |
| P / Cash Flow | · | · | · | 30.2 | · | · | · | 62.3 | · | · | · | · | · | · | · | 26.1 | |
| P / FCF | · | · | · | 37.3 | · | · | · | 90.8 | · | · | · | · | · | · | · | 30.5 | |
| EV / EBITDA | · | 79.3 | 47.1 | 43.4 | · | 71.4 | 63.4 | 53.7 | · | 69.1 | · | · | · | 54.0 | 45.7 | 29.2 | |
| EV / FCF | · | · | · | 40.1 | · | · | · | 96.6 | · | · | · | · | · | · | · | 34.4 | |
| EV / Revenue | · | 3.5 | 3.3 | 2.9 | · | 3.1 | 3.9 | 4.0 | · | 3.7 | · | · | · | 2.1 | 3.1 | 2.4 | |
| Earnings Yield | · | 4.2% | 4.7% | 5.8% | · | 5.3% | 4.3% | 4.5% | · | 4.4% | 5.9% | 6.3% | · | 7.2% | 4.6% | 5.4% | |
| Payout Ratio | · | · | · | 9.7% | · | · | · | 7.7% | · | · | · | 6.4% | · | · | · | 5.4% |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| Revenu | $3.05B | $2.90B | $2.87B | $3.07B | $2.77B |
| Marge Brute % | 38.3% | 37.7% | 39.9% | 36.4% | 28.9% |
| Marge d'exploitation % | 20.3% | 22.6% | 25.5% | 23.4% | 14.9% |
| Résultat net | $426M | $450M | $510M | $507M | $271M |
| BPA dilué | $5.44 | $5.76 | $6.45 | $6.08 | $3.15 |
Bilan
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 0.9 | 0.8 | 1.1 | 1.6 | 1.0 |
| Ratio de liquidité | 2.4 | 3.3 | 3.0 | 2.7 | 2.2 |
| Ratio de liquidité réduite | 1.2 | 2.0 | 1.9 | 1.4 | 0.9 |
Flux de trésorerie
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $569M | $369M | $534M | $541M | $126M |
Dernières actualités Actualités récentes mentionnant cette entreprise
Signaux de trading Signaux d'achat/vente récents avec prix d'entrée et ratio risque/récompense
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.