पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण15
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$292M
$287M
$247M
$177M
$175M
$237M
$216M
$195M
$148M
$148M
$112M
$101M
R&D Expense
·
·
·
·
·
·
·
$195.7K
$1M
$777.9K
$0
·
SG&A Expense
$58M
$51M
$43M
$30M
$34M
$40M
$34M
$29M
$22M
$18M
$14M
$13M
Operating Expenses
$290M
$286M
$252M
$168M
$184M
$229M
$206M
$190M
$152M
$142M
$109M
$98M
Operating Income
$2M
$1M
$-4M
$9M
$-9M
$7M
$9M
$4M
$-3M
$6M
$3M
$3M
Interest Expense
$8M
$7M
$8M
$5M
$5M
$5M
$3M
$2M
·
$80.7K
·
·
Other Non-op
$-209.0K
$8.0K
$-471.0K
$1M
$3M
$-1M
$-261.0K
$-2M
$-571.7K
$-80.7K
·
$15.1K
Pretax Income
$-5M
$-4M
$-11M
$13M
$-12M
$3M
$6M
$3M
$-4M
$6M
$3M
·
Income Tax
$423.0K
$729.0K
$432.0K
$1M
$-3M
$-544.0K
$2M
$195.0K
$725.0K
$2M
$931.0K
$1M
Net Income
$-6M
$-7M
$-12M
$11M
$-7M
$8M
$1M
$2M
$-3M
$4M
$2M
$1M
EPS (Basic)
$-2.23
$-2.42
$-4.32
$3.79
$-2.53
$2.74
$0.44
$0.74
$-1.51
$1.86
$1.05
$0.61
EPS (Diluted)
$-2.23
$-2.42
$-4.32
$3.78
$-2.53
$2.73
$0.44
$0.74
$-1.51
$1.84
$1.04
$0.60
Shares (Basic)
2,750,000
2,816,000
2,847,000
2,880,000
2,882,000
2,791,000
3,052,000
3,064,209
2,125,224
2,372,527
2,359,610
2,414,184
Shares (Diluted)
2,750,000
2,816,000
2,847,000
2,888,000
2,882,000
2,798,000
3,060,000
3,071,528
2,125,224
2,396,824
2,379,928
2,433,058
EBITDA
$6M
$4M
$-245.0K
$11M
$-6M
$13M
$16M
$4M
$-3M
·
$3M
$3M
बैलेंस शीट32
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$6M
$7M
$6M
$6M
$11M
$6M
$12M
$5M
$3M
$5M
$13M
$4M
Short-term Investments
$422.0K
$531.0K
$0
$859.0K
$1M
$2M
$2M
$290.4K
$2M
$5M
$5M
$1M
Receivables
$24M
$23M
$27M
$20M
$7M
$13M
$11M
$15M
$19M
$12M
$10M
$10M
Inventory
$39M
$61M
$71M
$75M
$72M
$61M
$27M
$34M
$20M
$12M
$8M
$12M
Prepaid Expense
$3M
$2M
$3M
$10M
$4M
$5M
$6M
$1M
$2M
$2M
$612.3K
$845.6K
Other Current Assets
$5M
$3M
·
·
·
·
·
$658.6K
·
·
·
$135.7K
Current Assets
$79M
$103M
$117M
$128M
$106M
$98M
$71M
$62M
$49M
$39M
$39M
$31M
PP&E (Net)
$20M
$21M
$21M
$21M
$9M
$5M
$4M
$5M
$5M
$5M
$3M
$4M
PP&E (Gross)
$30M
$29M
$28M
$27M
$13M
$10M
$8M
$9M
$10M
$8M
$7M
$12M
Accum. Depreciation
$9M
$8M
$7M
$5M
$5M
$4M
$3M
$5M
·
·
·
·
Goodwill
$11M
$11M
$11M
$10M
$4M
$4M
$4M
$4M
$4M
$275.4K
·
·
Intangibles
$10M
$11M
$12M
$13M
$2M
$749.0K
$998.0K
$1M
$1M
$1M
·
·
Other Non-current Assets
$2M
$4M
$4M
$3M
$6M
$2M
$200.0K
$421.0K
$372.0K
$317.5K
$224.2K
$135.7K
Total Assets
$174M
$177M
$190M
$208M
$141M
$151M
$115M
$97M
$65M
$52M
$43M
$37M
Accounts Payable
$18M
$15M
$10M
$9M
$8M
$11M
$11M
$10M
$12M
$7M
$5M
$6M
Accrued Liabilities
$17M
$16M
$13M
$13M
·
·
·
$12M
$9M
$7M
$4M
$3M
Short-term Debt
·
·
·
·
·
·
·
$9M
$25.0K
$2M
·
·
Current Liabilities
$48M
$47M
$64M
$31M
$28M
$68M
$53M
$31M
$20M
$16M
$8M
$9M
Capital Leases
$12M
$11M
$11M
$7M
$7M
$7M
$0
·
·
·
·
·
Deferred Tax
$2M
$2M
$2M
$3M
$595.0K
$579.0K
$0
$92.0K
$8.0K
$546.0K
$416.0K
$842.0K
Other Non-current Liabilities
$866.0K
$0
$47.0K
$1M
$2M
$1M
$597.0K
$785.8K
$3M
$615.2K
·
·
Total Liabilities
$168M
$158M
$164M
$171M
$119M
$120M
$86M
$71M
$42M
$17M
·
·
Long-term Debt
$110M
$113M
$125M
$136M
$87M
$86M
$58M
$48M
·
·
·
·
Total Debt
·
·
·
·
·
·
·
$9M
$25.0K
·
$5M
·
Common Stock
$758.0K
$758.0K
$757.0K
$756.0K
$756.0K
$756.0K
$506.0K
$510.9K
$510.7K
$593.1K
$593.1K
$588.8K
Paid-in Capital
$947.0K
$859.0K
$728.0K
$393.0K
$0
$3M
$3M
$4M
$4M
$5M
$5M
$5M
Retained Earnings
$2M
$8M
$14M
$27M
$16M
$24M
$21M
$21M
$18M
$29M
$24M
$22M
Treasury Stock
$6M
$5M
$4M
$3M
$3M
$3M
$0
·
·
·
·
·
AOCI
$-647.0K
$-80.0K
$816.0K
$-263.0K
$-684.0K
$-537.0K
$-205.0K
$-260.9K
$-212.0K
$-140.5K
$-134.9K
$-7.8K
Stockholders' Equity
$-3M
$5M
$12M
$25M
$14M
$24M
$24M
$25M
$23M
$34M
$30M
$27M
Liabilities + Equity
$174M
$177M
$190M
$208M
$141M
$151M
$115M
$97M
$65M
$52M
$43M
$37M
Shares Outstanding
2,702,639
3,030,000
3,027,000
3,023,000
3,023,000
2,881,853
2,022,637
2,043,607
2,042,789
2,372,527
2,372,527
2,355,028
नकदी प्रवाह17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$3M
$4M
$2M
$3M
$6M
$7M
$2M
$3M
$1M
$856.9K
$752.4K
Stock-based Comp
·
·
·
·
·
·
·
·
·
$29.3K
$9.0K
$23.2K
Deferred Tax
$-300.0K
$30.0K
$-609.0K
$-367.0K
·
·
$-1M
$-10.6K
$-659.0K
$90.5K
$-372.0K
$911.0K
Amort. of Intangibles
·
·
·
·
·
·
$368.0K
$323.0K
$105.0K
$51.0K
$0
·
Other Non-cash
$48M
$39M
$43M
$-86M
$-136.0K
$-67M
$13M
·
·
·
·
·
Operating Cash Flow
$23M
$17M
$17M
$-33M
$-2M
$-25M
$21M
$-277.8K
$-8M
$3M
$7M
$-554.6K
CapEx
$1M
$1M
$1M
$2M
$4M
$2M
$1M
$2M
$2M
$1M
$799.7K
$1M
Investing Cash Flow
$-20M
$-2M
$-6M
$-33M
$3M
$9M
$-23M
$-27M
$-4M
$-5M
$-2M
$-3M
Debt Issued
$25M
$25M
$11M
$34M
$59M
$36M
$28M
$38M
·
·
·
·
Net Debt Issued
$-10M
$-3M
$-17M
$30M
$32M
$-11M
$12M
$34M
·
·
·
·
Stock Repurchased
$1M
$876.0K
·
·
·
·
$744.2K
·
$8M
·
·
$1M
Net Stock Activity
$-1M
·
·
·
·
·
$-744.2K
·
$-8M
·
·
$-1M
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
$733.9K
Financing Cash Flow
$-5M
$-14M
$-12M
$59M
$71.0K
$19M
$10M
$29M
$9M
$-6M
$5M
$-2M
Net Change in Cash
$-1M
$753.0K
$-1M
$-8M
$356.0K
$3M
$8M
$1M
$-3M
$-8M
$10M
$-5M
Free Cash Flow
$22M
$16M
$16M
$-35M
$-6M
$-28M
$20M
$-20M
$-10M
·
$6M
$-2M
Levered FCF
$13M
$8M
$7M
$-39M
$-9M
$-33M
$17M
·
·
·
·
·
लाभप्रदता7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
0.65%
0.44%
-1.8%
4.9%
-5.2%
3.1%
3.2%
2.2%
-2.1%
·
3.0%
2.6%
Net Margin
-2.1%
-2.4%
-5.0%
6.2%
-4.2%
3.2%
0.54%
1.2%
-2.2%
·
2.2%
1.5%
Pretax Margin
-1.7%
-1.4%
-4.6%
7.6%
-6.7%
1.1%
1.9%
1.4%
-2.8%
·
·
·
EBITDA Margin
2.1%
1.4%
-0.10%
6.0%
-3.5%
5.5%
6.3%
2.2%
-2.1%
·
3.0%
2.6%
ROA
-3.5%
-3.7%
-6.2%
6.3%
-5.0%
5.7%
1.3%
2.8%
-5.5%
·
6.2%
4.0%
ROE
-790.2%
-81.8%
-67.3%
57.0%
-38.6%
31.7%
5.4%
9.5%
-11.2%
·
8.4%
5.4%
ROIC
-64.4%
31.4%
-38.4%
32.5%
-47.6%
36.7%
22.5%
11.5%
-15.8%
·
·
·
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
2.2
1.8
4.1
3.8
1.5
1.4
2.0
2.4
·
4.7
3.5
Quick Ratio
0.6
0.6
0.5
0.8
0.7
0.3
0.6
0.6
1.2
·
3.5
1.7
Debt / Equity
·
·
·
·
·
·
·
0.4
0.0
·
0.2
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.2
·
Interest Coverage
0.2
0.2
-0.6
1.8
-2.0
1.6
2.4
·
·
·
·
·
दक्षता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.7
1.6
1.2
1.0
1.2
1.8
2.4
2.4
2.5
·
2.8
2.8
Receivables Turnover
12.5
11.4
10.5
13.5
17.9
19.8
14.6
11.4
9.5
·
11.3
9.2
प्रति शेयर7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-1.19
$1.72
$4.22
$8.59
$4.76
$8.33
$12.04
$12.29
$11.24
·
$12.56
$11.62
Revenue / Share
$106.13
$101.86
$86.87
$61.31
$60.76
$84.63
$122.47
$94.99
$69.86
·
$47.14
$41.42
Cash Flow / Share
$8.54
$6.10
$5.94
$-11.46
$-0.63
$-8.96
$10.26
$-0.14
$-3.55
·
$3.35
$-0.23
Cash / Share
$2.19
$2.56
$2.06
$1.96
$3.82
$2.07
$6.19
$2.35
$1.35
·
$5.97
$1.60
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
$0.30
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
$0.30
EPS (TTM)
$-2.23
$-2.42
$-4.32
$3.78
$-2.53
$2.73
$0.44
$0.74
$-1.51
$1.84
$1.04
$0.60
विकास दरें2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
1.8%
16.0%
39.7%
1.1%
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
18.1%
17.9%
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$292M
$287M
$247M
$177M
$175M
$237M
$216M
$195M
$148M
$148M
$112M
$101M
Net Income TTM
$-6M
$-7M
$-12M
$11M
$-7M
$8M
$1M
$2M
$-3M
$4M
$2M
$1M
Market Cap
$46M
$62M
$71M
$65M
$69M
$36M
$41M
$34M
$27M
·
$39M
$19M
Enterprise Value
·
·
·
·
·
·
·
$39M
$23M
·
$24M
·
P/E
-7.6
-9.2
-5.8
6.0
-9.4
4.6
45.7
22.8
-8.9
8.8
15.8
13.4
P/S
0.2
0.2
0.3
0.4
0.4
0.2
0.2
0.2
0.2
·
0.3
0.2
P/B
-14.2
12.9
5.9
2.6
5.0
1.5
1.7
1.4
1.2
·
1.3
0.7
P / Tangible Book
·
·
·
53.1
8.7
·
·
·
·
·
·
·
P / Cash Flow
1.9
3.6
4.2
-2.0
-37.7
-1.4
1.9
-124.1
-3.6
·
4.9
-34.3
P / FCF
2.0
3.8
4.5
-1.9
-12.0
-1.3
2.1
-1.7
-2.8
·
6.4
-10.3
EV / EBITDA
·
·
·
·
·
·
·
9.1
-7.3
·
7.2
·
EV / FCF
·
·
·
·
·
·
·
-1.9
-2.3
·
4.1
·
EV / Revenue
·
·
·
·
·
·
·
0.2
0.2
·
0.2
·
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
3.9%
Earnings Yield
-13.2%
-10.9%
-17.2%
16.6%
-10.6%
21.8%
2.2%
4.4%
-11.2%
11.4%
6.3%
7.4%
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
50.0%
Annual Payout
·
·
·
·
·
·
·
·
·
·
·
$733.9K
आय विवरण14
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$71M
$64M
$71M
$66M
$78M
$81M
$66M
$73M
$64M
$79M
$71M
$74M
$61M
$61M
$51M
$51M
SG&A Expense
$17M
$18M
$15M
$15M
$14M
$14M
$15M
$13M
$13M
$13M
$12M
$9M
$12M
$11M
$12M
$4M
Operating Expenses
$75M
$66M
$70M
$69M
$76M
$78M
$67M
$71M
$65M
$78M
$71M
$80M
$61M
$61M
$50M
$43M
Operating Income
$-4M
$6M
$446.0K
$-3M
$1M
$4M
$-577.0K
$1M
$-2M
$761.0K
$658.0K
$-6M
$135.0K
$179.0K
$834.0K
$8M
Interest Expense
·
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-op
$47.0K
$-201.0K
$678.0K
$33.0K
$-420.0K
$-505.0K
$683.0K
$0
$142.0K
$-777.0K
$643.0K
$137.0K
$-97.0K
$-357.0K
$-154.0K
$-109.0K
Pretax Income
$-2M
$7M
$-807.0K
$-7M
$-896.0K
$3M
$103.0K
$-1M
$-2M
$-1M
$184.0K
$-9M
$-48.0K
$-2M
$-610.0K
$7M
Income Tax
$121.0K
$2M
$-136.0K
$-331.0K
$347.0K
$336.0K
$71.0K
$-122.0K
$153.0K
$487.0K
$211.0K
$968.0K
$-156.0K
$-572.0K
$192.0K
$1M
Net Income
$-2M
$4M
$-2M
$-7M
$-1M
$3M
$-335.0K
$-2M
$-3M
$-2M
$-531.0K
$-9M
$-590.0K
$-1M
$-1M
$4M
EPS (Basic)
$-0.91
$1.61
$-0.61
$-2.55
$-0.47
$0.91
$-0.12
$-0.60
$-1.06
$-0.57
$-0.19
$-3.18
$-0.21
$-0.43
$-0.50
$1.51
EPS (Diluted)
$-0.91
$1.61
$-0.61
$-2.55
$-0.47
$0.91
$-0.12
$-0.60
$-1.06
$-0.57
$-0.19
$-3.18
$-0.21
$-0.43
$-0.50
$1.52
Shares (Basic)
2,703,000
2,703,000
2,703,000
·
2,756,000
2,760,000
2,761,000
·
2,822,000
2,820,000
2,818,000
·
2,836,000
2,865,000
2,866,000
·
Shares (Diluted)
2,703,000
2,703,000
2,703,000
·
2,756,000
2,760,000
2,761,000
·
2,822,000
2,820,000
2,818,000
·
2,836,000
2,865,000
2,866,000
·
EBITDA
$-4M
$6M
$2M
·
$2M
$4M
$183.0K
·
$-2M
$761.0K
$1M
·
$135.0K
$179.0K
$2M
·
बैलेंस शीट30
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$37M
$17M
$14M
$6M
$18M
$9M
$8M
$7M
$4M
$5M
$6M
$6M
$5M
$7M
$7M
$6M
Short-term Investments
$595.0K
$1M
$485.0K
$422.0K
·
·
·
$531.0K
$326.0K
·
$365.0K
·
$622.0K
$788.0K
$877.0K
$859.0K
Receivables
$43M
$19M
$25M
$24M
$25M
$31M
$23M
$23M
$18M
$27M
$32M
$27M
$15M
$23M
$16M
$20M
Inventory
$65M
$47M
$40M
$39M
$39M
$51M
$58M
$61M
$54M
$54M
$64M
$71M
$86M
$88M
$86M
$75M
Prepaid Expense
$3M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$10M
$10M
$8M
$3M
$12M
$13M
$12M
$10M
Other Current Assets
$5M
$8M
$7M
$4M
$4M
$5M
$5M
$3M
·
·
·
·
·
·
·
·
Current Assets
$161M
$96M
$93M
$79M
$90M
$103M
$101M
$103M
$89M
$98M
$113M
$117M
$131M
$147M
$137M
$128M
PP&E (Net)
$136M
$20M
$20M
$20M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
PP&E (Gross)
·
·
·
$30M
·
·
·
$29M
·
·
·
$28M
·
·
·
$27M
Accum. Depreciation
$11M
$10M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
Goodwill
$12M
$12M
$12M
$11M
$10M
$11M
$11M
$11M
$11M
$10M
$11M
$11M
$10M
$10M
$10M
$10M
Intangibles
$14M
$10M
$10M
$10M
$10M
$11M
$11M
$11M
$11M
$11M
$12M
$12M
$11M
$11M
$12M
$13M
Other Non-current Assets
$5M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
Total Assets
$382M
$185M
$190M
$174M
$188M
$197M
$175M
$177M
$163M
$172M
$187M
$190M
$212M
$226M
$213M
$208M
Accounts Payable
$16M
$16M
$18M
$18M
$10M
$16M
$14M
$15M
$14M
$12M
$11M
$10M
$9M
$13M
$11M
$9M
Accrued Liabilities
$47M
$22M
$21M
$17M
$16M
$14M
$15M
$16M
$12M
$12M
$15M
$13M
$15M
$14M
$14M
$13M
Current Liabilities
$168M
$46M
$49M
$48M
$47M
$45M
$47M
$47M
$45M
$51M
$50M
$64M
$68M
$73M
$29M
$31M
Capital Leases
$13M
$11M
$11M
$12M
$12M
$13M
$12M
$11M
$11M
$11M
$11M
$11M
$6M
$6M
$6M
$7M
Deferred Tax
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
Other Non-current Liabilities
$2M
$231.0K
$886.0K
$866.0K
$3M
$2M
$1M
$0
$0
$0
$47.0K
$47.0K
$1M
$1M
$1M
$1M
Total Liabilities
$376M
$177M
$185M
$168M
$174M
$181M
$163M
$158M
$142M
$149M
$162M
$164M
$178M
$192M
$178M
$171M
Long-term Debt
$194M
$118M
$124M
$110M
$123M
$127M
$112M
$113M
$101M
$108M
$121M
$125M
$142M
$153M
$140M
$136M
Common Stock
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$757.0K
$757.0K
$757.0K
$757.0K
$756.0K
$756.0K
Paid-in Capital
$1M
$1M
$987.0K
$947.0K
$908.0K
$878.0K
$876.0K
$859.0K
$990.0K
$911.0K
$807.0K
$728.0K
$650.0K
$571.0K
$472.0K
$393.0K
Retained Earnings
$2M
$5M
$494.0K
$2M
$9M
$10M
$8M
$8M
$9M
$12M
$13M
$14M
$23M
$25M
$26M
$27M
Treasury Stock
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
AOCI
$1M
$-162.0K
$-465.0K
$-647.0K
$-79.0K
$204.0K
$-186.0K
$-80.0K
$231.0K
$241.0K
$583.0K
$816.0K
$800.0K
$68.0K
$-300.0K
$-263.0K
Stockholders' Equity
$-1M
$69.0K
$-5M
$-3M
$5M
$7M
$4M
$5M
$7M
$10M
$11M
$12M
$21M
$23M
$24M
$25M
Liabilities + Equity
$382M
$185M
$190M
$174M
$188M
$197M
$175M
$177M
$163M
$172M
$187M
$190M
$212M
$226M
$213M
$208M
Shares Outstanding
2,702,639
2,702,639
2,702,639
2,702,639
2,742,259
2,760,047
2,760,047
2,775,163
2,821,504
2,821,504
2,817,754
2,818,374
2,821,996
2,850,748
2,866,418
2,866,418
नकदी प्रवाह11
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$2M
$827.0K
$1M
$1M
$1M
$949.0K
$760.0K
$710.0K
$699.0K
$699.0K
$690.0K
$1M
$1M
$1M
$861.0K
$714.0K
Other Non-cash
·
·
$-743.0K
·
·
·
$-312.0K
·
·
·
$3M
·
·
·
$-2M
·
Operating Cash Flow
$-18M
$-5M
$-1M
$4M
$16M
$3M
$113.0K
$-6M
$7M
$12M
$3M
$21M
$10M
$-11M
$-3M
$-13M
CapEx
$783.0K
$213.0K
$231.0K
$149.0K
$351.0K
$242.0K
$339.0K
$398.0K
$121.0K
$153.0K
$404.0K
$170.0K
$245.0K
$412.0K
$351.0K
$325.0K
Investing Cash Flow
$-7M
$17M
$-3M
$-3M
$-3M
$-16M
$2M
$-3M
$63.0K
$177.0K
$-21.0K
$-3M
$-1M
$-716.0K
$-1M
$-14M
Debt Issued
$55M
$0
$11M
$27.0K
$15M
$10M
$0
$25M
$0
$0
$0
$2M
$0
$2M
$6M
$18M
Net Debt Issued
·
·
$9M
·
·
·
$-3M
·
·
·
$-1M
·
·
·
$5M
·
Financing Cash Flow
$50M
$-9M
$13M
$-13M
$-5M
$14M
$-1M
$11M
$-8M
$-13M
$-4M
$-17M
$-12M
$12M
$5M
$30M
Net Change in Cash
$24M
$3M
$8M
$-12M
$10M
$479.0K
$862.0K
$3M
$-736.0K
$-498.0K
$-669.0K
$580.0K
$-3M
$-58.0K
$1M
$3M
Free Cash Flow
·
·
$-1M
·
·
·
$-226.0K
·
·
·
$3M
·
·
·
$-3M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$3M
·
·
·
$-5M
·
लाभप्रदता7
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
-5.3%
8.6%
0.63%
·
2.3%
4.8%
-0.87%
·
-2.5%
0.96%
0.92%
·
0.22%
0.29%
1.6%
·
Net Margin
-3.5%
6.8%
-2.3%
·
-1.7%
3.1%
-0.50%
·
-4.7%
-2.0%
-0.74%
·
-0.96%
-2.0%
-2.8%
·
Pretax Margin
-2.6%
11.3%
-1.1%
·
-1.1%
4.1%
0.16%
·
-3.1%
-1.4%
0.26%
·
-0.08%
-3.1%
-1.2%
·
EBITDA Margin
-5.3%
8.6%
2.4%
·
2.3%
4.8%
0.28%
·
-2.5%
0.96%
1.9%
·
0.22%
0.29%
3.3%
·
ROA
-0.86%
2.3%
-0.90%
·
-0.74%
1.4%
-0.18%
·
-1.6%
-0.81%
-0.27%
·
-0.31%
-0.65%
-0.80%
·
ROE
-124.3%
122.6%
645.4%
·
-21.6%
29.8%
-4.3%
·
-21.1%
-9.8%
-3.0%
·
-2.8%
-5.5%
-7.6%
·
ROIC
343.9%
5553.8%
-8.0%
·
49.3%
49.8%
-4.3%
·
-25.1%
11.0%
-0.85%
·
-1.4%
0.55%
4.5%
·
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.0
2.1
1.9
·
1.9
2.3
2.1
·
2.0
1.9
2.3
·
1.9
2.0
4.7
·
Quick Ratio
0.5
0.8
0.8
·
0.9
0.9
0.7
·
0.5
0.6
0.8
·
0.3
0.4
0.8
·
Interest Coverage
·
·
·
·
·
·
·
·
-1.1
0.4
0.4
·
0.1
0.1
0.5
·
दक्षता2
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.3
0.4
·
0.4
0.4
0.4
·
0.3
0.4
0.4
·
0.3
0.3
0.3
·
Receivables Turnover
2.1
2.6
3.0
·
3.6
2.8
2.4
·
3.8
3.2
3.0
·
4.8
3.1
3.8
·
प्रति शेयर5
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$-0.43
$0.03
$-1.71
·
$1.86
$2.55
$1.49
·
$2.44
$3.51
$4.02
·
$7.57
$8.01
$8.42
·
Revenue / Share
$26.32
$23.73
$26.22
·
$28.26
$29.44
$24.05
·
$22.59
$28.00
$25.35
·
$21.65
$21.18
$17.75
·
Cash Flow / Share
·
·
$-0.41
·
·
·
$0.04
·
·
·
$1.24
·
·
·
$-0.88
·
Cash / Share
$13.83
$6.46
$5.35
·
$6.73
$3.12
$2.83
·
$1.59
$1.77
$2.01
·
$1.68
$2.48
$2.52
·
EPS (TTM)
$-2.46
$-2.02
·
·
$-0.28
$-0.87
$-2.35
·
$-5.00
$-4.15
$-4.01
·
$0.38
$0.15
$3.18
·
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$272M
$279M
·
·
$298M
$284M
$282M
·
$289M
$286M
$268M
·
$224M
$208M
$191M
·
Net Income TTM
$-7M
$-6M
·
·
$-812.0K
$-2M
$-7M
·
$-14M
$-12M
$-11M
·
$1M
$419.0K
$9M
·
Market Cap
$52M
$64M
$59M
·
$55M
$45M
$59M
·
$48M
$63M
$71M
·
$70M
$49M
$47M
·
P/E
-7.8
-11.7
·
·
-71.2
-18.6
-9.1
·
-3.4
-5.4
-6.3
·
65.1
114.1
5.2
·
P/S
0.2
0.2
·
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
0.2
0.2
·
P/B
-44.1
929.1
-12.8
·
10.7
6.3
14.3
·
6.9
6.4
6.2
·
3.3
2.1
2.0
·
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
·
24.0
23.1
·
P / Cash Flow
·
·
-54.3
·
·
·
521.0
·
·
·
20.3
·
·
·
-18.6
·
Dividend Yield
1.4%
1.1%
·
·
1.3%
1.7%
1.2%
·
1.5%
1.2%
1.0%
·
1.1%
1.5%
1.6%
·
Earnings Yield
-12.9%
-8.5%
·
·
-1.4%
-5.4%
-11.0%
·
-29.6%
-18.6%
-16.0%
·
1.5%
0.88%
19.3%
·
Annual Payout
$733.9K
$733.9K
·
·
$733.9K
$733.9K
$733.9K
·
$733.9K
$733.9K
$733.9K
·
$733.9K
$733.9K
$733.9K
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-03-31
2024-03-31
2023-03-31
2022-03-31
2021-03-31
राजस्व
$292M
$287M
$247M
$177M
$175M
परिचालन मार्जिन %
0.65%
0.44%
-1.8%
4.9%
-5.2%
शुद्ध आय
$-6M
$-7M
$-12M
$11M
$-7M
तनुकरणित EPS
$-2.23
$-2.42
$-4.32
$3.78
$-2.53
मेट्रिक
2025-03-31
2024-03-31
2023-03-31
2022-03-31
2021-03-31
वर्तमान अनुपात
1.6
2.2
1.8
4.1
3.8
त्वरित अनुपात
0.6
0.6
0.5
0.8
0.7
मेट्रिक
2025-03-31
2024-03-31
2023-03-31
2022-03-31
2021-03-31
फ्री कैश फ्लो
$22M
$16M
$16M
$-35M
$-6M
संस्थागत मालिक (13F)
17 फाइलर्स
· $6.2M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक17
धारित मूल्य$6.2M
नई स्थितियाँ3
बाहर निकली पोजीशन0
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
3 (-1 पिछली तिमाही की तुलना में)
0 (-4 पिछली तिमाही की तुलना में)
2 (0 पिछली तिमाही की तुलना में)
3 (+1 पिछली तिमाही की तुलना में)
+9K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
फाइलर
दाखिल किया
दांव
स्थिति
उद्देश्य
फाइलिंग
AIR T INC, Groveland Capital LLC, AO Partners I, LP, AO Partners LLC, Glenhurst Co., Swenson Nicholas John
×3 फाइलिंग
Farnam Street Partners, L.P., FS Special Opportunities I, L.P., Farnam Street Capital, Inc., Raymond E. Cabillot, Peter O. Haeg, CARR, LLC OF MN
×4 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
24 इनसाइडर्स
· 4 अधिकारी · 11 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
3 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।