पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$391M
$285M
$226M
$338M
$332M
$223M
$229M
$228M
$295M
$310M
$316M
$218M
Cost of Revenue
$159M
$113M
$90M
$129M
$124M
$87M
$96M
$90M
$108M
$105M
$111M
$79M
Gross Profit
$231M
$172M
$137M
$209M
$208M
$136M
$133M
$138M
$188M
$205M
$205M
$139M
R&D Expense
$239M
$226M
$215M
$205M
$167M
$141M
$130M
$128M
$116M
$101M
$83M
$58M
SG&A Expense
$75M
$73M
$76M
$78M
$70M
$56M
$53M
$50M
$48M
$43M
$38M
$29M
Operating Expenses
$314M
$299M
$291M
$283M
$238M
$197M
$182M
$179M
$163M
$145M
$121M
$87M
Operating Income
$-83M
$-127M
$-155M
$-74M
$-30M
$-61M
$-50M
$-40M
$24M
$60M
$85M
$52M
Other Non-op
$9M
$9M
$6M
$3M
$1M
$4M
$8M
$6M
$1M
$518.0K
$530.0K
$175.0K
Pretax Income
$-74M
$-118M
$-149M
$-71M
$-29M
$-57M
$-42M
$-35M
$26M
$61M
$85M
$52M
Income Tax
$2M
$-602.0K
$21M
$-6M
$-2M
$2M
$3M
$-4M
$7M
$3M
$9M
$1M
Net Income
$-76M
$-117M
$-169M
$-65M
$-26M
$-60M
$-45M
$-30M
$19M
$58M
$77M
$51M
EPS (Basic)
$-1.78
$-2.84
$-4.25
$-1.70
$-0.72
$-1.72
$-1.35
$-0.93
$0.57
$1.77
$2.42
$1.70
EPS (Diluted)
$-1.78
$-2.84
$-4.25
$-1.70
$-0.72
$-1.72
$-1.35
$-0.93
$0.55
$1.68
$2.27
$1.57
Shares (Basic)
42,704,312
41,303,287
39,878,872
38,363,638
36,577,120
34,679,717
33,083,562
32,713,606
33,224,803
32,671,221
31,633,936
29,742,653
Shares (Diluted)
42,704,312
41,303,287
39,878,872
38,363,638
36,577,120
34,679,717
33,083,562
32,713,606
34,583,150
34,327,724
33,755,709
32,278,127
EBITDA
$-57M
$-101M
$-155M
$-74M
$-30M
$-61M
$-50M
$-40M
$24M
$62M
$86M
$53M
बैलेंस शीट26
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$191M
$145M
$145M
$114M
$171M
$241M
$231M
$194M
$347M
$323M
$268M
$170M
Receivables
$39M
$30M
$25M
$52M
$44M
$25M
$18M
$26M
$31M
$39M
$39M
$40M
Inventory
$52M
$34M
$29M
$40M
$45M
$26M
$23M
$18M
$23M
$20M
$18M
$22M
Prepaid Expense
$6M
$6M
$6M
$5M
$6M
$6M
$5M
$6M
$4M
$4M
$4M
$4M
Current Assets
$410M
$321M
$280M
$305M
$267M
$497M
$451M
$410M
$493M
$469M
$370M
$275M
PP&E (Net)
$12M
$9M
$10M
$12M
$10M
$6M
$6M
$6M
$6M
$5M
$3M
$3M
PP&E (Gross)
$44M
$39M
$37M
$34M
$29M
$22M
$20M
$20M
$16M
$13M
$11M
$9M
Accum. Depreciation
$32M
$30M
$27M
$22M
$19M
$16M
$14M
$14M
$10M
$8M
$8M
$6M
Goodwill
$304M
$304M
$304M
$304M
$304M
$27M
$27M
$27M
$27M
$27M
$27M
$0
Intangibles
$58M
$47M
$55M
$58M
$46M
$19M
$18M
$11M
$14M
$4M
$4M
$0
Other Non-current Assets
$3M
$3M
$3M
$4M
$4M
$5M
$6M
$2M
$2M
$2M
$2M
$2M
Total Assets
$799M
$689M
$658M
$710M
$658M
$573M
$527M
$467M
$547M
$512M
$411M
$284M
Accounts Payable
$54M
$22M
$29M
$18M
$31M
$21M
$15M
$13M
$20M
$20M
$14M
$21M
Accrued Liabilities
$98M
$81M
$49M
$57M
·
·
·
·
·
$26M
$24M
$19M
Current Liabilities
$178M
$121M
$83M
$83M
$89M
$74M
$53M
$39M
$53M
$54M
$49M
$45M
Capital Leases
$11M
$2M
$2M
$5M
$8M
$8M
$8M
$0
·
·
·
·
Deferred Tax
$560.0K
$695.0K
$855.0K
$1M
$2M
$1M
$1M
·
·
·
·
·
Other Non-current Liabilities
$14M
$4M
$13M
$16M
$13M
$17M
$18M
$8M
$11M
$3M
$12M
$1M
Total Liabilities
$204M
$128M
$98M
$104M
$110M
$98M
$79M
$47M
$64M
$58M
$61M
$47M
Common Stock
$19.0K
$19.0K
$18.0K
$18.0K
$17.0K
$16.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$14.0K
Paid-in Capital
·
·
·
·
·
·
·
$189M
$221M
$212M
$176M
$141M
Retained Earnings
$-328M
$-252M
$-135M
$34M
$100M
$126M
$186M
$231M
$261M
$242M
$173M
$97M
AOCI
$573.0K
$-233.0K
$-183.0K
$-492.0K
$0
$1M
$768.0K
$97.0K
$-279.0K
$-70.0K
$-7.0K
$-1.0K
Stockholders' Equity
$595M
$561M
$560M
$606M
$547M
$475M
$448M
$419M
$482M
$455M
$349M
$237M
Liabilities + Equity
$799M
$689M
$658M
$710M
$658M
$573M
$527M
$467M
$547M
$512M
$411M
$284M
Shares Outstanding
43,305,592
41,963,959
40,520,558
39,043,000
37,302,818
35,547,440
33,805,609
32,303,540
33,489,614
33,369,032
32,333,359
30,837,529
नकदी प्रवाह14
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$26M
$26M
$25M
$20M
$14M
$12M
$12M
$7M
$5M
$2M
$2M
$1M
Stock-based Comp
$98M
$108M
$111M
$111M
$88M
$70M
$67M
$61M
$57M
$49M
$31M
$16M
Deferred Tax
$-181.0K
$-351.0K
$19M
$-5M
$-5M
$-497.0K
$181.0K
$-7M
$2M
$1M
$1M
$-3M
Amort. of Intangibles
·
·
·
·
$8M
$6M
$6M
$5M
$3M
$50.0K
$16.0K
·
Other Non-cash
$26M
$17M
·
·
·
·
·
·
·
$4M
$13M
$-12M
Operating Cash Flow
$74M
$34M
$19M
$44M
$39M
$31M
$39M
$24M
$85M
$113M
$124M
$52M
CapEx
$16M
$10M
$12M
$15M
$10M
$5M
$2M
$3M
$4M
$3M
$2M
$1M
Investing Cash Flow
$-30M
$-41M
$8M
$-107M
$-120M
$-31M
$-9M
$-79M
$-10M
$-46M
·
·
Stock Repurchased
$1M
$0
$0
$0
$0
$1M
$0
$100M
$55M
$20M
$0
$0
Net Stock Activity
$-1M
·
·
$0
$0
$-1M
$0
$-100M
$-55M
$-20M
·
·
Financing Cash Flow
$4M
$6M
$5M
$6M
$11M
$10M
$7M
$-98M
$-52M
$-13M
·
·
Net Change in Cash
$47M
$-292.0K
$31M
$-58M
$-70M
$10M
$37M
$-153M
$24M
$55M
$98M
$27M
Taxes Paid
$2M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$58M
$23M
$7M
$29M
$29M
$29M
$38M
$22M
$82M
$111M
$121M
$51M
लाभप्रदता8
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
59.2%
60.5%
60.4%
61.9%
62.7%
60.8%
58.0%
60.7%
63.5%
66.1%
64.9%
63.7%
Operating Margin
-21.1%
-44.4%
-68.2%
-22.0%
-8.9%
-27.4%
-21.7%
-17.8%
8.3%
19.4%
26.8%
23.8%
Net Margin
-19.4%
-41.1%
-74.8%
-19.4%
-8.0%
-26.8%
-19.6%
-13.4%
6.4%
18.6%
24.2%
23.2%
Pretax Margin
-18.9%
-41.3%
-65.6%
-21.0%
-8.6%
-25.7%
-18.2%
-15.2%
8.7%
19.6%
26.9%
23.8%
EBITDA Margin
-14.6%
-35.3%
-68.2%
-22.0%
-8.9%
-27.4%
-21.7%
-17.8%
8.3%
20.0%
27.3%
24.4%
ROA
-10.2%
-17.4%
-24.8%
-9.6%
-4.3%
-10.9%
-9.0%
-6.0%
3.6%
12.5%
22.0%
21.6%
ROE
-13.0%
-21.0%
-29.4%
-10.9%
-4.9%
-12.8%
-10.0%
-7.3%
4.0%
14.4%
26.1%
25.7%
ROIC
-14.3%
-22.4%
-31.5%
-11.3%
-5.0%
-13.4%
-11.9%
-8.5%
3.7%
12.6%
21.8%
21.2%
तरलता और शोधन क्षमता2
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.3
2.6
3.4
3.6
3.0
6.7
8.4
10.5
9.3
8.6
7.6
6.1
Quick Ratio
1.3
1.4
2.0
2.0
2.4
3.6
4.7
5.6
7.1
6.6
6.3
4.6
दक्षता3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.5
0.4
0.3
0.5
0.5
0.4
0.5
0.4
0.6
0.7
0.9
0.9
Inventory Turnover
3.7
3.5
2.6
3.0
3.5
3.6
4.7
4.3
4.9
5.5
5.6
4.9
Receivables Turnover
11.3
10.4
5.9
7.0
9.6
10.3
10.2
7.9
8.5
8.0
8.0
7.4
प्रति शेयर5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$13.73
$13.38
$13.82
$15.52
$14.67
$13.36
$13.25
$12.99
$14.40
$13.62
$10.81
$7.69
Revenue / Share
$9.15
$6.90
$5.68
$8.80
$9.07
$6.43
$6.91
$6.96
$8.54
$9.04
$9.37
$6.76
Cash Flow / Share
$1.72
$0.82
$0.48
$1.15
$1.06
$0.89
$1.19
$0.75
$2.47
$3.30
$3.66
$1.62
Cash / Share
$4.41
$3.45
$3.58
$2.91
$4.59
$6.79
$6.85
$6.01
$10.35
$9.68
$8.29
$5.52
EPS (TTM)
$-1.78
$-2.84
$-4.25
$-1.70
$-0.72
$-1.72
$-1.35
$-0.93
$0.55
$1.68
$2.27
$1.57
विकास दरें3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
37.1%
25.8%
-32.9%
1.7%
48.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
5.0%
-5.0%
0.52%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.9%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)10
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$391M
$285M
$226M
$338M
$332M
$223M
$229M
$228M
$295M
$310M
$316M
$218M
Net Income TTM
$-76M
$-117M
$-169M
$-65M
$-26M
$-60M
$-45M
$-30M
$19M
$58M
$77M
$51M
Market Cap
$2.74B
$3.22B
$2.13B
$3.51B
$5.23B
$3.35B
$2.00B
$1.23B
$1.69B
$1.66B
$1.28B
$1.71B
P/E
-35.6
-27.0
-12.4
-52.8
-194.7
-54.9
-43.8
-40.9
91.6
29.5
17.5
35.2
P/S
7.0
11.3
9.4
10.4
15.8
15.0
8.7
5.4
5.7
5.3
4.1
7.8
P/B
4.6
5.7
3.8
5.8
9.6
7.1
4.5
2.9
3.5
3.6
3.7
7.2
P / Tangible Book
11.8
15.3
10.6
14.4
26.5
7.8
·
·
·
·
·
·
P / Cash Flow
37.3
95.1
112.0
79.6
134.8
108.9
50.7
50.2
19.8
14.6
10.4
32.6
P / FCF
47.3
137.3
302.2
120.8
179.6
116.3
53.2
57.0
20.7
15.0
10.6
33.5
Earnings Yield
-2.8%
-3.7%
-8.1%
-1.9%
-0.51%
-1.8%
-2.3%
-2.5%
1.1%
3.4%
5.7%
2.8%
आय विवरण17
मेट्रिक
रुझान
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$108M
$100M
$101M
$108M
$96M
$86M
$84M
$83M
$64M
$54M
$52M
$51M
$62M
$62M
$83M
$83M
Cost of Revenue
$46M
$42M
$42M
$44M
$39M
$34M
$34M
$33M
$25M
$21M
$21M
$21M
$24M
$25M
$34M
$31M
Gross Profit
$62M
$59M
$59M
$65M
$56M
$52M
$50M
$50M
$39M
$33M
$31M
$30M
$38M
$38M
$50M
$52M
R&D Expense
$51M
$58M
$59M
$61M
$60M
$59M
$57M
$58M
$57M
$54M
$52M
$54M
$55M
$54M
$53M
$53M
SG&A Expense
$20M
$20M
$19M
$19M
$18M
$19M
$19M
$17M
$18M
$18M
$21M
$18M
$19M
$19M
$20M
$19M
Operating Expenses
$71M
$78M
$77M
$81M
$78M
$77M
$76M
$76M
$75M
$73M
$73M
$72M
$74M
$73M
$73M
$72M
Operating Income
$-8M
$-19M
$-18M
$-16M
$-22M
$-26M
$-25M
$-26M
$-36M
$-39M
$-42M
$-42M
$-35M
$-36M
$-23M
$-20M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$700.0K
Other Non-op
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$737.0K
$1M
$5M
$-1M
Pretax Income
$-6M
$-17M
$-16M
$-14M
$-20M
$-24M
$-23M
$-23M
$-34M
$-37M
$-40M
$-40M
$-35M
$-34M
$-22M
$-19M
Income Tax
$352.0K
$760.0K
$337.0K
$933.0K
$253.0K
$645.0K
$-3M
$652.0K
$747.0K
$758.0K
$21M
$2M
$-3M
$2M
$-11M
$1M
Net Income
$-7M
$-18M
$-16M
$-15M
$-20M
$-24M
$-20M
$-24M
$-35M
$-38M
$-61M
$-42M
$-31M
$-36M
$-11M
$-20M
EPS (Basic)
$-0.15
$-0.41
$-0.38
$-0.35
$-0.47
$-0.58
$-0.48
$-0.58
$-0.85
$-0.93
$-1.51
$-1.04
$-0.79
$-0.91
$-0.28
$-0.51
EPS (Diluted)
$-0.15
$-0.41
$-0.38
$-0.35
$-0.47
$-0.58
$-0.48
$-0.58
$-0.85
$-0.93
$-1.51
$-1.04
$-0.79
$-0.91
$-0.28
$-0.51
Shares (Basic)
44,005,576
43,605,282
·
42,866,916
42,546,979
42,219,972
·
41,479,459
41,129,754
40,774,991
·
40,053,251
39,736,704
39,340,791
·
38,582,584
Shares (Diluted)
44,005,576
43,605,282
·
42,866,916
42,546,979
42,219,972
·
41,479,459
41,129,754
40,774,991
·
40,053,251
39,736,704
39,340,791
·
38,582,584
EBITDA
$-8M
$-13M
·
$-16M
$-22M
$-26M
·
$-26M
$-36M
$-39M
·
$-42M
$-35M
$-36M
·
$-20M
बैलेंस शीट25
मेट्रिक
रुझान
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$102M
$114M
$191M
$174M
$143M
$141M
$145M
$127M
$154M
$132M
$145M
$144M
$123M
$128M
$114M
$113M
Receivables
$37M
$39M
$39M
$42M
$43M
$30M
$30M
$34M
$23M
$28M
·
$23M
$30M
$30M
·
$49M
Inventory
$77M
$80M
$52M
$39M
$34M
$39M
$34M
$37M
$31M
$28M
·
$31M
$35M
$41M
·
$45M
Prepaid Expense
$7M
$7M
$6M
$7M
$6M
$6M
$6M
$7M
$6M
$7M
·
$4M
$5M
$6M
·
$5M
Current Assets
$394M
$405M
$410M
$384M
$344M
$336M
$321M
$304M
$280M
$267M
·
$280M
$287M
$305M
·
$298M
PP&E (Net)
$12M
$13M
$12M
$11M
$10M
$10M
$9M
$10M
$9M
$10M
·
$11M
$11M
$11M
·
$11M
PP&E (Gross)
$47M
$46M
$44M
$42M
$42M
$42M
$39M
$40M
$38M
$38M
·
$36M
$36M
$35M
·
$32M
Accum. Depreciation
$35M
$33M
$32M
$31M
$32M
$32M
$30M
$30M
$29M
$28M
·
$25M
$25M
$24M
·
$22M
Goodwill
$304M
$304M
$304M
$304M
$4M
$304M
$304M
$304M
$304M
$304M
·
$304M
$304M
$304M
·
$304M
Intangibles
$57M
$59M
$58M
$38M
$42M
$45M
$47M
$45M
$48M
$51M
·
$59M
$63M
$56M
·
$48M
Other Non-current Assets
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$4M
·
$3M
Total Assets
$780M
$795M
$799M
$752M
$706M
$702M
$689M
$671M
$650M
$639M
·
$685M
$696M
$705M
·
$687M
Accounts Payable
$26M
$53M
$54M
$35M
$27M
$35M
$22M
$25M
$19M
$16M
·
$9M
$12M
$26M
·
$29M
Accrued Liabilities
$86M
$93M
$98M
$88M
$76M
$73M
$81M
$73M
$62M
$50M
·
·
·
·
·
·
Current Liabilities
$138M
$167M
$178M
$144M
$126M
$125M
$121M
$107M
$91M
$72M
·
$76M
$75M
$80M
·
$81M
Capital Leases
$10M
$11M
$11M
$12M
$2M
$2M
$2M
$3M
$3M
$1M
·
$2M
$3M
$4M
·
$6M
Deferred Tax
$561.0K
$560.0K
$560.0K
$694.0K
$694.0K
$694.0K
$695.0K
$855.0K
$856.0K
$855.0K
·
$1M
$1M
$1M
·
$2M
Other Non-current Liabilities
$11M
$11M
$14M
$5M
$2M
$2M
$4M
$7M
$8M
$10M
·
$15M
$16M
$14M
·
$12M
Total Liabilities
$160M
$189M
$204M
$162M
$130M
$129M
$128M
$116M
$103M
$83M
·
$93M
$94M
$99M
·
$99M
Common Stock
$20.0K
$20.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$18.0K
·
$18.0K
$18.0K
$18.0K
·
$17.0K
Retained Earnings
$-353M
$-346M
$-328M
$-311M
$-296M
$-276M
$-252M
$-232M
$-208M
$-173M
·
$-74M
$-33M
$-1M
·
$46M
AOCI
$-864.0K
$-167.0K
$573.0K
$534.0K
$59.0K
$326.0K
$-233.0K
$-297.0K
$-165.0K
$-572.0K
·
$-1M
$-930.0K
$-382.0K
·
$-1M
Stockholders' Equity
$620M
$606M
$595M
$590M
$577M
$573M
$561M
$554M
$548M
$555M
$560M
$592M
$602M
$606M
$606M
$588M
Liabilities + Equity
$780M
$795M
$799M
$752M
$706M
$702M
$689M
$671M
$650M
$639M
·
$685M
$696M
$705M
·
$687M
Shares Outstanding
44,140,961
43,861,484
43,305,592
43,048,042
42,674,711
42,413,608
41,963,959
41,670,716
41,272,671
40,985,045
40,520,558
40,229,267
39,870,771
39,591,203
39,043,000
38,746,179
नकदी प्रवाह11
मेट्रिक
रुझान
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$6M
$6M
·
$7M
$7M
$7M
·
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$5M
Stock-based Comp
$23M
$22M
$21M
$26M
$25M
$26M
$27M
$27M
$28M
$26M
$29M
$27M
$28M
$27M
$29M
$28M
Other Non-cash
·
$-36M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-260.0K
$-26M
$19M
$34M
$6M
$15M
$25M
$7M
$17M
$-15M
$-4M
$8M
$-7M
$22M
$5M
$6M
CapEx
$7M
$4M
$4M
$3M
$4M
$5M
$4M
$2M
$3M
$1M
$2M
$2M
$5M
$2M
$2M
$5M
Investing Cash Flow
$-15M
$-46M
$-4M
$-5M
$-5M
$-16M
$-10M
$-36M
$4M
$2M
$3M
$13M
$241.0K
$-8M
$-8M
$-89M
Stock Repurchased
$0
$2M
$0
$0
$0
$1M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$-2M
·
·
·
$-1M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$2M
$-5M
$2M
$2M
$894.0K
$-2M
$3M
$2M
$2M
$-288.0K
$2M
$381.0K
$1M
$385.0K
$4M
$738.0K
Net Change in Cash
$-13M
$-77M
$17M
$31M
$1M
$-3M
$18M
$-27M
$22M
$-13M
$1M
$21M
$-5M
$14M
$705.0K
$-82M
Free Cash Flow
·
$-30M
·
·
·
$10M
·
·
·
$-16M
·
·
·
$20M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
57.7%
58.4%
·
59.6%
58.9%
60.0%
·
60.6%
60.8%
60.9%
·
59.3%
61.9%
60.4%
·
62.2%
Operating Margin
-7.5%
-19.4%
·
-15.0%
-23.0%
-30.1%
·
-30.9%
-56.9%
-72.4%
·
-82.9%
-56.9%
-57.2%
·
-24.2%
Net Margin
-6.2%
-18.0%
·
-13.9%
-20.9%
-28.3%
·
-29.1%
-54.8%
-69.6%
·
-82.4%
-50.2%
-57.8%
·
-23.8%
Pretax Margin
-5.9%
-17.3%
·
-13.1%
-20.7%
-27.6%
·
-28.3%
-53.6%
-68.2%
·
-79.2%
-55.7%
-55.1%
·
-22.5%
EBITDA Margin
-7.5%
-13.0%
·
-15.0%
-23.0%
-30.1%
·
-30.9%
-56.9%
-72.4%
·
-82.9%
-56.9%
-57.2%
·
-24.2%
ROA
-0.90%
-2.4%
·
-2.1%
-2.9%
-3.6%
·
-3.5%
-5.2%
-5.7%
·
-6.1%
-4.5%
-5.2%
·
-3.0%
ROE
-1.1%
-3.1%
·
-2.6%
-3.6%
-4.3%
·
-4.2%
-6.1%
-6.5%
·
-7.1%
-5.3%
-6.1%
·
-3.5%
ROIC
-1.4%
-3.4%
·
-2.9%
-3.9%
-4.6%
·
-4.7%
-6.8%
-7.2%
·
-7.4%
-5.3%
-6.1%
·
-3.6%
तरलता और शोधन क्षमता2
मेट्रिक
रुझान
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
2.8
2.4
·
2.7
2.7
2.7
·
2.8
3.1
3.7
·
3.7
3.8
3.8
·
3.7
Quick Ratio
1.0
0.9
·
1.5
1.5
1.4
·
1.5
1.9
2.2
·
2.2
2.0
2.0
·
2.0
दक्षता3
मेट्रिक
रुझान
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.1
0.1
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.8
0.7
·
1.2
1.2
1.0
·
1.0
0.8
0.6
·
0.5
0.6
0.6
·
0.7
Receivables Turnover
2.7
2.9
·
2.8
2.9
2.9
·
2.9
2.4
1.9
·
1.4
1.8
2.1
·
1.8
प्रति शेयर5
मेट्रिक
रुझान
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$14.05
$13.81
·
$13.71
$13.51
$13.50
·
$13.30
$13.27
$13.55
·
$14.71
$15.11
$15.31
·
$15.19
Revenue / Share
$2.46
$2.30
·
$2.53
$2.24
$2.03
·
$1.99
$1.55
$1.34
·
$1.26
$1.56
$1.58
·
$2.15
Cash Flow / Share
·
$-0.59
·
·
·
$0.35
·
·
·
$-0.37
·
·
·
$0.56
·
·
Cash / Share
$2.31
$2.61
·
$4.04
$3.34
$3.33
·
$3.05
$3.73
$3.22
·
$3.57
$3.07
$3.23
·
$2.91
EPS (TTM)
$-1.29
$-1.61
·
$-1.88
$-2.11
$-2.49
·
$-3.87
$-4.33
$-4.27
·
$-3.02
$-2.49
$-2.32
·
$-1.66
मूल्यांकन (TTM)9
मेट्रिक
रुझान
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$418M
$405M
·
$374M
$348M
$316M
·
$252M
$220M
$219M
·
$258M
$291M
$309M
·
$345M
Net Income TTM
$-56M
$-70M
·
$-80M
$-89M
$-104M
·
$-157M
$-175M
$-171M
·
$-120M
$-98M
$-90M
·
$-63M
Market Cap
$3.80B
$3.02B
·
$3.67B
$2.82B
$2.04B
·
$2.34B
$2.17B
$1.88B
·
$1.81B
$3.33B
$2.45B
·
$2.12B
P/E
-66.7
-42.7
·
-45.3
-31.3
-19.3
·
-14.5
-12.2
-10.8
·
-14.9
-33.5
-26.7
·
-33.0
P/S
9.1
7.4
·
9.8
8.1
6.4
·
9.3
9.9
8.6
·
7.0
11.4
7.9
·
6.2
P/B
6.1
5.0
·
6.2
4.9
3.6
·
4.2
4.0
3.4
·
3.1
5.5
4.0
·
3.6
P / Tangible Book
14.6
12.4
·
14.8
5.3
9.1
·
11.4
11.1
9.4
·
7.9
14.1
9.9
·
8.9
P / Cash Flow
·
-117.8
·
·
·
137.5
·
·
·
-126.0
·
·
·
111.4
·
·
Earnings Yield
-1.5%
-2.3%
·
-2.2%
-3.2%
-5.2%
·
-6.9%
-8.2%
-9.3%
·
-6.7%
-3.0%
-3.7%
·
-3.0%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
राजस्व
$391M
$285M
$226M
$338M
$332M
सकल मार्जिन %
59.2%
60.5%
60.4%
61.9%
62.7%
परिचालन मार्जिन %
-21.1%
-44.4%
-68.2%
-22.0%
-8.9%
शुद्ध आय
$-76M
$-117M
$-169M
$-65M
$-26M
तनुकरणित EPS
$-1.78
$-2.84
$-4.25
$-1.70
$-0.72
मेट्रिक
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
वर्तमान अनुपात
2.3
2.6
3.4
3.6
3.0
त्वरित अनुपात
1.3
1.4
2.0
2.0
2.4
मेट्रिक
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
फ्री कैश फ्लो
$58M
$23M
$7M
$29M
$29M
संस्थागत मालिक (13F)
381 फाइलर्स
· $3.5B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक381
धारित मूल्य$3.5B
नई स्थितियाँ95
बाहर निकली पोजीशन43
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
95 (+26 पिछली तिमाही की तुलना में)
43 (-30 पिछली तिमाही की तुलना में)
126 (+18 पिछली तिमाही की तुलना में)
87 (-5 पिछली तिमाही की तुलना में)
+670K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
33 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।