पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$4.85B
$4.64B
$4.81B
$3.91B
$2.53B
$1.24B
$5.47B
$5.46B
$5.08B
$3.24B
$2.95B
$2.70B
Cost of Revenue
·
·
·
·
·
·
·
·
·
$1.09B
·
·
SG&A Expense
·
·
·
·
·
·
$153M
$179M
$133M
·
·
·
Operating Expenses
$15M
$5M
$2M
$8M
$200.0K
$-9M
$15M
$24M
$21M
$20M
$17M
$22M
Operating Income
$-17M
$-79M
$-74M
$-522M
$-930M
$-4.10B
$136M
$265M
$102M
$214M
$237M
$175M
Interest Expense
·
$444M
$411M
$379M
$458M
$357M
$341M
$342M
$274M
$122M
$106M
$121M
Interest Income
$8M
$19M
$15M
$6M
·
·
·
·
·
·
·
·
Other Non-op
$-112M
$156M
$77M
$-55M
$88M
$-29M
$-13M
$108M
$2M
$-300.0K
$-11M
$8M
Pretax Income
$-628M
$-350M
$-393M
$-971M
$-1.28B
$-4.53B
$-172M
$124M
$-333M
$150M
$164M
$97M
Income Tax
$4M
$2M
$3M
$2M
$-10M
$60M
$-22M
$14M
$154M
$38M
$60M
$33M
Net Income
$-632M
$-353M
$-397M
$-974M
$-1.27B
$-4.59B
$-149M
$110M
$-487M
$112M
$104M
·
EPS (Basic)
$-1.34
$-1.06
$-2.37
$-9.29
$-13.29
$-19.58
$-1.44
$0.91
$-3.80
$1.13
$1.06
$0.66
EPS (Diluted)
$-1.34
$-1.06
$-2.37
$-9.29
$-13.29
$-19.58
$-1.44
$0.41
$-3.80
$1.13
$1.06
$0.66
Shares (Basic)
472,899,000
332,920,000
167,644,000
104,769,000
95,482,000
234,424,000
103,832,000
120,621,000
128,246,000
98,838,000
97,963,000
97,506,000
Shares (Diluted)
472,899,000
332,920,000
167,644,000
104,769,000
95,482,000
234,424,000
103,832,000
130,105,000
128,246,000
98,872,000
98,029,000
97,700,000
EBITDA
·
·
$291M
·
$-505M
$-3.60B
$586M
$803M
$640M
$481M
$470M
$391M
बैलेंस शीट28
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$428M
$632M
$884M
$632M
$1.59B
$308M
$265M
$313M
$310M
$207M
$211M
$218M
Receivables
$156M
$168M
$204M
$167M
$168M
$91M
$254M
$260M
$272M
$214M
$106M
$99M
Prepaid Expense
$43M
$36M
$32M
$29M
$35M
$34M
·
·
·
·
·
·
Other Current Assets
$97M
$98M
$88M
$81M
$82M
$75M
$143M
$198M
$203M
$169M
$98M
$84M
Current Assets
$730M
$947M
$1.20B
$902M
$1.87B
$487M
$673M
$781M
$872M
$684M
$414M
$402M
PP&E (Net)
$1.34B
$1.41B
$1.52B
$1.68B
$1.91B
$2.26B
$2.58B
$3.04B
$3.12B
$3.04B
$1.40B
$1.25B
PP&E (Gross)
$4.84B
$4.67B
$4.61B
$4.52B
$4.49B
$4.49B
$4.39B
·
·
·
·
·
Accum. Depreciation
$3.53B
$3.27B
$3.09B
$2.84B
$2.57B
$2.23B
$1.81B
·
·
·
·
·
Goodwill
$2.42B
$2.30B
$2.36B
$2.34B
$2.43B
$2.55B
$4.79B
$4.79B
$4.93B
$3.93B
$2.41B
$2.29B
Intangibles
$147M
$144M
$147M
$147M
$153M
$163M
$195M
$352M
$380M
$365M
$237M
$226M
Other Non-current Assets
$212M
$192M
$196M
$222M
$249M
$305M
$503M
$506M
$476M
$534M
$502M
$418M
Total Assets
$8.02B
$8.25B
$9.01B
$9.14B
$10.82B
$10.28B
$13.68B
$9.50B
$9.81B
$8.64B
$5.09B
$4.76B
Accounts Payable
$383M
$378M
$320M
$330M
$377M
$299M
$543M
$453M
$570M
$502M
$313M
$263M
Current Liabilities
$1.77B
$1.74B
$1.63B
$1.69B
$1.79B
$1.58B
$1.93B
$1.33B
$1.41B
$1.19B
$712M
$636M
Capital Leases
$3.48B
$3.63B
$4.00B
$4.25B
$4.65B
$4.96B
$4.91B
·
·
·
·
·
Deferred Tax
$36M
$34M
$32M
$32M
$31M
$40M
$46M
$42M
$50M
$21M
·
·
Other Non-current Liabilities
$95M
$82M
$103M
$105M
$165M
$241M
$196M
$963M
$904M
$706M
$463M
$420M
Total Liabilities
$9.91B
$10.01B
$10.86B
$11.76B
$12.61B
$13.13B
$12.46B
$8.10B
$7.69B
$6.63B
$3.55B
$3.25B
Long-term Debt
$4.02B
$4.13B
$4.50B
$4.95B
$5.17B
$5.41B
$4.91B
$4.87B
$4.31B
$3.83B
$1.94B
$1.79B
Total Debt
·
·
$4.58B
·
$5.43B
$5.72B
$4.75B
$4.72B
$4.24B
$3.76B
$1.93B
$1.78B
Common Stock
$5M
$4M
$3M
$500.0K
$5M
·
·
·
·
·
·
·
Paid-in Capital
$7.12B
$6.71B
$6.22B
$5.05B
$4.86B
·
·
·
·
·
·
·
Retained Earnings
$-8.98B
$-8.35B
$-7.99B
$-7.60B
$-6.62B
$-5.34B
$-706M
$-551M
$-208M
$384M
$353M
$327M
Treasury Stock
·
·
·
·
·
$56M
$56M
$56M
$48M
$700.0K
$680.0K
$680.0K
AOCI
$-42M
$-132M
$-78M
$-77M
$-28M
$39M
$-26M
$6M
$126M
$-2M
$3M
$13M
Stockholders' Equity
$-1.89B
$-1.76B
$-1.85B
$-2.62B
$-1.79B
$-2.86B
$1.21B
$1.40B
$2.11B
$2.01B
$1.54B
$1.51B
Liabilities + Equity
$8.02B
$8.25B
$9.01B
$9.14B
$10.82B
$10.28B
$13.68B
$9.50B
$9.81B
$8.64B
$5.09B
$4.76B
Shares Outstanding
·
·
·
·
·
·
·
·
75,826,927
·
·
·
नकदी प्रवाह17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$313M
$320M
$365M
$396M
$425M
$498M
$450M
$538M
$539M
$268M
$233M
$216M
Stock-based Comp
$17M
$22M
$42M
$22M
$43M
$25M
$4M
$15M
$6M
$5M
$10M
$11M
Deferred Tax
$2M
$2M
$700.0K
$2M
$-8M
$64M
$-34M
$-6M
$158M
$34M
$52M
$32M
Amort. of Intangibles
·
$800.0K
$2M
$3M
$4M
$4M
$5M
$19M
$20M
$10M
$8M
$9M
Other Non-cash
·
·
$-227M
·
$194M
$2.87B
$307M
$-133M
$344M
·
·
·
Operating Cash Flow
$-120M
$-51M
$-215M
$-628M
$-614M
$-1.13B
$579M
$523M
$537M
$432M
$468M
$297M
CapEx
$246M
$246M
$226M
$202M
$92M
$174M
$518M
$576M
$627M
$422M
$333M
$271M
Investing Cash Flow
$-222M
$-243M
$-180M
$-224M
$-68M
$-155M
$-516M
$-317M
$-959M
$-1.33B
$-509M
$-272M
Stock Issued
·
·
·
·
$1.57B
$265M
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$22M
$34M
·
·
$92.0K
Net Stock Activity
·
·
·
·
$1.57B
·
·
$-22M
$-34M
·
·
$-92.0K
Dividends Paid
·
·
·
$700.0K
·
$6M
$84M
$258M
$105M
$80M
$79M
$59M
Financing Cash Flow
$125M
$68M
$649M
$-91M
$1.99B
$1.33B
$-113M
$-195M
$492M
$918M
$35M
$-354M
Net Change in Cash
$-204M
$-231M
$257M
$-966M
$1.30B
$46M
$-48M
$6M
$88M
$19M
$-7M
$-328M
Taxes Paid
$-3M
$-700.0K
$-4M
$-800.0K
$7M
$10M
$2M
$-20M
$11M
$5M
$5M
$1M
Free Cash Flow
·
·
$-441M
·
$-706M
$-1.30B
$61M
$-53M
$-68M
$10M
$134M
$27M
Levered FCF
·
·
$-856M
·
$-1.16B
$-1.66B
$-235M
$-358M
$-469M
$-81M
·
·
लाभप्रदता7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
-1.5%
·
-36.8%
-330.2%
2.5%
4.9%
2.0%
6.6%
8.0%
6.5%
Net Margin
·
·
-8.2%
·
-50.2%
-369.4%
-2.7%
2.0%
-9.6%
·
·
·
Pretax Margin
·
·
-8.2%
·
-50.6%
-364.6%
-3.1%
2.3%
-6.6%
4.6%
5.5%
3.6%
EBITDA Margin
·
·
6.0%
·
-20.0%
-290.1%
10.7%
14.7%
12.6%
14.9%
16.0%
14.5%
ROA
·
·
-4.4%
·
-12.0%
-38.3%
-1.3%
1.1%
-5.3%
·
·
·
ROE
·
·
19.9%
·
74.0%
231.8%
-11.7%
8.3%
-21.5%
·
·
·
ROIC
·
·
-2.8%
·
-25.4%
-146.8%
2.0%
3.9%
2.4%
2.8%
4.3%
3.5%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
0.7
·
1.0
0.3
0.3
0.6
0.6
0.6
0.6
0.8
Quick Ratio
·
·
0.7
·
1.0
0.3
0.3
0.4
0.4
0.4
0.4
0.5
Debt / Equity
·
·
-2.5
·
-3.0
-2.0
3.9
3.4
2.0
1.9
1.3
1.2
LT Debt / Equity
·
·
-2.5
·
-3.0
-2.0
3.9
3.4
2.0
1.9
1.3
1.2
Interest Coverage
·
·
-0.2
·
-2.0
-11.5
0.4
0.8
0.4
1.8
·
·
दक्षता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
0.5
·
0.2
0.1
0.5
0.6
0.6
0.5
0.6
0.5
Receivables Turnover
·
·
26.0
·
19.5
7.2
21.3
20.6
20.9
20.3
28.8
26.2
प्रति शेयर4
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
·
·
$28.71
·
$5.29
$10.60
$52.69
$41.97
$39.61
$32.73
$30.06
$27.59
Cash Flow / Share
·
·
$-1.28
·
$-1.29
$-9.64
$5.58
$4.02
$4.36
$4.37
$4.77
$3.04
Dividend / Share
·
·
·
·
·
·
·
·
$0.80
$0.80
$0.80
$0.60
EPS (TTM)
$-1.34
$-1.06
$-2.37
$-9.29
$-13.29
$-19.58
$-1.44
$0.41
$-3.80
$1.13
$1.06
$0.66
विकास दरें3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.6%
-3.6%
23.0%
54.7%
103.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.4%
22.4%
57.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
31.3%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$4.85B
$4.64B
$4.81B
$3.91B
$2.53B
$1.24B
$5.47B
$5.46B
$5.08B
$3.24B
$2.95B
$2.70B
Net Income TTM
$-632M
$-353M
$-397M
$-974M
$-1.27B
$-4.59B
$-149M
$110M
$-487M
$112M
$104M
·
P/E
-1.2
-3.8
-2.6
-4.4
-20.5
-1.1
-50.3
299.5
-39.7
297.8
226.4
396.7
Earnings Yield
-85.9%
-26.6%
-38.7%
-22.8%
-4.9%
-92.4%
-2.0%
0.33%
-2.5%
0.34%
0.44%
0.25%
Payout Ratio
·
·
·
·
·
-0.14%
-56.4%
234.4%
-21.5%
·
·
·
Annual Payout
·
·
·
$700.0K
·
$6M
$84M
$258M
$105M
$80M
$79M
$59M
आय विवरण14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.60B
$1.05B
$1.29B
$1.30B
$1.40B
$862M
$1.31B
$1.35B
$1.03B
$951M
$1.10B
$1.41B
$1.35B
$954M
$991M
$968M
Operating Expenses
$2M
$-300.0K
$8M
$700.0K
$3M
$3M
$2M
$2M
$1M
$500.0K
$-2M
$4M
$-900.0K
$1M
$-2M
$4M
Operating Income
$238M
$-46M
$100.0K
$36M
$93M
$-146M
$5M
$72M
$-47M
$-108M
$-150M
$99M
$85M
$-108M
$-224M
$-115M
Interest Expense
·
·
·
·
·
·
·
·
·
$101M
·
$104M
$103M
$101M
$100M
$96M
Interest Income
$1M
$300.0K
$1M
$2M
$2M
$3M
$3M
$5M
$5M
$6M
$7M
$4M
$2M
$2M
·
·
Other Non-op
$-110M
$52M
$-8M
$-195M
$32M
$59M
$-18M
$23M
$108M
$43M
$67M
$16M
$32M
$-38M
$36M
$1M
Pretax Income
$-8M
$-115M
$-127M
$-297M
$-4M
$-200M
$-135M
$-22M
$-32M
$-162M
$-183M
$15M
$9M
$-234M
$-288M
$-225M
Income Tax
$3M
$2M
$500.0K
$1M
$1M
$2M
$700.0K
$-1M
$700.0K
$2M
$-1M
$2M
$400.0K
$2M
$0
$2M
Net Income
$-11M
$-117M
$-127M
$-298M
$-5M
$-202M
$-136M
$-21M
$-33M
$-164M
$-182M
$12M
$9M
$-236M
$-288M
$-227M
EPS (Basic)
$-0.02
$-0.22
$-0.28
$-0.58
$-0.01
$-0.47
$-0.28
$-0.06
$-0.10
$-0.62
$-0.80
$0.08
$0.06
$-1.71
$-6.64
$-2.20
EPS (Diluted)
$-0.02
$-0.22
$-0.28
$-0.58
$-0.01
$-0.47
$-0.28
$-0.06
$-0.10
$-0.62
$-0.80
$0.08
$0.06
$-1.71
$-6.64
$-2.20
Shares (Basic)
722,015,000
539,664,000
·
513,010,000
433,144,000
430,973,000
·
361,853,000
321,581,000
263,411,000
·
162,424,000
151,302,000
137,395,000
·
103,369,000
Shares (Diluted)
722,015,000
539,664,000
·
513,010,000
433,144,000
430,973,000
·
361,853,000
321,581,000
263,411,000
·
162,607,000
151,347,000
137,395,000
·
103,369,000
EBITDA
$314M
$30M
·
$115M
$170M
$-70M
·
$153M
$31M
$-27M
·
$188M
$182M
$-15M
·
$-18M
बैलेंस शीट26
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$778M
$339M
$428M
$366M
$424M
$379M
$632M
$527M
$770M
$624M
$884M
$730M
$435M
$496M
$632M
$685M
Receivables
$126M
$103M
$156M
$102M
$124M
$93M
$168M
$108M
$156M
$140M
·
$134M
$138M
$106M
·
$108M
Prepaid Expense
·
·
$43M
·
·
·
$36M
·
·
·
·
·
·
·
·
·
Other Current Assets
$93M
$98M
$97M
$100M
$110M
$114M
$98M
$104M
$101M
$112M
·
$94M
$112M
$116M
·
$91M
Current Assets
$1.04B
$583M
$730M
$619M
$709M
$635M
$947M
$789M
$1.08B
$913M
·
$980M
$708M
$740M
·
$905M
PP&E (Net)
·
·
$1.34B
·
·
·
$1.41B
·
·
·
·
·
·
·
·
·
PP&E (Gross)
·
·
$4.84B
·
·
·
$4.67B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$3.61B
$3.57B
$3.50B
$3.48B
$3.45B
$3.35B
$3.27B
$3.27B
$3.20B
$3.15B
·
$2.99B
$2.96B
$2.92B
·
$2.72B
Goodwill
$2.38B
$2.39B
$2.42B
$2.40B
$2.39B
$2.36B
$2.30B
$2.35B
$2.33B
$2.32B
$2.36B
$2.31B
$2.31B
$2.34B
$2.34B
$2.31B
Intangibles
$146M
$146M
$147M
$148M
$148M
$146M
$144M
$147M
$146M
$146M
·
$146M
$147M
$147M
·
$145M
Other Non-current Assets
$202M
$198M
$212M
$212M
$213M
$200M
$192M
$199M
$198M
$194M
·
$195M
$198M
$206M
·
$224M
Total Assets
$8.04B
$7.68B
$8.02B
$8.02B
$8.17B
$8.05B
$8.25B
$8.32B
$8.59B
$8.54B
·
$8.79B
$8.67B
$8.85B
·
$9.21B
Accounts Payable
$397M
$274M
$383M
$279M
$305M
$233M
$378M
$248M
$301M
$250M
·
$236M
$286M
$257M
·
$231M
Current Liabilities
$1.90B
$1.67B
$1.77B
$1.60B
$1.62B
$1.51B
$1.74B
$1.58B
$1.65B
$1.50B
·
$1.53B
$1.55B
$1.71B
·
$1.62B
Capital Leases
$3.25B
$3.35B
$3.48B
$3.58B
$3.66B
$3.68B
$3.63B
$3.74B
$3.77B
$3.88B
·
$3.98B
$4.10B
$4.17B
·
$4.25B
Deferred Tax
$36M
$36M
$36M
$36M
$35M
$35M
$34M
$34M
$33M
$33M
·
$33M
$32M
$33M
·
$32M
Other Non-current Liabilities
$108M
$109M
$95M
$80M
$81M
$84M
$82M
$91M
$99M
$102M
·
$99M
$102M
$104M
·
$126M
Total Liabilities
$9.50B
$9.61B
$9.91B
$9.80B
$9.90B
$9.79B
$10.01B
$10.01B
$10.29B
$10.57B
·
$10.93B
$11.25B
$11.44B
·
$11.79B
Long-term Debt
$3.85B
$3.96B
$4.02B
$4.01B
$4.01B
$4.13B
$4.08B
$4.20B
$4.30B
$4.48B
·
$4.66B
$4.69B
$4.74B
·
$5.08B
Total Debt
$3.85B
$3.96B
·
$4.01B
$4.01B
$4.04B
·
$4.14B
$4.34B
$4.54B
·
$4.77B
$4.82B
$4.88B
·
$5.33B
Common Stock
$9M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
·
$2M
$5M
$5M
·
$5M
Paid-in Capital
$7.72B
$7.22B
$7.12B
$7.12B
$6.89B
$6.89B
$6.71B
$6.62B
$6.60B
$6.24B
·
$5.79B
$5.36B
$5.32B
·
$4.83B
Retained Earnings
$-9.11B
$-9.10B
$-8.98B
$-8.85B
$-8.55B
$-8.55B
$-8.35B
$-8.21B
$-8.19B
$-8.16B
·
$-7.81B
$-7.82B
$-7.83B
·
$-7.31B
AOCI
$-74M
$-58M
$-42M
$-53M
$-68M
$-79M
$-132M
$-102M
$-111M
$-114M
·
$-115M
$-125M
$-85M
·
$-106M
Stockholders' Equity
$-1.45B
$-1.93B
$-1.89B
$-1.78B
$-1.73B
$-1.74B
$-1.76B
$-1.69B
$-1.70B
$-2.03B
·
$-2.14B
$-2.58B
$-2.59B
·
$-2.58B
Liabilities + Equity
$8.04B
$7.68B
$8.02B
$8.02B
$8.17B
$8.05B
$8.25B
$8.32B
$8.59B
$8.54B
·
$8.79B
$8.67B
$8.85B
·
$9.21B
नकदी प्रवाह13
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$76M
$76M
$80M
$79M
$78M
$76M
$78M
$81M
$79M
$82M
$86M
$89M
$97M
$94M
$103M
$97M
Stock-based Comp
$3M
$7M
$-800.0K
$6M
$6M
$6M
$7M
$6M
$4M
$4M
$2M
$7M
$8M
$26M
$200.0K
$-4M
Deferred Tax
$100.0K
$300.0K
$500.0K
$400.0K
$0
$900.0K
$400.0K
$400.0K
$200.0K
$500.0K
$-100.0K
$400.0K
$-200.0K
$600.0K
$600.0K
$800.0K
Other Non-cash
·
$-95M
·
·
·
$-251M
·
·
·
$-111M
·
·
·
$-74M
·
$-94M
Operating Cash Flow
$235M
$-128M
$127M
$-15M
$138M
$-370M
$204M
$-32M
$-35M
$-188M
$-78M
$66M
$-13M
$-190M
$-33M
$-224M
CapEx
$45M
$46M
$83M
$66M
$50M
$47M
$90M
$61M
$45M
$50M
$72M
$58M
$49M
$47M
$72M
$54M
Investing Cash Flow
$-44M
$-16M
$-58M
$-68M
$-49M
$-47M
$-89M
$-60M
$-44M
$-50M
$-64M
$-59M
$-41M
$-17M
$-70M
$-51M
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Financing Cash Flow
$248M
$49M
$-9M
$25M
$-49M
$158M
$-4M
$-155M
$236M
$-9M
$294M
$293M
$-6M
$69M
$44M
$500.0K
Net Change in Cash
$439M
$-96M
$60M
$-58M
$47M
$-253M
$104M
$-242M
$158M
$-251M
$159M
$294M
$-60M
$-136M
$-51M
$-282M
Taxes Paid
$-2M
$-1M
$2M
$-2M
$-2M
$-900.0K
$-800.0K
$2M
$-1M
$-200.0K
$-2M
$-1M
$300.0K
$-2M
$300.0K
$300.0K
Free Cash Flow
·
$-175M
·
·
·
$-417M
·
·
·
$-239M
·
·
·
$-237M
·
$-278M
Levered FCF
·
·
·
·
·
·
·
·
·
$-341M
·
·
·
$-339M
·
$-375M
लाभप्रदता7
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
14.9%
-4.4%
·
2.8%
6.6%
-16.9%
·
5.3%
-4.6%
-11.4%
·
7.1%
6.3%
-11.3%
·
-11.9%
Net Margin
-0.71%
-11.2%
·
-22.9%
-0.34%
-23.4%
·
-1.5%
-3.2%
-17.2%
·
0.87%
0.64%
-24.7%
·
-23.4%
Pretax Margin
-0.50%
-11.0%
·
-22.8%
-0.25%
-23.2%
·
-1.6%
-3.1%
-17.0%
·
1.0%
0.67%
-24.5%
·
-23.2%
EBITDA Margin
19.7%
2.9%
·
8.9%
12.2%
-8.1%
·
11.3%
3.0%
-2.8%
·
13.4%
13.5%
-1.5%
·
-1.9%
ROA
-0.14%
-1.5%
·
-3.6%
-0.06%
-2.4%
·
-0.24%
-0.38%
-1.9%
·
0.14%
0.09%
-2.5%
·
-2.2%
ROE
0.72%
6.4%
·
17.2%
0.27%
10.7%
·
1.1%
1.5%
7.1%
·
-0.52%
-0.35%
9.9%
·
10.8%
ROIC
14.1%
-2.3%
·
1.6%
5.4%
-6.4%
·
2.8%
-1.8%
-4.4%
·
3.2%
3.6%
-4.8%
·
-4.2%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.5
0.3
·
0.4
0.4
0.4
·
0.5
0.7
0.6
·
0.6
0.5
0.4
·
0.6
Quick Ratio
0.5
0.3
·
0.3
0.3
0.3
·
0.4
0.6
0.5
·
0.6
0.4
0.4
·
0.5
Debt / Equity
-2.7
-2.1
·
-2.3
-2.3
-2.3
·
-2.5
-2.6
-2.2
·
-2.2
-1.9
-1.9
·
-2.1
LT Debt / Equity
-2.5
-2.0
·
-2.2
-2.3
-2.3
·
-2.4
-2.5
-2.2
·
-2.2
-1.9
-1.9
·
-2.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-1.1
·
1.0
0.8
-1.1
·
-1.2
दक्षता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.1
0.1
·
0.2
0.1
0.1
·
0.1
Receivables Turnover
12.8
10.7
·
12.4
10.0
7.4
·
11.1
7.0
7.7
·
11.6
10.4
9.0
·
8.1
प्रति शेयर3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$2.21
$1.94
·
$2.53
$3.23
$2.00
·
$3.73
$3.20
$3.61
·
$8.65
$0.89
$0.69
·
$0.94
Cash Flow / Share
·
$-0.24
·
·
·
$-0.86
·
·
·
$-0.71
·
·
·
$-0.14
·
$-0.22
EPS (TTM)
$-1.10
$-1.09
·
$-1.34
$-0.82
$-0.91
·
$-1.58
$-1.44
$-1.28
·
$-8.21
$-10.49
$-10.67
·
$-13.59
मूल्यांकन (TTM)5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5.23B
$5.03B
·
$4.87B
$4.92B
$4.55B
·
$4.44B
$4.49B
$4.81B
·
$4.70B
$4.26B
$4.08B
·
$4.09B
Net Income TTM
$-554M
$-547M
·
$-641M
$-363M
$-391M
·
$-399M
$-366M
$-325M
·
$-502M
$-742M
$-872M
·
$-820M
P/E
-1.7
-0.9
·
-2.2
-3.8
-3.2
·
-2.9
-3.5
-2.9
·
-1.0
-4.2
-4.7
·
-5.1
Earnings Yield
-57.9%
-111.2%
·
-46.2%
-26.5%
-31.7%
·
-34.7%
-28.9%
-34.4%
·
-102.8%
-23.8%
-21.3%
·
-19.5%
Annual Payout
$700.0K
$700.0K
·
$700.0K
$700.0K
$700.0K
·
$700.0K
$700.0K
$700.0K
·
$700.0K
$700.0K
$700.0K
·
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$4.85B
$4.64B
$4.81B
$3.91B
$2.53B
परिचालन मार्जिन %
·
·
-1.5%
·
-36.8%
शुद्ध आय
$-632M
$-353M
$-397M
$-974M
$-1.27B
तनुकरणित EPS
$-1.34
$-1.06
$-2.37
$-9.29
$-13.29
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
·
·
-2.5
·
-3.0
वर्तमान अनुपात
·
·
0.7
·
1.0
त्वरित अनुपात
·
·
0.7
·
1.0
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
·
·
$-441M
·
$-706M
संस्थागत मालिक (13F)
331 फाइलर्स
· $949.6M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक331
धारित मूल्य$949.6M
नई स्थितियाँ73
बाहर निकली पोजीशन27
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
73 (+10 पिछली तिमाही की तुलना में)
27 (-19 पिछली तिमाही की तुलना में)
129 (+54 पिछली तिमाही की तुलना में)
37 (-22 पिछली तिमाही की तुलना में)
+250.7M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Wanda America Entertainment, Inc., Qingdao Wanda Movie and TV Investment Co., Ltd., Dalian Wanda Group Business Service Co., Ltd., Wanda America Investment Holding Co. Ltd., Qingdao Wanda Culture Investment Co., Ltd., Beijing Wanda Investment Co., Ltd., Beijing Wanda Culture Industry Group Co., Ltd., Dalian Wanda Group Co., Ltd., Dalian Hexing Investment Co., Ltd., Jianlin Wang
×3 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
33 इनसाइडर्स
· 20 अधिकारी · 15 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
21 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।