पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण17
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$299M
$223M
$146M
$106M
$108M
$87M
$64M
$56M
·
$75M
$96M
Cost of Revenue
$208M
$161M
$110M
$97M
$95M
·
$54M
$42M
·
$64M
$74M
Gross Profit
$91M
$62M
$35M
$9M
$13M
·
$9M
$14M
·
$11M
$22M
R&D Expense
$16M
$11M
$8M
$9M
$10M
·
$10M
$10M
·
$13M
$12M
SG&A Expense
$58M
$43M
$32M
$29M
$27M
·
$23M
$22M
·
$26M
$29M
Operating Expenses
$80M
$63M
$47M
$42M
$35M
·
$33M
$-20M
·
$38M
$42M
Operating Income
$11M
$-1M
$-11M
$-33M
$-21M
$-23M
$-23M
$34M
·
$-28M
$-20M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$1M
Other Non-op
$-1M
$-265.0K
$-736.0K
$-148.0K
$-28.0K
·
$253.0K
$2M
·
$65.0K
$-2M
Pretax Income
$17M
$2M
$-11M
$-35M
$-21M
$-24M
$-17M
$33M
·
$-26M
$-21M
Income Tax
$-117M
$-4M
$309.0K
$215.0K
$-2M
$-832.0K
$195.0K
$6M
·
$1M
$2M
Net Income
$134M
$6M
$-11M
$-35M
$-19M
$-23M
$-17M
$27M
·
$-27M
$-23M
EPS (Basic)
$3.12
$0.16
$-0.37
$-1.26
$-0.71
$-0.95
$-0.81
$1.32
·
$-1.98
$-1.76
EPS (Diluted)
$3.05
$0.16
$-0.37
$-1.26
$-0.71
$-0.95
$-1.03
$1.29
·
$-1.98
$-1.76
Shares (Basic)
42,945,000
36,990,000
29,825,000
27,848,000
27,203,000
23,879
20,985,000
20,335,000
·
13,804,000
13,178,000
Shares (Diluted)
43,902,000
37,718,000
29,825,000
27,848,000
27,203,000
23,879
21,069,000
20,726,000
·
13,804,000
13,178,000
EBITDA
$11M
$4M
$-11M
$-30M
$-18M
$-23M
$-19M
$38M
·
$-21M
$-13M
बैलेंस शीट28
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$141M
$79M
$91M
$23M
$41M
$68M
$25M
$77M
·
$27M
$39M
Short-term Investments
·
·
·
·
$0
$5M
$30M
·
·
·
·
Receivables
$69M
$46M
$26M
$31M
$20M
$13M
$17M
$8M
·
$8M
$19M
Inventory
$104M
$71M
$42M
$37M
$24M
$13M
$19M
$12M
·
$17M
$19M
Prepaid Expense
$14M
$8M
$7M
$13M
$7M
$4M
$3M
$3M
·
$3M
$6M
Current Assets
$332M
$207M
$166M
$106M
$94M
$105M
$94M
$103M
·
$56M
$83M
PP&E (Net)
$90M
$39M
$11M
$12M
$14M
$9M
$9M
$9M
·
$43M
$50M
PP&E (Gross)
·
·
·
·
·
$51M
$49M
$50M
·
$116M
$117M
Accum. Depreciation
·
·
·
·
·
$42M
$40M
$41M
·
$72M
$67M
Goodwill
$175M
$48M
$43M
$43M
$43M
$35M
$2M
$2M
·
$0
·
Intangibles
$14M
$14M
$6M
$9M
$11M
$9M
$4M
$3M
·
$301.0K
$854.0K
Other Non-current Assets
$1M
$958.0K
$637.0K
$528.0K
$239.0K
$314.0K
$385.0K
$279.0K
·
$233.0K
$315.0K
Total Assets
$739M
$311M
$233M
$176M
$174M
$169M
$169M
$119M
·
$100M
$135M
Accounts Payable
$13M
$7M
$4M
$14M
$13M
$5M
$10M
$3M
·
$3M
$6M
Short-term Debt
·
·
·
·
·
·
·
·
·
$1M
$3M
Current Liabilities
$139M
$100M
$79M
$84M
$54M
$41M
$41M
$28M
·
$32M
$41M
Capital Leases
$3M
$3M
$2M
$2M
$3M
$3M
$3M
·
·
·
·
Deferred Tax
$0
$2M
$300.0K
$243.0K
$297.0K
$274.0K
$180.0K
$2M
·
$125.0K
$63.0K
Other Non-current Liabilities
$629.0K
$28.0K
$27.0K
$26.0K
$25.0K
$25.0K
$38.0K
$93.0K
·
$45.0K
$63.0K
Total Liabilities
$184M
$113M
$88M
$94M
$64M
$52M
$52M
$38M
·
$40M
$52M
Total Debt
·
·
$0
$15.0K
$90.0K
·
·
·
·
$1M
$3M
Common Stock
$480.0K
$399.0K
$373.0K
$299.0K
$289.0K
$280.0K
$229.0K
$216.0K
·
$147.0K
$141.0K
Retained Earnings
$-927M
$-1.06B
$-1.07B
$-1.06B
$-1.02B
$-1.00B
$-979M
$-962M
·
$-956M
$-928M
Treasury Stock
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$2M
·
$1M
$881.0K
AOCI
$4M
$2M
$2M
$2M
$-291.0K
$-277.0K
$-216.0K
$-5.0K
·
$-503.0K
$660.0K
Stockholders' Equity
$555M
$197M
$145M
$82M
$109M
$117M
$72M
$81M
·
$60M
$84M
Liabilities + Equity
$739M
$311M
$233M
$176M
$174M
$169M
$124M
$119M
·
$100M
$135M
Shares Outstanding
47,632,340
39,888,000
37,343,000
29,937,000
28,920
27,988
22,902,000
21,652,000
·
14,714,000
14,107,000
नकदी प्रवाह18
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$7M
$6M
$4M
$3M
$3M
$4M
$4M
$4M
·
$7M
$7M
Stock-based Comp
$16M
$8M
$5M
$5M
$5M
$3M
$2M
$3M
·
·
·
Deferred Tax
$-119M
$-4M
$65.0K
$24.0K
$-2M
$-1M
$-2M
$735.0K
·
$-242.0K
$-18.0K
Amort. of Intangibles
$3M
$2M
$2M
$3M
$2M
$1M
$300.0K
$300.0K
·
$600.0K
$600.0K
Restructuring
$0
$0
$-14.0K
$1M
$0
·
·
$450.0K
·
·
$33.0K
Other Non-cash
·
$13M
·
$5M
$-5M
·
$-4M
$8M
·
$9M
$11M
Operating Cash Flow
$23M
$28M
$2M
$-22M
$-19M
$-9M
$-16M
$43M
·
$-11M
$-5M
CapEx
$5M
$2M
$934.0K
$1M
$938.0K
$2M
$4M
$952.0K
·
$656.0K
$1M
Investing Cash Flow
$-77M
$-35M
$-961.0K
$-2M
$-7M
$2M
$-37M
$2M
·
$192.0K
$5M
Net Debt Issued
$-9M
$-25.0K
$-65.0K
$-73.0K
$-53.0K
·
·
·
·
$-3M
$-4M
Stock Issued
·
·
·
·
$0
$51M
·
·
·
·
·
Stock Repurchased
$0
$126.0K
$0
·
·
·
·
·
·
·
·
Net Stock Activity
$0
$-126.0K
·
·
$0
·
·
·
·
·
·
Financing Cash Flow
$116M
$8.0K
$65M
$162.0K
$142.0K
$51M
$6M
$-299.0K
·
$-1M
$18M
Net Change in Cash
$62M
$-7M
$67M
$-24M
$-26M
$45M
$-47M
$44M
·
$-13M
$19M
Taxes Paid
$706.0K
$312.0K
$286.0K
$350.0K
$531.0K
$594.0K
$4M
$3M
·
$992.0K
$2M
Free Cash Flow
$18M
$26M
$1M
$-24M
$-20M
·
$-20M
$42M
·
$-12M
$-6M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-7M
लाभप्रदता8
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
30.6%
27.8%
24.2%
8.0%
·
·
14.8%
24.9%
·
1204.8%
·
Operating Margin
3.8%
-0.48%
-7.8%
-31.1%
-19.4%
-26.6%
-36.2%
60.5%
·
-3060.2%
·
Net Margin
44.7%
2.7%
-7.6%
-33.1%
-17.7%
-26.0%
-26.8%
47.6%
·
-3041.4%
·
Pretax Margin
5.6%
1.1%
-7.4%
-32.9%
-19.4%
-27.0%
-26.5%
59.0%
·
-2914.6%
·
EBITDA Margin
3.8%
2.0%
-7.8%
-28.7%
-17.0%
-26.6%
-30.0%
68.2%
·
-2282.4%
·
ROA
25.5%
2.2%
-5.4%
-20.1%
-11.0%
-13.4%
-14.1%
25.8%
·
-23.2%
-17.2%
ROE
29.8%
3.1%
-9.9%
-41.5%
-17.3%
-18.9%
-22.9%
31.5%
·
-38.1%
-28.3%
ROIC
16.5%
-1.4%
-8.1%
-40.6%
-17.6%
-19.2%
-32.4%
33.8%
·
-46.6%
-26.0%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
2.4
2.1
2.1
1.3
1.7
2.6
2.3
3.6
·
1.7
2.0
Quick Ratio
1.5
1.3
1.5
0.6
1.1
2.1
1.8
3.0
·
1.1
1.4
Debt / Equity
·
·
0.0
0.0
0.0
·
·
·
·
0.0
0.0
LT Debt / Equity
·
·
0.0
0.0
0.0
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-20.1
दक्षता3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.6
0.8
0.7
0.6
0.6
0.5
0.5
0.5
·
0.0
0.0
Inventory Turnover
2.4
2.8
2.8
3.2
·
·
3.5
2.8
·
3.6
3.8
Receivables Turnover
4.5
6.1
5.1
4.2
6.5
5.8
5.1
7.7
·
0.1
0.0
प्रति शेयर5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$11.66
$4.99
$3.91
$2.77
$3.84
$4.23
$3.19
$3.75
·
$4.09
$5.92
Revenue / Share
$6.81
$5.91
$4.88
$3.81
$3986.14
$3.65
$3.03
$2.71
·
$0.07
$0.00
Cash Flow / Share
$0.53
$0.75
$0.07
$-0.81
$-697.61
·
$-0.78
$2.06
·
$-0.81
$-0.35
Cash / Share
$2.95
$2.01
$2.45
$0.79
$1.42
$2.46
$1.09
$3.58
·
$1.82
$2.79
EPS (TTM)
$3.05
$0.16
$-0.37
$-1.26
$-0.71
$-0.95
$-1.03
$1.29
$-1.80
$-1.98
$-1.76
विकास दरें5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
34.3%
53.0%
37.4%
-2.3%
24.5%
·
·
·
·
·
·
Revenue CAGR 3Y
41.3%
27.1%
18.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
28.0%
·
·
·
·
·
·
·
·
·
·
EPS YoY
1806.2%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
2118.0%
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$299M
$223M
$146M
$106M
$108M
$87M
$64M
$56M
$48M
$75M
$96M
Net Income TTM
$134M
$6M
$-11M
$-35M
$-19M
$-23M
$-17M
$27M
$-33M
$-27M
$-23M
Market Cap
$1.61B
$716M
$499M
$145M
$217M
$523M
$124M
$278M
·
$101M
$107M
Enterprise Value
·
·
$409M
$122M
$177M
·
·
·
·
$76M
$71M
P/E
11.1
113.4
-36.5
-3.9
-10.7
-20.0
-5.3
10.0
-3.6
-3.5
-4.3
P/S
5.4
3.2
3.4
1.4
2.0
6.0
1.9
5.0
·
1.3
1.1
P/B
2.9
3.6
3.5
1.8
2.0
4.5
1.7
3.4
·
1.7
1.3
P / Tangible Book
4.4
5.0
5.3
4.9
4.0
7.2
·
·
·
·
·
P / Cash Flow
69.7
25.3
233.5
-6.5
-11.4
·
-7.5
6.5
·
-9.0
-23.5
P / FCF
88.3
27.7
414.6
-6.1
-10.9
·
-6.2
6.7
·
-8.5
-18.6
EV / EBITDA
·
·
-35.9
-4.0
-9.6
·
·
·
·
-3.7
-5.5
EV / FCF
·
·
339.4
-5.1
-8.9
·
·
·
·
-6.4
-12.2
EV / Revenue
·
·
2.8
1.1
1.6
·
·
·
·
1.0
0.7
Earnings Yield
9.0%
0.88%
-2.7%
-25.7%
-9.3%
-5.0%
-18.8%
10.0%
-27.8%
-28.9%
-23.2%
आय विवरण16
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$94M
$86M
$75M
$66M
$72M
$67M
$61M
$54M
$40M
$42M
$39M
$34M
$30M
$32M
$24M
$28M
Cost of Revenue
$69M
$63M
$52M
$45M
$48M
$49M
$45M
$39M
$28M
$32M
$29M
$25M
$24M
$28M
$23M
$26M
Gross Profit
$25M
$24M
$23M
$20M
$24M
$18M
$16M
$16M
$12M
$10M
$10M
$9M
$6M
$4M
$517.0K
$2M
R&D Expense
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$19M
$15M
$15M
$13M
$14M
$12M
$12M
$11M
$9M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
Operating Expenses
$15M
$24M
$19M
$17M
$19M
$16M
$15M
$16M
$16M
$13M
$11M
$11M
$12M
$11M
$10M
$10M
Operating Income
$10M
$-523.0K
$3M
$3M
$6M
$2M
$1M
$-753.0K
$-3M
$-2M
$-1M
$-2M
$-5M
$-7M
$-9M
$-8M
Other Non-op
$-617.0K
$-1M
$77.0K
$-367.0K
$347.0K
$-48.0K
$272.0K
$-329.0K
$-160.0K
$-116.0K
$-298.0K
$-204.0K
$-118.0K
$-101.0K
$-287.0K
$73.0K
Pretax Income
$11M
$-475.0K
$5M
$5M
$7M
$2M
$2M
$-103.0K
$-2M
$-2M
$-2M
$-2M
$-5M
$-7M
$-9M
$-10M
Income Tax
$1M
$-5M
$-112M
$117.0K
$199.0K
$1M
$-76.0K
$-5M
$193.0K
$19.0K
$63.0K
$106.0K
$121.0K
$70.0K
$127.0K
$-14.0K
Net Income
$9M
$5M
$118M
$5M
$7M
$1M
$2M
$5M
$-3M
$-2M
$-2M
$-2M
$-5M
$-35M
$-10M
$-10M
EPS (Basic)
$0.21
$0.16
$2.68
$0.11
$0.17
$0.03
$0.07
$0.13
$-0.07
$-0.03
$-0.06
$-0.09
$-0.19
$-1.26
$-0.34
$-0.35
EPS (Diluted)
$0.20
$0.15
$2.62
$0.11
$0.17
$0.04
$0.06
$0.13
$-0.07
$-0.03
$-0.06
$-0.09
$-0.19
$-1.26
$-0.34
$-0.35
Shares (Basic)
45,995,000
·
43,957,000
43,242
38,875,000
·
37,661,000
36,952
35,676
29,825,000
29,092,000
28,828,000
28,258,000
27,848,000
27,954,000
27,867,000
Shares (Diluted)
47,124,000
·
44,939,000
44,210
39,742,000
·
38,463,000
37,499
35,676
29,825,000
29,092,000
28,828,000
28,258,000
27,848,000
27,954,000
27,867,000
EBITDA
$10M
·
$4M
$4M
$7M
·
$2M
$47.0K
$-3M
·
$-838.0K
$-2M
$-5M
·
$-9M
$-7M
बैलेंस शीट24
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$144M
$141M
$141M
$213M
$208M
$79M
$75M
$72M
$93M
$91M
$24M
$23M
$22M
$23M
$24M
$28M
Receivables
$81M
$69M
$63M
$40M
$55M
$46M
$44M
$40M
$24M
$26M
$25M
$28M
$30M
$31M
$18M
$20M
Inventory
$98M
$104M
$105M
$75M
$72M
$71M
$75M
$71M
$45M
$42M
$44M
$48M
$43M
$37M
$39M
$36M
Prepaid Expense
$16M
$14M
$13M
$12M
$13M
$8M
$10M
$11M
$10M
$7M
$7M
$5M
$7M
$13M
$8M
$7M
Current Assets
$343M
$332M
$325M
$343M
$349M
$207M
$205M
$195M
$173M
$166M
$100M
$104M
$102M
$106M
$94M
$95M
PP&E (Net)
$99M
$90M
$87M
$39M
$39M
$39M
$38M
$39M
$11M
$11M
$11M
$12M
$12M
$12M
$13M
$13M
Goodwill
$177M
$175M
$166M
$48M
$48M
$48M
$49M
$49M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
Intangibles
$13M
$14M
$14M
$5M
$6M
$6M
$7M
$7M
$6M
$6M
$7M
$7M
$8M
$9M
$9M
$10M
Other Non-current Assets
$1M
$1M
$1M
$833.0K
$836.0K
$958.0K
$757.0K
$683.0K
$351.0K
$637.0K
$640.0K
$530.0K
$608.0K
$528.0K
$433.0K
$323.0K
Total Assets
$762M
$739M
$720M
$446M
$453M
$311M
$310M
$298M
$240M
$233M
$166M
$171M
$171M
$176M
$165M
$172M
Accounts Payable
$18M
$13M
$16M
$7M
$12M
$7M
$4M
$4M
$4M
$4M
$6M
$11M
$11M
$14M
$14M
$18M
Current Liabilities
$141M
$139M
$122M
$88M
$105M
$100M
$104M
$95M
$86M
$79M
$78M
$85M
$83M
$84M
$68M
$67M
Capital Leases
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$2M
·
·
·
$2M
$2M
$3M
Deferred Tax
·
$0
$0
$2M
$2M
$2M
$1M
$2M
$300.0K
$300.0K
$235.0K
$261.0K
$259.0K
$243.0K
$202.0K
$203.0K
Other Non-current Liabilities
$641.0K
$629.0K
$613.0K
$29.0K
$31.0K
$28.0K
$26.0K
$28.0K
$27.0K
$27.0K
$26.0K
$25.0K
$25.0K
$26.0K
$24.0K
$21.0K
Total Liabilities
$190M
$184M
$183M
$103M
$120M
$113M
$118M
$111M
$97M
$88M
$87M
$94M
$93M
$94M
$78M
$76M
Total Debt
·
·
$6M
·
·
·
·
·
·
·
$0
$0
$9.0K
·
$35.0K
$58.0K
Common Stock
$489.0K
$480.0K
$480.0K
$456.0K
$456.0K
$399.0K
$399.0K
$398.0K
$374.0K
$373.0K
$311.0K
$307.0K
$307.0K
$299.0K
$299.0K
$293.0K
Retained Earnings
$-917M
$-927M
$-931M
$-1.05B
$-1.05B
$-1.06B
$-1.06B
$-1.06B
$-1.07B
$-1.07B
$-1.07B
$-1.06B
$-1.06B
$-1.06B
$-1.05B
$-1.04B
Treasury Stock
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
AOCI
$6M
$4M
$-4M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stockholders' Equity
$572M
$555M
$537M
$342M
$333M
$197M
$193M
$187M
$143M
$145M
$80M
$77M
$78M
$82M
$87M
$95M
Liabilities + Equity
$762M
$739M
$720M
$446M
$453M
$311M
$310M
$298M
$240M
$233M
$166M
$171M
$171M
$176M
$165M
$172M
Shares Outstanding
48,447,121
47,632,340
47,612,285
45,186,789
45,160,922
39,484,185
39,459,733
39,827,000
37,399
37,343,000
31,134
30,716,000
30,669,000
29,539,488
29,928
29,337
नकदी प्रवाह14
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$3M
$3M
$1M
$900.0K
$900.0K
$3M
$900.0K
$800.0K
$600.0K
$3M
$600.0K
$600.0K
$600.0K
$1M
$600.0K
$700.0K
Stock-based Comp
$5M
$4M
$4M
$4M
$5M
$3M
$4M
$843.0K
$1M
$1M
$2M
$1M
$0
$1M
$1M
$1M
Deferred Tax
$-272.0K
$-5M
$-114M
$8.0K
$7.0K
$867.0K
$-5M
$-5M
$-2.0K
$62.0K
$4.0K
$1.0K
$0
$-41.0K
$2.0K
$2.0K
Restructuring
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$-20.0K
$6.0K
$1M
$0
$0
Other Non-cash
·
·
·
·
$-8M
·
·
·
$-1M
·
·
·
$1M
·
·
·
Operating Cash Flow
$16M
$9M
$3M
$6M
$4M
$6M
$19M
$20M
$3M
$2M
$2M
$897.0K
$0
$-5M
$-5M
$-6M
CapEx
$10M
$2M
$893.0K
$1M
$814.0K
$1M
$1M
$587.0K
$265.0K
$299.0K
$421.0K
$216.0K
$0
$266.0K
$410.0K
$119.0K
Investing Cash Flow
$-10M
$-2M
$-73M
$-1M
$-735.0K
$-1M
$-34M
$-33M
$-20.0K
$-318.0K
$-350.0K
$-147.0K
$0
$-353.0K
$-505.0K
$-163.0K
Net Debt Issued
·
·
·
·
$0
·
·
·
·
·
·
·
$-17.0K
·
·
·
Stock Repurchased
·
$0
$0
·
·
$0
$0
·
·
$0
$0
·
·
·
·
·
Financing Cash Flow
$0
$-8M
$-960.0K
$242.0K
$125M
$150.0K
$0
$0
$-142.0K
$65M
$104.0K
$120.0K
$0
$91.0K
$-24.0K
$115.0K
Net Change in Cash
$6M
$442.0K
$-72M
$5M
$128M
$5M
$-15M
$-21M
$3M
$67M
$2M
$858.0K
$0
$-6M
$-6M
$-6M
Taxes Paid
$43.0K
$299.0K
$26.0K
$343.0K
$38.0K
$49.0K
$115.0K
$100.0K
$148.0K
$23.0K
$182.0K
$90.0K
$0
$70.0K
$128.0K
$103.0K
Free Cash Flow
$6M
·
·
·
$3M
·
·
·
·
·
·
·
$-2M
·
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
26.3%
·
30.7%
31.0%
33.8%
·
26.6%
28.7%
30.3%
·
25.4%
25.2%
20.8%
·
2.2%
7.1%
Operating Margin
10.4%
·
4.5%
4.5%
7.8%
·
2.1%
-1.4%
-8.2%
·
-3.6%
-7.0%
-17.6%
·
-38.6%
-29.2%
Net Margin
10.1%
·
158.1%
7.2%
9.3%
·
4.0%
9.0%
-6.3%
·
-4.2%
-7.3%
-17.8%
·
-40.1%
-35.7%
Pretax Margin
11.4%
·
7.3%
7.4%
9.6%
·
3.9%
-0.19%
-5.8%
·
-4.0%
-7.0%
-17.4%
·
-39.6%
-35.8%
EBITDA Margin
10.4%
·
5.9%
5.9%
9.0%
·
3.6%
0.09%
-6.7%
·
-2.1%
-5.2%
-15.6%
·
-36.0%
-26.7%
ROA
1.6%
·
22.9%
1.3%
1.9%
·
1.0%
2.1%
-1.2%
·
-1.0%
-1.5%
-3.1%
·
-5.6%
-5.5%
ROE
2.1%
·
32.3%
1.8%
2.8%
·
1.8%
3.7%
-2.3%
·
-2.0%
-2.9%
-6.0%
·
-9.6%
-9.3%
ROIC
1.5%
·
13.4%
0.85%
1.7%
·
0.70%
19.1%
-2.5%
·
-1.9%
-3.2%
-7.0%
·
-10.7%
-8.5%
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.4
·
2.7
3.9
3.3
·
2.0
2.1
2.0
·
1.3
1.2
1.2
·
1.4
1.4
Quick Ratio
1.6
·
1.7
2.9
2.5
·
1.1
1.2
1.4
·
0.6
0.6
0.6
·
0.6
0.7
Debt / Equity
·
·
0.0
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
0.0
LT Debt / Equity
·
·
0.0
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
0.0
दक्षता3
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.2
·
0.1
0.2
0.2
·
0.3
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.2
Inventory Turnover
0.8
·
0.6
0.6
0.8
·
0.8
0.7
0.6
·
0.7
0.6
0.6
·
0.8
0.9
Receivables Turnover
1.4
·
1.4
1.6
1.9
·
1.8
1.6
1.5
·
1.9
1.4
1.2
·
1.2
1.2
प्रति शेयर5
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$11.82
·
$11.28
$7.57
$7.38
·
$4.88
$4.70
$3832.83
·
$2554.28
$2.50
$2.54
·
$2913.89
$3251.29
Revenue / Share
$2.00
·
$1.66
$1489.75
$1820.69
·
$1.60
$1.45
$1.13
·
$1.35
$1.18
$1.07
·
$0.85
$0.99
Cash Flow / Share
$0.34
·
·
·
$103.79
·
·
·
$-0.10
·
·
·
$-0.08
·
·
·
Cash / Share
$2.97
·
$2.96
$4.71
$4.60
·
$1.91
$1.81
$2498.86
·
$770.19
$0.74
$0.72
·
$791.40
$947.98
EPS (TTM)
$3.08
·
$2.94
$0.38
$0.40
·
$0.09
$-0.03
$-0.25
·
$-1.60
$-1.88
$-2.14
·
$-1.20
$-1.02
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$321M
·
$279M
$266M
$255M
·
$198M
$176M
$156M
·
$135M
$120M
$114M
·
$103M
$105M
Net Income TTM
$137M
·
$130M
$15M
$15M
·
$3M
$-865.0K
$-8M
·
$-45M
$-53M
$-60M
·
$-33M
$-28M
Market Cap
$2.01B
·
$1.37B
$2.68B
$1.66B
·
$972M
$940M
$874.8K
·
$346.8K
$232M
$192M
·
$110.1K
$128.5K
Enterprise Value
·
·
$1.24B
·
·
·
·
·
·
·
$-24M
$209M
$170M
·
$-24M
$-28M
P/E
13.5
·
9.8
156.3
91.7
·
273.7
-786.7
-93.6
·
-7.0
-4.0
-2.9
·
-3.1
-4.3
P/S
6.3
·
4.9
10.1
6.5
·
4.9
5.3
0.0
·
0.0
1.9
1.7
·
0.0
0.0
P/B
3.5
·
2.6
7.8
5.0
·
5.0
5.0
0.0
·
0.0
3.0
2.5
·
0.0
0.0
P / Tangible Book
5.2
·
3.8
9.3
5.9
·
7.1
7.2
0.0
·
0.0
8.9
7.3
·
0.0
0.0
P / Cash Flow
125.6
·
·
·
401.7
·
·
·
-0.3
·
·
·
-85.5
·
·
·
EV / Revenue
·
·
4.4
·
·
·
·
·
·
·
-0.2
1.7
1.5
·
-0.2
-0.3
Earnings Yield
7.4%
·
10.2%
0.64%
1.1%
·
0.37%
-0.13%
-1.1%
·
-14.4%
-24.9%
-34.2%
·
-32.6%
-23.3%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
राजस्व
$299M
$223M
$146M
$106M
$108M
सकल मार्जिन %
30.6%
27.8%
24.2%
8.0%
·
परिचालन मार्जिन %
3.8%
-0.48%
-7.8%
-31.1%
-19.4%
शुद्ध आय
$134M
$6M
$-11M
$-35M
$-19M
तनुकरणित EPS
$3.05
$0.16
$-0.37
$-1.26
$-0.71
मेट्रिक
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
ऋण / इक्विटी
·
·
0.0
0.0
0.0
वर्तमान अनुपात
2.4
2.1
2.1
1.3
1.7
त्वरित अनुपात
1.5
1.3
1.5
0.6
1.1
मेट्रिक
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
फ्री कैश फ्लो
$18M
$26M
$1M
$-24M
$-20M
संस्थागत मालिक (13F)
307 फाइलर्स
· $1.6B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक307
धारित मूल्य$1.6B
नई स्थितियाँ66
बाहर निकली पोजीशन30
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
66 (+4 पिछली तिमाही की तुलना में)
30 (-10 पिछली तिमाही की तुलना में)
107 (+10 पिछली तिमाही की तुलना में)
82 (+14 पिछली तिमाही की तुलना में)
+2.8M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
फाइलर
दाखिल किया
दांव
स्थिति
उद्देश्य
फाइलिंग
Kevin Douglas, Michelle Douglas, James E. Douglas III, K&M Douglas Trust (1), Douglas Family Trust (1), James Douglas and Jean Douglas Irrevocable Descendants’ Trust (1)
×4 फाइलिंग
Kevin Douglas (2), Michelle Douglas (2), James E. Douglas III (2), K&M Douglas Trust (1) (2), Douglas Family Trust (1) (2), James Douglas and Jean Douglas Irrevocable Descendants’ Trust (1) (2), KGD 2010 Annuity Trust I (1) (2), MMD 2010 Annuity Trust I (1) (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
32 इनसाइडर्स
· 15 अधिकारी · 17 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
32 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।