पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$335M
$345M
$335M
$409M
$340M
$209M
$304M
$291M
Cost of Revenue
$230M
$241M
$242M
$257M
$221M
$156M
$219M
$219M
Gross Profit
$106M
$104M
$92M
$151M
$119M
$53M
$85M
$72M
SG&A Expense
$90M
$94M
$103M
$96M
$77M
$56M
$60M
$47M
Operating Expenses
·
·
·
·
·
·
$2M
·
Operating Income
$16M
$10M
$-11M
$55M
$57M
$11M
$22M
$26M
Interest Income
·
·
·
·
·
·
$3M
·
Other Non-op
$3M
$1M
$666.0K
$2M
$458.0K
$494.0K
$611.0K
$367.8K
Pretax Income
$11M
$8M
$-8M
$58M
$48M
$10M
$20M
$23M
Income Tax
$2M
$2M
$-2M
$14M
$12M
$2M
$4M
$-3M
Net Income
$9M
$6M
$-6M
$44M
$36M
$8M
$15M
$9M
EPS (Basic)
$0.18
$0.11
$-0.15
$0.85
$0.84
$7.85
$-516.98
$-668.04
EPS (Diluted)
$0.18
$0.11
$-0.15
$0.83
$0.76
$7.39
$-516.98
$-668.04
Shares (Basic)
48,378,882
53,113,508
51,291,424
51,568,436
43,193,995
1,030,835
37,010
37,010
Shares (Diluted)
48,754,585
53,359,085
51,457,821
53,145,639
47,310,100
1,095,203
37,010
37,010
EBITDA
$35M
$26M
·
·
$70M
·
$-2M
·
बैलेंस शीट27
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$4M
$5M
$6M
$147M
$130M
$29M
$18M
$41.1K
Receivables
$43M
$35M
$31M
$28M
$29M
$50M
$52M
·
Inventory
$205M
$225M
$178M
$184M
$159M
$141M
$95M
·
Prepaid Expense
$9M
$11M
$13M
$13M
$16M
$8M
$5M
$0
Current Assets
$269M
$284M
$265M
$334M
$272M
$179M
$142M
$41.1K
PP&E (Net)
$32M
$36M
$28M
$13M
$7M
$8M
$7M
·
PP&E (Gross)
$63M
$68M
$55M
$34M
$27M
$27M
$24M
·
Accum. Depreciation
$31M
$32M
$27M
$22M
$20M
$19M
$17M
·
Goodwill
$20M
$20M
$20M
$20M
$20M
$20M
$14M
$442.0K
Intangibles
$8M
$10M
$12M
$14M
$16M
$18.0K
$11M
·
Other Non-current Assets
$586.0K
$595.0K
$525.0K
·
·
·
·
·
Total Assets
$640M
$605M
$554M
$532M
$487M
$389M
$344M
$417.5K
Accounts Payable
$30M
$34M
$30M
$21M
$20M
$16M
$17M
$451
Accrued Liabilities
$7M
$7M
$5M
$9M
$8M
$9M
$10M
$451
Current Liabilities
$72M
$75M
$46M
$53M
$68M
$32M
$41M
$393.0K
Capital Leases
$28M
$31M
$24M
$28M
·
·
·
·
Deferred Tax
·
·
·
·
$1M
·
·
·
Other Non-current Liabilities
$589.0K
$52.0K
$64.0K
$668.0K
$3M
$4M
$5M
·
Total Liabilities
$216M
$149M
$109M
$87M
$79M
$38M
$50M
·
Long-term Debt
$1M
$1M
$7M
$0
$0
$0
$3M
·
Total Debt
$112M
$41M
·
·
·
·
·
·
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$4.0K
$529
$431
Paid-in Capital
$277M
$316M
$312M
$306M
$314M
$293M
$243M
·
Retained Earnings
$148M
$139M
$133M
$139M
$95M
$59M
$51M
$-451
Stockholders' Equity
$424M
$456M
$445M
$445M
$409M
$351M
$294M
$278M
Liabilities + Equity
$640M
$605M
$554M
$532M
$487M
$389M
$344M
$417.5K
Shares Outstanding
47,221,513
53,252,563
52,954,430
51,189,461
51,673,099
41,046,216
5,285,054
4,312,500
नकदी प्रवाह14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$19M
$16M
$10M
$11M
$13M
$24M
$30M
$30M
Stock-based Comp
$5M
$4M
$12M
$16M
$13M
$1M
$0
·
Deferred Tax
$1M
$2M
$-916.0K
$-2M
$-3M
$22.0K
$2M
$-8M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$794.0K
$97.0K
Other Non-cash
$-57M
$-17M
·
·
$20M
·
·
·
Operating Cash Flow
$-23M
$11M
$-174M
$-113.0K
$79M
$-12M
$45M
$59M
CapEx
$6M
$14M
$11M
$8M
$2M
$2M
$2M
·
Investing Cash Flow
$-4M
$-16M
$3M
$41M
$13M
$-21M
$-62M
$44M
Debt Issued
$1M
$2M
$9M
·
·
·
·
·
Net Debt Issued
$463.0K
$-7M
·
·
·
·
·
·
Financing Cash Flow
$27M
$4M
$30M
$-24M
$9M
$45M
$-6M
$-84M
Net Change in Cash
$-319.0K
$-1M
$-141M
$17M
$101M
$12M
$-4M
$14M
Taxes Paid
$-468.0K
$-13.0K
$1M
$21M
$8M
$3M
$9M
$5M
Free Cash Flow
$-29M
$-3M
·
·
$78M
·
·
·
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
31.6%
30.1%
·
·
35.1%
·
·
·
Operating Margin
4.7%
2.8%
·
·
16.6%
·
·
·
Net Margin
2.6%
1.7%
·
·
10.6%
·
·
·
Pretax Margin
3.1%
2.3%
·
·
14.0%
·
·
·
EBITDA Margin
10.5%
7.5%
·
·
20.5%
·
·
·
ROA
1.4%
1.0%
·
·
8.2%
·
1.1%
·
ROE
2.0%
1.3%
·
·
9.1%
·
19.3%
·
ROIC
2.4%
1.5%
·
·
10.5%
·
-19.1%
·
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
3.7
3.8
·
·
4.0
·
1.0
·
Quick Ratio
0.6
0.5
·
·
2.5
·
0.6
·
Debt / Equity
0.3
0.1
·
·
·
·
·
·
LT Debt / Equity
0.3
0.1
·
·
·
·
·
·
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.5
0.6
·
·
0.8
·
·
·
Inventory Turnover
1.1
1.2
·
·
1.5
·
·
·
Receivables Turnover
8.7
10.5
·
·
7.3
·
·
·
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$8.99
$8.56
·
·
$7.91
·
$0.95
·
Revenue / Share
$6.88
$6.47
·
·
$7.20
·
·
·
Cash Flow / Share
$-0.47
$0.21
·
·
$1.67
·
·
·
Cash / Share
$0.09
$0.09
·
·
$2.52
·
$0.06
·
EPS (TTM)
$0.18
$0.11
$-0.15
$0.83
$0.76
$7.39
$-516.98
·
विकास दरें9
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-2.8%
3.2%
-18.1%
20.0%
62.9%
·
·
·
Revenue CAGR 3Y
-6.4%
0.45%
17.0%
·
·
·
·
·
Revenue CAGR 5Y
9.9%
·
·
·
·
·
·
·
EPS YoY
63.6%
·
·
9.2%
-89.7%
·
·
·
EPS CAGR 3Y
-39.9%
-47.5%
·
·
·
·
·
·
EPS CAGR 5Y
-52.4%
·
·
·
·
·
·
·
Net Income YoY
46.6%
·
·
21.4%
346.2%
·
·
·
Net Income CAGR 3Y
-42.0%
-45.5%
·
·
·
·
·
·
Net Income CAGR 5Y
1.2%
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$335M
$345M
$335M
$409M
$340M
$209M
$304M
·
Net Income TTM
$9M
$6M
$-6M
$44M
$36M
$8M
$15M
·
Market Cap
$336M
$335M
·
·
$917M
·
$54M
·
Enterprise Value
$444M
$372M
·
·
·
·
·
·
P/E
39.5
57.3
-84.6
19.5
23.3
1.8
-0.0
·
P/S
1.0
1.0
·
·
2.7
·
0.2
·
P/B
0.8
0.7
·
·
2.2
·
10.8
·
P / Tangible Book
0.8
0.8
1.6
2.0
2.5
1.7
·
·
P / Cash Flow
-14.6
30.0
·
·
11.6
·
-28.2
·
P / FCF
-11.6
-117.0
·
·
11.8
·
·
·
EV / EBITDA
12.6
14.4
·
·
·
·
·
·
EV / FCF
-15.3
-129.7
·
·
·
·
·
·
EV / Revenue
1.3
1.1
·
·
·
·
·
·
Earnings Yield
2.5%
1.8%
-1.2%
5.1%
4.3%
55.1%
-5078.4%
·
आय विवरण14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$71M
$71M
$91M
$71M
$107M
$66M
$95M
$83M
$77M
$91M
$94M
$92M
$69M
$78M
$95M
$51M
Cost of Revenue
$55M
$52M
$60M
$50M
$72M
$48M
$65M
$59M
$55M
$62M
$70M
$69M
$49M
$54M
$61M
$36M
Gross Profit
$16M
$19M
$31M
$21M
$35M
$18M
$30M
$24M
$22M
$29M
$24M
$23M
$20M
$24M
$34M
$15M
SG&A Expense
$21M
$22M
$24M
$19M
$23M
$25M
$25M
$22M
$24M
$24M
$25M
$25M
$27M
$25M
$25M
$24M
Operating Income
$-5M
$-3M
$7M
$3M
$13M
$-7M
$5M
$2M
$-2M
$5M
$-1M
$-2M
$-7M
$-833.0K
$9M
$-8M
Other Non-op
$2.0K
$1M
$832.0K
$128.0K
$134.0K
$2M
$1M
$128.0K
$102.0K
$169.0K
$168.0K
$127.0K
$138.0K
$233.0K
$2M
$45.0K
Pretax Income
$-7M
$-4M
$6M
$613.0K
$10M
$-6M
$5M
$587.0K
$-3M
$6M
$-640.0K
$-2M
$-5M
$113.0K
$13M
$-10M
Income Tax
$-2M
$-1M
$187.0K
$733.0K
$2M
$-720.0K
$2M
$78.0K
$497.0K
$-401.0K
$2M
$-2M
$-2M
$108.0K
$4M
$-1M
Net Income
$-6M
$-3M
$5M
$-120.0K
$9M
$-5M
$3M
$509.0K
$-4M
$6M
$-3M
$-148.0K
$-3M
$5.0K
$9M
$-9M
EPS (Basic)
$-0.12
$-0.07
$0.10
$0.00
$0.18
$-0.10
$0.05
$0.01
$-0.07
$0.12
$-0.10
$0.00
$-0.05
$0.00
$0.18
$-0.17
EPS (Diluted)
$-0.12
$-0.07
$0.10
$0.00
$0.18
$-0.10
$0.05
$0.01
$-0.07
$0.12
$-0.07
$0.00
$-0.08
$0.00
$0.21
$-0.17
Shares (Basic)
47,348,476
47,240,034
·
47,180,634
46,914,100
52,338,258
·
53,208,538
53,029,359
52,991,506
·
51,321,026
51,227,484
51,206,226
·
51,745,354
Shares (Diluted)
47,348,476
47,240,034
·
47,180,634
47,092,413
52,338,258
·
53,385,111
53,029,359
53,247,979
·
51,321,026
51,404,653
52,958,555
·
51,745,354
EBITDA
$891.0K
$3M
·
$8M
$17M
$-2M
·
$2M
$-2M
$7M
·
$-2M
$-7M
$2M
·
$-8M
बैलेंस शीट27
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$2M
$4M
$5M
$6M
$5M
$5M
$10M
$4M
$3M
·
$3M
$35M
$88M
·
$151M
Receivables
$46M
$47M
$43M
$44M
$45M
$40M
$35M
$34M
$37M
$30M
·
$30M
$32M
$36M
·
$39M
Inventory
$227M
$215M
$205M
$256M
$258M
$266M
$225M
$264M
$379M
$351M
·
$327M
$301M
$224M
·
$188M
Prepaid Expense
$13M
$12M
$9M
$11M
$12M
$10M
$11M
$18M
$18M
$13M
·
$15M
$12M
$27M
·
$3M
Current Assets
$296M
$282M
$269M
$323M
$327M
$329M
$284M
$340M
$296M
$288M
·
$286M
$312M
$326M
·
$326M
PP&E (Net)
$32M
$32M
$32M
$31M
$42M
$37M
$36M
$33M
$33M
$30M
·
$25M
$23M
$13M
·
$12M
PP&E (Gross)
$65M
$64M
$63M
$62M
$75M
$70M
$68M
$63M
$61M
$58M
·
$51M
$48M
$36M
·
$33M
Accum. Depreciation
$33M
$32M
$31M
$30M
$33M
$33M
$32M
$30M
$29M
$27M
·
$26M
$25M
$23M
·
$21M
Goodwill
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
·
$20M
$20M
$20M
·
$20M
Intangibles
$7M
$7M
$8M
$9M
$9M
$10M
$10M
$11M
$11M
$11M
·
$12M
$13M
$13M
·
$14M
Other Non-current Assets
$578.0K
$578.0K
$586.0K
$587.0K
$588.0K
$630.0K
$595.0K
$525.0K
·
·
·
·
·
·
·
·
Total Assets
$687M
$668M
$640M
$646M
$647M
$646M
$605M
$601M
$599M
$572M
·
$554M
$550M
$537M
·
$510M
Accounts Payable
$45M
$31M
$30M
$31M
$35M
$28M
$34M
$35M
$29M
$26M
·
$39M
$26M
$35M
·
$22M
Accrued Liabilities
$9M
$7M
$7M
$7M
$10M
$7M
$7M
$6M
$6M
$6M
·
$4M
$6M
$5M
·
$8M
Current Liabilities
$91M
$75M
$72M
$73M
$84M
$73M
$75M
$47M
$43M
$40M
·
$57M
$63M
$57M
·
$45M
Capital Leases
$26M
$27M
$28M
$27M
$28M
$29M
$31M
$22M
$23M
$23M
·
$25M
$26M
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
Other Non-current Liabilities
$1M
$773.0K
$589.0K
$425.0K
$211.0K
$174.0K
$52.0K
$57.0K
$59.0K
$62.0K
·
$151.0K
$68.0K
$75.0K
·
$2M
Total Liabilities
$268M
$245M
$216M
$229M
$231M
$240M
$149M
$150M
$149M
$120M
·
$103M
$102M
$90M
·
$54M
Long-term Debt
$788.0K
$1M
$1M
$2M
$907.0K
$1M
$1M
$376.0K
$522.0K
$4M
·
$8M
$9M
·
·
·
Total Debt
$148M
$140M
·
$126M
$116M
$135M
·
$79M
$82M
$57M
·
$632.0K
·
·
·
·
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
·
$5.0K
$5.0K
$5.0K
·
$5.0K
Paid-in Capital
$280M
$279M
$277M
$275M
$273M
$273M
$316M
$315M
$314M
$312M
·
$315M
$312M
$309M
·
$326M
Retained Earnings
$139M
$144M
$148M
$142M
$142M
$134M
$139M
$136M
$136M
$140M
·
$136M
$136M
$139M
·
$130M
Stockholders' Equity
$419M
$423M
$424M
$417M
$416M
$406M
$456M
$452M
$450M
$452M
$445M
$451M
$448M
$448M
$445M
$456M
Liabilities + Equity
$687M
$668M
$640M
$646M
$647M
$646M
$605M
$601M
$599M
$572M
·
$554M
$550M
$537M
·
$510M
Shares Outstanding
47,683,297
47,241,615
47,221,513
47,185,011
47,093,869
46,860,066
53,252,563
53,210,842
53,084,214
53,009,026
·
51,328,800
51,250,407
51,221,386
·
51,774,665
नकदी प्रवाह14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$5M
$5M
$5M
$5M
$1M
$8M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
Stock-based Comp
$1M
$2M
$2M
$1M
$668.0K
$1M
$1M
$1M
$1M
$799.0K
$3M
$3M
$3M
$3M
$4M
$4M
Deferred Tax
$-1M
$-951.0K
$-351.0K
$728.0K
$1M
$-403.0K
$2M
$296.0K
$874.0K
$-703.0K
$1M
$-602.0K
$-2M
$72.0K
$268.0K
$-342.0K
Amort. of Intangibles
$500.0K
$500.0K
$584.0K
$500.0K
$600.0K
$500.0K
$631.0K
$500.0K
$500.0K
$500.0K
$526.0K
$500.0K
$600.0K
$500.0K
$536.0K
$500.0K
Other Non-cash
·
$-30M
·
·
·
$-46M
·
·
·
$-31M
·
·
·
$-68M
·
·
Operating Cash Flow
$-7M
$-27M
$11M
$-9M
$20M
$-45M
$38M
$10M
$-15M
$-21M
$-6M
$-39M
$-67M
$-62M
$2M
$-44M
CapEx
$744.0K
$1M
$2M
$907.0K
$1M
$2M
$5M
$2M
$4M
$4M
$4M
$3M
$3M
$1M
$2M
$3M
Investing Cash Flow
$-1M
$-3M
$2M
$-2M
$-220.0K
$-4M
$-5M
$-2M
$-9M
$226.0K
$-4M
$-1M
$5M
$3M
$18M
$-2M
Debt Issued
·
·
$-1.0K
$954.0K
$0
$220.0K
$2M
$0
·
·
$0
$0
·
·
·
·
Net Debt Issued
·
$-248.0K
·
·
·
$69.0K
·
·
·
$-4M
·
·
·
·
·
·
Financing Cash Flow
$8M
$27M
$-14M
$10M
$-19M
$49M
$-38M
$-2M
$26M
$18M
$12M
$9M
$9M
$-70.0K
$-25M
$0
Net Change in Cash
$116.0K
$-2M
$-888.0K
$-480.0K
$1M
$-7.0K
$-5M
$6M
$2M
$-3M
$3M
$-31M
$-53M
$-59M
$-4M
$-46M
Taxes Paid
$-401.0K
$3.0K
$257.0K
$-890.0K
$356.0K
$-191.0K
$7.0K
$-93.0K
$70.0K
$3.0K
$-147.0K
$30.0K
$1M
$-100.0K
$7M
$5M
Free Cash Flow
·
$-28M
·
·
·
$-48M
·
·
·
$-25M
·
·
·
$-64M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
22.9%
26.7%
·
30.2%
32.9%
27.3%
·
28.6%
28.2%
31.8%
·
25.4%
29.0%
31.2%
·
30.4%
Operating Margin
-6.7%
-4.7%
·
4.0%
11.7%
-10.1%
·
2.4%
-2.4%
5.1%
·
-2.1%
-10.0%
-1.1%
·
-16.7%
Net Margin
-7.8%
-4.9%
·
-0.17%
8.0%
-8.0%
·
0.62%
-4.7%
6.9%
·
-0.16%
-3.9%
0.01%
·
-17.7%
Pretax Margin
-10.2%
-6.3%
·
0.86%
9.6%
-9.1%
·
0.71%
-4.1%
6.5%
·
-2.3%
-7.3%
0.14%
·
-19.8%
EBITDA Margin
1.3%
4.0%
·
10.7%
15.9%
-2.6%
·
2.4%
-2.4%
8.2%
·
-2.1%
-10.0%
2.1%
·
-16.7%
ROA
-0.84%
-0.53%
·
-0.02%
1.4%
-0.87%
·
0.09%
-0.63%
1.1%
·
-0.03%
-0.50%
0.00%
·
-1.9%
ROE
-1.3%
-0.83%
·
-0.03%
2.0%
-1.2%
·
0.11%
-0.81%
1.4%
·
-0.03%
-0.59%
0.00%
·
-2.1%
ROIC
-0.65%
-0.46%
·
-0.10%
1.9%
-1.1%
·
0.33%
-0.40%
0.98%
·
-0.03%
-0.83%
-0.01%
·
-1.7%
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.3
3.7
·
4.4
3.9
4.5
·
7.2
6.9
7.2
·
5.0
5.0
5.7
·
7.3
Quick Ratio
0.5
0.7
·
0.7
0.6
0.6
·
0.9
1.0
0.8
·
0.6
1.1
2.2
·
4.3
Debt / Equity
0.4
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.1
·
0.0
·
·
·
·
LT Debt / Equity
0.4
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.1
·
·
·
·
·
·
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.2
0.1
·
0.1
0.1
0.2
·
0.2
0.1
0.2
·
0.1
Inventory Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.2
0.3
·
0.4
Receivables Turnover
1.6
1.6
·
1.8
2.6
1.9
·
2.6
2.2
2.7
·
2.7
1.8
2.0
·
1.2
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.78
$8.95
·
$8.84
$8.83
$8.67
·
$8.49
$8.47
$8.53
·
$8.79
$8.75
$8.74
·
$8.81
Revenue / Share
$1.50
$1.49
·
$1.51
$2.28
$1.26
·
$1.55
$1.45
$1.70
·
$1.80
$1.35
$1.48
·
$0.99
Cash Flow / Share
·
$-0.56
·
·
·
$-0.86
·
·
·
$-0.40
·
·
·
$-1.18
·
·
Cash / Share
$0.05
$0.04
·
$0.11
$0.12
$0.10
·
$0.18
$0.08
$0.05
·
$0.06
$0.68
$1.71
·
$2.92
EPS (TTM)
$-0.09
$0.21
·
$0.13
$0.14
$-0.11
·
$-0.01
$-0.02
$-0.03
·
$0.13
$-0.04
$0.51
·
$0.81
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$304M
$340M
·
$339M
$351M
$320M
·
$345M
$355M
$347M
·
$335M
$294M
$364M
·
$430M
Net Income TTM
$-4M
$10M
·
$6M
$7M
$-6M
·
$417.0K
$-240.0K
$709.0K
·
$6M
$-3M
$27M
·
$46M
Market Cap
$301M
$294M
·
$386M
$283M
$351M
·
$269M
$367M
$381M
·
$767M
$753M
$882M
·
$960M
Enterprise Value
$447M
$432M
·
$508M
$394M
$481M
·
$338M
$445M
$434M
·
$764M
·
·
·
·
P/E
-70.2
29.6
·
63.0
42.9
-68.1
·
-505.0
-346.0
-239.3
·
114.9
-367.5
33.8
·
22.9
P/S
1.0
0.9
·
1.1
0.8
1.1
·
0.8
1.0
1.1
·
2.3
2.6
2.4
·
2.2
P/B
0.7
0.7
·
0.9
0.7
0.9
·
0.6
0.8
0.8
·
1.7
1.7
2.0
·
2.1
P / Tangible Book
0.8
0.7
·
1.0
0.7
0.9
·
0.6
0.9
0.9
·
1.8
1.8
2.1
·
2.3
P / Cash Flow
·
-11.0
·
·
·
-7.8
·
·
·
-17.7
·
·
·
-14.1
·
·
EV / Revenue
1.5
1.3
·
1.5
1.1
1.5
·
1.0
1.3
1.3
·
2.3
·
·
·
·
Earnings Yield
-1.4%
3.4%
·
1.6%
2.3%
-1.5%
·
-0.20%
-0.29%
-0.42%
·
0.87%
-0.27%
3.0%
·
4.4%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2023-03-31
राजस्व
$335M
$345M
$335M
·
·
सकल मार्जिन %
31.6%
30.1%
·
·
·
परिचालन मार्जिन %
4.7%
2.8%
·
·
·
शुद्ध आय
$9M
$6M
$-6M
·
·
तनुकरणित EPS
$0.18
$0.11
$-0.15
·
·
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2023-03-31
ऋण / इक्विटी
0.3
0.1
·
·
·
वर्तमान अनुपात
3.7
3.8
·
·
·
त्वरित अनुपात
0.6
0.5
·
·
·
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2023-03-31
फ्री कैश फ्लो
$-29M
$-3M
·
·
·
संस्थागत मालिक (13F)
152 फाइलर्स
· $165.6M कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक152
धारित मूल्य$165.6M
नई स्थितियाँ17
बाहर निकली पोजीशन15
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
17 (-11 पिछली तिमाही की तुलना में)
15 (-4 पिछली तिमाही की तुलना में)
70 (+14 पिछली तिमाही की तुलना में)
37 (-3 पिछली तिमाही की तुलना में)
+1.9M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Green Equity Investors V, L.P. (2), Green Equity Investors Side V, L.P. (2), LGP Parts Coinvest LLC (2), LGP Associates V LLC (2), GEI Capital V, LLC (2), Green V Holdings, LLC (2), Leonard Green & Partners, L.P. (2), LGP Management, Inc. (2), Peridot Coinvest Manager LLC (2)
×2 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
25 इनसाइडर्स
· 11 अधिकारी · 12 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
20 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।