पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$246M
$242M
$244M
$275M
$249M
$221M
$200M
$176M
$157M
$146M
$140M
$152M
Cost of Revenue
$86M
$84M
$86M
$96M
$78M
$71M
$105M
$66M
$59M
$57M
$57M
$63M
Gross Profit
$160M
$158M
$158M
$179M
$171M
$150M
$95M
$111M
$98M
$88M
$83M
$89M
R&D Expense
$53M
$52M
$57M
$60M
$53M
$46M
$41M
$35M
$30M
$29M
$28M
$32M
SG&A Expense
$16M
$18M
$17M
$17M
$16M
$14M
$12M
$10M
$9M
$6M
$9M
$8M
Operating Expenses
$146M
$141M
$144M
$147M
$131M
$111M
$105M
$94M
$88M
$81M
$80M
$85M
Operating Income
$14M
$17M
$14M
$31M
$40M
$38M
$-10M
$16M
$10M
$8M
$3M
$4M
Interest Expense
·
·
$2M
$325.0K
$621.0K
$657.0K
$198.0K
$266.0K
$294.0K
$262.0K
$278.0K
$415.0K
Interest Income
$3M
$3M
$3M
$3M
$3M
$1M
·
·
·
·
·
·
Other Non-op
·
·
·
$3M
$123.0K
$-2M
$-2M
$228.0K
$-10.0K
$-160.0K
$442.0K
$-196.0K
Pretax Income
$14M
$15M
$14M
$34M
$40M
$37M
$-11M
$17M
$10M
$8M
$3M
$3M
Income Tax
$5M
$-215.0K
$6M
$6M
$6M
$9M
$-15M
$3M
$6M
$-9M
$3M
$3M
Net Income
$9M
$15M
$9M
$28M
$34M
$27M
$4M
$13M
$4M
$16M
$366.0K
$-86.0K
EPS (Basic)
$0.31
$0.51
$0.28
$0.89
$1.03
$0.87
$0.14
$0.47
$0.13
$0.46
$0.01
$0.00
EPS (Diluted)
$0.31
$0.50
$0.28
$0.88
$1.00
$0.83
$0.13
$0.45
$0.13
$0.45
$0.01
$0.00
Shares (Basic)
28,497,801
30,200,210
31,400,900
31,849,422
32,703,478
31,440,093
29,251,888
28,928,060
31,103,703
35,173,562
40,178,292
42,285,919
Shares (Diluted)
28,984,336
30,636,088
31,578,713
32,500,141
33,845,559
32,915,683
30,799,904
30,219,806
32,168,362
35,778,854
40,564,945
42,285,919
EBITDA
$14M
$17M
$14M
$31M
$40M
$38M
$-10M
$16M
$10M
$8M
$3M
$4M
बैलेंस शीट25
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$45M
$59M
$31M
$25M
$79M
$41M
$65M
$32M
$24M
$24M
$19M
$15M
Short-term Investments
·
·
$7M
$2M
$669.0K
·
·
·
·
·
·
·
Receivables
$67M
$56M
$51M
$56M
$49M
$35M
$28M
$22M
$22M
$25M
$26M
$31M
Inventory
$22M
$31M
$44M
$36M
$24M
$29M
$28M
$23M
$17M
$16M
$17M
$15M
Prepaid Expense
$19M
$13M
$9M
$10M
$9M
$9M
$6M
$6M
$5M
$3M
$4M
$6M
Current Assets
$181M
$163M
$143M
$150M
$168M
$204M
$133M
$114M
$77M
$80M
$74M
$75M
PP&E (Net)
$29M
$27M
$11M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
PP&E (Gross)
$44M
$42M
$31M
$42M
$40M
$39M
$37M
$47M
$45M
$44M
$42M
$40M
Accum. Depreciation
$15M
$15M
$21M
$38M
$36M
$34M
$32M
$43M
$42M
$40M
$38M
$37M
Goodwill
$38M
$38M
$38M
$38M
$38M
$36M
$36M
$36M
$36M
$36M
$36M
$34M
Intangibles
$19.0K
$489.0K
$1M
$2M
$2M
$569.0K
$901.0K
$1M
$2M
$3M
$4M
$3M
Total Assets
$323M
$336M
$338M
$324M
$349M
$358M
$244M
$179M
$171M
$187M
$190M
$200M
Accrued Liabilities
$12M
$7M
$8M
$10M
$9M
$7M
$7M
$7M
$7M
$9M
$10M
$7M
Current Liabilities
$82M
$78M
$84M
$94M
$96M
$95M
$87M
$55M
$45M
$45M
$43M
$41M
Capital Leases
$31M
$31M
$31M
$6M
$11M
$19M
$23M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
$305.0K
$389.0K
$473.0K
$557.0K
$0
Other Non-current Liabilities
·
·
·
·
·
·
·
·
$6M
$6M
$6M
$3M
Total Liabilities
$152M
$144M
$149M
$134M
$144M
·
·
·
·
·
·
·
Common Stock
$112.0K
$112.0K
$110.0K
$109.0K
$107.0K
$105.0K
$94.0K
$92.0K
$93.0K
$101.0K
$112.0K
$125.0K
Retained Earnings
$23M
$25M
$21M
$23M
$6M
$-16M
$-35M
$-32M
$-40M
$-44M
$-61M
$-61M
Treasury Stock
$281M
$250M
$236M
$218M
$180M
$138M
$138M
$130M
$115M
$90M
$61M
$41M
AOCI
$6M
$1M
$-4M
$-11M
$-223.0K
$2M
·
$-276.0K
$-44.0K
$-203.0K
$-137.0K
$-261.0K
Stockholders' Equity
$171M
$192M
$188M
$190M
$205M
$210M
$92M
$95M
$92M
$109M
$117M
$134M
Liabilities + Equity
$323M
$336M
$338M
$324M
$349M
$358M
$244M
$179M
$171M
$187M
$190M
$200M
Shares Outstanding
27,089,259
29,679,755
30,506,753
31,688,544
32,498,215
33,017,814
29,569,083
29,091,176
29,443,000
32,411,296
37,841,603
42,380,158
नकदी प्रवाह15
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$7M
$8M
$11M
$15M
$14M
$9M
$5M
$3M
$2M
$2M
$2M
$3M
Deferred Tax
$2M
$-5M
$2M
$2M
$3M
$8M
$-16M
$2M
$5M
$-9M
$2M
$3M
Amort. of Intangibles
$470.0K
$532.0K
$545.0K
$804.0K
$358.0K
$332.0K
$352.0K
$747.0K
$832.0K
$1M
$1M
$1M
Operating Cash Flow
$29M
$35M
$15M
$8M
$47M
$38M
$23M
$26M
$18M
$18M
$18M
$6M
CapEx
$6M
$24M
$6M
$1M
$1M
$2M
$2M
$1M
$2M
$1M
$2M
$3M
Investing Cash Flow
$-2M
$18M
$20M
$-20M
$43M
$-139M
$30M
$-1M
$8M
$14M
$4M
·
Stock Issued
·
·
·
$0
$0
$85M
$0
$0
·
$0
$0
$30M
Stock Repurchased
$31M
$14M
$18M
$38M
$42M
$0
$8M
$14M
$26M
$29M
$20M
$5M
Net Stock Activity
$-31M
$-14M
$-18M
$-38M
$-42M
$85M
$-8M
$-14M
$-26M
$-29M
$-20M
$24M
Dividends Paid
$11M
$11M
$11M
$12M
$11M
$8M
$7M
$6M
$0
$0
·
·
Financing Cash Flow
$-41M
$-25M
$-29M
$-49M
$-51M
$77M
$-14M
$-17M
$-26M
$-27M
$-18M
·
Net Change in Cash
·
$28M
$6M
$-60M
$38M
$-24M
$38M
$7M
$-109.0K
$5M
$4M
$-16M
Taxes Paid
$4M
$6M
$4M
$4M
$2M
$835.0K
$1M
$933.0K
$741.0K
$612.0K
$301.0K
$658.0K
Free Cash Flow
$23M
$11M
$9M
$7M
$46M
$37M
$21M
$24M
$16M
$17M
$16M
$3M
Levered FCF
·
·
$8M
$7M
$46M
$36M
$21M
$24M
$16M
$16M
$16M
$3M
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
65.0%
65.3%
64.8%
65.0%
68.7%
67.9%
47.4%
62.8%
62.4%
60.7%
59.2%
58.7%
Operating Margin
5.7%
7.1%
5.9%
11.4%
15.9%
17.4%
-4.8%
9.3%
6.2%
5.3%
1.9%
2.3%
Net Margin
3.6%
6.3%
3.6%
10.3%
13.6%
12.3%
2.0%
7.7%
2.6%
11.2%
0.26%
-0.06%
Pretax Margin
5.5%
6.2%
5.9%
12.4%
15.9%
16.6%
-5.7%
9.4%
6.2%
5.2%
2.2%
2.2%
EBITDA Margin
5.7%
7.1%
5.9%
11.4%
15.9%
17.4%
-4.8%
9.3%
6.2%
5.3%
1.9%
2.3%
ROA
2.7%
4.5%
2.7%
8.5%
9.5%
9.0%
1.9%
7.7%
2.2%
8.6%
0.19%
-0.05%
ROE
4.9%
8.1%
4.7%
14.4%
16.2%
18.0%
4.2%
14.4%
4.0%
14.4%
0.29%
-0.07%
ROIC
5.4%
9.1%
4.7%
13.7%
16.4%
13.6%
3.6%
14.1%
4.4%
15.3%
0.27%
-0.07%
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.2
2.1
1.7
1.6
1.7
2.1
1.5
2.1
1.7
1.8
1.7
1.9
Quick Ratio
1.4
1.5
1.1
0.9
1.3
0.8
1.1
1.0
1.0
1.1
1.0
1.1
Interest Coverage
·
·
9.2
96.4
63.6
58.4
-48.3
61.5
32.8
29.6
9.7
8.4
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
0.7
0.8
0.7
0.7
0.9
1.0
0.9
0.8
0.7
0.8
Inventory Turnover
3.2
2.2
2.1
3.2
2.9
2.5
4.1
3.3
3.6
3.5
3.6
4.4
Receivables Turnover
4.0
4.5
4.5
5.2
6.0
7.1
8.0
7.9
6.6
5.7
4.9
5.3
प्रति शेयर6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.32
$6.46
$6.17
$5.99
$6.32
$6.36
$3.13
$3.25
$3.14
$3.35
$3.10
$3.16
Revenue / Share
$8.47
$7.90
$7.74
$8.46
$7.35
$6.71
$6.50
$5.83
$4.87
$4.07
$3.45
$3.58
Cash Flow / Share
$1.01
$1.15
$0.47
$0.25
$1.40
$1.17
$0.75
$0.85
$0.55
$0.51
$0.43
$0.14
Cash / Share
$1.67
$1.98
$1.00
$0.77
$2.44
$1.24
$2.19
$1.08
$0.82
$0.75
$0.50
$0.35
Dividend Paid / Share
·
·
·
·
·
·
·
$0.20
·
·
·
·
EPS (TTM)
$0.31
$0.50
$0.28
$0.88
$1.00
$0.83
$0.13
$0.45
$0.13
$0.45
$0.01
$0.00
मूल्यांकन (TTM)13
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$246M
$242M
$244M
$275M
$249M
$221M
$200M
$176M
$157M
$146M
$140M
$152M
Net Income TTM
$9M
$15M
$9M
$28M
$34M
$27M
$4M
$13M
$4M
$16M
$366.0K
$-86.0K
Market Cap
$236M
$289M
$368M
$567M
$1.13B
$910M
$760M
$287M
$217M
$206M
$148M
$192M
P/E
28.2
19.5
43.1
20.3
34.7
33.2
197.6
22.0
56.6
14.1
390.0
·
P/S
1.0
1.2
1.5
2.1
4.5
4.1
3.8
1.6
1.4
1.4
1.1
1.3
P/B
1.4
1.5
2.0
3.0
5.5
4.3
8.2
3.0
2.3
1.9
1.3
1.4
P / Tangible Book
1.8
1.9
2.5
3.8
6.8
5.3
·
·
·
·
·
·
P / Cash Flow
8.1
8.2
24.7
68.5
23.8
23.6
32.8
11.2
12.2
11.2
8.4
32.3
P / FCF
10.3
26.3
41.3
83.4
24.5
24.6
35.8
11.9
13.4
12.2
9.5
56.3
Dividend Yield
4.6%
3.8%
3.1%
2.0%
0.96%
0.93%
0.88%
2.0%
0.00%
0.00%
·
·
Earnings Yield
3.5%
5.1%
2.3%
4.9%
2.9%
3.0%
0.51%
4.5%
1.8%
7.1%
0.26%
0.00%
Payout Ratio
122.1%
71.2%
129.8%
40.6%
32.2%
31.0%
169.0%
42.7%
·
·
·
·
Annual Payout
$11M
$11M
$11M
$12M
$11M
$8M
$7M
$6M
$0
$0
·
·
प्रति शेयर1
मेट्रिक
रुझान
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2001
EPS (TTM)
$-0.11
$0.17
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)4
मेट्रिक
रुझान
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2001
Revenue TTM
$127M
$156M
·
·
·
·
·
·
·
·
·
Net Income TTM
$-4M
$7M
·
·
·
·
·
·
·
·
·
P/E
-29.3
22.9
·
·
·
·
·
·
·
·
·
Earnings Yield
-3.4%
4.4%
·
·
·
·
·
·
·
·
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$246M
$242M
$244M
$275M
$249M
सकल मार्जिन %
65.0%
65.3%
64.8%
65.0%
68.7%
परिचालन मार्जिन %
5.7%
7.1%
5.9%
11.4%
15.9%
शुद्ध आय
$9M
$15M
$9M
$28M
$34M
तनुकरणित EPS
$0.31
$0.50
$0.28
$0.88
$1.00
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
वर्तमान अनुपात
2.2
2.1
1.7
1.6
1.7
त्वरित अनुपात
1.4
1.5
1.1
0.9
1.3
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$23M
$11M
$9M
$7M
$46M
संस्थागत मालिक (13F)
76 फाइलर्स
· $85.0M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक76
धारित मूल्य$85.0M
नई स्थितियाँ16
बाहर निकली पोजीशन5
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
16 (+10 पिछली तिमाही की तुलना में)
5 (-6 पिछली तिमाही की तुलना में)
16 (-2 पिछली तिमाही की तुलना में)
22 (+4 पिछली तिमाही की तुलना में)
+953K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
6 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।